ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $195 - 3,215 - 53.58%
Level 2: 5000 - $190 - 2,216 - 44.31%
Level 3: 2000 - $185 - 801 - 40.06%
Level 4: 5000 - $180 - 2,000 - 40.00%
Luxury : 1000 - $225 - 795 - 79.53%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %9,027 - 47.51%
Average Income per Game$2,342,236
Year to Date Revenue$91,347,196

Expense

Pro Players Total Salaries$73,524,286
Farm Players Total Salaries$989,500
Coaches Total Salaries$1,358,400
Luxury Taxe Total$0
Pro Year To Date Expenses$69,883,603
Farm Year To Date Expenses$1,138,736
Pro Salary Cap To Date$68,791,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,684,472
Pro Remaining Season Days10
Pro Expenses Per Days$602,518
Pro Estimated Expenses$6,025,180
Farm Remaining Season Days6
Farm Expenses Per Days$9,666
Farm Estimated Expenses$57,996
Estimated Season Expenses$6,083,176
Season Salary Cap$73,524,286
Estimate Under Maximum Salary Cap of $88,000,000$14,475,714
Estimate Over Minimum Salary Cap of $56,000,000 $17,524,286
Current Bank Account$193,798,751
Projected Bank Account$192,400,047

Pro Players Salaries

Ryan Getzlaf $7,500,000 (4)
Max Pacioretty $6,000,000 (6)
Jonathan Marchessault $5,500,000 (5)
Jonathan Drouin $5,500,000 (1)
Kevin Shattenkirk $5,500,000 (1)
J.T. Miller $5,200,000 (4)
Kyle Okposo $5,000,000 (4)
Braden Holtby $4,880,000 (1)
Jordan Staal $4,800,000 (1)
Bryan Little $4,534,286 (5)
John Klingberg $3,400,000 (2)
Radko Gudas $3,350,000 (5)
Colin Wilson $3,200,000 (3)
Anders Nilsson $2,250,000 (5)
Johnny Oduya $2,000,000 (1)
Alex Chiasson $1,500,000 (6)
Danton Heinen $960,000 (3)
Gabriel Bourque $950,000 (1)
Victor Mete $750,000 (3)
Sonny Milano $750,000 (3)
Total Pro Players20
Salary Commitment
Year 32 : $73,524,286
Year 33 : $49,894,286
Year 34 : $46,494,286
Year 35 : $40,834,286
Salary Average Commitment
Year 32 : $73,524,286
Year 33 : $49,894,286
Year 34 : $46,494,286
Year 35 : $40,834,286
Salary Cap with 1 Way Contract
Year 32 : $73,524,286
Year 33 : $49,894,286
Year 34 : $46,494,286
Year 35 : $40,834,286

Farm Players Salaries

Lance Bouma $100,000 (3)
Anton Lander $98,500 (1)
Travis Sanheim $95,000 (3)
Chris Bigras $87,500 (1)
Simon Despres $85,000 (1)
Anthony Camara $78,500 (1)
Jeremy Morin $75,000 (1)
Tye McGinn $75,000 (1)
Ville Pokka $75,000 (3)
Evgeny Svechnikov $75,000 (1)
Tristan Jarry $75,000 (5)
Landon Ferraro $70,000 (1)
Total Farm Players12
Salary Commitment
Year 32 : $989,500
Year 33 : $345,000
Year 34 : $345,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $989,500
Year 33 : $345,000
Year 34 : $345,000
Year 35 : $75,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,995 - 99.92%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 5000 - $30 - 5,000 - 100.00%
Luxury : 1000 - $180 - 992 - 99.22%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,987 - 99.93%
Average Income per Game$1,664,770
Year to Date Revenue$64,926,036

Expense

Pro Players Total Salaries$58,291,667
Farm Players Total Salaries$1,993,500
Coaches Total Salaries$1,598,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,749,193
Farm Year To Date Expenses$2,633,622
Pro Salary Cap To Date$56,997,173
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,329,540
Pro Remaining Season Days10
Pro Expenses Per Days$476,691
Pro Estimated Expenses$4,766,910
Farm Remaining Season Days6
Farm Expenses Per Days$23,112
Farm Estimated Expenses$138,672
Estimated Season Expenses$4,905,582
Season Salary Cap$58,291,667
Estimate Under Maximum Salary Cap of $88,000,000$29,708,333
Estimate Over Minimum Salary Cap of $56,000,000 $2,291,667
Current Bank Account$170,571,983
Projected Bank Account$168,995,941

Pro Players Salaries

William Karlsson $6,500,000 (4)
Derek Stepan $6,500,000 (2)
Reilly Smith $5,250,000 (3)
Frederik Andersen $5,000,000 (3)
Jonas Brodin $5,000,000 (1)
Victor Rask $4,300,000 (4)
Mikael Backlund $4,000,000 (1)
Trevor Daley $3,166,667 (3)
Miles Wood $2,800,000 (4)
John Moore $2,500,000 (3)
Chris Wagner $2,500,000 (2)
Ben Lovejoy $2,400,000 (2)
Melker Karlsson $2,000,000 (1)
Kevin Connauton $1,375,000 (4)
Jordie Benn $1,100,000 (3)
Adrian Kempe $950,000 (1)
Dominik Simon $750,000 (1)
J.T. Compher $750,000 (1)
Jake DeBrusk $750,000 (2)
Antti Niemi $700,000 (2)
Total Pro Players20
Salary Commitment
Year 32 : $58,291,667
Year 33 : $44,841,667
Year 34 : $31,991,667
Year 35 : $14,975,000
Salary Average Commitment
Year 32 : $58,291,667
Year 33 : $44,841,667
Year 34 : $31,991,667
Year 35 : $14,975,000
Salary Cap with 1 Way Contract
Year 32 : $58,291,667
Year 33 : $44,841,667
Year 34 : $31,991,667
Year 35 : $14,975,000

Farm Players Salaries

Thomas Greiss $240,000 (2)
Steve Kampfer $200,000 (1)
Tom Pyatt $110,000 (1)
Alan Quine $100,000 (1)
Darren Kramer $95,000 (1)
Fredrik Claesson $95,000 (3)
Alexey Marchenko $95,000 (1)
Darren Dietz $85,000 (1)
Andreas Borgman $75,000 (6)
Gregory Campbell $75,000 (2)
Jared Cowen $75,000 (2)
Daniel Zaar $75,000 (2)
Brady Vail $75,000 (1)
Adam Helewka $75,000 (1)
Neal Pionk $75,000 (3)
Mitch Hults $75,000 (3)
Mark Arcobello $75,000 (1)
Adin Hill $75,000 (1)
Cole Schneider $75,000 (1)
Slater Koekkoek $75,000 (1)
Graham Knott $73,500 (2)
Total Farm Players21
Salary Commitment
Year 32 : $1,993,500
Year 33 : $858,500
Year 34 : $320,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,993,500
Year 33 : $858,500
Year 34 : $320,000
Year 35 : $75,000

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $95 - 5,981 - 99.69%
Level 2: 5000 - $70 - 4,995 - 99.89%
Level 3: 2000 - $55 - 1,999 - 99.94%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $190 - 991 - 99.08%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,966 - 99.82%
Average Income per Game$1,911,682
Year to Date Revenue$74,555,601

