ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $195 - 3,303 - 55.05%
Level 2: 5000 - $190 - 2,342 - 46.83%
Level 3: 2000 - $185 - 828 - 41.41%
Level 4: 5000 - $180 - 2,000 - 40.01%
Luxury : 1000 - $225 - 965 - 96.47%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %9,437 - 49.67%
Average Income per Game$2,546,940
Year to Date Revenue$96,783,708

Expense

Pro Players Total Salaries$87,392,858
Farm Players Total Salaries$590,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,333,653
Farm Year To Date Expenses$664,574
Pro Salary Cap To Date$80,241,702
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,093,879
Pro Remaining Season Days9
Pro Expenses Per Days$740,617
Pro Estimated Expenses$6,665,553
Farm Remaining Season Days9
Farm Expenses Per Days$5,000
Farm Estimated Expenses$45,000
Estimated Season Expenses$6,710,553
Season Salary Cap$87,392,858
Estimate Under Maximum Salary Cap of $89,650,000$2,257,142
Estimate Over Minimum Salary Cap of $56,000,000 $31,392,858
Current Bank Account$253,430,262
Projected Bank Account$251,813,588

Pro Players Salaries

Erik Karlsson $9,300,000 (4)
-Salary Remaining : $709,322
-Salary Average : $9,300,000
-Salary Average Remaining : $709,322
Claude Giroux $7,092,858 (1)
-Salary Remaining : $540,981
-Salary Average : $7,092,858
-Salary Average Remaining : $540,981
Oliver Ekman-Larsson $7,000,000 (3)
-Salary Remaining : $533,898
-Salary Average : $7,000,000
-Salary Average Remaining : $533,898
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $533,898
-Salary Average : $7,000,000
-Salary Average Remaining : $533,898
Jakub Voracek $6,800,000 (3)
-Salary Remaining : $518,644
-Salary Average : $6,800,000
-Salary Average Remaining : $518,644
Ryan Getzlaf $6,800,000 (4)
-Salary Remaining : $518,644
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Max Pacioretty $6,000,000 (2)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Jeff Skinner $5,750,000 (1)
-Salary Remaining : $438,559
-Salary Average : $5,750,000
-Salary Average Remaining : $438,559
Jeff Petry $5,700,000 (3)
-Salary Remaining : $434,746
-Salary Average : $5,700,000
-Salary Average Remaining : $434,746
Nino Niederreiter $4,500,000 (6)
-Salary Remaining : $343,220
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Radko Gudas $3,350,000 (1)
-Salary Remaining : $255,508
-Salary Average : $3,350,000
-Salary Average Remaining : $255,508
Brenden Dillon $3,250,000 (1)
-Salary Remaining : $247,881
-Salary Average : $3,250,000
-Salary Average Remaining : $247,881
Danton Heinen $3,000,000 (1)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Andreas Athanasiou $2,500,000 (5)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Jordie Benn $2,200,000 (4)
-Salary Remaining : $167,797
-Salary Average : $2,200,000
-Salary Average Remaining : $167,797
Warren Foegele $2,100,000 (1)
-Salary Remaining : $160,169
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Riley Sheahan $1,500,000 (3)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Noel Acciari $1,300,000 (4)
-Salary Remaining : $99,153
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Marcus Pettersson $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Ilya Kovalchuk $750,000 (2)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Pavel Francouz $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players21
Salary Commitment
Year 36 : $87,392,858
Year 37 : $61,350,000
Year 38 : $47,600,000
Year 39 : $26,600,000
Salary Average Commitment
Year 36 : $75,692,858
Year 37 : $51,000,000
Year 38 : $37,250,000
Year 39 : $16,250,000
Salary Cap with 1 Way Contract
Year 36 : $87,392,858
Year 37 : $61,350,000
Year 38 : $47,600,000
Year 39 : $26,600,000

Farm Players Salaries

Ville Pokka $100,000 (4)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
Christian Fischer $90,000 (4)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Julien Gauthier $85,000 (3)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Evgeny Svechnikov $85,000 (3)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Tyler Motte $80,000 (2)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Mathieu Joseph $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Chris Bigras $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players7
Salary Commitment
Year 36 : $590,000
Year 37 : $590,000
Year 38 : $510,000
Year 39 : $265,000
Salary Average Commitment
Year 36 : $575,000
Year 37 : $575,000
Year 38 : $495,000
Year 39 : $250,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,942 - 99.03%
Level 2: 5000 - $55 - 4,998 - 99.97%
Level 3: 2000 - $45 - 1,999 - 99.97%
Level 4: 5000 - $30 - 4,999 - 99.98%
Luxury : 1000 - $180 - 981 - 98.14%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,920 - 99.58%
Average Income per Game$1,716,762
Year to Date Revenue$65,236,969

Expense

Pro Players Total Salaries$67,090,000
Farm Players Total Salaries$2,297,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,086,353
Farm Year To Date Expenses$2,159,201
Pro Salary Cap To Date$60,804,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,433,525
Pro Remaining Season Days9
Pro Expenses Per Days$568,559
Pro Estimated Expenses$5,117,031
Farm Remaining Season Days9
Farm Expenses Per Days$19,470
Farm Estimated Expenses$175,230
Estimated Season Expenses$5,292,261
Season Salary Cap$67,090,000
Estimate Under Maximum Salary Cap of $89,650,000$22,560,000
Estimate Over Minimum Salary Cap of $56,000,000 $11,090,000
Current Bank Account$138,182,416
Projected Bank Account$136,323,680

Pro Players Salaries

Milan Lucic $6,000,000 (4)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Ryan Callahan $5,800,000 (3)
-Salary Remaining : $442,373
-Salary Average : $5,800,000
-Salary Average Remaining : $442,373
Mike Green $5,570,000 (1)
-Salary Remaining : $424,831
-Salary Average : $5,570,000
-Salary Average Remaining : $424,831
Wayne Simmonds $5,000,000 (4)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Craig Anderson $4,700,000 (2)
-Salary Remaining : $358,475
-Salary Average : $4,700,000
-Salary Average Remaining : $358,475
Trevor Daley $4,500,000 (2)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Michael Frolik $4,300,000 (5)
-Salary Remaining : $327,966
-Salary Average : $4,300,000
-Salary Average Remaining : $327,966
Antti Raanta $4,250,000 (6)
-Salary Remaining : $324,153
-Salary Average : $4,250,000
-Salary Average Remaining : $324,153
Matt Beleskey $3,420,000 (1)
-Salary Remaining : $260,847
-Salary Average : $3,420,000
-Salary Average Remaining : $260,847
Zack Smith $3,250,000 (4)
-Salary Remaining : $247,881
-Salary Average : $3,250,000
-Salary Average Remaining : $247,881
Victor Rask $2,700,000 (2)
-Salary Remaining : $205,932
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Blake Comeau (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $190,678
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Haydn Fleury $2,500,000 (5)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Jamie Oleksiak $2,200,000 (5)
-Salary Remaining : $167,797
-Salary Average : $2,200,000
-Salary Average Remaining : $167,797
Mark Jankowski $2,000,000 (3)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Stephen Johns $2,000,000 (5)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Chris Wagner $1,250,000 (1)
-Salary Remaining : $95,339
-Salary Average : $1,250,000
-Salary Average Remaining : $95,339
Tyler Pitlick $1,000,000 (5)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Tage Thompson $1,000,000 (3)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Nicolas Hague $850,000 (3)
-Salary Remaining : $64,831
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Adin Hill $800,000 (2)
-Salary Remaining : $61,017
-Salary Average : $800,000
-Salary Average Remaining : $61,017
Alan Quine $750,000 (2)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Matthew Highmore $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $67,090,000
Year 37 : $56,850,000
Year 38 : $40,900,000
Year 39 : $30,500,000
Salary Average Commitment
Year 36 : $63,290,000
Year 37 : $53,050,000
Year 38 : $40,800,000
Year 39 : $30,500,000
Salary Cap with 1 Way Contract
Year 36 : $67,090,000
Year 37 : $56,850,000
Year 38 : $40,900,000
Year 39 : $30,500,000

Farm Players Salaries

Jacob Larsson $150,000 (3)
Salary Remaining : $11,441
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Kuffner $92,500 (3)
Salary Remaining : $7,055
Salary Average : $75,000
Salary Average Remaining : $5,720
German Rubtsov $90,000 (3)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Mitch Hults $85,000 (1)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Filip Chlapik $80,000 (2)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Felix Sandstrom $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Fredrik Claesson $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Andreas Borgman $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alex Alexeyev $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Beck Malenstyn $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nicolas Aube-Kubel $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Deven Sideroff $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Graham Knott $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jalen Chatfield $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Michael Amadio $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Glenn Gawdin $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Mikhail Berdin $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Josh Teves $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kieffer Bellows $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nolan Stevens $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Sheldon Rempal $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ville Meskanen $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dmitri Samorukov $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ivan Chekhovich $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Lucas Elvenes $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Martin Pospisil $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Evan Cormier $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kevin Lankinen $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Adam Brooks $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players29
Salary Commitment
Year 36 : $2,297,500
Year 37 : $2,137,500
Year 38 : $1,832,500
Year 39 : $0
Salary Average Commitment
Year 36 : $2,190,000
Year 37 : $2,030,000
Year 38 : $1,725,000
Year 39 : $0

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $95 - 5,871 - 97.85%
Level 2: 5000 - $70 - 4,948 - 98.96%
Level 3: 2000 - $55 - 1,990 - 99.52%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $190 - 959 - 95.92%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,769 - 98.78%
Average Income per Game$1,954,156
Year to Date Revenue$74,257,911

Expense

Pro Players Total Salaries$65,450,000
Farm Players Total Salaries$1,475,000
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,863,652
Farm Year To Date Expenses$1,661,402
Pro Salary Cap To Date$58,454,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,908,311
Pro Remaining Season Days9
Pro Expenses Per Days$554,661
Pro Estimated Expenses$4,991,949
Farm Remaining Season Days9
Farm Expenses Per Days$12,500
Farm Estimated Expenses$112,500
Estimated Season Expenses$5,104,449
Season Salary Cap$59,950,000
Estimate Under Maximum Salary Cap of $89,650,000$29,700,000
Estimate Over Minimum Salary Cap of $56,000,000 $3,950,000
Current Bank Account$240,339,002
Projected Bank Account$239,142,864

Pro Players Salaries

Cory Schneider $6,000,000 (1)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Dmitry Kulikov (Out of Payroll) $5,500,000 (2)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
David Backes $5,000,000 (1)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Artem Anisimov $4,550,000 (3)
-Salary Remaining : $347,034
-Salary Average : $4,550,000
-Salary Average Remaining : $347,034
Justin Abdelkader $4,250,000 (3)
-Salary Remaining : $324,153
-Salary Average : $4,250,000
-Salary Average Remaining : $324,153
Braydon Coburn $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Mikkel Boedker $4,000,000 (5)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Devan Dubnyk $3,600,000 (6)
-Salary Remaining : $274,576
-Salary Average : $4,330,000
-Salary Average Remaining : $330,254
Brandon Sutter $3,500,000 (1)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Troy Brouwer $2,500,000 (3)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Mark Pysyk $2,500,000 (5)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Sam Gagner $2,350,000 (2)
-Salary Remaining : $179,237
-Salary Average : $2,350,000
-Salary Average Remaining : $179,237
Brandon Manning $2,250,000 (1)
-Salary Remaining : $171,610
-Salary Average : $2,250,000
-Salary Average Remaining : $171,610
Ondrej Kase $2,100,000 (3)
-Salary Remaining : $160,169
-Salary Average : $2,100,000
-Salary Average Remaining : $160,169
Eeli Tolvanen $2,000,000 (3)
-Salary Remaining : $152,542
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Max Comtois $1,750,000 (4)
-Salary Remaining : $133,475
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Nick Ritchie $1,650,000 (2)
-Salary Remaining : $125,847
-Salary Average : $1,650,000
-Salary Average Remaining : $125,847
Jordan Oesterle $1,400,000 (6)
-Salary Remaining : $106,780
-Salary Average : $1,400,000
-Salary Average Remaining : $106,780
Laurent Brossoit $1,250,000 (1)
-Salary Remaining : $95,339
-Salary Average : $1,250,000
-Salary Average Remaining : $95,339
Aaron Dell $1,250,000 (1)
-Salary Remaining : $95,339
-Salary Average : $1,250,000
-Salary Average Remaining : $95,339
Rasmus Dahlin $925,000 (1)
-Salary Remaining : $70,551
-Salary Average : $925,000
-Salary Average Remaining : $70,551
Tom Kuhnhackl $850,000 (2)
-Salary Remaining : $64,831
-Salary Average : $850,000
-Salary Average Remaining : $64,831
Byron Froese $775,000 (1)
-Salary Remaining : $59,110
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Urho Vaakanainen $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $500,000
-Salary Average Remaining : $38,136
Cale Makar $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players25
Salary Commitment
Year 36 : $65,450,000
Year 37 : $39,750,000
Year 38 : $29,400,000
Year 39 : $13,250,000
Salary Average Commitment
Year 36 : $63,655,000
Year 37 : $38,230,000
Year 38 : $27,880,000
Year 39 : $12,980,000
Salary Cap with 1 Way Contract
Year 36 : $65,450,000
Year 37 : $39,750,000
Year 38 : $29,400,000
Year 39 : $13,250,000

Farm Players Salaries

Jonas Siegenthaler $95,000 (3)
Salary Remaining : $7,246
Salary Average : $95,000
Salary Average Remaining : $7,246
Jayce Hawryluk $90,000 (1)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Jeremy Lauzon $85,000 (4)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Ben Harpur $80,000 (1)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Christian Djoos $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jarred Tinordi $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joakim Ryan $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Samuel Morin $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Roland McKeown $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dan Vladar $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Morgan Frost $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Zach Senyshyn $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Carsen Twarynski $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Maxim Letunov $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Gabriel Vilardi $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jack Studnicka $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joel Kiviranta $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Josh Norris $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nicolas Roy $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players19
Salary Commitment
Year 36 : $1,475,000
Year 37 : $855,000
Year 38 : $705,000
Year 39 : $235,000
Salary Average Commitment
Year 36 : $1,475,000
Year 37 : $855,000
Year 38 : $705,000
Year 39 : $235,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $115 - 5,740 - 95.66%
Level 2: 5000 - $90 - 4,837 - 96.73%
Level 3: 2000 - $60 - 1,976 - 98.79%
Level 4: 5000 - $55 - 4,916 - 98.33%
Luxury : 1000 - $250 - 738 - 73.77%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,206 - 95.82%
Average Income per Game$2,336,222
Year to Date Revenue$88,776,450

Expense

Pro Players Total Salaries$80,000,000
Farm Players Total Salaries$1,847,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,087,813
Farm Year To Date Expenses$1,843,486
Pro Salary Cap To Date$80,913,237
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,672,445
Pro Remaining Season Days9
Pro Expenses Per Days$677,966
Pro Estimated Expenses$6,101,694
Farm Remaining Season Days9
Farm Expenses Per Days$15,657
Farm Estimated Expenses$140,913
Estimated Season Expenses$6,242,607
Season Salary Cap$80,000,000
Estimate Under Maximum Salary Cap of $89,650,000$9,650,000
Estimate Over Minimum Salary Cap of $56,000,000 $24,000,000
Current Bank Account$79,088,358
Projected Bank Account$77,518,196

