Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre Bell |
Level 1: | 6000 - $96 - 5,887 - 98.12% |
Level 2: | 5000 - $69 - 4,935 - 98.69% |
Level 3: | 2000 - $49 - 1,998 - 99.92% |
Level 4: | 5000 - $36 - 4,999 - 99.99% |
Luxury : | 1000 - $193 - 967 - 96.71% |
Total Capacity : | 19000 |
Income |
Home Games Left | 7 |
Average Attendance - % | 18,787 - 98.88% |
Average Income per Game | $1,918,328 |
Year to Date Revenue | $63,304,830 |
Expense |
Pro Players Total Salaries | $87,750,000 |
Farm Players Total Salaries | $2,145,000 |
Coaches Total Salaries | $1,000,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $65,244,922 |
Farm Year To Date Expenses | $1,704,507 |
Pro Salary Cap To Date | $64,872,039 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $13,428,297 |
Pro Remaining Season Days | 25 |
Pro Expenses Per Days | $743,644 |
Pro Estimated Expenses | $18,591,100 |
Farm Remaining Season Days | 25 |
Farm Expenses Per Days | $18,178 |
Farm Estimated Expenses | $454,450 |
Estimated Season Expenses | $19,045,550 |
Season Salary Cap | $87,750,000 |
Estimate Under Maximum Salary Cap of $89,650,000 | $1,900,000 |
Estimate Over Minimum Salary Cap of $56,000,000 | $31,750,000 |
Current Bank Account | $44,486,616 |
Projected Bank Account | $38,869,363 |
|
Pro Players Salaries |
Carey Price |
$9,000,000 (1) |
-Salary Remaining : |
$1,906,780 |
-Salary Average : |
$9,000,000 |
-Salary Average Remaining : |
$1,906,780 |
P.K. Subban |
$7,600,000 (3) |
-Salary Remaining : |
$1,610,169 |
-Salary Average : |
$7,600,000 |
-Salary Average Remaining : |
$1,610,169 |
Shea Weber |
$6,900,000 (2) |
-Salary Remaining : |
$1,461,864 |
-Salary Average : |
$6,900,000 |
-Salary Average Remaining : |
$1,461,864 |
Corey Perry |
$6,860,000 (1) |
-Salary Remaining : |
$1,453,390 |
-Salary Average : |
$6,860,000 |
-Salary Average Remaining : |
$1,453,390 |
Ryan O'Reilly |
$6,500,000 (2) |
-Salary Remaining : |
$1,377,119 |
-Salary Average : |
$6,500,000 |
-Salary Average Remaining : |
$1,377,119 |
Sam Reinhart |
$5,500,000 (2) |
-Salary Remaining : |
$1,165,254 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$1,165,254 |
T.J. Oshie |
$5,000,000 (3) |
-Salary Remaining : |
$1,059,322 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$1,059,322 |
Noah Hanifin |
$4,950,000 (2) |
-Salary Remaining : |
$1,048,729 |
-Salary Average : |
$4,950,000 |
-Salary Average Remaining : |
$1,048,729 |
Jonathan Drouin |
$4,600,000 (3) |
-Salary Remaining : |
$974,576 |
-Salary Average : |
$4,600,000 |
-Salary Average Remaining : |
$974,576 |
Tomas Tatar |
$4,600,000 (5) |
-Salary Remaining : |
$974,576 |
-Salary Average : |
$4,600,000 |
-Salary Average Remaining : |
$974,576 |
Shayne Gostisbehere |
$4,000,000 (1) |
-Salary Remaining : |
$847,458 |
-Salary Average : |
$4,000,000 |
-Salary Average Remaining : |
$847,458 |
Phillip Danault |
$3,600,000 (6) |
-Salary Remaining : |
$762,712 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$158,898 |
Brendan Gallagher |
$3,200,000 (5) |
-Salary Remaining : |
$677,966 |
-Salary Average : |
$3,200,000 |
-Salary Average Remaining : |
$677,966 |
Leo Komarov |
$2,500,000 (1) |
-Salary Remaining : |
$529,661 |
-Salary Average : |
$2,500,000 |
-Salary Average Remaining : |
$529,661 |
Jake McCabe |
$2,400,000 (3) |
-Salary Remaining : |
$508,475 |
-Salary Average : |
$2,400,000 |
-Salary Average Remaining : |
$508,475 |
Radek Faksa |
$2,000,000 (1) |
-Salary Remaining : |
$423,729 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$423,729 |
Brandon Carlo |
$1,500,000 (2) |
-Salary Remaining : |
$317,797 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$317,797 |
Lawson Crouse |
$1,500,000 (3) |
-Salary Remaining : |
$317,797 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$317,797 |
Zemgus Girgensons |
$1,440,000 (1) |
