Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena |
| Level 1: | 6000 - $120 - 5,915 - 98.59% |
| Level 2: | 5000 - $75 - 4,988 - 99.76% |
| Level 3: | 2000 - $60 - 2,000 - 100.00% |
| Level 4: | 5000 - $40 - 5,000 - 100.00% |
| Luxury : | 1000 - $210 - 871 - 87.06% |
| Total Capacity : | 19000 |
Income |
| Home Games Left | 21 |
| Average Attendance - % | 18,774 - 98.81% |
| Average Income per Game | $2,142,078 |
| Year to Date Revenue | $42,841,561 |
Expense |
| Pro Players Total Salaries | $66,990,000 |
| Farm Players Total Salaries | $1,834,700 |
| Coaches Total Salaries | $1,352,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $30,676,204 |
| Farm Year To Date Expenses | $1,170,869 |
| Pro Salary Cap To Date | $30,325,409 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $44,983,639 |
| Pro Remaining Season Days | 66 |
| Pro Expenses Per Days | $546,290 |
| Pro Estimated Expenses | $36,055,140 |
| Farm Remaining Season Days | 62 |
| Farm Expenses Per Days | $20,306 |
| Farm Estimated Expenses | $1,258,972 |
| Estimated Season Expenses | $37,314,112 |
| Season Salary Cap | $66,990,000 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $21,010,000 |
| Estimate Over Minimum Salary Cap of $56,000,000 | $10,990,000 |
| Current Bank Account | $71,527,016 |
| Projected Bank Account | $79,196,543 |
|
Pro Players Salaries |
| Jason Pominville |
$5,600,000 (2) |
| Mike Green |
$5,570,000 (5) |
| Frans Nielsen |
$5,250,000 (4) |
| Craig Anderson |
$4,750,000 (5) |
| Nikita Zaitsev |
$4,500,000 (6) |
| Oliver Bjorkstrand |
$4,000,000 (5) |
| Tyler Bozak |
$4,000,000 (1) |
| Justin Williams |
$4,000,000 (2) |
| Jack Johnson |
$3,700,000 (2) |
| Artem Anisimov |
$3,600,000 (1) |
| Dan Girardi |
$3,000,000 (2) |
| Anton Khudobin |
$2,500,000 (4) |
| Sam Bennett |
$2,400,000 (5) |
| Danny DeKeyser |
$2,250,000 (1) |
| Ryan Strome |
$2,000,000 (1) |
| Luke Glendening |
$1,800,000 (2) |
| Michael Grabner |
$1,750,000 (2) |
| Sven Baertschi |
$1,500,000 (2) |
| Brad Richardson |
$1,320,000 (5) |
| Austin Watson |
$1,000,000 (1) |
| Brock McGinn |
$1,000,000 (4) |
| Blake Coleman |
$750,000 (1) |
| Stephen Johns |
$750,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 32 : $66,990,000 |
| Year 33 : $52,640,000 |
| Year 34 : $31,290,000 |
| Year 35 : $31,290,000 |
| Salary Average Commitment |
| Year 32 : $66,565,000 |
| Year 33 : $52,640,000 |
| Year 34 : $31,290,000 |
| Year 35 : $31,290,000 |
| Salary Cap with 1 Way Contract |
| Year 32 : $66,990,000 |
| Year 33 : $52,640,000 |
| Year 34 : $31,290,000 |
| Year 35 : $31,290,000 |
|
Farm Players Salaries |
| Scott Mayfield |
$150,000 (6) |
| Derrick Pouliot |
$110,000 (3) |
| Al Montoya |
$106,200 (1) |
| Cedric Paquette |
$100,000 (1) |
| Joonas Korpisalo |
$90,000 (2) |
| Marko Dano |
$85,000 (1) |
| Tyler Wotherspoon |
$80,000 (2) |
| Zachary Fucale |
$75,000 (1) |
| Tyler Sikura |
$75,000 (3) |
| Andy Andreoff |
$75,000 (2) |
| Gustav Olofsson |
$75,000 (1) |
| Adam Clendening |
$75,000 (3) |
| Tobias Lindberg |
$75,000 (5) |
| Marek Hrivik |
$75,000 (1) |
| Sean Kuraly |
$75,000 (1) |
| John Hayden |
$75,000 (3) |
| Rob O'Gara |
$75,000 (1) |
| Liam O'Brien |
$75,000 (2) |
| Justin Falk |
$75,000 (4) |
| Haydn Fleury |
$75,000 (3) |
| Boo Nieves |
$73,500 (2) |
| Barclay Goodrow |
$65,000 (1) |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 32 : $1,834,700 |
| Year 33 : $1,103,500 |
| Year 34 : $710,000 |
| Year 35 : $300,000 |
| Salary Average Commitment |
| Year 32 : $1,834,700 |
| Year 33 : $1,103,500 |
| Year 34 : $710,000 |
| Year 35 : $300,000 |
|