Pro Players Salaries

Patrick Kane $9,000,000 (3)
-Salary Remaining : $686,441
-Salary Average : $9,000,000
-Salary Average Remaining : $686,441
Nikita Kucherov (Out of Payroll) $8,250,000 (6)
-Salary Remaining : $629,237
-Salary Average : $750,000
-Salary Average Remaining : $57,203
William Nylander $7,500,000 (2)
-Salary Remaining : $572,034
-Salary Average : $7,500,000
-Salary Average Remaining : $572,034
Nicklas Backstrom $6,800,000 (1)
-Salary Remaining : $518,644
-Salary Average : $6,800,000
-Salary Average Remaining : $518,644
Kris Letang $6,500,000 (3)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
Victor Hedman $6,000,000 (5)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Jason Zucker $5,500,000 (2)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Hampus Lindholm $5,200,000 (1)
-Salary Remaining : $396,610
-Salary Average : $5,200,000
-Salary Average Remaining : $396,610
Mika Zibanejad $4,200,000 (1)
-Salary Remaining : $320,339
-Salary Average : $4,200,000
-Salary Average Remaining : $320,339
Elias Lindholm $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Mattias Ekholm $3,950,000 (1)
-Salary Remaining : $301,271
-Salary Average : $3,950,000
-Salary Average Remaining : $301,271
Jacob Markstrom $3,900,000 (5)
-Salary Remaining : $297,458
-Salary Average : $3,900,000
-Salary Average Remaining : $297,458
John Klingberg $3,500,000 (4)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Mikko Koskinen $2,250,000 (5)
-Salary Remaining : $171,610
-Salary Average : $2,250,000
-Salary Average Remaining : $171,610
Connor Brown $1,800,000 (3)
-Salary Remaining : $137,288
-Salary Average : $1,800,000
-Salary Average Remaining : $137,288
Blake Coleman $1,800,000 (5)
-Salary Remaining : $137,288
-Salary Average : $1,800,000
-Salary Average Remaining : $137,288
Robert Bortuzzo $1,100,000 (5)
-Salary Remaining : $83,898
-Salary Average : $1,100,000
-Salary Average Remaining : $83,898
Joel Eriksson Ek $1,000,000 (2)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Barclay Goodrow $925,000 (1)
-Salary Remaining : $70,551
-Salary Average : $925,000
-Salary Average Remaining : $70,551
Elias Pettersson $925,000 (1)
-Salary Remaining : $70,551
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Filip Chytil $900,000 (5)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Tristan Jarry $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $88,250,000
Year 37 : $61,500,000
Year 38 : $45,000,000
Year 39 : $27,700,000
Salary Average Commitment
Year 36 : $80,575,000
Year 37 : $54,000,000
Year 38 : $37,500,000
Year 39 : $20,200,000
Salary Cap with 1 Way Contract
Year 36 : $88,250,000
Year 37 : $61,500,000
Year 38 : $45,000,000
Year 39 : $27,700,000

Farm Players Salaries

Robert Thomas $200,000 (4)
Salary Remaining : $15,254
Salary Average : $75,000
Salary Average Remaining : $5,720
Gustav Forsling $150,000 (3)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Denis Malgin $120,000 (3)
Salary Remaining : $9,153
Salary Average : $120,000
Salary Average Remaining : $9,153
Lias Andersson $90,000 (3)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Janne Kuokkanen $82,500 (5)
Salary Remaining : $6,292
Salary Average : $82,500
Salary Average Remaining : $6,292
Niklas Hansson $80,000 (2)
Salary Remaining : $6,102
Salary Average : $50,000
Salary Average Remaining : $3,814
Spencer Martin $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Curtis McKenzie $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Oliver Kylington $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Carter Camper $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Tyler Wotherspoon $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Grayson Downing $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Max Gortz $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jakob Forsbacka Karlsson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Trevor Murphy $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jon Gillies $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kyle Wood $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Victor Ejdsell $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cooper Marody $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Gustav Lindstrom $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alexander Nylander $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players21
Salary Commitment
Year 36 : $1,847,500
Year 37 : $1,772,500
Year 38 : $1,692,500
Year 39 : $732,500
Salary Average Commitment
Year 36 : $1,692,500
Year 37 : $1,617,500
Year 38 : $1,567,500
Year 39 : $607,500

CAROLINA Huricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $94 - 5,906 - 98.43%
Level 2: 5000 - $63 - 4,980 - 99.59%
Level 3: 2000 - $37 - 1,999 - 99.96%
Level 4: 5000 - $33 - 5,000 - 100.00%
Luxury : 1000 - $240 - 752 - 75.20%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,637 - 98.09%
Average Income per Game$1,803,685
Year to Date Revenue$68,540,043

Expense

Pro Players Total Salaries$88,250,000
Farm Players Total Salaries$1,077,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,614,428
Farm Year To Date Expenses$1,018,816
Pro Salary Cap To Date$75,412,735
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,607,371
Pro Remaining Season Days9
Pro Expenses Per Days$747,881
Pro Estimated Expenses$6,730,929
Farm Remaining Season Days9
Farm Expenses Per Days$9,131
Farm Estimated Expenses$82,179
Estimated Season Expenses$6,813,108
Season Salary Cap$88,250,000
Estimate Under Maximum Salary Cap of $89,650,000$1,400,000
Estimate Over Minimum Salary Cap of $56,000,000 $32,250,000
Current Bank Account$15,435,070
Projected Bank Account$12,229,333

Pro Players Salaries

Jonathan Toews $10,000,000 (5)
-Salary Remaining : $762,712
-Salary Average : $10,000,000
-Salary Average Remaining : $762,712
Drew Doughty $9,300,000 (6)
-Salary Remaining : $709,322
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Kevin Hayes $7,100,000 (6)
-Salary Remaining : $541,525
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Ryan Johansen $6,400,000 (6)
-Salary Remaining : $488,136
-Salary Average : $8,000,000
-Salary Average Remaining : $610,169
Brent Seabrook $6,000,000 (2)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Semyon Varlamov $5,000,000 (4)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Zach Bogosian $5,000,000 (1)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Tyler Myers $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Alex Tuch $4,750,000 (3)
-Salary Remaining : $362,288
-Salary Average : $4,750,000
-Salary Average Remaining : $362,288
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Jeff Carter $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Cody Eakin $3,850,000 (3)
-Salary Remaining : $293,644
-Salary Average : $3,850,000
-Salary Average Remaining : $293,644
Micheal Ferland $3,500,000 (3)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Nick Bjugstad $3,250,000 (3)
-Salary Remaining : $247,881
-Salary Average : $3,250,000
-Salary Average Remaining : $247,881
Charlie Coyle $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Joonas Korpisalo $2,500,000 (4)
-Salary Remaining : $190,678
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Matt Martin $2,000,000 (1)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Pavel Buchnevich $1,200,000 (1)
-Salary Remaining : $91,525
-Salary Average : $1,200,000
-Salary Average Remaining : $91,525
Pat Maroon $900,000 (2)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Quinn Hughes $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $500,000
-Salary Average Remaining : $38,136
Frederik Gauthier $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players21
Salary Commitment
Year 36 : $88,250,000
Year 37 : $72,800,000
Year 38 : $61,400,000
Year 39 : $40,300,000
Salary Average Commitment
Year 36 : $72,950,000
Year 37 : $57,750,000
Year 38 : $46,350,000
Year 39 : $25,250,000
Salary Cap with 1 Way Contract
Year 36 : $88,250,000
Year 37 : $72,800,000
Year 38 : $61,400,000
Year 39 : $40,300,000

Farm Players Salaries

Devante Smith-Pelly $100,000 (1)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
David Quenneville $77,500 (4)
Salary Remaining : $5,911
Salary Average : $75,000
Salary Average Remaining : $5,720
Joey Daccord $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Noah Dobson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Maxime Fortier $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Gabriel Fontaine $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Patrick Russell $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kalle Kossila $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Bokondji Imama $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Stefan Matteau $75,000 (1)
Salary Remaining : $5,720
Salary Average : $65,000
Salary Average Remaining : $4,958
Mason Geertsen $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Griffin Reinhart $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jake Chelios $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Tobias Lindberg $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players14
Salary Commitment
Year 36 : $1,077,500
Year 37 : $752,500
Year 38 : $677,500
Year 39 : $377,500
Salary Average Commitment
Year 36 : $1,065,000
Year 37 : $750,000
Year 38 : $675,000
Year 39 : $375,000

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 4,292 - 71.54%
Level 2: 5000 - $130 - 3,427 - 68.54%
Level 3: 2000 - $110 - 1,378 - 68.88%
Level 4: 5000 - $105 - 3,073 - 61.46%
Luxury : 1000 - $250 - 707 - 70.72%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %12,877 - 67.78%
Average Income per Game$2,436,553
Year to Date Revenue$92,589,007

Expense

Pro Players Total Salaries$67,940,000
Farm Players Total Salaries$1,835,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,204,296
Farm Year To Date Expenses$1,676,598
Pro Salary Cap To Date$68,048,787
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,873,106
Pro Remaining Season Days9
Pro Expenses Per Days$575,763
Pro Estimated Expenses$5,181,867
Farm Remaining Season Days9
Farm Expenses Per Days$15,551
Farm Estimated Expenses$139,959
Estimated Season Expenses$5,321,826
Season Salary Cap$67,940,000
Estimate Under Maximum Salary Cap of $89,650,000$21,710,000
Estimate Over Minimum Salary Cap of $56,000,000 $11,940,000
Current Bank Account$133,625,394
Projected Bank Account$133,176,674

Pro Players Salaries

Thomas Chabot $6,800,000 (5)
-Salary Remaining : $518,644
-Salary Average : $6,800,000
-Salary Average Remaining : $518,644
Mikael Granlund $5,750,000 (1)
-Salary Remaining : $438,559
-Salary Average : $5,750,000
-Salary Average Remaining : $438,559
Duncan Keith $5,540,000 (1)
-Salary Remaining : $422,542
-Salary Average : $5,540,000
-Salary Average Remaining : $422,542
Sean Couturier $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Brady Skjei (Out of Payroll) $4,500,000 (6)
-Salary Remaining : $343,220
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Samuel Girard $4,500,000 (5)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Mikael Backlund $4,500,000 (2)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Sami Vatanen $4,500,000 (3)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Martin Jones $4,400,000 (4)
-Salary Remaining : $335,593
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Reilly Smith $4,300,000 (5)
-Salary Remaining : $327,966
-Salary Average : $4,300,000
-Salary Average Remaining : $327,966
Lars Eller $4,000,000 (3)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Jay Beagle $3,000,000 (3)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
David Rittich $2,750,000 (6)
-Salary Remaining : $209,746
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Kevin Labanc $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Victor Olofsson $2,500,000 (4)
-Salary Remaining : $190,678
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Anthony Duclair $1,700,000 (4)
-Salary Remaining : $129,661
-Salary Average : $1,700,000
-Salary Average Remaining : $129,661
Robby Fabbri $900,000 (2)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Filip Hronek $800,000 (3)
-Salary Remaining : $61,017
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Martin Frk $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Kirby Dach $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players21
Salary Commitment
Year 36 : $72,440,000
Year 37 : $57,900,000
Year 38 : $49,500,000
Year 39 : $31,450,000
Salary Average Commitment
Year 36 : $61,240,000
Year 37 : $46,700,000
Year 38 : $38,300,000
Year 39 : $20,300,000
Salary Cap with 1 Way Contract
Year 36 : $72,440,000
Year 37 : $57,900,000
Year 38 : $49,500,000
Year 39 : $31,450,000

Farm Players Salaries

Thomas Hickey $250,000 (2)
Salary Remaining : $19,068
Salary Average : $250,000
Salary Average Remaining : $19,068
Conor Sheary $240,000 (3)
Salary Remaining : $18,305
Salary Average : $240,000
Salary Average Remaining : $18,305
Connor Carrick $120,000 (2)
Salary Remaining : $9,153
Salary Average : $120,000
Salary Average Remaining : $9,153
Jacob de la Rose $90,000 (2)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Carl Dahlstrom $85,000 (1)
Salary Remaining : $6,483
Salary Average : $75,000
Salary Average Remaining : $5,720
Remi Elie $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Martin Marincin $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Adam Mascherin $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Michael Sgarbossa $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alexandre Texier $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dillon Heatherington $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Scott Wedgewood $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Lawrence Pilut $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kevin Gravel $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brett Seney $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Taylor Leier $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Mitchell Stephens $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jayden Halbgewachs $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Seth Griffith $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
JC Lipon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 36 : $1,835,000
Year 37 : $1,150,000
Year 38 : $465,000
Year 39 : $75,000
Salary Average Commitment
Year 36 : $1,825,000
Year 37 : $1,150,000
Year 38 : $465,000
Year 39 : $75,000

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $175 - 3,664 - 61.06%
Level 2: 5000 - $170 - 2,623 - 52.45%
Level 3: 2000 - $165 - 934 - 46.68%
Level 4: 5000 - $125 - 2,616 - 52.32%
Luxury : 1000 - $200 - 970 - 97.01%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %10,806 - 56.88%
Average Income per Game$2,466,948
Year to Date Revenue$93,744,028

Expense

Pro Players Total Salaries$80,050,000
Farm Players Total Salaries$2,162,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,719,750
Farm Year To Date Expenses$1,857,500
Pro Salary Cap To Date$76,460,769
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,933,896
Pro Remaining Season Days9
Pro Expenses Per Days$678,390
Pro Estimated Expenses$6,105,510
Farm Remaining Season Days9
Farm Expenses Per Days$18,326
Farm Estimated Expenses$164,934
Estimated Season Expenses$6,270,444
Season Salary Cap$80,050,000
Estimate Under Maximum Salary Cap of $89,650,000$9,600,000
Estimate Over Minimum Salary Cap of $56,000,000 $24,050,000
Current Bank Account$141,647,820
Projected Bank Account$140,311,272

Pro Players Salaries

Blake Wheeler $6,750,000 (4)
-Salary Remaining : $514,831
-Salary Average : $6,750,000
-Salary Average Remaining : $514,831
Aaron Ekblad $6,450,000 (6)
-Salary Remaining : $491,949
-Salary Average : $7,350,000
-Salary Average Remaining : $560,593
Kyle Connor $6,100,000 (4)
-Salary Remaining : $465,254
-Salary Average : $6,100,000
-Salary Average Remaining : $465,254
Nico Hischier $5,400,000 (4)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Nathan MacKinnon $5,400,000 (5)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Mark Scheifele $5,250,000 (6)
-Salary Remaining : $400,424
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Miro Heiskanen $5,000,000 (4)
-Salary Remaining : $381,356
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Gabriel Landeskog $4,800,000 (4)
-Salary Remaining : $366,102
-Salary Average : $4,800,000
-Salary Average Remaining : $366,102
Ivan Provorov $4,500,000 (3)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
J.T. Miller $4,500,000 (6)
-Salary Remaining : $343,220
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jason Demers $4,500,000 (2)
-Salary Remaining : $343,220
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Philipp Grubauer $3,300,000 (1)
-Salary Remaining : $251,695
-Salary Average : $3,300,000
-Salary Average Remaining : $251,695
J.T. Compher $2,900,000 (5)
-Salary Remaining : $221,186
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Andre Burakovsky $2,600,000 (3)
-Salary Remaining : $198,305
-Salary Average : $2,600,000
-Salary Average Remaining : $198,305
Neal Pionk $2,600,000 (5)
-Salary Remaining : $198,305
-Salary Average : $2,600,000
-Salary Average Remaining : $198,305
Ryan Strome $2,400,000 (1)
-Salary Remaining : $183,051
-Salary Average : $2,400,000
-Salary Average Remaining : $183,051
Nikita Zadorov $2,000,000 (3)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Jon Merrill $1,500,000 (5)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Colton Sissons $1,500,000 (3)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Mackenzie Blackwood $1,500,000 (3)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Scott Laughton $1,100,000 (3)
-Salary Remaining : $83,898
-Salary Average : $1,100,000
-Salary Average Remaining : $83,898
Total Pro Players21
Salary Commitment
Year 36 : $80,050,000
Year 37 : $74,350,000
Year 38 : $69,850,000
Year 39 : $56,650,000
Salary Average Commitment
Year 36 : $67,300,000
Year 37 : $61,600,000
Year 38 : $60,850,000
Year 39 : $47,650,000
Salary Cap with 1 Way Contract
Year 36 : $80,050,000
Year 37 : $74,350,000
Year 38 : $69,850,000
Year 39 : $56,650,000