Expense

Pro Players Total Salaries$74,620,000
Farm Players Total Salaries$1,739,500
Coaches Total Salaries$831,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,934,216
Farm Year To Date Expenses$2,055,156
Pro Salary Cap To Date$68,549,010
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,823,364
Pro Remaining Season Days10
Pro Expenses Per Days$605,153
Pro Estimated Expenses$6,051,530
Farm Remaining Season Days6
Farm Expenses Per Days$17,929
Farm Estimated Expenses$107,574
Estimated Season Expenses$6,159,104
Season Salary Cap$74,620,000
Estimate Under Maximum Salary Cap of $88,000,000$13,380,000
Estimate Over Minimum Salary Cap of $56,000,000 $18,620,000
Current Bank Account$95,544,309
Projected Bank Account$93,208,569

Pro Players Salaries

David Backes $6,000,000 (1)
Roman Polak $6,000,000 (1)
Dennis Seidenberg $6,000,000 (1)
Kris Versteeg $5,800,000 (1)
Andrej Sekera $5,500,000 (2)
Jimmy Howard $5,000,000 (3)
Olli Maatta $4,100,000 (6)
Alexei Emelin $4,100,000 (5)
Elias Lindholm $4,000,000 (5)
Marco Scandella $4,000,000 (5)
Daniel Winnik $4,000,000 (1)
Brenden Dillon $2,800,000 (1)
Ales Hemsky $2,800,000 (1)
Matt Martin $2,500,000 (1)
Nathan Beaulieu $2,500,000 (1)
Matt Calvert $2,200,000 (4)
Nate Thompson $1,650,000 (5)
Colton Sceviour $1,200,000 (6)
Philipp Grubauer $1,200,000 (1)
Will Butcher $1,020,000 (1)
Jimmy Vesey $750,000 (1)
Jake Guentzel $750,000 (1)
Ross Johnston $750,000 (3)
Total Pro Players23
Salary Commitment
Year 32 : $74,620,000
Year 33 : $32,500,000
Year 34 : $27,000,000
Year 35 : $21,250,000
Salary Average Commitment
Year 32 : $74,620,000
Year 33 : $32,500,000
Year 34 : $27,000,000
Year 35 : $21,250,000
Salary Cap with 1 Way Contract
Year 32 : $74,620,000
Year 33 : $32,500,000
Year 34 : $27,000,000
Year 35 : $21,250,000

Farm Players Salaries

Nick Jensen $89,500 (1)
Henrik Samuelsson $75,000 (1)
Brody Sutter $75,000 (1)
Joel Lowry $75,000 (1)
Mirco Mueller $75,000 (1)
Keegan Lowe $75,000 (1)
Brendan Ranford $75,000 (1)
Adam Musil $75,000 (5)
Laurent Dauphin $75,000 (1)
Dillon Simpson $75,000 (1)
Cole Bardreau $75,000 (5)
Christian Djoos $75,000 (1)
Devon Toews $75,000 (3)
Nick Sorensen $75,000 (1)
Luc Snuggerud $75,000 (1)
Stephon Williams $75,000 (1)
Richard Bachman $75,000 (1)
Joshua Ho-Sang $75,000 (1)
Michael Latta $75,000 (1)
Morgan Klimchuk $75,000 (1)
John Ramage $75,000 (1)
Tim Bozon $75,000 (1)
Ryan Martindale $75,000 (1)
Total Farm Players23
Salary Commitment
Year 32 : $1,739,500
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $150,000
Salary Average Commitment
Year 32 : $1,739,500
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $150,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $94 - 5,978 - 99.64%
Level 2: 5000 - $57 - 5,000 - 100.00%
Level 3: 2000 - $34 - 2,000 - 100.00%
Level 4: 5000 - $19 - 5,000 - 100.00%
Luxury : 1000 - $200 - 985 - 98.50%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,963 - 99.81%
Average Income per Game$1,629,400
Year to Date Revenue$63,546,604

Expense

Pro Players Total Salaries$86,225,000
Farm Players Total Salaries$1,567,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,246,156
Farm Year To Date Expenses$1,466,057
Pro Salary Cap To Date$80,464,748
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,258,800
Pro Remaining Season Days10
Pro Expenses Per Days$702,218
Pro Estimated Expenses$7,022,180
Farm Remaining Season Days6
Farm Expenses Per Days$14,312
Farm Estimated Expenses$85,872
Estimated Season Expenses$7,108,052
Season Salary Cap$86,225,000
Estimate Under Maximum Salary Cap of $88,000,000$1,775,000
Estimate Over Minimum Salary Cap of $56,000,000 $30,225,000
Current Bank Account$56,483,823
Projected Bank Account$52,634,571

Pro Players Salaries

Steven Stamkos $8,500,000 (6)
William Nylander $7,500,000 (6)
Nicklas Backstrom $6,800,000 (5)
Cam Fowler $6,000,000 (2)
Blake Wheeler $5,900,000 (2)
Brad Marchand $5,750,000 (5)
Oliver Ekman-Larsson $5,500,000 (1)
Hampus Lindholm $5,200,000 (5)
Matt Niskanen $4,500,000 (2)
Mike Smith $4,500,000 (2)
Viktor Arvidsson $4,250,000 (5)
Mika Zibanejad $4,000,000 (1)
Jacob Markstrom $3,700,000 (4)
Anton Stralman $3,375,000 (1)
Sami Vatanen $3,250,000 (1)
Brayden McNabb $2,500,000 (1)
Tobias Rieder $2,000,000 (1)
Elias Petterson $750,000 (3)
Denis Malgin $750,000 (1)
Joakim Ryan $750,000 (1)
Blake Coleman $750,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $86,225,000
Year 33 : $63,350,000
Year 34 : $42,450,000
Year 35 : $41,700,000
Salary Average Commitment
Year 32 : $85,800,000
Year 33 : $63,350,000
Year 34 : $42,450,000
Year 35 : $41,700,000
Salary Cap with 1 Way Contract
Year 32 : $86,225,000
Year 33 : $63,350,000
Year 34 : $42,450,000
Year 35 : $41,700,000

Farm Players Salaries

Erik Gustafsson $120,000 (3)
Trevor Murphy $75,000 (1)
Curtis McKenzie $75,000 (1)
Jakob Forsbacka Karlsson $75,000 (1)
Gustav Forsling $75,000 (1)
Max Gortz $75,000 (1)
Oliver Kylington $75,000 (1)
Alexander Nylander $75,000 (1)
Grayson Downing $75,000 (1)
Carter Camper $75,000 (1)
Lucas Wallmark $75,000 (1)
Dean Kukan $75,000 (1)
Nick Ellis $75,000 (1)
Joni Ortio $75,000 (1)
Victor Ejdsell $75,000 (3)
Dylan Sikura $75,000 (3)
Andreas Johnsson $75,000 (1)
Janne Kuokkanen $75,000 (3)
Filip Chytil $75,000 (3)
Oscar Dansk $32,500 (1)
Julien Gauthier $32,500 (1)
Lias Andersson $32,500 (1)
Total Farm Players22
Salary Commitment
Year 32 : $1,567,500
Year 33 : $420,000
Year 34 : $420,000
Year 35 : $0
Salary Average Commitment
Year 32 : $1,567,500
Year 33 : $420,000
Year 34 : $420,000
Year 35 : $0