-Salary Remaining : |
$305,085 |
-Salary Average : |
$1,440,000 |
-Salary Average Remaining : |
$305,085 |
Tyler Bertuzzi |
$1,400,000 (1) |
-Salary Remaining : |
$296,610 |
-Salary Average : |
$1,400,000 |
-Salary Average Remaining : |
$296,610 |
Nathan Beaulieu |
$1,000,000 (1) |
-Salary Remaining : |
$211,864 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$211,864 |
Nicolas Deslauriers |
$950,000 (4) |
-Salary Remaining : |
$201,271 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$201,271 |
Jack Campbell |
$750,000 (3) |
-Salary Remaining : |
$158,898 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$158,898 |
Total Pro Players | 23 |
Salary Commitment |
Year 36 : $87,750,000 |
Year 37 : $59,550,000 |
Year 38 : $34,200,000 |
Year 39 : $12,350,000 |
Salary Average Commitment |
Year 36 : $84,900,000 |
Year 37 : $56,700,000 |
Year 38 : $31,350,000 |
Year 39 : $9,500,000 |
Salary Cap with 1 Way Contract |
Year 36 : $87,750,000 |
Year 37 : $59,550,000 |
Year 38 : $34,200,000 |
Year 39 : $12,350,000 |
|
Farm Players Salaries |
Sonny Milano |
$150,000 (1) |
Salary Remaining : |
$31,780 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$31,780 |
Adam Gaudette |
$110,000 (3) |
Salary Remaining : |
$23,305 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Dillon Dube |
$100,000 (4) |
Salary Remaining : |
$21,186 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Brett Howden |
$100,000 (3) |
Salary Remaining : |
$21,186 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Noah Juulsen |
$90,000 (5) |
Salary Remaining : |
$19,068 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$19,068 |
Paul LaDue |
$90,000 (1) |
Salary Remaining : |
$19,068 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$19,068 |
Max Jones |
$80,000 (1) |
Salary Remaining : |
$16,949 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Klim Kostin |
$75,000 (3) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Alexander True |
$75,000 (1) |
Salary Remaining : |
$15,890 |
Salary Average : |
$50,000 |
Salary Average Remaining : |
$10,593 |
Ben Gleason |
$75,000 (3) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Blake Lizotte |
$75,000 (4) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Gavin Bayreuther |
$75,000 (1) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Jeremy Roy |
$75,000 (1) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Brayden Burke |
$75,000 (4) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Kasimir Kaskisuo |
$75,000 (1) |
Salary Remaining : |
$15,890 |
Salary Average : |
$50,000 |
Salary Average Remaining : |
$10,593 |
Joseph Duszak |
$75,000 (3) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Egor Korshkov |
$75,000 (3) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Parker Wotherspoon |
$75,000 (3) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Alex Lyon |
$75,000 (1) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Cal Foote |
$75,000 (4) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Shane Bowers |
$75,000 (4) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Givani Smith |
$75,000 (1) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Jake Evans |
$75,000 (1) |
Salary Remaining : |
$15,890 |
Salary Average : |
$50,000 |
Salary Average Remaining : |
$10,593 |
Morgan Geekie |
$75,000 (3) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Ross Colton |
$75,000 (4) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Cayden Primeau |
$75,000 (3) |
Salary Remaining : |
$15,890 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$15,890 |
Total Farm Players | 26 |
Salary Commitment |
Year 36 : $2,145,000 |
Year 37 : $1,300,000 |
Year 38 : $1,300,000 |
Year 39 : $565,000 |
Salary Average Commitment |
Year 36 : $1,980,000 |
Year 37 : $1,215,000 |
Year 38 : $1,215,000 |
Year 39 : $540,000 |
|