Farm Players Salaries

Derek Forbort $250,000 (5)
Salary Remaining : $19,068
Salary Average : $250,000
Salary Average Remaining : $19,068
Matt Benning $200,000 (3)
Salary Remaining : $15,254
Salary Average : $200,000
Salary Average Remaining : $15,254
Luke Schenn $125,000 (1)
Salary Remaining : $9,534
Salary Average : $125,000
Salary Average Remaining : $9,534
Ross Johnston $100,000 (3)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
Luke Johnson $92,500 (1)
Salary Remaining : $7,055
Salary Average : $92,500
Salary Average Remaining : $7,055
Brendan Guhle $90,000 (5)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Jordan Schmaltz $90,000 (1)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Tyler Ennis $80,000 (1)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Riley Barber $80,000 (1)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Tomas Jurco $80,000 (1)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Tyler Graovac $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Adam Clendening $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Josef Korenar $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Filip Gustavsson $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Calvin Thurkauf $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nicolas Meloche $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Phillip Di Giuseppe $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Vili Saarijarvi $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cameron Hebig $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
David Kase $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jack Kopacka $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nicholas Caamano $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Laurent Dauphin $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players23
Salary Commitment
Year 36 : $2,162,500
Year 37 : $1,540,000
Year 38 : $1,540,000
Year 39 : $865,000
Salary Average Commitment
Year 36 : $2,162,500
Year 37 : $1,540,000
Year 38 : $1,540,000
Year 39 : $865,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - $125 - 5,696 - 94.93%
Level 2: 5000 - $100 - 4,783 - 95.66%
Level 3: 2000 - $90 - 1,873 - 93.67%
Level 4: 5000 - $79 - 4,731 - 94.61%
Luxury : 1000 - $250 - 709 - 70.91%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %17,792 - 93.64%
Average Income per Game$2,673,779
Year to Date Revenue$101,603,615

Expense

Pro Players Total Salaries$65,109,286
Farm Players Total Salaries$2,075,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,434,620
Farm Year To Date Expenses$1,716,235
Pro Salary Cap To Date$62,304,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,347,559
Pro Remaining Season Days9
Pro Expenses Per Days$551,774
Pro Estimated Expenses$4,965,966
Farm Remaining Season Days9
Farm Expenses Per Days$17,585
Farm Estimated Expenses$158,265
Estimated Season Expenses$5,124,231
Season Salary Cap$65,109,286
Estimate Under Maximum Salary Cap of $89,650,000$24,540,714
Estimate Over Minimum Salary Cap of $56,000,000 $9,109,286
Current Bank Account$275,595,024
Projected Bank Account$275,818,352

Pro Players Salaries

Henrik Lundqvist $6,900,000 (1)
-Salary Remaining : $526,271
-Salary Average : $6,900,000
-Salary Average Remaining : $526,271
Marc Staal $5,700,000 (2)
-Salary Remaining : $434,746
-Salary Average : $5,700,000
-Salary Average Remaining : $434,746
Mike Hoffman $5,200,000 (4)
-Salary Remaining : $396,610
-Salary Average : $5,200,000
-Salary Average Remaining : $396,610
Jake Gardiner $5,000,000 (1)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Bryan Little $4,534,286 (1)
-Salary Remaining : $345,835
-Salary Average : $4,534,286
-Salary Average Remaining : $345,835
David Savard $4,250,000 (2)
-Salary Remaining : $324,153
-Salary Average : $4,250,000
-Salary Average Remaining : $324,153
Alex Killorn $4,000,000 (6)
-Salary Remaining : $305,085
-Salary Average : $4,450,000
-Salary Average Remaining : $339,407
Mathieu Perreault $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Ryan Murray $3,700,000 (3)
-Salary Remaining : $282,203
-Salary Average : $3,700,000
-Salary Average Remaining : $282,203
Casey Cizikas $3,700,000 (5)
-Salary Remaining : $282,203
-Salary Average : $3,700,000
-Salary Average Remaining : $282,203
Michael Stone $3,500,000 (1)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Jack Johnson $3,250,000 (3)
-Salary Remaining : $247,881
-Salary Average : $3,250,000
-Salary Average Remaining : $247,881
Anthony Beauvillier $2,500,000 (4)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Nate Thompson $1,650,000 (1)
-Salary Remaining : $125,847
-Salary Average : $1,650,000
-Salary Average Remaining : $125,847
Marcus Sorensen $1,600,000 (4)
-Salary Remaining : $122,034
-Salary Average : $1,600,000
-Salary Average Remaining : $122,034
Tomas Nosek $1,250,000 (4)
-Salary Remaining : $95,339
-Salary Average : $1,250,000
-Salary Average Remaining : $95,339
Victor Mete $1,000,000 (4)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Gabriel Bourque $950,000 (3)
-Salary Remaining : $72,458
-Salary Average : $950,000
-Salary Average Remaining : $72,458
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $70,551
-Salary Average : $925,000
-Salary Average Remaining : $70,551
Filip Zadina $750,000 (2)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Carter Hart $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players21
Salary Commitment
Year 36 : $65,109,286
Year 37 : $38,600,000
Year 38 : $27,900,000
Year 39 : $19,250,000
Salary Average Commitment
Year 36 : $65,559,286
Year 37 : $39,050,000
Year 38 : $28,350,000
Year 39 : $19,700,000
Salary Cap with 1 Way Contract
Year 36 : $65,109,286
Year 37 : $38,600,000
Year 38 : $27,900,000
Year 39 : $19,250,000

Farm Players Salaries

Mark Barberio $145,000 (2)
Salary Remaining : $11,059
Salary Average : $145,000
Salary Average Remaining : $11,059
Keegan Kolesar $90,000 (5)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Malcolm Subban $90,000 (2)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Michael Rasmussen $90,000 (6)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Kristian Vesalainen $90,000 (2)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Guillaume Brisebois $90,000 (5)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Trevor Moore $90,000 (6)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan MacInnis $85,000 (3)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Charles Hudon $85,000 (1)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Justin Kirkland $85,000 (5)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Christian Folin $80,000 (5)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Michael Chaput $80,000 (3)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Greg McKegg $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Yannick Weber $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cody Goloubef $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
J-F Berube $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Garret Sparks $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nicholas Merkley $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Chase Pearson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Evan Bouchard $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Poehling $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Timothy Gettinger $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nate Schnarr $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Christopher Gibson $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kenny Agostino $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players25
Salary Commitment
Year 36 : $2,075,000
Year 37 : $1,915,000
Year 38 : $1,515,000
Year 39 : $900,000
Salary Average Commitment
Year 36 : $2,030,000
Year 37 : $1,870,000
Year 38 : $1,485,000
Year 39 : $870,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 5,676 - 94.60%
Level 2: 5000 - $105 - 4,778 - 95.56%
Level 3: 2000 - $94 - 1,882 - 94.11%
Level 4: 5000 - $78 - 4,778 - 95.55%
Luxury : 1000 - $220 - 930 - 93.01%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,043 - 94.97%
Average Income per Game$2,751,485
Year to Date Revenue$104,556,434

Expense

Pro Players Total Salaries$89,170,000
Farm Players Total Salaries$1,342,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,412,540
Farm Year To Date Expenses$1,349,188
Pro Salary Cap To Date$78,407,455
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,502,970
Pro Remaining Season Days9
Pro Expenses Per Days$755,678
Pro Estimated Expenses$6,801,102
Farm Remaining Season Days9
Farm Expenses Per Days$11,377
Farm Estimated Expenses$102,393
Estimated Season Expenses$6,903,495
Season Salary Cap$89,170,000
Estimate Under Maximum Salary Cap of $89,650,000$480,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,170,000
Current Bank Account$210,979,475
Projected Bank Account$209,578,950

Pro Players Salaries

Connor McDavid $10,800,000 (1)
-Salary Remaining : $823,729
-Salary Average : $10,800,000
-Salary Average Remaining : $823,729
Leon Draisaitl $7,250,000 (1)
-Salary Remaining : $552,966
-Salary Average : $7,250,000
-Salary Average Remaining : $552,966
John Carlson $6,850,000 (5)
-Salary Remaining : $522,458
-Salary Average : $6,850,000
-Salary Average Remaining : $522,458
Logan Couture $6,650,000 (5)
-Salary Remaining : $507,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Johnny Gaudreau $5,750,000 (6)
-Salary Remaining : $438,559
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Taylor Hall $5,200,000 (5)
-Salary Remaining : $396,610
-Salary Average : $5,200,000
-Salary Average Remaining : $396,610
Ryan Nugent-Hopkins $5,000,000 (2)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Ben Bishop $4,900,000 (2)
-Salary Remaining : $373,729
-Salary Average : $4,900,000
-Salary Average Remaining : $373,729
Seth Jones $4,700,000 (2)
-Salary Remaining : $358,475
-Salary Average : $4,700,000
-Salary Average Remaining : $358,475
Zach Werenski $4,500,000 (3)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Christopher Tanev $4,250,000 (1)
-Salary Remaining : $324,153
-Salary Average : $4,250,000
-Salary Average Remaining : $324,153
Charlie McAvoy $4,200,000 (5)
-Salary Remaining : $320,339
-Salary Average : $4,200,000
-Salary Average Remaining : $320,339
Pierre-Luc Dubois $4,000,000 (5)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Oscar Klefbom $3,500,000 (4)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Jaroslav Halak $2,100,000 (3)
-Salary Remaining : $160,169
-Salary Average : $2,100,000
-Salary Average Remaining : $160,169
Zach Hyman $2,000,000 (5)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Zdeno Chara $1,750,000 (4)
-Salary Remaining : $133,475
-Salary Average : $1,750,000
-Salary Average Remaining : $133,475
Joe Thornton $1,400,000 (6)
-Salary Remaining : $106,780
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Brad Richardson $1,320,000 (1)
-Salary Remaining : $100,678
-Salary Average : $1,320,000
-Salary Average Remaining : $100,678
Derek Grant $1,250,000 (6)
-Salary Remaining : $95,339
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Josh Archibald $1,000,000 (3)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Alexandar Georgiev $800,000 (1)
-Salary Remaining : $61,017
-Salary Average : $800,000
-Salary Average Remaining : $61,017
Total Pro Players22
Salary Commitment
Year 36 : $89,170,000
Year 37 : $64,750,000
Year 38 : $50,150,000
Year 39 : $42,550,000
Salary Average Commitment
Year 36 : $78,370,000
Year 37 : $53,950,000
Year 38 : $39,350,000
Year 39 : $31,750,000
Salary Cap with 1 Way Contract
Year 36 : $89,170,000
Year 37 : $64,750,000
Year 38 : $50,150,000
Year 39 : $42,550,000

Farm Players Salaries

Greg Pateryn $225,000 (3)
Salary Remaining : $17,161
Salary Average : $225,000
Salary Average Remaining : $17,161
Kyle Brodziak $115,000 (4)
Salary Remaining : $8,771
Salary Average : $115,000
Salary Average Remaining : $8,771
Jake Bean $87,500 (6)
Salary Remaining : $6,674
Salary Average : $75,000
Salary Average Remaining : $5,720
Jesse Puljujarvi $85,000 (5)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Dante Salituro $80,000 (3)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Jake Paterson $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dennis Cholowski $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Caleb Jones $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Reid Gardiner $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dominik Masin $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brendan Gaunce $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Taylor Fedun $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Hunter Smith $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alexander Petrovic $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joseph Blandisi $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Stuart Percy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 36 : $1,342,500
Year 37 : $892,500
Year 38 : $742,500
Year 39 : $437,500
Salary Average Commitment
Year 36 : $1,325,000
Year 37 : $875,000
Year 38 : $725,000
Year 39 : $425,000

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $125 - 5,766 - 96.09%
Level 2: 5000 - $100 - 4,801 - 96.03%
Level 3: 2000 - $90 - 1,916 - 95.78%
Level 4: 5000 - $79 - 4,753 - 95.05%
Luxury : 1000 - $250 - 721 - 72.07%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %17,956 - 94.50%
Average Income per Game$2,700,421
Year to Date Revenue$102,615,990

Expense

Pro Players Total Salaries$83,600,000
Farm Players Total Salaries$1,917,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,615,233
Farm Year To Date Expenses$1,706,976
Pro Salary Cap To Date$80,548,283
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,400,842
Pro Remaining Season Days9
Pro Expenses Per Days$708,475
Pro Estimated Expenses$6,376,275
Farm Remaining Season Days9
Farm Expenses Per Days$16,250
Farm Estimated Expenses$146,250
Estimated Season Expenses$6,522,525
Season Salary Cap$83,600,000
Estimate Under Maximum Salary Cap of $89,650,000$6,050,000
Estimate Over Minimum Salary Cap of $56,000,000 $27,600,000
Current Bank Account$85,128,336
Projected Bank Account$84,006,653

Pro Players Salaries

Alex Ovechkin $8,200,000 (4)
-Salary Remaining : $625,424
-Salary Average : $8,200,000
-Salary Average Remaining : $625,424
Sidney Crosby $7,400,000 (3)
-Salary Remaining : $564,407
-Salary Average : $7,400,000
-Salary Average Remaining : $564,407
Brent Burns $7,000,000 (6)
-Salary Remaining : $533,898
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Evander Kane $6,500,000 (3)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
Matt Duchene $6,500,000 (1)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
Marc-Andre Fleury $6,000,000 (2)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Patrice Bergeron $5,900,000 (2)
-Salary Remaining : $450,000
-Salary Average : $5,900,000
-Salary Average Remaining : $450,000
Ryan Ellis $5,400,000 (3)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Alexander Radulov $5,300,000 (2)
-Salary Remaining : $404,237
-Salary Average : $5,300,000
-Salary Average Remaining : $404,237
Jake Muzzin $5,000,000 (6)
-Salary Remaining : $381,356
-Salary Average : $750,000
-Salary Average Remaining : $57,203
TJ Brodie $4,000,000 (4)
-Salary Remaining : $305,085
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Evgenii Dadonov $4,000,000 (4)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Ben Chiarot (Out of Payroll) $3,000,000 (3)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Zack Kassian $2,750,000 (6)
-Salary Remaining : $209,746
-Salary Average : $750,000
-Salary Average Remaining : $57,203
John Moore $2,500,000 (5)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Jake Virtanen $1,900,000 (3)
-Salary Remaining : $144,915
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Luke Glendening $1,500,000 (4)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Trevor Lewis $1,500,000 (3)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Josh Anderson $1,500,000 (3)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Elvis Merzlikins $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players20
Salary Commitment
Year 36 : $86,600,000
Year 37 : $80,100,000
Year 38 : $62,900,000
Year 39 : $34,950,000
Salary Average Commitment
Year 36 : $69,700,000
Year 37 : $63,200,000
Year 38 : $46,000,000
Year 39 : $19,200,000
Salary Cap with 1 Way Contract
Year 36 : $86,600,000
Year 37 : $80,100,000
Year 38 : $62,900,000
Year 39 : $34,950,000

Farm Players Salaries

Kyle Clifford $160,000 (3)
Salary Remaining : $12,203
Salary Average : $160,000
Salary Average Remaining : $12,203
Reto Berra $100,000 (3)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
Jordan Nolan $100,000 (3)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
Rhett Gardner $92,500 (6)
Salary Remaining : $7,055
Salary Average : $75,000
Salary Average Remaining : $5,720
Riley Stillman $90,000 (3)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
William Borgen $87,500 (6)
Salary Remaining : $6,674
Salary Average : $75,000
Salary Average Remaining : $5,720
Logan Stanley $87,500 (1)
Salary Remaining : $6,674
Salary Average : $75,000
Salary Average Remaining : $5,720
Kaapo Kahkonen $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Anthony Richard $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cole Bardreau $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Michael Mersch $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dillon Simpson $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Emile Poirier $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ty Rattie $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Carson Soucy $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Luc Snuggerud $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Robin Kovacs $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jonas Johansson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jaret Anderson-Dolan $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Taro Hirose $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Casey Fitzgerald $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Hudson Elynuik $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Rinat Valiev $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Haggerty $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stepan Falkovsky $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 36 : $1,917,500
Year 37 : $1,530,000
Year 38 : $1,530,000
Year 39 : $255,000
Salary Average Commitment
Year 36 : $1,860,000
Year 37 : $1,485,000
Year 38 : $1,485,000
Year 39 : $225,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,883 - 98.06%
Level 2: 5000 - $60 - 4,990 - 99.80%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5000 - $30 - 4,999 - 99.98%
Luxury : 1000 - $200 - 960 - 96.01%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,833 - 99.12%
Average Income per Game$1,833,631
Year to Date Revenue$69,677,972