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,984 - 99.73%
Level 2: 5000 - $68 - 5,000 - 100.00%
Level 3: 2000 - $42 - 2,000 - 100.00%
Level 4: 5000 - $27 - 5,000 - 100.00%
Luxury : 1000 - $210 - 877 - 87.74%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,861 - 99.27%
Average Income per Game$1,788,147
Year to Date Revenue$69,737,722

Expense

Pro Players Total Salaries$60,306,666
Farm Players Total Salaries$1,185,000
Coaches Total Salaries$2,243,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,810,202
Farm Year To Date Expenses$1,657,290
Pro Salary Cap To Date$54,161,762
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,576,293
Pro Remaining Season Days10
Pro Expenses Per Days$500,804
Pro Estimated Expenses$5,008,040
Farm Remaining Season Days6
Farm Expenses Per Days$13,625
Farm Estimated Expenses$81,750
Estimated Season Expenses$5,089,790
Season Salary Cap$60,306,666
Estimate Under Maximum Salary Cap of $88,000,000$27,693,334
Estimate Over Minimum Salary Cap of $56,000,000 $4,306,666
Current Bank Account$82,013,111
Projected Bank Account$80,499,614

Pro Players Salaries

Mikael Granlund $5,750,000 (5)
Duncan Keith $5,540,000 (5)
Tyler Johnson $5,000,000 (5)
Cam Talbot $4,400,000 (3)
Sean Couturier $4,300,000 (1)
Troy Brouwer $4,000,000 (1)
Milan Lucic $4,000,000 (2)
Mattias Ekholm $3,950,000 (5)
Lars Eller $3,000,000 (1)
Conor Sheary $2,850,000 (3)
Jonathan Bernier $2,666,666 (2)
Thomas Hickey $2,200,000 (1)
Anthony Duclair $2,000,000 (3)
Thomas Vanek $2,000,000 (2)
Evan Rodrigues $1,700,000 (3)
Martin Frk $1,050,000 (3)
Thomas Chabot $950,000 (3)
Markus Granlund $950,000 (1)
Jacob de la Rose $900,000 (3)
Samuel Girard $800,000 (3)
Martin Marincin $800,000 (2)
Brady Skjei $750,000 (1)
Kevin Labanc $750,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $60,306,666
Year 33 : $44,356,666
Year 34 : $34,890,000
Year 35 : $20,240,000
Salary Average Commitment
Year 32 : $56,631,666
Year 33 : $44,356,666
Year 34 : $34,890,000
Year 35 : $20,240,000
Salary Cap with 1 Way Contract
Year 32 : $60,306,666
Year 33 : $44,356,666
Year 34 : $34,890,000
Year 35 : $20,240,000

Farm Players Salaries

Robby Fabbri $85,000 (2)
Michael Paliotta $75,000 (1)
Remi Elie $75,000 (1)
David Rittich $75,000 (1)
Christoph Bertschy $75,000 (1)
Seth Griffith $75,000 (2)
Dillon Heatherington $75,000 (1)
Connor Carrick $75,000 (1)
Vinnie Hinostroza $75,000 (1)
Jared Coreau $75,000 (1)
Sammy Blais $75,000 (3)
Kevin Gravel $75,000 (1)
Taylor Leier $75,000 (1)
Michael Sgarbossa $70,000 (1)
Petteri Lindbohm $65,000 (2)
Scott Wedgewood $65,000 (2)
Total Farm Players16
Salary Commitment
Year 32 : $1,185,000
Year 33 : $365,000
Year 34 : $75,000
Year 35 : $0
Salary Average Commitment
Year 32 : $1,185,000
Year 33 : $365,000
Year 34 : $75,000
Year 35 : $0

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $175 - 3,668 - 61.14%
Level 2: 5000 - $170 - 2,447 - 48.94%
Level 3: 2000 - $165 - 838 - 41.90%
Level 4: 5000 - $125 - 2,341 - 46.82%
Luxury : 1000 - $200 - 987 - 98.69%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %10,281 - 54.11%
Average Income per Game$2,276,320
Year to Date Revenue$88,776,490

Expense

Pro Players Total Salaries$75,295,000
Farm Players Total Salaries$1,364,500
Coaches Total Salaries$1,001,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,254,693
Farm Year To Date Expenses$1,514,262
Pro Salary Cap To Date$72,473,227
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,552,641
Pro Remaining Season Days10
Pro Expenses Per Days$614,073
Pro Estimated Expenses$6,140,730
Farm Remaining Season Days6
Farm Expenses Per Days$12,629
Farm Estimated Expenses$75,774
Estimated Season Expenses$6,216,504
Season Salary Cap$75,295,000
Estimate Under Maximum Salary Cap of $88,000,000$12,705,000
Estimate Over Minimum Salary Cap of $56,000,000 $19,295,000
Current Bank Account$73,606,714
Projected Bank Account$71,942,851

Pro Players Salaries

Patrick Kane $8,400,000 (1)
David Pastrnak $6,600,000 (2)
Pekka Rinne $6,500,000 (5)
Nathan MacKinnon $6,300,000 (5)
Semyon Varlamov $5,900,000 (2)
Mikko Rantanen $5,400,000 (6)
Noah Hanifin $4,950,000 (6)
Carl Soderberg $4,750,000 (2)
Gabriel Landeskog $4,500,000 (2)
Oscar Klefbom $4,170,000 (2)
Brett Pesce $4,025,000 (5)
Nick Bjugstad $3,600,000 (3)
Mark Pysyk $2,700,000 (3)
Luke Schenn $1,250,000 (5)
Chris Kunitz $1,000,000 (1)
Brayden Point $750,000 (1)
Vladimir Sobotka $750,000 (3)
Mark Jankowski $750,000 (3)
Colton Sissons $750,000 (1)
Matt Benning $750,000 (1)
Ivan Provorov $750,000 (1)
Matt Nieto $750,000 (1)
Total Pro Players22
Salary Commitment
Year 32 : $75,295,000
Year 33 : $62,645,000
Year 34 : $36,725,000
Year 35 : $28,925,000
Salary Average Commitment
Year 32 : $75,628,334
Year 33 : $62,478,334
Year 34 : $36,558,334
Year 35 : $28,758,334
Salary Cap with 1 Way Contract
Year 32 : $75,295,000
Year 33 : $62,145,000
Year 34 : $36,225,000
Year 35 : $28,425,000

