Arena Capacity  Ticket Price Attendance  % 
Arena Name  Scotiabank Arena 
Level 1:  6000  $95  0  0.00% 
Level 2:  5000  $70  0  0.00% 
Level 3:  2000  $55  0  0.00% 
Level 4:  5000  $40  0  0.00% 
Luxury :  1000  $190  0  0.00% 
Total Capacity :  19000 
Income 
Home Games Left  0 
Average Attendance  %  0  0.00% 
Average Income per Game  $0 
Year to Date Revenue  $0 
Expense 
Pro Players Total Salaries  $66,400,000 
Farm Players Total Salaries  $2,600,000 
Coaches Total Salaries  $600,000 
Luxury Taxe Total  $0 
Pro Year To Date Expenses  $0 
Farm Year To Date Expenses  $0 
Pro Salary Cap To Date  $0 
Farm Salary Cap To Date  $0 
Estimate 
Estimated Season Revenue  $0 
Pro Remaining Season Days  0 
Pro Expenses Per Days  $0 
Pro Estimated Expenses  $0 
Farm Remaining Season Days  0 
Farm Expenses Per Days  $0 
Farm Estimated Expenses  $0 
Estimated Season Expenses  $0 
Season Salary Cap  $0 
Estimate Under Maximum Salary Cap of $89,650,000  $0 
Estimate Over Minimum Salary Cap of $56,000,000  $0 
Current Bank Account  $271,242,928 
Projected Bank Account  $271,242,928 

Pro Players Salaries 
Rasmus Dahlin 
$7,000,000 (6) 
Salary Remaining : 
$7,000,000 
Salary Average : 
$7,000,000 
Salary Average Remaining : 
$7,000,000 
Dmitry Kulikov 
$5,500,000 (1) 
Salary Remaining : 
$5,500,000 
Salary Average : 
$5,500,000 
Salary Average Remaining : 
$5,500,000 
Derick Brassard 
$5,000,000 (2) 
Salary Remaining : 
$5,000,000 
Salary Average : 
$5,000,000 
Salary Average Remaining : 
$5,000,000 
Brandon Sutter 
$5,000,000 (6) 
Salary Remaining : 
$5,000,000 
Salary Average : 
$5,000,000 
Salary Average Remaining : 
$5,000,000 
Calvin de Haan 
$4,550,000 (6) 
Salary Remaining : 
$4,550,000 
Salary Average : 
$4,550,000 
Salary Average Remaining : 
$4,550,000 
Artem Anisimov 
$4,550,000 (2) 
Salary Remaining : 
$4,550,000 
Salary Average : 
$4,550,000 
Salary Average Remaining : 
$4,550,000 
Justin Abdelkader 
$4,250,000 (2) 
Salary Remaining : 
$4,250,000 
Salary Average : 
$4,250,000 
Salary Average Remaining : 
$4,250,000 
Eric Staal 
$4,000,000 (1) 
Salary Remaining : 
$4,000,000 
Salary Average : 
$4,000,000 
Salary Average Remaining : 
$4,000,000 
Devan Dubnyk 
$3,600,000 (5) 
Salary Remaining : 
$3,600,000 
Salary Average : 
$4,330,000 
Salary Average Remaining : 
$4,330,000 
Braydon Coburn 
$2,500,000 (4) 
Salary Remaining : 
$2,500,000 
Salary Average : 
$2,500,000 
Salary Average Remaining : 
$2,500,000 
Laurent Brossoit 
$2,500,000 (6) 
Salary Remaining : 
$2,500,000 
Salary Average : 
$2,500,000 
Salary Average Remaining : 
$2,500,000 
Sam Gagner 
$2,350,000 (1) 
Salary Remaining : 
$2,350,000 
Salary Average : 
$2,350,000 
Salary Average Remaining : 
$2,350,000 
Ondrej Kase 
$2,100,000 (2) 
Salary Remaining : 
$2,100,000 
Salary Average : 
$2,100,000 
Salary Average Remaining : 
$2,100,000 
Urho Vaakanainen 
$2,000,000 (6) 
Salary Remaining : 
$2,000,000 
Salary Average : 
$2,000,000 
Salary Average Remaining : 
$2,000,000 
Eeli Tolvanen 
$2,000,000 (2) 
Salary Remaining : 
$2,000,000 
Salary Average : 
$750,000 
Salary Average Remaining : 
$750,000 
Max Comtois 
$1,750,000 (3) 
Salary Remaining : 
$1,750,000 
Salary Average : 
$750,000 
Salary Average Remaining : 
$750,000 
Nick Ritchie 
$1,650,000 (1) 
Salary Remaining : 
$1,650,000 
Salary Average : 
$1,650,000 
Salary Average Remaining : 
$1,650,000 
Dan Vladar 
$1,500,000 (4) 
Salary Remaining : 
$1,500,000 
Salary Average : 
$1,500,000 
Salary Average Remaining : 
$1,500,000 
Jordan Oesterle 
$1,400,000 (5) 
Salary Remaining : 