Expense

Pro Players Total Salaries$79,215,000
Farm Players Total Salaries$1,280,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,066,412
Farm Year To Date Expenses$1,270,766
Pro Salary Cap To Date$71,484,207
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,667,262
Pro Remaining Season Days9
Pro Expenses Per Days$671,314
Pro Estimated Expenses$6,041,826
Farm Remaining Season Days9
Farm Expenses Per Days$10,847
Farm Estimated Expenses$97,623
Estimated Season Expenses$6,139,449
Season Salary Cap$79,215,000
Estimate Under Maximum Salary Cap of $89,650,000$10,435,000
Estimate Over Minimum Salary Cap of $56,000,000 $23,215,000
Current Bank Account$11,337,026
Projected Bank Account$8,864,839

Pro Players Salaries

Mitchell Marner $10,500,000 (5)
-Salary Remaining : $800,847
-Salary Average : $10,500,000
-Salary Average Remaining : $800,847
Dylan Larkin $6,100,000 (4)
-Salary Remaining : $465,254
-Salary Average : $6,100,000
-Salary Average Remaining : $465,254
Teuvo Teravainen $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
John Gibson $5,000,000 (5)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Nick Leddy $4,750,000 (1)
-Salary Remaining : $362,288
-Salary Average : $4,750,000
-Salary Average Remaining : $362,288
Torey Krug $4,500,000 (1)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Brayden Schenn $4,400,000 (5)
-Salary Remaining : $335,593
-Salary Average : $4,400,000
-Salary Average Remaining : $335,593
Calvin de Haan $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Tyler Toffoli $4,000,000 (3)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Kyle Palmieri $4,000,000 (2)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Justin Faulk $4,000,000 (4)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Travis Hamonic $3,750,000 (1)
-Salary Remaining : $286,017
-Salary Average : $3,750,000
-Salary Average Remaining : $286,017
Boone Jenner $3,500,000 (5)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Alex Iafallo $2,500,000 (5)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Chris Tierney $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Anton Khudobin $2,300,000 (2)
-Salary Remaining : $175,424
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Cedric Paquette $2,000,000 (3)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Michal Kempny $1,650,000 (5)
-Salary Remaining : $125,847
-Salary Average : $1,650,000
-Salary Average Remaining : $125,847
Robert Hagg $1,150,000 (3)
-Salary Remaining : $87,712
-Salary Average : $1,150,000
-Salary Average Remaining : $87,712
Madison Bowey $1,000,000 (2)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Jason Dickinson $900,000 (1)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Mirco Mueller $900,000 (1)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Roope Hintz $815,000 (2)
-Salary Remaining : $62,161
-Salary Average : $815,000
-Salary Average Remaining : $62,161
Total Pro Players23
Salary Commitment
Year 36 : $79,215,000
Year 37 : $57,915,000
Year 38 : $49,800,000
Year 39 : $37,650,000
Salary Average Commitment
Year 36 : $77,665,000
Year 37 : $56,365,000
Year 38 : $49,800,000
Year 39 : $37,650,000
Salary Cap with 1 Way Contract
Year 36 : $79,215,000
Year 37 : $57,915,000
Year 38 : $49,800,000
Year 39 : $37,650,000

Farm Players Salaries

David Kampf $150,000 (5)
Salary Remaining : $11,441
Salary Average : $75,000
Salary Average Remaining : $5,720
Konrad Abeltshauser $150,000 (1)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Tanner Kaspick $80,000 (5)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Louis Domingue $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Eric Comrie $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Antoine Bibeau $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Yakov Trenin $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Owen Tippett $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Yannick Veilleux $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Matej Stransky $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Mark Alt $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Keegan Lowe $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joseph Cramarossa $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Peter Holland $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Matt Bartkowski $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players15
Salary Commitment
Year 36 : $1,280,000
Year 37 : $905,000
Year 38 : $530,000
Year 39 : $380,000
Salary Average Commitment
Year 36 : $1,175,000
Year 37 : $800,000
Year 38 : $450,000
Year 39 : $300,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $96 - 5,883 - 98.04%
Level 2: 5000 - $69 - 4,933 - 98.66%
Level 3: 2000 - $49 - 1,999 - 99.93%
Level 4: 5000 - $36 - 5,000 - 99.99%
Luxury : 1000 - $193 - 967 - 96.69%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,781 - 98.85%
Average Income per Game$1,917,515
Year to Date Revenue$72,865,558

Expense

Pro Players Total Salaries$87,750,000
Farm Players Total Salaries$2,145,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,143,226
Farm Year To Date Expenses$1,995,355
Pro Salary Cap To Date$76,770,343
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,835,029
Pro Remaining Season Days9
Pro Expenses Per Days$743,644
Pro Estimated Expenses$6,692,796
Farm Remaining Season Days9
Farm Expenses Per Days$18,178
Farm Estimated Expenses$163,602
Estimated Season Expenses$6,856,398
Season Salary Cap$87,750,000
Estimate Under Maximum Salary Cap of $89,650,000$1,900,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,750,000
Current Bank Account$41,858,192
Projected Bank Account$38,836,823

Pro Players Salaries

Carey Price $9,000,000 (1)
-Salary Remaining : $686,441
-Salary Average : $9,000,000
-Salary Average Remaining : $686,441
P.K. Subban $7,600,000 (3)
-Salary Remaining : $579,661
-Salary Average : $7,600,000
-Salary Average Remaining : $579,661
Shea Weber $6,900,000 (2)
-Salary Remaining : $526,271
-Salary Average : $6,900,000
-Salary Average Remaining : $526,271
Corey Perry $6,860,000 (1)
-Salary Remaining : $523,220
-Salary Average : $6,860,000
-Salary Average Remaining : $523,220
Ryan O'Reilly $6,500,000 (2)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
Sam Reinhart $5,500,000 (2)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
T.J. Oshie $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $377,542
-Salary Average : $4,950,000
-Salary Average Remaining : $377,542
Jonathan Drouin $4,600,000 (3)
-Salary Remaining : $350,847
-Salary Average : $4,600,000
-Salary Average Remaining : $350,847
Tomas Tatar $4,600,000 (5)
-Salary Remaining : $350,847
-Salary Average : $4,600,000
-Salary Average Remaining : $350,847
Shayne Gostisbehere $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Phillip Danault $3,600,000 (6)
-Salary Remaining : $274,576
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Brendan Gallagher $3,200,000 (5)
-Salary Remaining : $244,068
-Salary Average : $3,200,000
-Salary Average Remaining : $244,068
Leo Komarov $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Jake McCabe $2,400,000 (3)
-Salary Remaining : $183,051
-Salary Average : $2,400,000
-Salary Average Remaining : $183,051
Radek Faksa $2,000,000 (1)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Brandon Carlo $1,500,000 (2)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Lawson Crouse $1,500,000 (3)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Zemgus Girgensons $1,440,000 (1)
-Salary Remaining : $109,831
-Salary Average : $1,440,000
-Salary Average Remaining : $109,831
Tyler Bertuzzi $1,400,000 (1)
-Salary Remaining : $106,780
-Salary Average : $1,400,000
-Salary Average Remaining : $106,780
Nathan Beaulieu $1,000,000 (1)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Nicolas Deslauriers $950,000 (4)
-Salary Remaining : $72,458
-Salary Average : $950,000
-Salary Average Remaining : $72,458
Jack Campbell $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $87,750,000
Year 37 : $59,550,000
Year 38 : $34,200,000
Year 39 : $12,350,000
Salary Average Commitment
Year 36 : $84,900,000
Year 37 : $56,700,000
Year 38 : $31,350,000
Year 39 : $9,500,000
Salary Cap with 1 Way Contract
Year 36 : $87,750,000
Year 37 : $59,550,000
Year 38 : $34,200,000
Year 39 : $12,350,000

Farm Players Salaries

Sonny Milano $150,000 (1)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Adam Gaudette $110,000 (3)
Salary Remaining : $8,390
Salary Average : $75,000
Salary Average Remaining : $5,720
Dillon Dube $100,000 (4)
Salary Remaining : $7,627
Salary Average : $75,000
Salary Average Remaining : $5,720
Brett Howden $100,000 (3)
Salary Remaining : $7,627
Salary Average : $75,000
Salary Average Remaining : $5,720
Noah Juulsen $90,000 (5)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Paul LaDue $90,000 (1)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Max Jones $80,000 (1)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Klim Kostin $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alexander True $75,000 (1)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Ben Gleason $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Blake Lizotte $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Gavin Bayreuther $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jeremy Roy $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brayden Burke $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kasimir Kaskisuo $75,000 (1)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Joseph Duszak $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Egor Korshkov $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Parker Wotherspoon $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alex Lyon $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cal Foote $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Shane Bowers $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Givani Smith $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jake Evans $75,000 (1)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Morgan Geekie $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ross Colton $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cayden Primeau $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players26
Salary Commitment
Year 36 : $2,145,000
Year 37 : $1,300,000
Year 38 : $1,300,000
Year 39 : $565,000
Salary Average Commitment
Year 36 : $1,980,000
Year 37 : $1,215,000
Year 38 : $1,215,000
Year 39 : $540,000

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 5,685 - 94.75%
Level 2: 5000 - $90 - 4,898 - 97.97%
Level 3: 2000 - $80 - 1,902 - 95.08%
Level 4: 5000 - $50 - 4,952 - 99.03%
Luxury : 1000 - $225 - 952 - 95.23%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,389 - 96.78%
Average Income per Game$2,511,416
Year to Date Revenue$95,433,807

Expense

Pro Players Total Salaries$89,000,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,913,991
Farm Year To Date Expenses$1,119,451
Pro Salary Cap To Date$81,701,277
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,022,832
Pro Remaining Season Days9
Pro Expenses Per Days$754,237
Pro Estimated Expenses$6,788,133
Farm Remaining Season Days9
Farm Expenses Per Days$10,169
Farm Estimated Expenses$91,521
Estimated Season Expenses$6,879,654
Season Salary Cap$89,000,000
Estimate Under Maximum Salary Cap of $89,650,000$650,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,000,000
Current Bank Account$72,975,056
Projected Bank Account$71,118,234

Pro Players Salaries

Tyler Seguin $9,000,000 (3)
-Salary Remaining : $686,441
-Salary Average : $9,000,000
-Salary Average Remaining : $686,441
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Mathew Barzal $6,000,000 (5)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Clayton Keller $6,000,000 (5)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Alex DeBrincat $5,750,000 (5)
-Salary Remaining : $438,559
-Salary Average : $5,750,000
-Salary Average Remaining : $438,559
Josh Morrissey $5,300,000 (6)
-Salary Remaining : $404,237
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Roman Josi $5,150,000 (1)
-Salary Remaining : $392,797
-Salary Average : $5,150,000
-Salary Average Remaining : $392,797
Shea Theodore $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Jakob Silfverberg $4,900,000 (3)
-Salary Remaining : $373,729
-Salary Average : $4,900,000
-Salary Average Remaining : $373,729
Anton Stralman $4,700,000 (3)
-Salary Remaining : $358,475
-Salary Average : $4,700,000
-Salary Average Remaining : $358,475
Jean-Gabriel Pageau $4,500,000 (5)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Alexander Wennberg $4,500,000 (3)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Jay Bouwmeester $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Corey Crawford $3,500,000 (2)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Connor Murphy $3,000,000 (2)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Ryan Dzingel $2,900,000 (3)
-Salary Remaining : $221,186
-Salary Average : $2,900,000
-Salary Average Remaining : $221,186
Dylan DeMelo $2,550,000 (6)
-Salary Remaining : $194,492
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Valtteri Filppula $2,500,000 (2)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Ryan Hartman $1,000,000 (1)
-Salary Remaining : $76,271
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Thatcher Demko $1,000,000 (3)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
William Carrier $1,000,000 (3)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Samuel Montembeault (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players22
Salary Commitment
Year 36 : $89,000,000
Year 37 : $78,850,000
Year 38 : $69,100,000
Year 39 : $36,100,000
Salary Average Commitment
Year 36 : $82,400,000
Year 37 : $72,500,000
Year 38 : $62,750,000
Year 39 : $29,750,000
Salary Cap with 1 Way Contract
Year 36 : $89,000,000
Year 37 : $78,850,000
Year 38 : $69,100,000
Year 39 : $36,100,000

Farm Players Salaries

Rocco Grimaldi $150,000 (1)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Brendan Lemieux $125,000 (4)
Salary Remaining : $9,534
Salary Average : $75,000
Salary Average Remaining : $5,720
Carter Verhaeghe $100,000 (4)
Salary Remaining : $7,627
Salary Average : $75,000
Salary Average Remaining : $5,720
Charlie Lindgren $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Emil Bemstrom $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brett Murray $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Tucker Poolman $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Tomas Hyka $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Maxime Lajoie $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Thomas Schemitsch $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Pontus Aberg $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
John Ramage $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Sergey Tolchinsky $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Markus Hannikainen $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players14
Salary Commitment
Year 36 : $1,200,000
Year 37 : $900,000
Year 38 : $900,000
Year 39 : $525,000
Salary Average Commitment
Year 36 : $1,125,000
Year 37 : $825,000
Year 38 : $825,000
Year 39 : $450,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $115 - 5,758 - 95.96%
Level 2: 5000 - $95 - 4,824 - 96.47%
Level 3: 2000 - $80 - 1,942 - 97.08%
Level 4: 5000 - $65 - 4,879 - 97.58%
Luxury : 1000 - $205 - 958 - 95.75%
Total Capacity :19000

Income

Home Games Left3
Average Attendance - %18,360 - 96.63%
Average Income per Game$2,504,821
Year to Date Revenue$92,678,383

Expense

Pro Players Total Salaries$63,450,000
Farm Players Total Salaries$1,835,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,052,339
Farm Year To Date Expenses$1,618,360
Pro Salary Cap To Date$59,654,454
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,514,463
Pro Remaining Season Days9
Pro Expenses Per Days$537,712
Pro Estimated Expenses$4,839,408
Farm Remaining Season Days9
Farm Expenses Per Days$15,551
Farm Estimated Expenses$139,959
Estimated Season Expenses$4,979,367
Season Salary Cap$63,450,000
Estimate Under Maximum Salary Cap of $89,650,000$26,200,000
Estimate Over Minimum Salary Cap of $56,000,000 $7,450,000
Current Bank Account$148,118,919
Projected Bank Account$150,654,015

Pro Players Salaries

James Neal $5,750,000 (3)
-Salary Remaining : $438,559
-Salary Average : $5,750,000
-Salary Average Remaining : $438,559
Tyler Bozak $5,000,000 (5)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Karl Alzner $4,625,000 (5)
-Salary Remaining : $352,754
-Salary Average : $4,625,000
-Salary Average Remaining : $352,754
Brendan Smith $4,375,000 (5)
-Salary Remaining : $333,686
-Salary Average : $4,375,000
-Salary Average Remaining : $333,686
Olli Maatta $4,100,000 (2)
-Salary Remaining : $312,712
-Salary Average : $4,100,000
-Salary Average Remaining : $312,712
Joonas Donskoi $3,900,000 (5)
-Salary Remaining : $297,458
-Salary Average : $3,900,000
-Salary Average Remaining : $297,458
Darren Helm $3,850,000 (2)
-Salary Remaining : $293,644
-Salary Average : $3,850,000
-Salary Average Remaining : $293,644
Craig Smith $3,650,000 (1)
-Salary Remaining : $278,390
-Salary Average : $3,650,000
-Salary Average Remaining : $278,390
Jimmy Howard $3,500,000 (1)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Colin Miller $3,300,000 (2)
-Salary Remaining : $251,695
-Salary Average : $3,300,000
-Salary Average Remaining : $251,695
Derek Ryan $3,125,000 (3)
-Salary Remaining : $238,347
-Salary Average : $3,125,000
-Salary Average Remaining : $238,347
Sean Walker $2,700,000 (5)
-Salary Remaining : $205,932
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Nick Jensen $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Frank Vatrano $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Josh Leivo $2,000,000 (5)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Drake Caggiula $1,500,000 (4)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Dominik Simon $1,500,000 (1)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Sean Kuraly $1,275,000 (1)
-Salary Remaining : $97,246
-Salary Average : $1,275,000
-Salary Average Remaining : $97,246
Slater Koekkoek $1,000,000 (5)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Ivan Barbashev $1,000,000 (1)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Julian Melchiori $800,000 (4)
-Salary Remaining : $61,017
-Salary Average : $800,000
-Salary Average Remaining : $61,017
Anthony Stolarz $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Mario Ferraro $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $63,450,000
Year 37 : $46,775,000
Year 38 : $35,525,000
Year 39 : $25,900,000
Salary Average Commitment
Year 36 : $61,500,000
Year 37 : $44,825,000
Year 38 : $33,575,000
Year 39 : $23,950,000
Salary Cap with 1 Way Contract
Year 36 : $63,450,000
Year 37 : $46,775,000
Year 38 : $35,525,000
Year 39 : $25,900,000