Farm Players Salaries

Curtis Lazar $95,000 (6)
Jordan Schmaltz $92,500 (1)
Denis Gurianov $75,000 (1)
Jayce Hawryluk $75,000 (1)
Tyler Graovac $75,000 (1)
Teemu Pulkkinen $75,000 (1)
Riley Barber $75,000 (1)
Caleb Jones $75,000 (5)
Vili Saarijarvi $75,000 (3)
Phillip Di Giuseppe $75,000 (1)
Mackenzie Blackwood $75,000 (1)
Dan Vladar $75,000 (1)
Calvin Thurkauf $75,000 (3)
Jonas Siegenthaler $75,000 (3)
Emil Pettersson $75,000 (3)
Tomas Jurco $72,000 (1)
Brad Hunt $65,000 (2)
Ludwig Bystrom $65,000 (1)
Total Farm Players18
Salary Commitment
Year 32 : $1,364,500
Year 33 : $535,000
Year 34 : $470,000
Year 35 : $170,000
Salary Average Commitment
Year 32 : $1,364,500
Year 33 : $535,000
Year 34 : $470,000
Year 35 : $170,000

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $195 - 3,177 - 52.95%
Level 2: 5000 - $190 - 2,137 - 42.74%
Level 3: 2000 - $185 - 800 - 40.00%
Level 4: 5000 - $180 - 2,000 - 40.00%
Luxury : 1000 - $225 - 781 - 78.10%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %8,895 - 46.82%
Average Income per Game$2,307,533
Year to Date Revenue$89,993,782

Expense

Pro Players Total Salaries$72,715,000
Farm Players Total Salaries$1,560,500
Coaches Total Salaries$1,057,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,753,734
Farm Year To Date Expenses$1,787,456
Pro Salary Cap To Date$66,850,854
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,615,066
Pro Remaining Season Days10
Pro Expenses Per Days$594,331
Pro Estimated Expenses$5,943,310
Farm Remaining Season Days6
Farm Expenses Per Days$13,629
Farm Estimated Expenses$81,774
Estimated Season Expenses$6,025,084
Season Salary Cap$72,715,000
Estimate Under Maximum Salary Cap of $88,000,000$15,285,000
Estimate Over Minimum Salary Cap of $56,000,000 $16,715,000
Current Bank Account$209,574,781
Projected Bank Account$208,164,763

Pro Players Salaries

John Carlson $8,000,000 (6)
Kari Lehtonen $5,900,000 (2)
Jason Zucker $5,500,000 (6)
Colton Parayko $5,500,000 (5)
Nick Foligno $5,400,000 (5)
Karl Alzner $4,625,000 (3)
Mats Zuccarello $4,500,000 (4)
Brian Dumoulin $4,100,000 (2)
Chris Kreider $4,000,000 (1)
Joel Edmundson $3,500,000 (3)
Andrew Cogliano $3,250,000 (6)
Alec Martinez $3,000,000 (1)
Justin Abdelkader $2,750,000 (1)
Kevan Miller $2,625,000 (2)
Devin Shore $2,300,000 (4)
Robin Lehner $1,750,000 (1)
Adam Pelech $1,600,000 (5)
Benoit Pouliot $1,265,000 (2)
Magnus Paajarvi $850,000 (1)
Jesper Fast $800,000 (1)
Evgenii Dadonov $750,000 (2)
Tyson Jost $750,000 (3)
Total Pro Players22
Salary Commitment
Year 32 : $72,715,000
Year 33 : $59,565,000
Year 34 : $44,925,000
Year 35 : $36,050,000
Salary Average Commitment
Year 32 : $72,715,000
Year 33 : $59,565,000
Year 34 : $44,925,000
Year 35 : $36,050,000
Salary Cap with 1 Way Contract
Year 32 : $72,715,000
Year 33 : $59,565,000
Year 34 : $44,925,000
Year 35 : $36,050,000

Farm Players Salaries

Adam Erne $180,000 (3)
Juuse Saros $175,000 (4)
Brett Ritchie $175,000 (5)
Oskar Sundqvist $120,000 (3)
Nikita Scherbak $86,500 (1)
Nail Yakupov $85,000 (1)
Ryan Murphy $75,000 (2)
Cole Cassels $75,000 (2)
Julius Bergman $75,000 (1)
T.J. Tynan $75,000 (1)
Jon Gillies $75,000 (2)
Spencer Martin $75,000 (2)
Nick Ebert $75,000 (1)
Garret Sparks $75,000 (1)
Joe Morrow $71,500 (2)
Josh Archibald $67,500 (1)
Total Farm Players16
Salary Commitment
Year 32 : $1,560,500
Year 33 : $1,021,500
Year 34 : $650,000
Year 35 : $350,000
Salary Average Commitment
Year 32 : $1,560,500
Year 33 : $1,021,500
Year 34 : $650,000
Year 35 : $350,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - $100 - 5,949 - 99.15%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5000 - $34 - 5,000 - 100.00%
Luxury : 1000 - $210 - 855 - 85.54%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,804 - 98.97%
Average Income per Game$1,788,123
Year to Date Revenue$69,736,795

Expense

Pro Players Total Salaries$79,495,000
Farm Players Total Salaries$1,822,500
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,962,975
Farm Year To Date Expenses$1,887,032
Pro Salary Cap To Date$72,319,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,576,246
Pro Remaining Season Days10
Pro Expenses Per Days$646,734
Pro Estimated Expenses$6,467,340
Farm Remaining Season Days6
Farm Expenses Per Days$16,438
Farm Estimated Expenses$98,628
Estimated Season Expenses$6,565,968
Season Salary Cap$79,495,000
Estimate Under Maximum Salary Cap of $88,000,000$8,505,000
Estimate Over Minimum Salary Cap of $56,000,000 $23,495,000
Current Bank Account$96,577,347
Projected Bank Account$93,587,625

Pro Players Salaries

Jonathan Toews $8,570,000 (5)
Aaron Ekblad $7,350,000 (6)
Tuukka Rask $7,000,000 (6)
Patrick Marleau $6,250,000 (5)
Logan Couture $5,500,000 (4)
Alex Goligoski $5,475,000 (2)
Johnny Boychuk $5,400,000 (6)
Brandon Sutter $5,000,000 (2)
Gustav Nyquist $4,900,000 (2)
David Savard $4,250,000 (6)
Marc Methot $4,000,000 (1)
Jakob Silfverberg $3,600,000 (1)
Casey Cizikas $3,350,000 (3)
Keith Kinkaid $1,500,000 (3)
Tyler Bertuzzi $1,400,000 (5)
Dan Hamhuis $1,250,000 (4)
Anthony Beauvillier $1,000,000 (3)
Tomas Nosek $1,000,000 (2)
Michael Chaput $1,000,000 (1)
Paul Byron $950,000 (1)
Timo Meier $750,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $79,495,000
Year 33 : $69,195,000
Year 34 : $52,820,000
Year 35 : $46,970,000
Salary Average Commitment
Year 32 : $79,495,000
Year 33 : $69,195,000
Year 34 : $52,820,000
Year 35 : $46,970,000
Salary Cap with 1 Way Contract
Year 32 : $79,495,000
Year 33 : $69,195,000
Year 34 : $52,820,000
Year 35 : $46,970,000