$1,400,000 
Salary Average : 
$1,400,000 
Salary Average Remaining : 
$1,400,000 
Nicolas Deslauriers 
$950,000 (3) 
Salary Remaining : 
$950,000 
Salary Average : 
$950,000 
Salary Average Remaining : 
$950,000 
Nicolas Roy 
$750,000 (4) 
Salary Remaining : 
$750,000 
Salary Average : 
$750,000 
Salary Average Remaining : 
$750,000 
Cale Makar 
$750,000 (2) 
Salary Remaining : 
$750,000 
Salary Average : 
$750,000 
Salary Average Remaining : 
$750,000 
Josh Norris 
$750,000 (2) 
Salary Remaining : 
$750,000 
Salary Average : 
$750,000 
Salary Average Remaining : 
$750,000 
Total Pro Players  23 
Salary Commitment 
Year 37 : $66,400,000 
Year 38 : $52,900,000 
Year 39 : $33,500,000 
Year 40 : $30,800,000 
Salary Average Commitment 
Year 37 : $64,880,000 
Year 38 : $51,380,000 
Year 39 : $33,230,000 
Year 40 : $31,530,000 
Salary Cap with 1 Way Contract 
Year 37 : $66,400,000 
Year 38 : $52,900,000 
Year 39 : $33,500,000 
Year 40 : $30,800,000 

Farm Players Salaries 
Troy Brouwer 
$250,000 (2) 
Salary Remaining : 
$250,000 
Salary Average : 
$250,000 
Salary Average Remaining : 
$250,000 
Mark Pysyk 
$250,000 (4) 
Salary Remaining : 
$250,000 
Salary Average : 
$250,000 
Salary Average Remaining : 
$250,000 
Christian Djoos 
$225,000 (6) 
Salary Remaining : 
$225,000 
Salary Average : 
$225,000 
Salary Average Remaining : 
$225,000 
Ben Harpur 
$150,000 (6) 
Salary Remaining : 
$150,000 
Salary Average : 
$150,000 
Salary Average Remaining : 
$150,000 
Jonas Siegenthaler 
$95,000 (2) 
Salary Remaining : 
$95,000 
Salary Average : 
$95,000 
Salary Average Remaining : 
$95,000 
Jayce Hawryluk 
$90,000 (4) 
Salary Remaining : 
$90,000 
Salary Average : 
$90,000 
Salary Average Remaining : 
$90,000 
Tom Kuhnhackl 
$85,000 (1) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Joakim Ryan 
$85,000 (6) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Jeremy Lauzon 
$85,000 (3) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Maxim Letunov 
$80,000 (6) 
Salary Remaining : 
$80,000 
Salary Average : 
$80,000 
Salary Average Remaining : 
$80,000 
Carsen Twarynski 
$80,000 (4) 
Salary Remaining : 
$80,000 
Salary Average : 
$80,000 
Salary Average Remaining : 
$80,000 
Gabriel Vilardi 
$75,000 (2) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Luke Green 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Jake Oettinger 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Zach Senyshyn 
$75,000 (1) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Jack Studnicka 
$75,000 (2) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Joel Kiviranta 
$75,000 (2) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Roland McKeown 
$75,000 (5) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Josh Brook 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Samuel Morin 
$75,000 (1) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Morgan Frost 
$75,000 (2) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Dylan Cozens 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Jett Woo 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Tyler Madden 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Emil Larmi 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Jeremy Helvig 
$75,000 (4) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Total Farm Players  26 
Salary Commitment 
Year 37 : $2,600,000 
Year 38 : $2,365,000 
Year 39 : $1,720,000 
Year 40 : $1,635,000 
Salary Average Commitment 
Year 37 : $2,600,000 
Year 38 : $2,365,000 
Year 39 : $1,720,000 
Year 40 : $1,635,000 