Farm Players Salaries

Ryan Donato $200,000 (2)
Salary Remaining : $15,254
Salary Average : $75,000
Salary Average Remaining : $5,720
Matthew Peca $130,000 (1)
Salary Remaining : $9,915
Salary Average : $130,000
Salary Average Remaining : $9,915
Dylan Coghlan $95,000 (1)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Joel L'Esperance $95,000 (5)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Nelson Nogier $95,000 (5)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Lane Pederson $95,000 (1)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Zack MacEwen $95,000 (5)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Kale Clague $95,000 (1)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Cale Fleury $95,000 (1)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Patrik Rybar $90,000 (2)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan McLeod $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Juuso Riikola $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Karson Kuhlman $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Sergey Zborovskiy $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kole Lind $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jakob Stukel $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jeremy Bracco $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joachim Blichfeld $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Keaton Middleton $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Aleksi Saarela $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players20
Salary Commitment
Year 36 : $1,835,000
Year 37 : $1,325,000
Year 38 : $960,000
Year 39 : $435,000
Salary Average Commitment
Year 36 : $1,555,000
Year 37 : $1,125,000
Year 38 : $900,000
Year 39 : $375,000

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - $150 - 4,350 - 72.50%
Level 2: 5000 - $135 - 3,277 - 65.54%
Level 3: 2000 - $120 - 1,253 - 62.66%
Level 4: 5000 - $100 - 3,259 - 65.18%
Luxury : 1000 - $200 - 955 - 95.48%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %13,094 - 68.92%
Average Income per Game$2,467,038
Year to Date Revenue$93,747,458

Expense

Pro Players Total Salaries$89,350,000
Farm Players Total Salaries$1,727,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,652,117
Farm Year To Date Expenses$1,648,377
Pro Salary Cap To Date$80,332,626
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,934,077
Pro Remaining Season Days9
Pro Expenses Per Days$757,203
Pro Estimated Expenses$6,814,827
Farm Remaining Season Days9
Farm Expenses Per Days$14,640
Farm Estimated Expenses$131,760
Estimated Season Expenses$6,946,587
Season Salary Cap$89,350,000
Estimate Under Maximum Salary Cap of $89,650,000$300,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,350,000
Current Bank Account$144,316,083
Projected Bank Account$142,303,573

Pro Players Salaries

Steven Stamkos $8,500,000 (2)
-Salary Remaining : $648,305
-Salary Average : $8,500,000
-Salary Average Remaining : $648,305
Jamie Benn $8,100,000 (3)
-Salary Remaining : $617,797
-Salary Average : $8,100,000
-Salary Average Remaining : $617,797
Evgeni Malkin $8,100,000 (5)
-Salary Remaining : $617,797
-Salary Average : $8,100,000
-Salary Average Remaining : $617,797
Mark Stone $7,000,000 (1)
-Salary Remaining : $533,898
-Salary Average : $7,000,000
-Salary Average Remaining : $533,898
Joe Pavelski $6,000,000 (4)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Jordan Staal $5,100,000 (3)
-Salary Remaining : $388,983
-Salary Average : $5,100,000
-Salary Average Remaining : $388,983
Alexander Edler $5,000,000 (4)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Matt Niskanen $4,900,000 (4)
-Salary Remaining : $373,729
-Salary Average : $4,900,000
-Salary Average Remaining : $373,729
Tomas Hertl $4,500,000 (2)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Tom Wilson $4,000,000 (3)
-Salary Remaining : $305,085
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Connor Hellebuyck $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jakob Chychrun $3,900,000 (5)
-Salary Remaining : $297,458
-Salary Average : $3,900,000
-Salary Average Remaining : $297,458
Nazem Kadri $3,800,000 (4)
-Salary Remaining : $289,831
-Salary Average : $3,916,667
-Salary Average Remaining : $298,729
Ryan Pulock $2,000,000 (2)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Deryk Engelland $1,600,000 (5)
-Salary Remaining : $122,034
-Salary Average : $1,600,000
-Salary Average Remaining : $122,034
Linus Ullmark $1,300,000 (1)
-Salary Remaining : $99,153
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jared McCann $1,250,000 (5)
-Salary Remaining : $95,339
-Salary Average : $1,250,000
-Salary Average Remaining : $95,339
Colton Sceviour $1,200,000 (2)
-Salary Remaining : $91,525
-Salary Average : $1,200,000
-Salary Average Remaining : $91,525
Pavel Zacha $1,100,000 (3)
-Salary Remaining : $83,898
-Salary Average : $1,100,000
-Salary Average Remaining : $83,898
Valeri Nichushkin $950,000 (3)
-Salary Remaining : $72,458
-Salary Average : $950,000
-Salary Average Remaining : $72,458
Devon Toews $900,000 (3)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
John Marino $750,000 (4)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $89,350,000
Year 37 : $77,050,000
Year 38 : $55,450,000
Year 39 : $36,000,000
Salary Average Commitment
Year 36 : $82,416,667
Year 37 : $73,916,667
Year 38 : $52,316,667
Year 39 : $35,416,667
Salary Cap with 1 Way Contract
Year 36 : $89,350,000
Year 37 : $77,050,000
Year 38 : $55,450,000
Year 39 : $35,300,000

Farm Players Salaries

Sven Baertschi $200,000 (1)
Salary Remaining : $15,254
Salary Average : $75,000
Salary Average Remaining : $5,720
Andrej Sekera $150,000 (4)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Kevin Connauton $137,500 (6)
Salary Remaining : $10,487
Salary Average : $75,000
Salary Average Remaining : $5,720
Joakim Nordstrom $90,000 (5)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Michael Dal Colle $85,000 (4)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Korbinian Holzer $85,000 (4)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Joey Keane $80,000 (3)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Sproul $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Tanner Kero $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Gemel Smith $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Stuart Skinner $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dylan Wells $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jake Walman $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Logan Brown $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dominik Kahun $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Andrew Peeke $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jason Robertson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Noah Gregor $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dylan McIlrath $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players19
Salary Commitment
Year 36 : $1,727,500
Year 37 : $1,377,500
Year 38 : $1,302,500
Year 39 : $772,500
Salary Average Commitment
Year 36 : $1,535,000
Year 37 : $1,310,000
Year 38 : $1,235,000
Year 39 : $710,000

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 4,330 - 72.17%
Level 2: 5000 - $120 - 3,697 - 73.94%
Level 3: 2000 - $95 - 1,880 - 94.00%
Level 4: 5000 - $94 - 3,473 - 69.47%
Luxury : 1000 - $300 - 596 - 59.58%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %13,976 - 73.56%
Average Income per Game$2,487,720
Year to Date Revenue$94,533,362

Expense

Pro Players Total Salaries$85,265,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,718,117
Farm Year To Date Expenses$1,153,578
Pro Salary Cap To Date$76,267,482
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,975,440
Pro Remaining Season Days9
Pro Expenses Per Days$722,585
Pro Estimated Expenses$6,503,265
Farm Remaining Season Days9
Farm Expenses Per Days$10,593
Farm Estimated Expenses$95,337
Estimated Season Expenses$6,598,602
Season Salary Cap$85,265,000
Estimate Under Maximum Salary Cap of $89,650,000$4,385,000
Estimate Over Minimum Salary Cap of $56,000,000 $29,265,000
Current Bank Account$91,621,657
Projected Bank Account$89,998,495

Pro Players Salaries

Jack Eichel $8,500,000 (4)
-Salary Remaining : $648,305
-Salary Average : $8,500,000
-Salary Average Remaining : $648,305
David Krejci $6,700,000 (3)
-Salary Remaining : $511,017
-Salary Average : $6,700,000
-Salary Average Remaining : $511,017
Ryan Suter $6,500,000 (4)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
James van Riemsdyk $5,900,000 (3)
-Salary Remaining : $450,000
-Salary Average : $5,900,000
-Salary Average Remaining : $450,000
Dustin Brown $5,875,000 (3)
-Salary Remaining : $448,093
-Salary Average : $5,875,000
-Salary Average Remaining : $448,093
Ryan McDonagh $5,750,000 (2)
-Salary Remaining : $438,559
-Salary Average : $5,750,000
-Salary Average Remaining : $438,559
Brad Marchand $5,750,000 (1)
-Salary Remaining : $438,559
-Salary Average : $5,750,000
-Salary Average Remaining : $438,559
Phil Kessel $5,700,000 (2)
-Salary Remaining : $434,746
-Salary Average : $5,700,000
-Salary Average Remaining : $434,746
Matt Dumba $5,000,000 (1)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Josh Bailey $4,290,000 (1)
-Salary Remaining : $327,203
-Salary Average : $4,290,000
-Salary Average Remaining : $327,203
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Rickard Rakell $3,300,000 (6)
-Salary Remaining : $251,695
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Alexander Kerfoot $2,600,000 (3)
-Salary Remaining : $198,305
-Salary Average : $2,600,000
-Salary Average Remaining : $198,305
Petr Mrazek $2,600,000 (5)
-Salary Remaining : $198,305
-Salary Average : $2,600,000
-Salary Average Remaining : $198,305
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Patrik Nemeth $2,400,000 (4)
-Salary Remaining : $183,051
-Salary Average : $2,400,000
-Salary Average Remaining : $183,051
Andy Greene $2,000,000 (4)
-Salary Remaining : $152,542
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Vladislav Namestnikov $1,800,000 (6)
-Salary Remaining : $137,288
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jordan Martinook $1,600,000 (2)
-Salary Remaining : $122,034
-Salary Average : $1,600,000
-Salary Average Remaining : $122,034
Scott Mayfield $1,500,000 (2)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Matt Roy $750,000 (2)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Ilya Mikheyev $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players22
Salary Commitment
Year 36 : $85,265,000
Year 37 : $64,225,000
Year 38 : $48,925,000
Year 39 : $27,100,000
Salary Average Commitment
Year 36 : $80,415,000
Year 37 : $59,375,000
Year 38 : $44,075,000
Year 39 : $22,250,000
Salary Cap with 1 Way Contract
Year 36 : $85,265,000
Year 37 : $64,225,000
Year 38 : $48,925,000
Year 39 : $27,100,000

Farm Players Salaries

Mattias Janmark $180,000 (4)
Salary Remaining : $13,729
Salary Average : $75,000
Salary Average Remaining : $5,720
Ethan Bear $150,000 (1)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Denis Gurianov $150,000 (1)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Nick Cousins $125,000 (5)
Salary Remaining : $9,534
Salary Average : $75,000
Salary Average Remaining : $5,720
Jujhar Khaira $120,000 (2)
Salary Remaining : $9,153
Salary Average : $120,000
Salary Average Remaining : $9,153
Andrew Hammond $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joey Anderson $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Scott Harrington $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Morgan Klimchuk $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kerby Rychel $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Julius Honka $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Adam Musil $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players12
Salary Commitment
Year 36 : $1,250,000
Year 37 : $575,000
Year 38 : $380,000
Year 39 : $380,000
Salary Average Commitment
Year 36 : $1,095,000
Year 37 : $420,000
Year 38 : $225,000
Year 39 : $225,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $95 - 5,893 - 98.22%
Level 2: 5000 - $94 - 4,881 - 97.62%
Level 3: 2000 - $90 - 1,923 - 96.15%
Level 4: 5000 - $89 - 3,708 - 74.17%
Luxury : 1000 - $190 - 961 - 96.13%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %17,367 - 91.41%
Average Income per Game$2,386,214
Year to Date Revenue$90,676,123

Expense

Pro Players Total Salaries$66,725,000
Farm Players Total Salaries$1,065,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,210,578
Farm Year To Date Expenses$1,022,877
Pro Salary Cap To Date$61,187,273
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,772,428
Pro Remaining Season Days9
Pro Expenses Per Days$565,466
Pro Estimated Expenses$5,089,194
Farm Remaining Season Days9
Farm Expenses Per Days$9,025
Farm Estimated Expenses$81,225
Estimated Season Expenses$5,170,419
Season Salary Cap$66,725,000
Estimate Under Maximum Salary Cap of $89,650,000$22,925,000
Estimate Over Minimum Salary Cap of $56,000,000 $10,725,000
Current Bank Account$98,510,196
Projected Bank Account$98,112,205

Pro Players Salaries

Brock Boeser $5,800,000 (4)
-Salary Remaining : $442,373
-Salary Average : $5,800,000
-Salary Average Remaining : $442,373
Cam Atkinson $5,800,000 (3)
-Salary Remaining : $442,373
-Salary Average : $5,800,000
-Salary Average Remaining : $442,373
Yanni Gourde $5,500,000 (2)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Jordan Eberle $5,500,000 (1)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Pekka Rinne $5,200,000 (3)
-Salary Remaining : $396,610
-Salary Average : $5,200,000
-Salary Average Remaining : $396,610
David Perron $4,900,000 (1)
-Salary Remaining : $373,729
-Salary Average : $4,900,000
-Salary Average Remaining : $373,729
Danny DeKeyser $4,500,000 (3)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Adam Henrique $4,500,000 (5)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Colin White $4,250,000 (5)
-Salary Remaining : $324,153
-Salary Average : $4,250,000
-Salary Average Remaining : $324,153
Justin Braun $3,600,000 (5)
-Salary Remaining : $274,576
-Salary Average : $3,600,000
-Salary Average Remaining : $274,576
Kevin Fiala $2,800,000 (4)
-Salary Remaining : $213,559
-Salary Average : $2,800,000
-Salary Average Remaining : $213,559
Jakub Vrana $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Troy Stecher $2,200,000 (2)
-Salary Remaining : $167,797
-Salary Average : $2,200,000
-Salary Average Remaining : $167,797
Michael Raffl $1,600,000 (3)
-Salary Remaining : $122,034
-Salary Average : $1,600,000
-Salary Average Remaining : $122,034
Travis Dermott $1,200,000 (1)
-Salary Remaining : $91,525
-Salary Average : $1,200,000
-Salary Average Remaining : $91,525
Andrew Mangiapane $1,100,000 (4)
-Salary Remaining : $83,898
-Salary Average : $1,100,000
-Salary Average Remaining : $83,898
Jordan Greenway $950,000 (1)
-Salary Remaining : $72,458
-Salary Average : $950,000
-Salary Average Remaining : $72,458
Nolan Patrick $925,000 (1)
-Salary Remaining : $70,551
-Salary Average : $925,000
-Salary Average Remaining : $70,551
Mikhail Sergachev $900,000 (1)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Vince Dunn $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Calle Rosen $750,000 (2)
-Salary Remaining : $57,203
-Salary Average : $500,000
-Salary Average Remaining : $38,136
Jason Spezza $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Dylan Ferguson $750,000 (5)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $66,725,000
Year 37 : $49,100,000
Year 38 : $40,650,000
Year 39 : $22,800,000
Salary Average Commitment
Year 36 : $66,475,000
Year 37 : $48,850,000
Year 38 : $40,650,000
Year 39 : $22,800,000
Salary Cap with 1 Way Contract
Year 36 : $66,725,000
Year 37 : $49,100,000
Year 38 : $40,650,000
Year 39 : $22,800,000

Farm Players Salaries

Sam Bennett $240,000 (1)
Salary Remaining : $18,305
Salary Average : $240,000
Salary Average Remaining : $18,305
Michael McLeod $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Josh Mahura $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jimmy Schuldt $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Timothy Liljegren $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Daniel Brickley $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Sam Anas $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kurtis Gabriel $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Mike Vecchione $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Matt Puempel $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alex Formenton $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Andrew Poturalski $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players12
Salary Commitment
Year 36 : $1,065,000
Year 37 : $675,000
Year 38 : $225,000
Year 39 : $150,000
Salary Average Commitment
Year 36 : $965,000
Year 37 : $575,000
Year 38 : $225,000
Year 39 : $150,000

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 5,666 - 94.44%
Level 2: 5000 - $105 - 4,793 - 95.87%
Level 3: 2000 - $93 - 1,894 - 94.72%
Level 4: 5000 - $79 - 4,745 - 94.89%
Luxury : 1000 - $220 - 950 - 94.96%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,048 - 94.99%
Average Income per Game$2,760,130
Year to Date Revenue$104,884,952