Farm Players Salaries

Brandon Manning $225,000 (5)
Gabriel Carlsson $100,000 (3)
Miikka Salomaki $95,000 (6)
Scottie Upshall $90,000 (2)
Michael Bournival $75,000 (1)
Zach Nastasiuk $75,000 (3)
Ryan Gropp $75,000 (3)
Mike Condon $75,000 (1)
Brendan Guhle $75,000 (2)
David Warsofsky $75,000 (3)
Phil Varone $75,000 (1)
Guillaume Brisebois $75,000 (3)
Michael Amadio $75,000 (1)
Viktor Loov $75,000 (1)
Keegan Kolesar $75,000 (3)
Alex Lintuniemi $75,000 (1)
Ryan MacInnis $75,000 (1)
Justin Kirkland $75,000 (3)
Adam Cracknell $67,500 (2)
Stefan Matteau $65,000 (5)
Christopher Gibson $65,000 (2)
Jarred Tinordi $65,000 (5)
Total Farm Players22
Salary Commitment
Year 32 : $1,822,500
Year 33 : $1,297,500
Year 34 : $1,000,000
Year 35 : $450,000
Salary Average Commitment
Year 32 : $1,822,500
Year 33 : $1,297,500
Year 34 : $1,000,000
Year 35 : $450,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 4,993 - 83.22%
Level 2: 5000 - $105 - 3,915 - 78.31%
Level 3: 2000 - $97 - 1,388 - 69.41%
Level 4: 5000 - $80 - 3,502 - 70.03%
Luxury : 1000 - $220 - 805 - 80.45%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %14,603 - 76.86%
Average Income per Game$2,247,210
Year to Date Revenue$87,641,196

Expense

Pro Players Total Salaries$82,185,000
Farm Players Total Salaries$1,598,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,343,736
Farm Year To Date Expenses$1,316,501
Pro Salary Cap To Date$74,424,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,494,420
Pro Remaining Season Days10
Pro Expenses Per Days$670,847
Pro Estimated Expenses$6,708,470
Farm Remaining Season Days6
Farm Expenses Per Days$14,983
Farm Estimated Expenses$89,898
Estimated Season Expenses$6,798,368
Season Salary Cap$82,185,000
Estimate Under Maximum Salary Cap of $88,000,000$5,815,000
Estimate Over Minimum Salary Cap of $56,000,000 $26,185,000
Current Bank Account$107,979,453
Projected Bank Account$105,675,505

Pro Players Salaries

Connor McDavid $10,800,000 (5)
Leon Draisaitl $7,250,000 (5)
Johnny Gaudreau $6,700,000 (4)
Mikko Koivu $6,500,000 (1)
Jon Quick $5,800,000 (5)
Erik Johnson $5,020,000 (5)
Ryan Nugent-Hopkins $5,000,000 (6)
Joe Thornton $5,000,000 (2)
Jonathan Huberdeau $5,000,000 (1)
Seth Jones $4,700,000 (6)
Taylor Hall $4,500,000 (3)
Zdeno Chara $3,200,000 (2)
Darnell Nurse $3,000,000 (4)
Ryan Murray $2,825,000 (3)
Jaroslav Halak $1,600,000 (1)
Pierre-Edouard Bellemare $1,540,000 (5)
Sebastian Aho $750,000 (1)
Travis Konecny $750,000 (3)
Charlie McAvoy $750,000 (3)
Zach Werenski $750,000 (1)
Pierre-Luc Dubois $750,000 (3)
Total Pro Players21
Salary Commitment
Year 32 : $82,185,000
Year 33 : $67,585,000
Year 34 : $59,385,000
Year 35 : $49,810,000
Salary Average Commitment
Year 32 : $80,185,000
Year 33 : $67,585,000
Year 34 : $59,385,000
Year 35 : $49,810,000
Salary Cap with 1 Way Contract
Year 32 : $82,185,000
Year 33 : $67,585,000
Year 34 : $59,385,000
Year 35 : $49,810,000

Farm Players Salaries

Alexander Petrovic $180,000 (3)
Jordan Weal $150,000 (1)
Jesse Puljujarvi $75,000 (3)
Mark MacMillan $75,000 (3)
Brendan Gaunce $75,000 (6)
Anthony Stolarz $75,000 (1)
Reid Gardiner $72,500 (3)
Eric Knodel $72,500 (3)
Jake Paterson $72,500 (3)
Dante Salituro $72,500 (3)
Taylor Fedun $72,500 (3)
Stuart Percy $70,000 (2)
Joseph Blandisi $68,000 (1)
Yannick Weber $65,000 (1)
Quinton Howden $65,000 (1)
Michal Neuvirth $62,500 (1)
Freddie Hamilton $62,500 (2)
Willie Mitchell $50,000 (1)
Jeremy Lauzon $32,500 (1)
Gabriel Gagne $32,500 (1)
Hunter Smith $32,500 (1)
Dominik Masin $32,500 (1)
Jakub Jerabek $32,500 (1)
Total Farm Players23
Salary Commitment
Year 32 : $1,598,000
Year 33 : $900,000
Year 34 : $767,500
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,598,000
Year 33 : $900,000
Year 34 : $767,500
Year 35 : $75,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,982 - 99.70%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5000 - $30 - 5,000 - 100.00%
Luxury : 1000 - $200 - 993 - 99.26%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,975 - 99.87%
Average Income per Game$1,791,104
Year to Date Revenue$69,853,050

Expense

Pro Players Total Salaries$69,765,000
Farm Players Total Salaries$1,955,000
Coaches Total Salaries$825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,554,137
Farm Year To Date Expenses$2,118,729
Pro Salary Cap To Date$61,864,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,582,208
Pro Remaining Season Days10
Pro Expenses Per Days$568,669
Pro Estimated Expenses$5,686,690
Farm Remaining Season Days6
Farm Expenses Per Days$16,917
Farm Estimated Expenses$101,502
Estimated Season Expenses$5,788,192
Season Salary Cap$69,765,000
Estimate Under Maximum Salary Cap of $88,000,000$18,235,000
Estimate Over Minimum Salary Cap of $56,000,000 $13,765,000
Current Bank Account$49,763,721
Projected Bank Account$47,557,737

Pro Players Salaries

Corey Perry $6,860,000 (5)
Vladimir Tarasenko $6,400,000 (1)
Marc-Edouard Vlasic $5,800,000 (1)
Justin Faulk $4,835,000 (3)
Tyler Toffoli $4,500,000 (3)
Alex Killorn $4,450,000 (5)
Mitchell Marner $4,200,000 (3)
Darren Helm $3,850,000 (3)
Cal Clutterbuck $3,500,000 (5)
Martin Hanzal $3,150,000 (1)
Teuvo Teravainen $3,145,000 (1)
Dylan Larkin $3,000,000 (2)
Adam Lowry $2,900,000 (5)
Zach Hyman $2,475,000 (3)
John Gibson $2,300,000 (5)
Nick Holden $2,200,000 (6)
Jamie Oleksiak $1,750,000 (1)
Robert Hagg $1,150,000 (3)
Colin Miller $1,100,000 (2)
Alex Stalock $750,000 (1)
Nick Schmaltz $750,000 (1)
Bryan Rust $700,000 (2)
Total Pro Players22
Salary Commitment
Year 32 : $69,765,000
Year 33 : $48,020,000
Year 34 : $43,220,000
Year 35 : $22,210,000
Salary Average Commitment
Year 32 : $69,765,000
Year 33 : $48,020,000
Year 34 : $43,220,000
Year 35 : $22,210,000
Salary Cap with 1 Way Contract
Year 32 : $69,765,000
Year 33 : $48,020,000
Year 34 : $43,220,000
Year 35 : $22,210,000

Farm Players Salaries

Jay McClement $200,000 (1)
Scott Mayfield $150,000 (6)
Drake Caggiula $150,000 (3)
Konrad Abeltshauser $150,000 (5)
Jason Dickinson $90,000 (5)
Noah Juulsen $85,000 (3)
Peter Holland $80,000 (1)
Iiro Pakarinen $75,000 (1)
Andre Benoit $75,000 (1)
Bill Arnold $75,000 (1)
Joseph Cramarossa $75,000 (5)
Mac Bennett $75,000 (1)
Owen Tippett $75,000 (6)
Ben Marshall $75,000 (1)
Kevin Poulin $75,000 (1)
Yakov Trenin $75,000 (6)
Zach Sanford $75,000 (1)
Matej Stransky $75,000 (1)
Mark Alt $75,000 (1)
Tyler Motte $75,000 (1)
Stanislav Galiev $75,000 (1)
Total Farm Players21
Salary Commitment
Year 32 : $1,955,000
Year 33 : $850,000
Year 34 : $850,000
Year 35 : $615,000
Salary Average Commitment
Year 32 : $1,955,000
Year 33 : $850,000
Year 34 : $850,000
Year 35 : $615,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $96 - 5,995 - 99.92%
Level 2: 5000 - $69 - 4,999 - 99.98%
Level 3: 2000 - $49 - 2,000 - 100.00%
Level 4: 5000 - $36 - 5,000 - 100.00%
Luxury : 1000 - $193 - 990 - 98.98%
Total Capacity :19000

Income

Home Games Left3
Average Attendance - %18,984 - 99.92%
Average Income per Game$1,875,865
Year to Date Revenue$71,282,882

Expense

Pro Players Total Salaries$75,440,000
Farm Players Total Salaries$1,654,000
Coaches Total Salaries$1,581,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,018,689
Farm Year To Date Expenses$2,436,279
Pro Salary Cap To Date$67,318,995
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,627,596
Pro Remaining Season Days10
Pro Expenses Per Days$614,524
Pro Estimated Expenses$6,145,240
Farm Remaining Season Days6
Farm Expenses Per Days$20,617
Farm Estimated Expenses$123,702
Estimated Season Expenses$6,268,942
Season Salary Cap$75,440,000
Estimate Under Maximum Salary Cap of $88,000,000$12,560,000
Estimate Over Minimum Salary Cap of $56,000,000 $19,440,000
Current Bank Account$104,696,029
Projected Bank Account$104,054,683

Pro Players Salaries

Carey Price $9,000,000 (5)
Shea Weber $6,900,000 (6)
Drew Doughty $6,300,000 (4)
Brandon Saad $6,000,000 (1)
P.K. Subban $6,000,000 (1)
Ryan O'Reilly $6,000,000 (1)
Tomas Tatar $5,300,000 (3)
T.J. Oshie $4,600,000 (1)
Matt Duchene $4,500,000 (1)
Brendan Gallagher $3,000,000 (1)
Andrew Shaw $2,750,000 (1)
Phillip Danault $2,500,000 (4)
Ryan Strome $2,000,000 (1)
Nick Ritchie $1,650,000 (6)
Brandon Carlo $1,500,000 (6)
David Desharnais $1,500,000 (1)
Zemgus Girgensons $1,440,000 (5)
Jake McCabe $1,250,000 (2)
Pavel Zacha $950,000 (1)
Nikita Zadorov $850,000 (1)
Scott Laughton $800,000 (1)
Malcolm Subban $650,000 (1)
Total Pro Players22
Salary Commitment
Year 32 : $75,440,000
Year 33 : $35,840,000
Year 34 : $34,590,000
Year 35 : $29,290,000
Salary Average Commitment
Year 32 : $75,306,000
Year 33 : $35,840,000
Year 34 : $34,590,000
Year 35 : $29,290,000
Salary Cap with 1 Way Contract
Year 32 : $75,440,000
Year 33 : $35,840,000
Year 34 : $34,590,000
Year 35 : $29,290,000

Farm Players Salaries

Steven Santini $125,000 (4)
Eric Comrie $92,500 (3)
Zach Aston-Reese $92,500 (1)
Paul LaDue $79,000 (2)
Gemel Smith $75,000 (3)
Frederick Gaudreau $75,000 (1)
Matthew Peca $75,000 (3)
Jonny Brodzinski $75,000 (3)
Hudson Fasching $75,000 (3)
Daniel Sprong $75,000 (3)
A.J. Greer $75,000 (3)
Brett Lernout $75,000 (2)
Jeremy Roy $75,000 (3)
Filip Chlapik $75,000 (3)
Rudolfs Balcers $75,000 (3)
Nicolas Roy $75,000 (3)
Alex Lyon $75,000 (3)
Lawson Crouse $75,000 (1)
Roland McKeown $75,000 (2)
Kyle Wood $75,000 (2)
Marek Mazanec $65,000 (1)
Total Farm Players21
Salary Commitment
Year 32 : $1,654,000
Year 33 : $1,346,500
Year 34 : $1,042,500
Year 35 : $125,000
Salary Average Commitment
Year 32 : $1,654,000
Year 33 : $1,346,500
Year 34 : $1,042,500
Year 35 : $125,000

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5,984 - 99.73%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1000 - $187 - 989 - 98.89%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,973 - 99.86%
Average Income per Game$1,569,334
Year to Date Revenue$61,204,043

Expense

Pro Players Total Salaries$56,075,000
Farm Players Total Salaries$1,817,500
Coaches Total Salaries$2,296,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,331,636
Farm Year To Date Expenses$2,294,253
Pro Salary Cap To Date$52,818,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,138,669
Pro Remaining Season Days10
Pro Expenses Per Days$465,492
Pro Estimated Expenses$4,654,920
Farm Remaining Season Days6
Farm Expenses Per Days$20,562
Farm Estimated Expenses$123,372
Estimated Season Expenses$4,778,292
Season Salary Cap$56,075,000
Estimate Under Maximum Salary Cap of $88,000,000$31,925,000
Estimate Over Minimum Salary Cap of $56,000,000 $75,000
Current Bank Account$42,262,149
Projected Bank Account$40,622,526