Expense

Pro Players Total Salaries$87,770,000
Farm Players Total Salaries$1,745,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,186,272
Farm Year To Date Expenses$1,552,225
Pro Salary Cap To Date$80,914,239
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,520,261
Pro Remaining Season Days9
Pro Expenses Per Days$743,814
Pro Estimated Expenses$6,694,326
Farm Remaining Season Days9
Farm Expenses Per Days$14,788
Farm Estimated Expenses$133,092
Estimated Season Expenses$6,827,418
Season Salary Cap$87,770,000
Estimate Under Maximum Salary Cap of $89,650,000$1,880,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,770,000
Current Bank Account$177,872,049
Projected Bank Account$176,564,892

Pro Players Salaries

John Tavares $9,500,000 (5)
-Salary Remaining : $724,576
-Salary Average : $9,500,000
-Salary Average Remaining : $724,576
Sergei Bobrovsky $8,600,000 (3)
-Salary Remaining : $655,932
-Salary Average : $8,600,000
-Salary Average Remaining : $655,932
Vladimir Tarasenko $6,500,000 (3)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
Zach Parise $6,250,000 (5)
-Salary Remaining : $476,695
-Salary Average : $6,250,000
-Salary Average Remaining : $476,695
Keith Yandle $5,500,000 (3)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Nate Schmidt $5,100,000 (3)
-Salary Remaining : $388,983
-Salary Average : $5,100,000
-Salary Average Remaining : $388,983
Nick Schmaltz $5,000,000 (2)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Jake Guentzel $4,800,000 (1)
-Salary Remaining : $366,102
-Salary Average : $4,800,000
-Salary Average Remaining : $366,102
Carl Soderberg $4,750,000 (4)
-Salary Remaining : $362,288
-Salary Average : $4,750,000
-Salary Average Remaining : $362,288
Jaden Schwartz $4,600,000 (5)
-Salary Remaining : $350,847
-Salary Average : $4,600,000
-Salary Average Remaining : $350,847
Jaccob Slavin $4,370,000 (1)
-Salary Remaining : $333,305
-Salary Average : $4,370,000
-Salary Average Remaining : $333,305
Mike Matheson $4,050,000 (1)
-Salary Remaining : $308,898
-Salary Average : $4,050,000
-Salary Average Remaining : $308,898
Cody Ceci $3,600,000 (3)
-Salary Remaining : $274,576
-Salary Average : $3,600,000
-Salary Average Remaining : $274,576
William Karlsson $3,000,000 (1)
-Salary Remaining : $228,814
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Brandon Montour $3,000,000 (2)
-Salary Remaining : $228,814
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Bryan Rust $3,000,000 (3)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Miles Wood $2,500,000 (6)
-Salary Remaining : $190,678
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jan Rutta $1,100,000 (4)
-Salary Remaining : $83,898
-Salary Average : $1,100,000
-Salary Average Remaining : $83,898
Matt Nieto $1,000,000 (2)
-Salary Remaining : $76,271
-Salary Average : $1,600,000
-Salary Average Remaining : $122,034
Alex Stalock $800,000 (1)
-Salary Remaining : $61,017
-Salary Average : $800,000
-Salary Average Remaining : $61,017
Nic Dowd $750,000 (4)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players21
Salary Commitment
Year 36 : $87,770,000
Year 37 : $70,750,000
Year 38 : $61,750,000
Year 39 : $29,450,000
Salary Average Commitment
Year 36 : $82,120,000
Year 37 : $67,350,000
Year 38 : $60,000,000
Year 39 : $27,700,000
Salary Cap with 1 Way Contract
Year 36 : $87,770,000
Year 37 : $70,750,000
Year 38 : $61,750,000
Year 39 : $29,450,000

Farm Players Salaries

Curtis Lazar $95,000 (2)
Salary Remaining : $7,246
Salary Average : $95,000
Salary Average Remaining : $7,246
Colton Point $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dryden Hunt $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Alexandre Carrier $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Frederick Gaudreau $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joel Lowry $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jonny Brodzinski $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Mark Letestu $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nick Moutrey $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jacob Josefson $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Blake Hillman $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jacob Middleton $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kaden Fulcher $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Logan Shaw $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brandon Crawley $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brandon Hickey $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Matt Luff $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Fitzgerald $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Spencer Watson $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Vinnie Hinostroza $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joel Persson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Chris Driedger $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Casey Nelson $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players23
Salary Commitment
Year 36 : $1,745,000
Year 37 : $1,295,000
Year 38 : $750,000
Year 39 : $300,000
Salary Average Commitment
Year 36 : $1,745,000
Year 37 : $1,295,000
Year 38 : $750,000
Year 39 : $300,000

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,816 - 96.93%
Level 2: 5000 - $60 - 4,920 - 98.39%
Level 3: 2000 - $35 - 1,983 - 99.16%
Level 4: 5000 - $25 - 4,943 - 98.86%
Luxury : 1000 - $200 - 918 - 91.84%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,580 - 97.79%
Average Income per Game$2,124,277
Year to Date Revenue$80,722,537

Expense

Pro Players Total Salaries$68,550,000
Farm Players Total Salaries$2,205,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,227,542
Farm Year To Date Expenses$1,930,802
Pro Salary Cap To Date$64,010,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,248,555
Pro Remaining Season Days9
Pro Expenses Per Days$580,932
Pro Estimated Expenses$5,228,388
Farm Remaining Season Days9
Farm Expenses Per Days$18,686
Farm Estimated Expenses$168,174
Estimated Season Expenses$5,396,562
Season Salary Cap$68,550,000
Estimate Under Maximum Salary Cap of $89,650,000$21,100,000
Estimate Over Minimum Salary Cap of $56,000,000 $12,550,000
Current Bank Account$109,589,236
Projected Bank Account$108,441,229

Pro Players Salaries

Jonathan Marchessault $5,500,000 (1)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Justin Schultz $5,500,000 (1)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Braden Holtby $5,100,000 (3)
-Salary Remaining : $388,983
-Salary Average : $5,100,000
-Salary Average Remaining : $388,983
Kyle Turris $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Marco Scandella $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Christian Dvorak $3,850,000 (2)
-Salary Remaining : $293,644
-Salary Average : $3,850,000
-Salary Average Remaining : $293,644
Luke Kunin $3,800,000 (3)
-Salary Remaining : $289,831
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Tanner Pearson $3,750,000 (2)
-Salary Remaining : $286,017
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Brett Connolly $3,750,000 (3)
-Salary Remaining : $286,017
-Salary Average : $3,750,000
-Salary Average Remaining : $286,017
Matt Murray $3,750,000 (3)
-Salary Remaining : $286,017
-Salary Average : $3,750,000
-Salary Average Remaining : $286,017
Ryan Graves $3,100,000 (2)
-Salary Remaining : $236,441
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Paul Byron $3,000,000 (1)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Michael Del Zotto $3,000,000 (3)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Joel Armia $2,800,000 (2)
-Salary Remaining : $213,559
-Salary Average : $2,800,000
-Salary Average Remaining : $213,559
Kasperi Kapanen $2,700,000 (4)
-Salary Remaining : $205,932
-Salary Average : $3,700,000
-Salary Average Remaining : $282,203
Andrew Copp $2,500,000 (4)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Nick Holden $2,200,000 (2)
-Salary Remaining : $167,797
-Salary Average : $2,200,000
-Salary Average Remaining : $167,797
Luca Sbisa $1,500,000 (4)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Alex Chiasson $1,500,000 (2)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Justin Holl $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Markus Nutivaara $750,000 (2)
-Salary Remaining : $57,203
-Salary Average : $500,000
-Salary Average Remaining : $38,136
Nick Suzuki $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players22
Salary Commitment
Year 36 : $68,550,000
Year 37 : $50,550,000
Year 38 : $32,600,000
Year 39 : $7,700,000
Salary Average Commitment
Year 36 : $60,900,000
Year 37 : $42,900,000
Year 38 : $30,550,000
Year 39 : $7,700,000
Salary Cap with 1 Way Contract
Year 36 : $68,550,000
Year 37 : $50,550,000
Year 38 : $32,600,000
Year 39 : $6,700,000

Farm Players Salaries

Mike Condon $240,000 (3)
Salary Remaining : $18,305
Salary Average : $240,000
Salary Average Remaining : $18,305
Markus Granlund $130,000 (1)
Salary Remaining : $9,915
Salary Average : $130,000
Salary Average Remaining : $9,915
Jordan Weal $120,000 (1)
Salary Remaining : $9,153
Salary Average : $120,000
Salary Average Remaining : $9,153
Stefan Noesen $100,000 (4)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
Riley Tufte $95,000 (3)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Gropp $90,000 (5)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Nick Henry $80,000 (2)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Adam Huska $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Anton Cederholm $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Chase De Leo $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nic Petan $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nikita Soshnikov $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Andreas Englund $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Brandon Davidson $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Gabriel Gagne $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Buddy Robinson $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Gabriel Carlsson $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Steven Fogarty $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Colton White $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Josh Wesley $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
Manuel Wiederer $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Taylor Raddysh $75,000 (2)
Salary Remaining : $5,720
Salary Average : $50,000
Salary Average Remaining : $3,814
William Lagesson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Anton Forsberg $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brett Lernout $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players25
Salary Commitment
Year 36 : $2,205,000
Year 37 : $1,580,000
Year 38 : $1,050,000
Year 39 : $265,000
Salary Average Commitment
Year 36 : $2,055,000
Year 37 : $1,430,000
Year 38 : $1,030,000
Year 39 : $265,000

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $140 - 4,631 - 77.19%
Level 2: 5000 - $120 - 3,711 - 74.23%
Level 3: 2000 - $95 - 1,893 - 94.66%
Level 4: 5000 - $70 - 4,859 - 97.17%
Luxury : 1000 - $200 - 958 - 95.84%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %16,053 - 84.49%
Average Income per Game$2,527,572
Year to Date Revenue$96,047,721

Expense

Pro Players Total Salaries$71,540,000
Farm Players Total Salaries$990,000
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,692,038
Farm Year To Date Expenses$866,174
Pro Salary Cap To Date$69,633,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,055,143
Pro Remaining Season Days9
Pro Expenses Per Days$606,271
Pro Estimated Expenses$5,456,439
Farm Remaining Season Days9
Farm Expenses Per Days$8,390
Farm Estimated Expenses$75,510
Estimated Season Expenses$5,531,949
Season Salary Cap$71,540,000
Estimate Under Maximum Salary Cap of $89,650,000$18,110,000
Estimate Over Minimum Salary Cap of $56,000,000 $15,540,000
Current Bank Account$174,265,928
Projected Bank Account$173,789,122

Pro Players Salaries

Patrik Laine $7,000,000 (6)
-Salary Remaining : $533,898
-Salary Average : $8,300,000
-Salary Average Remaining : $633,051
Sean Monahan $6,375,000 (1)
-Salary Remaining : $486,229
-Salary Average : $6,375,000
-Salary Average Remaining : $486,229
Alex Pietrangelo $6,000,000 (2)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Anders Lee $6,000,000 (6)
-Salary Remaining : $457,627
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Nikolaj Ehlers $5,500,000 (1)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Mikko Rantanen $5,400,000 (2)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Aleksander Barkov $5,200,000 (4)
-Salary Remaining : $396,610
-Salary Average : $5,200,000
-Salary Average Remaining : $396,610
Morgan Rielly $4,500,000 (1)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Jordan Binnington $3,750,000 (5)
-Salary Remaining : $286,017
-Salary Average : $3,750,000
-Salary Average Remaining : $286,017
Travis Sanheim $3,500,000 (3)
-Salary Remaining : $266,949
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Josh Manson $3,100,000 (6)
-Salary Remaining : $236,441
-Salary Average : $3,100,000
-Salary Average Remaining : $236,441
Artturi Lehkonen $2,400,000 (3)
-Salary Remaining : $183,051
-Salary Average : $2,400,000
-Salary Average Remaining : $183,051
Johan Larsson $2,000,000 (3)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Ben Hutton $2,000,000 (3)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Cam Talbot $1,800,000 (3)
-Salary Remaining : $137,288
-Salary Average : $1,800,000
-Salary Average Remaining : $137,288
Austin Watson $1,600,000 (4)
-Salary Remaining : $122,034
-Salary Average : $1,600,000
-Salary Average Remaining : $122,034
Brock McGinn $1,600,000 (4)
-Salary Remaining : $122,034
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Mark Borowiecki $1,200,000 (3)
-Salary Remaining : $91,525
-Salary Average : $1,200,000
-Salary Average Remaining : $91,525
Brian Boyle $940,000 (4)
-Salary Remaining : $71,695
-Salary Average : $940,000
-Salary Average Remaining : $71,695
Jesperi Kotkaniemi $925,000 (1)
-Salary Remaining : $70,551
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Xavier Ouellet $750,000 (4)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players21
Salary Commitment
Year 36 : $71,540,000
Year 37 : $54,240,000
Year 38 : $42,840,000
Year 39 : $29,940,000
Salary Average Commitment
Year 36 : $63,815,000
Year 37 : $46,690,000
Year 38 : $35,290,000
Year 39 : $25,140,000
Salary Cap with 1 Way Contract
Year 36 : $71,540,000
Year 37 : $54,240,000
Year 38 : $42,840,000
Year 39 : $29,940,000

Farm Players Salaries

Alexander Volkov $85,000 (2)
Salary Remaining : $6,483
Salary Average : $85,000
Salary Average Remaining : $6,483
Fabian Zetterlund $80,000 (4)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Vitek Vanecek $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Tommy Novak $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Sean Day $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Otto Koivula $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Lucas Carlsson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Connor Bunnaman $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Mark Friedman $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joe Hicketts $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dominic Turgeon $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Blaine Byron $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jake Dotchin $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Stephon Williams $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 36 : $990,000
Year 37 : $915,000
Year 38 : $680,000
Year 39 : $230,000
Salary Average Commitment
Year 36 : $985,000
Year 37 : $910,000
Year 38 : $675,000
Year 39 : $225,000

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $165 - 3,832 - 63.86%
Level 2: 5000 - $130 - 3,419 - 68.38%
Level 3: 2000 - $115 - 1,342 - 67.09%
Level 4: 5000 - $110 - 2,951 - 59.03%
Luxury : 1000 - $335 - 538 - 53.84%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %12,083 - 63.59%
Average Income per Game$2,430,498
Year to Date Revenue$92,358,938

Expense

Pro Players Total Salaries$84,150,000
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,354,678
Farm Year To Date Expenses$1,425,527
Pro Salary Cap To Date$75,112,727
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,860,997
Pro Remaining Season Days9
Pro Expenses Per Days$713,136
Pro Estimated Expenses$6,418,224
Farm Remaining Season Days9
Farm Expenses Per Days$12,415
Farm Estimated Expenses$111,735
Estimated Season Expenses$6,529,959
Season Salary Cap$84,150,000
Estimate Under Maximum Salary Cap of $89,650,000$5,500,000
Estimate Over Minimum Salary Cap of $56,000,000 $28,150,000
Current Bank Account$134,104,428
Projected Bank Account$132,435,466