Pro Players Salaries

Tyler Seguin $6,500,000 (1)
Eric Gryba $6,250,000 (1)
Filip Forsberg $5,000,000 (2)
Bobby Ryan $5,000,000 (2)
Michael Frolik $4,000,000 (3)
Connor Murphy $3,850,000 (3)
Adam Larsson $3,750,000 (2)
Calvin de Haan $3,300,000 (1)
Clayton Stoner $3,250,000 (2)
Andrei Markov $1,900,000 (1)
Brandon Montour $1,850,000 (1)
Mark Letestu $1,500,000 (3)
Shea Theodore $1,500,000 (1)
Christian Folin $1,000,000 (3)
Alex DeBrincat $750,000 (3)
Ryan Dzingel $750,000 (1)
Nolan Patrick $750,000 (3)
Charlie Lindgren $750,000 (2)
Mathew Barzal $750,000 (3)
Dmitrij Jaskin $750,000 (1)
Artturi Lehkonen $750,000 (1)
Clayton Keller $750,000 (3)
Samuel Montembeault (1 Way Contract) $725,000 (2)
-1 Way Contract Salary Cap : $725,000
Louis Domingue $700,000 (1)
Total Pro Players24
Salary Commitment
Year 32 : $56,075,000
Year 33 : $31,825,000
Year 34 : $13,350,000
Year 35 : $0
Salary Average Commitment
Year 32 : $56,075,000
Year 33 : $31,825,000
Year 34 : $13,350,000
Year 35 : $0
Salary Cap with 1 Way Contract
Year 32 : $56,075,000
Year 33 : $31,825,000
Year 34 : $13,350,000
Year 35 : $0

Farm Players Salaries

Ryan Hartman $180,000 (1)
Brian Flynn $175,000 (1)
Jakub Kindl $150,000 (1)
Nikita Nikitin $150,000 (1)
Daniel Paille $125,000 (1)
Beau Bennett $90,000 (1)
Dylan DeMelo $90,000 (2)
Dylan Olsen $75,000 (1)
Dalton Smith $75,000 (2)
Sergey Tolchinsky $75,000 (4)
Carter Verhaeghe $75,000 (1)
William Carrier $75,000 (3)
Viktor Svedberg $75,000 (2)
Aaron Dell $75,000 (3)
Pontus Aberg $75,000 (1)
Sam Brittain $75,000 (3)
Jordan Oesterle $75,000 (1)
Thatcher Demko $75,000 (3)
Anthony Cirelli $32,500 (1)
Total Farm Players19
Salary Commitment
Year 32 : $1,817,500
Year 33 : $615,000
Year 34 : $375,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,817,500
Year 33 : $615,000
Year 34 : $375,000
Year 35 : $75,000

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - $150 - 4,266 - 71.11%
Level 2: 5000 - $135 - 3,194 - 63.88%
Level 3: 2000 - $120 - 1,144 - 57.22%
Level 4: 5000 - $100 - 2,887 - 57.74%
Luxury : 1000 - $200 - 991 - 99.06%
Total Capacity :19000

Income

Home Games Left3
Average Attendance - %12,483 - 65.70%
Average Income per Game$2,288,696
Year to Date Revenue$86,970,435

Expense

Pro Players Total Salaries$80,920,000
Farm Players Total Salaries$1,337,500
Coaches Total Salaries$2,118,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,380,071
Farm Year To Date Expenses$2,173,062
Pro Salary Cap To Date$69,205,081
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,866,087
Pro Remaining Season Days10
Pro Expenses Per Days$662,887
Pro Estimated Expenses$6,628,870
Farm Remaining Season Days6
Farm Expenses Per Days$18,146
Farm Estimated Expenses$108,876
Estimated Season Expenses$6,737,746
Season Salary Cap$80,920,000
Estimate Under Maximum Salary Cap of $88,000,000$7,080,000
Estimate Over Minimum Salary Cap of $56,000,000 $24,920,000
Current Bank Account$136,631,909
Projected Bank Account$136,760,250

Pro Players Salaries

Evgeni Malkin $8,000,000 (6)
Jamie Benn $7,500,000 (1)
Rasmus Ristolainen $5,400,000 (6)
Connor Hellebuyck $5,000,000 (4)
Travis Zajac $4,900,000 (5)
Alexander Edler $4,500,000 (2)
Tom Wilson $4,300,000 (4)
Rick Nash $4,000,000 (3)
Nazem Kadri $4,000,000 (1)
Josh Manson $4,000,000 (3)
Mark Stone $4,000,000 (2)
Eric Staal $4,000,000 (6)
Niklas Hjalmarsson $3,800,000 (4)
Damon Severson $3,800,000 (6)
Tomas Hertl $2,400,000 (2)
Radek Faksa $2,000,000 (5)
Ryan Pulock $2,000,000 (6)
Andreas Athanasiou $1,700,000 (3)
Deryk Engelland $1,600,000 (3)
Jared McCann $920,000 (3)
Riley Nash $900,000 (2)
Josh Anderson $750,000 (1)
Mikko Koskinen $750,000 (6)
Chris Tierney $700,000 (1)
Total Pro Players24
Salary Commitment
Year 32 : $80,920,000
Year 33 : $67,970,000
Year 34 : $56,170,000
Year 35 : $43,950,000
Salary Average Commitment
Year 32 : $77,920,000
Year 33 : $67,970,000
Year 34 : $56,170,000
Year 35 : $43,950,000
Salary Cap with 1 Way Contract
Year 32 : $80,920,000
Year 33 : $67,970,000
Year 34 : $56,170,000
Year 35 : $43,950,000

Farm Players Salaries

Valeri Nichushkin $190,000 (1)
Nikita Tryamkin $92,500 (1)
Josh Leivo $92,500 (1)
Derek Grant $90,000 (4)
Tanner Kero $85,000 (1)
Linus Ullmark $82,500 (3)
Taylor Chorney $77,500 (1)
Madison Bowey $75,000 (3)
Zac Dalpe $75,000 (3)
Michael Dal Colle $75,000 (3)
Daniel Catenacci $75,000 (1)
Victor Antipin $75,000 (3)
Ryan Sproul $75,000 (5)
Dylan Sadowy $75,000 (1)
Jakob Chychrun $75,000 (1)
Dylan McIlrath $60,000 (1)
Corban Knight $50,000 (1)
Total Farm Players17
Salary Commitment
Year 32 : $1,420,000
Year 33 : $547,500
Year 34 : $547,500
Year 35 : $165,000
Salary Average Commitment
Year 32 : $1,420,000
Year 33 : $547,500
Year 34 : $547,500
Year 35 : $165,000

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,974 - 99.57%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 5000 - $20 - 5,000 - 100.00%
Luxury : 1000 - $200 - 983 - 98.32%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,957 - 99.77%
Average Income per Game$1,706,438
Year to Date Revenue$66,551,085

Expense

Pro Players Total Salaries$79,165,000
Farm Players Total Salaries$1,365,500
Coaches Total Salaries$1,338,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,422,132
Farm Year To Date Expenses$1,422,657
Pro Salary Cap To Date$73,329,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,412,876
Pro Remaining Season Days10
Pro Expenses Per Days$648,008
Pro Estimated Expenses$6,480,080
Farm Remaining Season Days6
Farm Expenses Per Days$12,629
Farm Estimated Expenses$75,774
Estimated Season Expenses$6,555,854
Season Salary Cap$79,165,000
Estimate Under Maximum Salary Cap of $88,000,000$8,835,000
Estimate Over Minimum Salary Cap of $56,000,000 $23,165,000
Current Bank Account$45,826,482
Projected Bank Account$42,683,504