Pro Players Salaries

Auston Matthews $9,000,000 (2)
-Salary Remaining : $686,441
-Salary Average : $9,000,000
-Salary Average Remaining : $686,441
Jacob Trouba $7,500,000 (3)
-Salary Remaining : $572,034
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Brock Nelson $5,000,000 (2)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Timo Meier $5,000,000 (2)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Dougie Hamilton $5,000,000 (4)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Matthew Tkachuk $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Darnell Nurse $4,800,000 (6)
-Salary Remaining : $366,102
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Brandon Saad $4,800,000 (1)
-Salary Remaining : $366,102
-Salary Average : $4,800,000
-Salary Average Remaining : $366,102
Max Domi $4,500,000 (4)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $324,153
-Salary Average : $4,250,000
-Salary Average Remaining : $324,153
Jonas Brodin $4,000,000 (2)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Ian Cole $3,400,000 (5)
-Salary Remaining : $259,322
-Salary Average : $3,400,000
-Salary Average Remaining : $259,322
Nick Bonino $3,200,000 (4)
-Salary Remaining : $244,068
-Salary Average : $3,200,000
-Salary Average Remaining : $244,068
Andrew Shaw $2,900,000 (3)
-Salary Remaining : $221,186
-Salary Average : $2,900,000
-Salary Average Remaining : $221,186
James Reimer $2,550,000 (1)
-Salary Remaining : $194,492
-Salary Average : $2,550,000
-Salary Average Remaining : $194,492
Niklas Hjalmarsson $2,500,000 (1)
-Salary Remaining : $190,678
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Anthony Cirelli $2,400,000 (1)
-Salary Remaining : $183,051
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Erik Cernak $2,300,000 (4)
-Salary Remaining : $175,424
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Darcy Kuemper $2,000,000 (1)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Roman Polak $1,750,000 (3)
-Salary Remaining : $133,475
-Salary Average : $1,750,000
-Salary Average Remaining : $133,475
Samuel Blais $1,300,000 (4)
-Salary Remaining : $99,153
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Brady Tkachuk $1,000,000 (1)
-Salary Remaining : $76,271
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players22
Salary Commitment
Year 36 : $84,150,000
Year 37 : $64,650,000
Year 38 : $41,650,000
Year 39 : $24,500,000
Salary Average Commitment
Year 36 : $67,600,000
Year 37 : $51,750,000
Year 38 : $28,750,000
Year 39 : $18,350,000
Salary Cap with 1 Way Contract
Year 36 : $84,150,000
Year 37 : $64,650,000
Year 38 : $41,650,000
Year 39 : $24,500,000

Farm Players Salaries

Miikka Salomaki $95,000 (2)
Salary Remaining : $7,246
Salary Average : $95,000
Salary Average Remaining : $7,246
Marko Dano $95,000 (1)
Salary Remaining : $7,246
Salary Average : $95,000
Salary Average Remaining : $7,246
Calvin Pickard $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cal O'Reilly $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Lance Bouma $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Gustav Olofsson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Andy Andreoff $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cole Cassels $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brendan Leipsic $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jordan Szwarz $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Liam O'Brien $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nicholas Shore $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Zachary Fucale $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Zac Dalpe $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Reaves $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Zach Trotman $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
T.J. Tynan $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ian McCoshen $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Zane McIntyre $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players19
Salary Commitment
Year 36 : $1,465,000
Year 37 : $1,145,000
Year 38 : $975,000
Year 39 : $675,000
Salary Average Commitment
Year 36 : $1,465,000
Year 37 : $1,145,000
Year 38 : $975,000
Year 39 : $675,000

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - $195 - 3,321 - 55.35%
Level 2: 5000 - $190 - 2,355 - 47.10%
Level 3: 2000 - $185 - 836 - 41.79%
Level 4: 5000 - $180 - 2,000 - 40.01%
Luxury : 1000 - $225 - 946 - 94.62%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %9,458 - 49.78%
Average Income per Game$2,551,634
Year to Date Revenue$96,962,075

Expense

Pro Players Total Salaries$67,300,000
Farm Players Total Salaries$2,047,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,522,470
Farm Year To Date Expenses$1,841,125
Pro Salary Cap To Date$66,057,217
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,103,267
Pro Remaining Season Days9
Pro Expenses Per Days$570,339
Pro Estimated Expenses$5,133,051
Farm Remaining Season Days9
Farm Expenses Per Days$17,352
Farm Estimated Expenses$156,168
Estimated Season Expenses$5,289,219
Season Salary Cap$67,300,000
Estimate Under Maximum Salary Cap of $89,650,000$22,350,000
Estimate Over Minimum Salary Cap of $56,000,000 $11,300,000
Current Bank Account$271,388,521
Projected Bank Account$271,202,569

Pro Players Salaries

Sebastian Aho (Out of Payroll) $6,500,000 (3)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
Colton Parayko $5,500,000 (1)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Cam Fowler $5,500,000 (4)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Nick Foligno $5,400,000 (1)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Robin Lehner $4,500,000 (3)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Vincent Trocheck $4,500,000 (1)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Mats Zuccarello $4,500,000 (6)
-Salary Remaining : $343,220
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Chris Kreider $4,500,000 (3)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Brian Dumoulin $3,500,000 (4)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Andrew Cogliano $3,250,000 (2)
-Salary Remaining : $247,881
-Salary Average : $3,250,000
-Salary Average Remaining : $247,881
Andrei Svechnikov $3,000,000 (3)
-Salary Remaining : $228,814
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Alec Martinez $3,000,000 (1)
-Salary Remaining : $228,814
-Salary Average : $3,000,000
-Salary Average Remaining : $228,814
Erik Haula $2,750,000 (4)
-Salary Remaining : $209,746
-Salary Average : $2,750,000
-Salary Average Remaining : $209,746
Oskar Sundqvist $2,250,000 (1)
-Salary Remaining : $171,610
-Salary Average : $2,250,000
-Salary Average Remaining : $171,610
Juuse Saros $2,000,000 (3)
-Salary Remaining : $152,542
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jake DeBrusk $2,000,000 (5)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Joel Edmundson $2,000,000 (1)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Tony DeAngelo $1,800,000 (3)
-Salary Remaining : $137,288
-Salary Average : $1,800,000
-Salary Average Remaining : $137,288
Adam Pelech $1,600,000 (1)
-Salary Remaining : $122,034
-Salary Average : $1,600,000
-Salary Average Remaining : $122,034
Jesper Fast $1,500,000 (4)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Adrian Kempe $1,500,000 (2)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Zach Sanford $1,000,000 (3)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Kevan Miller $1,000,000 (6)
-Salary Remaining : $76,271
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Garnet Hathaway $750,000 (2)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players24
Salary Commitment
Year 36 : $73,800,000
Year 37 : $49,550,000
Year 38 : $44,050,000
Year 39 : $20,750,000
Salary Average Commitment
Year 36 : $66,300,000
Year 37 : $42,050,000
Year 38 : $36,550,000
Year 39 : $16,750,000
Salary Cap with 1 Way Contract
Year 36 : $73,800,000
Year 37 : $49,550,000
Year 38 : $44,050,000
Year 39 : $20,750,000

Farm Players Salaries

Brett Ritchie $175,000 (1)
Salary Remaining : $13,347
Salary Average : $175,000
Salary Average Remaining : $13,347
Tyson Jost $150,000 (5)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Henrik Borgstrom $125,000 (6)
Salary Remaining : $9,534
Salary Average : $75,000
Salary Average Remaining : $5,720
Casey Mittelstadt $87,500 (1)
Salary Remaining : $6,674
Salary Average : $75,000
Salary Average Remaining : $5,720
Adam Erne $80,000 (3)
Salary Remaining : $6,102
Salary Average : $80,000
Salary Average Remaining : $6,102
Martin Fehervary $80,000 (6)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Nick Ebert $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Daniel O'Regan $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
John Quenneville $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Andrew Welinski $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Paul Bittner $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dominic Toninato $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Veini Vehvilainen $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ville Husso $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jordan Kyrou $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Lukas Vejdemo $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Matthew Phillips $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Rasmus Asplund $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Spencer Smallman $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Isaac Ratcliffe $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jesper Lindgren $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brandon Halverson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Marcus Hogberg $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Collins $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players24
Salary Commitment
Year 36 : $2,047,500
Year 37 : $1,710,000
Year 38 : $1,710,000
Year 39 : $355,000
Salary Average Commitment
Year 36 : $1,980,000
Year 37 : $1,655,000
Year 38 : $1,655,000
Year 39 : $300,000

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $150 - 4,364 - 72.74%
Level 2: 5000 - $100 - 4,774 - 95.49%
Level 3: 2000 - $85 - 1,907 - 95.33%
Level 4: 5000 - $60 - 4,888 - 97.76%
Luxury : 1000 - $225 - 948 - 94.83%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %16,882 - 88.85%
Average Income per Game$2,509,510
Year to Date Revenue$95,361,382

Expense

Pro Players Total Salaries$89,035,000
Farm Players Total Salaries$1,877,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,747,037
Farm Year To Date Expenses$1,777,045
Pro Salary Cap To Date$80,413,987
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,019,020
Pro Remaining Season Days9
Pro Expenses Per Days$754,534
Pro Estimated Expenses$6,790,806
Farm Remaining Season Days9
Farm Expenses Per Days$15,911
Farm Estimated Expenses$143,199
Estimated Season Expenses$6,934,005
Season Salary Cap$89,035,000
Estimate Under Maximum Salary Cap of $89,650,000$615,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,035,000
Current Bank Account$55,405,481
Projected Bank Account$53,490,496

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (3)
-Salary Remaining : $507,203
-Salary Average : $6,650,000
-Salary Average Remaining : $507,203
Marc-Edouard Vlasic $6,000,000 (3)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
Derek Stepan $5,500,000 (2)
-Salary Remaining : $419,492
-Salary Average : $5,500,000
-Salary Average Remaining : $419,492
Patric Hornqvist $5,500,000 (5)
-Salary Remaining : $419,492
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Ondrej Palat $5,300,000 (3)
-Salary Remaining : $404,237
-Salary Average : $5,300,000
-Salary Average Remaining : $404,237
Paul Stastny $5,200,000 (2)
-Salary Remaining : $396,610
-Salary Average : $5,200,000
-Salary Average Remaining : $396,610
Erik Johnson $5,020,000 (1)
-Salary Remaining : $382,881
-Salary Average : $5,020,000
-Salary Average Remaining : $382,881
Tyler Johnson $5,000,000 (1)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Gustav Nyquist $5,000,000 (4)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Derick Brassard $5,000,000 (3)
-Salary Remaining : $381,356
-Salary Average : $5,000,000
-Salary Average Remaining : $381,356
Alex Goligoski $4,900,000 (2)
-Salary Remaining : $373,729
-Salary Average : $4,900,000
-Salary Average Remaining : $373,729
Mikko Koivu $4,500,000 (4)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Eric Staal $4,000,000 (2)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Kris Russell $4,000,000 (3)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Jake Allen $3,250,000 (4)
-Salary Remaining : $247,881
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Antoine Roussel (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $228,814
-Salary Average : $2,716,000
-Salary Average Remaining : $207,153
Carl Gunnarsson $2,900,000 (1)
-Salary Remaining : $221,186
-Salary Average : $2,900,000
-Salary Average Remaining : $221,186
Carl Hagelin $2,275,000 (3)
-Salary Remaining : $173,517
-Salary Average : $2,275,000
-Salary Average Remaining : $173,517
Mike Smith $2,000,000 (4)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Pierre-Edouard Bellemare $1,540,000 (1)
-Salary Remaining : $117,458
-Salary Average : $1,540,000
-Salary Average Remaining : $117,458
Will Butcher $950,000 (1)
-Salary Remaining : $72,458
-Salary Average : $950,000
-Salary Average Remaining : $72,458
Devin Shore $800,000 (3)
-Salary Remaining : $61,017
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Justin Williams $750,000 (4)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $89,035,000
Year 37 : $73,625,000
Year 38 : $54,025,000
Year 39 : $24,000,000
Salary Average Commitment
Year 36 : $81,451,000
Year 37 : $66,041,000
Year 38 : $46,441,000
Year 39 : $16,466,000
Salary Cap with 1 Way Contract
Year 36 : $89,035,000
Year 37 : $73,625,000
Year 38 : $54,025,000
Year 39 : $24,000,000

Farm Players Salaries

Melker Karlsson $160,000 (1)
Salary Remaining : $12,203
Salary Average : $160,000
Salary Average Remaining : $12,203
Dylan Sikura $100,000 (5)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
John Hayden $100,000 (5)
Salary Remaining : $7,627
Salary Average : $100,000
Salary Average Remaining : $7,627
Tobias Rieder $90,000 (1)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Brandon Pirri $77,500 (6)
Salary Remaining : $5,911
Salary Average : $77,500
Salary Average Remaining : $5,911
Collin Delia $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nathan Walker $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ashton Sautner $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Steven Santini $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brad Hunt $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jean-Sebastien Dea $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jordan Subban $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Josh Brown $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Travis Boyd $75,000 (6)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Eamon McAdam $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Boo Nieves $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Ethan Prow $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Tyler Sikura $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Trevor Carrick $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nathan Bastian $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Rudolfs Balcers $75,000 (5)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Anton Wedin $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
A.J. Greer $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players23
Salary Commitment
Year 36 : $1,877,500
Year 37 : $1,477,500
Year 38 : $1,402,500
Year 39 : $727,500
Salary Average Commitment
Year 36 : $1,877,500
Year 37 : $1,477,500
Year 38 : $1,402,500
Year 39 : $727,500

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $215 - 3,011 - 50.18%
Level 2: 5000 - $210 - 2,156 - 43.12%
Level 3: 2000 - $205 - 803 - 40.16%
Level 4: 5000 - $200 - 2,000 - 40.00%
Luxury : 1000 - $250 - 720 - 71.99%
Total Capacity :19000

Income

Home Games Left3
Average Attendance - %8,690 - 45.74%
Average Income per Game$2,582,683
Year to Date Revenue$95,559,282

Expense

Pro Players Total Salaries$63,175,000
Farm Players Total Salaries$1,997,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,529,658
Farm Year To Date Expenses$2,008,873
Pro Salary Cap To Date$55,523,726
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,748,050
Pro Remaining Season Days9
Pro Expenses Per Days$535,381
Pro Estimated Expenses$4,818,429
Farm Remaining Season Days9
Farm Expenses Per Days$16,928
Farm Estimated Expenses$152,352
Estimated Season Expenses$4,970,781
Season Salary Cap$63,175,000
Estimate Under Maximum Salary Cap of $89,650,000$26,475,000
Estimate Over Minimum Salary Cap of $56,000,000 $7,175,000
Current Bank Account$243,525,205
Projected Bank Account$246,302,474

Pro Players Salaries

Bobby Ryan $7,250,000 (4)
-Salary Remaining : $552,966
-Salary Average : $7,250,000
-Salary Average Remaining : $552,966
Kyle Okposo $6,000,000 (6)
-Salary Remaining : $457,627
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jonathan Quick $5,800,000 (1)
-Salary Remaining : $442,373
-Salary Average : $5,800,000
-Salary Average Remaining : $442,373
Loui Eriksson $5,400,000 (2)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Frans Nielsen $5,000,000 (2)
-Salary Remaining : $381,356
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Andrew Ladd $4,950,000 (1)
-Salary Remaining : $377,542
-Salary Average : $4,950,000
-Salary Average Remaining : $377,542
Alex Galchenyuk $4,500,000 (1)
-Salary Remaining : $343,220
-Salary Average : $4,500,000
-Salary Average Remaining : $343,220
Brian Elliott $2,750,000 (2)
-Salary Remaining : $209,746
-Salary Average : $2,750,000
-Salary Average Remaining : $209,746
Carter Hutton $2,750,000 (6)
-Salary Remaining : $209,746
-Salary Average : $2,750,000
-Salary Average Remaining : $209,746
Riley Nash $2,750,000 (4)
-Salary Remaining : $209,746
-Salary Average : $2,750,000
-Salary Average Remaining : $209,746
Brendan Perlini $2,500,000 (3)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Trevor van Riemsdyk $2,300,000 (5)
-Salary Remaining : $175,424
-Salary Average : $2,300,000
-Salary Average Remaining : $175,424
Brett Kulak $1,850,000 (3)
-Salary Remaining : $141,102
-Salary Average : $1,850,000
-Salary Average Remaining : $141,102
Evan Rodrigues $1,500,000 (1)
-Salary Remaining : $114,407
-Salary Average : $1,500,000
-Salary Average Remaining : $114,407
Henri Jokiharju $925,000 (1)
-Salary Remaining : $70,551
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Dylan Strome $900,000 (1)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Christian Jaros $800,000 (5)
-Salary Remaining : $61,017
-Salary Average : $800,000
-Salary Average Remaining : $61,017
Derrick Pouliot $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Dylan Gambrell $750,000 (5)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Conor Garland $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Kaapo Kakko $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Dean Kukan $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Daniel Sprong $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Peter Cehlarik $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players24
Salary Commitment
Year 36 : $63,175,000
Year 37 : $42,350,000
Year 38 : $29,200,000
Year 39 : $22,600,000
Salary Average Commitment
Year 36 : $53,500,000
Year 37 : $32,850,000
Year 38 : $23,950,000
Year 39 : $17,350,000
Salary Cap with 1 Way Contract
Year 36 : $63,175,000
Year 37 : $42,350,000
Year 38 : $29,200,000
Year 39 : $22,600,000

Farm Players Salaries

Trent Frederic $92,500 (2)
Salary Remaining : $7,055
Salary Average : $92,500
Salary Average Remaining : $7,055
Olli Juolevi $90,000 (1)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Sam Steel $90,000 (1)
Salary Remaining : $6,864
Salary Average : $75,000
Salary Average Remaining : $5,720
Jakub Skarek $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jonne Tammela $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kyle Capobianco $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Mason Appleton $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Troy Terry $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Carl Grundstrom $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Garrett Pilon $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Kevin Stenlund $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Linus Olund $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Lukas Jasek $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Rem Pitlick $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Oscar Dansk $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Travis Barron $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Antoine Morand $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brandon Hagel $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Chad Krys $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Cody Glass $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Joe Veleno $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Maksim Sushko $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nicolas Beaudin $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Pierre-Olivier Joseph $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Callum Booth $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Brandon Gignac $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players26
Salary Commitment
Year 36 : $1,997,500
Year 37 : $1,517,500
Year 38 : $1,350,000
Year 39 : $375,000
Salary Average Commitment
Year 36 : $1,967,500
Year 37 : $1,517,500
Year 38 : $1,350,000
Year 39 : $375,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - $215 - 2,965 - 49.42%
Level 2: 5000 - $190 - 2,374 - 47.48%
Level 3: 2000 - $135 - 1,136 - 56.79%
Level 4: 5000 - $110 - 2,973 - 59.45%
Luxury : 1000 - $310 - 589 - 58.95%
Total Capacity :19000

Income

Home Games Left3
Average Attendance - %10,037 - 52.83%
Average Income per Game$2,452,285
Year to Date Revenue$90,734,553

Expense

Pro Players Total Salaries$82,750,000
Farm Players Total Salaries$1,380,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,153,798
Farm Year To Date Expenses$1,390,015
Pro Salary Cap To Date$74,787,699
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,356,856
Pro Remaining Season Days9
Pro Expenses Per Days$701,271
Pro Estimated Expenses$6,311,439
Farm Remaining Season Days9
Farm Expenses Per Days$11,695
Farm Estimated Expenses$105,255
Estimated Season Expenses$6,416,694
Season Salary Cap$82,750,000
Estimate Under Maximum Salary Cap of $89,650,000$6,900,000
Estimate Over Minimum Salary Cap of $56,000,000 $26,750,000
Current Bank Account$102,519,667
Projected Bank Account$103,459,829

Pro Players Salaries

Artemi Panarin $9,000,000 (2)
-Salary Remaining : $686,441
-Salary Average : $9,000,000
-Salary Average Remaining : $686,441
Anze Kopitar $8,000,000 (6)
-Salary Remaining : $610,169
-Salary Average : $8,000,000
-Salary Average Remaining : $610,169
Evgeny Kuznetsov $6,700,000 (5)
-Salary Remaining : $511,017
-Salary Average : $6,700,000
-Salary Average Remaining : $511,017
Mark Giordano $6,000,000 (3)
-Salary Remaining : $457,627
-Salary Average : $6,000,000
-Salary Average Remaining : $457,627
David Pastrnak $5,700,000 (4)
-Salary Remaining : $434,746
-Salary Average : $5,700,000
-Salary Average Remaining : $434,746
Jared Spurgeon $5,200,000 (1)
-Salary Remaining : $396,610
-Salary Average : $5,200,000
-Salary Average Remaining : $396,610
Jonathan Huberdeau $4,700,000 (1)
-Salary Remaining : $358,475
-Salary Average : $4,700,000
-Salary Average Remaining : $358,475
Tyson Barrie $4,600,000 (3)
-Salary Remaining : $350,847
-Salary Average : $4,600,000
-Salary Average Remaining : $350,847
Frederik Andersen $4,350,000 (5)
-Salary Remaining : $331,780
-Salary Average : $4,350,000
-Salary Average Remaining : $331,780
Dmitry Orlov $4,300,000 (2)
-Salary Remaining : $327,966
-Salary Average : $4,300,000
-Salary Average Remaining : $327,966
Oliver Bjorkstrand $4,000,000 (1)
-Salary Remaining : $305,085
-Salary Average : $4,000,000
-Salary Average Remaining : $305,085
Esa Lindell $3,900,000 (2)
-Salary Remaining : $297,458
-Salary Average : $3,900,000
-Salary Average Remaining : $297,458
Adam Lowry $2,900,000 (1)
-Salary Remaining : $221,186
-Salary Average : $2,900,000
-Salary Average Remaining : $221,186
Andreas Johnsson $2,700,000 (1)
-Salary Remaining : $205,932
-Salary Average : $2,700,000
-Salary Average Remaining : $205,932
Matt Grzelcyk $2,400,000 (2)
-Salary Remaining : $183,051
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Jesper Bratt $2,000,000 (5)
-Salary Remaining : $152,542
-Salary Average : $2,000,000
-Salary Average Remaining : $152,542
Calle Jarnkrok $1,750,000 (5)
-Salary Remaining : $133,475
-Salary Average : $1,750,000
-Salary Average Remaining : $133,475
Erik Gustafsson $1,150,000 (4)
-Salary Remaining : $87,712
-Salary Average : $1,150,000
-Salary Average Remaining : $87,712
Chandler Stephenson $1,000,000 (3)
-Salary Remaining : $76,271
-Salary Average : $1,000,000
-Salary Average Remaining : $76,271
Curtis McElhinney $900,000 (1)
-Salary Remaining : $68,644
-Salary Average : $900,000
-Salary Average Remaining : $68,644
Teddy Blueger $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Dominik Kubalik $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players22
Salary Commitment
Year 36 : $82,750,000
Year 37 : $62,350,000
Year 38 : $42,750,000
Year 39 : $29,650,000
Salary Average Commitment
Year 36 : $81,100,000
Year 37 : $60,700,000
Year 38 : $42,750,000
Year 39 : $29,650,000
Salary Cap with 1 Way Contract
Year 36 : $82,750,000
Year 37 : $62,350,000
Year 38 : $42,750,000
Year 39 : $29,650,000

Farm Players Salaries

Pierre Engvall $150,000 (6)
Salary Remaining : $11,441
Salary Average : $75,000
Salary Average Remaining : $5,720
Mike Reilly $150,000 (1)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Anders Bjork $140,000 (4)
Salary Remaining : $10,678
Salary Average : $75,000
Salary Average Remaining : $5,720
Joshua Ho-Sang $90,000 (1)
Salary Remaining : $6,864
Salary Average : $90,000
Salary Average Remaining : $6,864
Kevin Roy $85,000 (3)
Salary Remaining : $6,483
Salary Average : $75,000
Salary Average Remaining : $5,720
Sebastian D Aho $80,000 (6)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Sami Niku $80,000 (6)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Alexandre Fortin $80,000 (4)
Salary Remaining : $6,102
Salary Average : $75,000
Salary Average Remaining : $5,720
Ukko-Pekka Luukkonen $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Michael Hutchinson $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Martin Necas $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dmytro Timashov $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Valentin Zykov $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Lukas Sedlak $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Nick Paul $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players15
Salary Commitment
Year 36 : $1,380,000
Year 37 : $1,065,000
Year 38 : $1,065,000
Year 39 : $530,000
Salary Average Commitment
Year 36 : $1,215,000
Year 37 : $900,000
Year 38 : $900,000
Year 39 : $375,000

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $90 - 5,962 - 99.37%
Level 2: 5000 - $70 - 4,963 - 99.26%
Level 3: 2000 - $55 - 1,982 - 99.10%
Level 4: 5000 - $40 - 5,000 - 99.99%
Luxury : 1000 - $190 - 970 - 97.03%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,877 - 99.35%
Average Income per Game$1,928,287
Year to Date Revenue$73,274,901

Expense

Pro Players Total Salaries$79,630,000
Farm Players Total Salaries$1,737,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,707,407
Farm Year To Date Expenses$1,579,069
Pro Salary Cap To Date$74,419,271
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,856,574
Pro Remaining Season Days9
Pro Expenses Per Days$674,831
Pro Estimated Expenses$6,073,479
Farm Remaining Season Days9
Farm Expenses Per Days$14,725
Farm Estimated Expenses$132,525
Estimated Season Expenses$6,206,004
Season Salary Cap$79,630,000
Estimate Under Maximum Salary Cap of $89,650,000$10,020,000
Estimate Over Minimum Salary Cap of $56,000,000 $23,630,000
Current Bank Account$57,234,756
Projected Bank Account$54,885,326

Pro Players Salaries

Brayden Point $6,500,000 (3)
-Salary Remaining : $495,763
-Salary Average : $6,500,000
-Salary Average Remaining : $495,763
Patrick Marleau $6,250,000 (1)
-Salary Remaining : $476,695
-Salary Average : $6,250,000
-Salary Average Remaining : $476,695
Bo Horvat $6,050,000 (2)
-Salary Remaining : $461,441
-Salary Average : $6,050,000
-Salary Average Remaining : $461,441
Alexander Steen $5,750,000 (2)
-Salary Remaining : $438,559
-Salary Average : $5,750,000
-Salary Average Remaining : $438,559
Johnny Boychuk $5,400,000 (2)
-Salary Remaining : $411,864
-Salary Average : $5,400,000
-Salary Average Remaining : $411,864
Travis Zajac $4,900,000 (1)
-Salary Remaining : $373,729
-Salary Average : $4,900,000
-Salary Average Remaining : $373,729
Travis Konecny $4,700,000 (5)
-Salary Remaining : $358,475
-Salary Average : $4,700,000
-Salary Average Remaining : $358,475
Marcus Johansson $4,200,000 (2)
-Salary Remaining : $320,339
-Salary Average : $4,200,000
-Salary Average Remaining : $320,339
Brett Pesce $4,025,000 (1)
-Salary Remaining : $306,992
-Salary Average : $4,025,000
-Salary Average Remaining : $306,992
Damon Severson $3,800,000 (2)
-Salary Remaining : $289,831
-Salary Average : $3,800,000
-Salary Average Remaining : $289,831
Erik Gudbranson $3,500,000 (1)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Adam Larsson $3,500,000 (5)
-Salary Remaining : $266,949
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Ron Hainsey $3,500,000 (4)
-Salary Remaining : $266,949
-Salary Average : $3,500,000
-Salary Average Remaining : $266,949
Michael Grabner $3,350,000 (3)
-Salary Remaining : $255,508
-Salary Average : $3,350,000
-Salary Average Remaining : $255,508
Thomas Greiss $2,700,000 (4)
-Salary Remaining : $205,932
-Salary Average : $2,700,000
-Salary Average Remaining : $205,932
Richard Panik $2,600,000 (1)
-Salary Remaining : $198,305
-Salary Average : $2,600,000
-Salary Average Remaining : $198,305
Marcus Foligno $2,500,000 (3)
-Salary Remaining : $190,678
-Salary Average : $2,500,000
-Salary Average Remaining : $190,678
Jimmy Vesey $2,300,000 (1)
-Salary Remaining : $175,424
-Salary Average : $2,300,000
-Salary Average Remaining : $175,424
Ryan Miller $1,100,000 (3)
-Salary Remaining : $83,898
-Salary Average : $1,100,000
-Salary Average Remaining : $83,898
Rasmus Andersson $755,000 (1)
-Salary Remaining : $57,585
-Salary Average : $755,000
-Salary Average Remaining : $57,585
MacKenzie Weegar $750,000 (1)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Kevin Rooney $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Lucas Wallmark $750,000 (3)
-Salary Remaining : $57,203
-Salary Average : $750,000
-Salary Average Remaining : $57,203
Total Pro Players23
Salary Commitment
Year 36 : $79,630,000
Year 37 : $54,550,000
Year 38 : $29,350,000
Year 39 : $14,400,000
Salary Average Commitment
Year 36 : $76,880,000
Year 37 : $51,800,000
Year 38 : $26,600,000
Year 39 : $11,650,000
Salary Cap with 1 Way Contract
Year 36 : $79,630,000
Year 37 : $54,550,000
Year 38 : $29,350,000
Year 39 : $14,400,000

Farm Players Salaries

Jack Roslovic $150,000 (5)
Salary Remaining : $11,441
Salary Average : $150,000
Salary Average Remaining : $11,441
Austin Czarnik $125,000 (1)
Salary Remaining : $9,534
Salary Average : $125,000
Salary Average Remaining : $9,534
Juuso Valimaki $95,000 (2)
Salary Remaining : $7,246
Salary Average : $75,000
Salary Average Remaining : $5,720
Ryan Lindgren $92,500 (1)
Salary Remaining : $7,055
Salary Average : $75,000
Salary Average Remaining : $5,720
Philippe Desrosiers $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Seth Helgeson $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Hudson Fasching $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Justin Bailey $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Matt Read $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Danick Martel $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Reid Boucher $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Frank Corrado $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Vladislav Kamenev $75,000 (4)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Quinton Howden $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jesper Boqvist $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Daniel Carr $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Jansen Harkins $75,000 (1)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Philippe Myers $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
TJ Brennan $75,000 (2)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Dante Fabbro $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Adam Boqvist $75,000 (3)
Salary Remaining : $5,720
Salary Average : $75,000
Salary Average Remaining : $5,720
Total Farm Players21
Salary Commitment
Year 36 : $1,737,500
Year 37 : $1,145,000
Year 38 : $675,000
Year 39 : $300,000
Salary Average Commitment
Year 36 : $1,700,000
Year 37 : $1,125,000
Year 38 : $675,000
Year 39 : $300,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $89,650,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $253,430,262 $87,392,858 $2,257,142 $31,392,858 21728
ARIZONA Coyotes $138,182,416 $67,090,000 $22,560,000 $11,090,000 232952
BOSTON Bruins $240,339,002 $59,950,000 $29,700,000 $3,950,000 251944
CALGARY Flames $79,088,358 $80,000,000 $9,650,000 $24,000,000 232144
CAROLINA Huricanes $15,435,070 $88,250,000 $1,400,000 $32,250,000 211435
CHICAGO Blackhawks $133,625,394 $67,940,000 $21,710,000 $11,940,000 212041
COLORADO Avalanche $141,647,820 $80,050,000 $9,600,000 $24,050,000 212344
DETROIT Red Wings $275,595,024 $65,109,286 $24,540,714 $9,109,286 212546
EDMONTON Oilers $210,979,475 $89,170,000 $480,000 $33,170,000 221638
LOS ANGELES Kings $85,128,336 $83,600,000 $6,050,000 $27,600,000 202545
MINNESOTA Wild $11,337,026 $79,215,000 $10,435,000 $23,215,000 231538
MONTREAL Canadiens $41,858,192 $87,750,000 $1,900,000 $31,750,000 232649
NASHVILLE Predators $72,975,056 $89,000,000 $650,000 $33,000,000 221436
NEW JERSEY Devils $148,118,919 $63,450,000 $26,200,000 $7,450,000 232043
NEW YORK Islanders $144,316,083 $89,350,000 $300,000 $33,350,000 231942
NEW YORK Rangers $91,621,657 $85,265,000 $4,385,000 $29,265,000 221234
OTTAWA Senators $98,510,196 $66,725,000 $22,925,000 $10,725,000 231235
PHILADELPHIA Flyers $177,872,049 $87,770,000 $1,880,000 $31,770,000 212344
PITTSBURGH Penguins $109,589,236 $68,550,000 $21,100,000 $12,550,000 222547
ST-LOUIS Blues $174,265,928 $71,540,000 $18,110,000 $15,540,000 211435
TAMPA BAY Lightning $134,104,428 $84,150,000 $5,500,000 $28,150,000 221941
TORONTO Maple Leafs $271,388,521 $67,300,000 $22,350,000 $11,300,000 242448
VANCOUVER Canucks $55,405,481 $89,035,000 $615,000 $33,035,000 232346
VEGAS Golden Knights $243,525,205 $63,175,000 $26,475,000 $7,175,000 242650
WASHINGTON Capitals $102,519,667 $82,750,000 $6,900,000 $26,750,000 221537
WINNIPEG Jets $57,234,756 $79,630,000 $10,020,000 $23,630,000 232144