Pro Players Salaries

Jack Eichel $8,000,000 (2)
Ryan Suter $7,000,000 (2)
Ryan McDonagh $5,750,000 (6)
Phil Kessel $5,500,000 (1)
Henrik Zetterberg $5,000,000 (1)
David Krejci $5,000,000 (1)
Nick Leddy $4,750,000 (5)
Josh Bailey $4,290,000 (5)
Andrew MacDonald $4,000,000 (3)
Andy Greene $4,000,000 (4)
Valtteri Filppula $4,000,000 (2)
Rickard Rakell $3,800,000 (2)
Vladislav Namestnikov $3,200,000 (2)
Petr Mrazek $3,000,000 (1)
Anthony Mantha $2,500,000 (5)
Matt Dumba $2,500,000 (1)
Andrei Vasilevskiy $2,000,000 (1)
Derek MacKenzie $1,500,000 (4)
Patrik Nemeth $1,500,000 (3)
Mattias Janmark $1,125,000 (2)
Jujhar Khaira $750,000 (2)
Total Pro Players21
Salary Commitment
Year 32 : $79,165,000
Year 33 : $56,165,000
Year 34 : $28,290,000
Year 35 : $22,790,000
Salary Average Commitment
Year 32 : $78,515,000
Year 33 : $56,165,000
Year 34 : $28,290,000
Year 35 : $22,790,000
Salary Cap with 1 Way Contract
Year 32 : $79,165,000
Year 33 : $56,165,000
Year 34 : $28,290,000
Year 35 : $22,790,000

Farm Players Salaries

Andre Burakovsky $250,000 (3)
Alexander Kerfoot $200,000 (3)
Jordan Martinook $150,000 (2)
Nick Cousins $90,000 (2)
Kerby Rychel $86,500 (1)
Andrei Mironov $75,000 (3)
Ethan Bear $75,000 (3)
Andrew Hammond $75,000 (6)
Brandon Gormley $75,000 (3)
Jacob Josefson $75,000 (1)
Julius Honka $75,000 (3)
Aaron Ness $71,500 (2)
Scott Harrington $67,500 (1)
Total Farm Players13
Salary Commitment
Year 32 : $1,365,500
Year 33 : $1,136,500
Year 34 : $825,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,365,500
Year 33 : $1,136,500
Year 34 : $825,000
Year 35 : $75,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $95 - 5,990 - 99.84%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1000 - $190 - 993 - 99.32%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,984 - 99.91%
Average Income per Game$1,657,521
Year to Date Revenue$64,643,308

Expense

Pro Players Total Salaries$75,400,000
Farm Players Total Salaries$1,970,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,689,528
Farm Year To Date Expenses$2,395,764
Pro Salary Cap To Date$74,770,155
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,315,041
Pro Remaining Season Days10
Pro Expenses Per Days$616,129
Pro Estimated Expenses$6,161,290
Farm Remaining Season Days6
Farm Expenses Per Days$20,588
Farm Estimated Expenses$123,528
Estimated Season Expenses$6,284,818
Season Salary Cap$75,400,000
Estimate Under Maximum Salary Cap of $88,000,000$12,600,000
Estimate Over Minimum Salary Cap of $56,000,000 $19,400,000
Current Bank Account$17,352,327
Projected Bank Account$14,382,550

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Jason Spezza $6,000,000 (1)
Jordan Eberle $5,500,000 (5)
Cam Atkinson $5,250,000 (2)
Mike Hoffman $5,200,000 (5)
David Perron $4,900,000 (5)
Vincent Trocheck $4,500,000 (5)
Cody Ceci $4,300,000 (1)
Kyle Turris $4,250,000 (1)
Ben Bishop $4,000,000 (1)
Justin Braun $3,800,000 (3)
Jean-Gabriel Pageau $3,000,000 (2)
Zack Smith $3,000,000 (2)
Sam Gagner $2,500,000 (3)
Sam Bennett $2,400,000 (5)
Trevor van Riemsdyk $2,000,000 (1)
Matt Cullen $1,700,000 (2)
Antti Raanta $1,200,000 (1)
Mark Borowiecki $900,000 (1)
Brandon Tanev $750,000 (1)
Colin White $750,000 (3)
Mikhail Sergachev $750,000 (2)
Brock Boeser $750,000 (2)
Total Pro Players23
Salary Commitment
Year 32 : $75,400,000
Year 33 : $52,000,000
Year 34 : $37,550,000
Year 35 : $30,500,000
Salary Average Commitment
Year 32 : $75,400,000
Year 33 : $52,000,000
Year 34 : $37,550,000
Year 35 : $30,500,000
Salary Cap with 1 Way Contract
Year 32 : $75,400,000
Year 33 : $52,000,000
Year 34 : $37,550,000
Year 35 : $30,500,000

Farm Players Salaries

Carter Hutton $250,000 (4)
Andrej Sustr $175,500 (1)
Michael Raffl $140,000 (1)
Matt Puempel $85,000 (2)
Jakub Vrana $75,000 (1)
Kenney Morrison $75,000 (1)
Casey Nelson $75,000 (1)
Alex Formenton $75,000 (3)
Andrew Poturalski $75,000 (1)
Duncan Siemens $75,000 (1)
Nicklas Jensen $75,000 (2)
Vince Dunn $75,000 (3)
Dylan Ferguson $75,000 (3)
Jordan Greenway $75,000 (3)
Nic Dowd $75,000 (4)
Travis Dermott $75,000 (1)
Daniel Audette $75,000 (1)
Andrew Mangiapane $75,000 (1)
Sam Anas $75,000 (3)
Kurtis Gabriel $75,000 (1)
Matt Tennyson $65,000 (2)
Jordan Schroeder $55,000 (2)
Total Farm Players22
Salary Commitment
Year 32 : $1,970,500
Year 33 : $980,000
Year 34 : $700,000
Year 35 : $325,000
Salary Average Commitment
Year 32 : $1,970,500
Year 33 : $980,000
Year 34 : $700,000
Year 35 : $325,000

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $225 - 2,828 - 47.13%
Level 2: 5000 - $220 - 2,008 - 40.16%
Level 3: 2000 - $215 - 800 - 40.00%
Level 4: 5000 - $210 - 2,000 - 40.00%
Luxury : 1000 - $280 - 644 - 64.35%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %8,280 - 43.58%
Average Income per Game$2,497,898
Year to Date Revenue$97,418,013

Expense

Pro Players Total Salaries$86,480,000
Farm Players Total Salaries$1,467,500
Coaches Total Salaries$2,816,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,737,590
Farm Year To Date Expenses$2,276,091
Pro Salary Cap To Date$76,516,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,995,796
Pro Remaining Season Days10
Pro Expenses Per Days$708,129
Pro Estimated Expenses$7,081,290
Farm Remaining Season Days6
Farm Expenses Per Days$19,296
Farm Estimated Expenses$115,776
Estimated Season Expenses$7,197,066
Season Salary Cap$86,480,000
Estimate Under Maximum Salary Cap of $88,000,000$1,520,000
Estimate Over Minimum Salary Cap of $56,000,000 $30,480,000
Current Bank Account$83,918,390
Projected Bank Account$81,717,120

Pro Players Salaries

Sergei Bobrovsky $7,000,000 (1)
Keith Yandle $6,350,000 (1)
John Tavares $5,500,000 (1)
Justin Schultz $5,500,000 (5)
Loui Eriksson $5,400,000 (6)
Patric Hornqvist $5,300,000 (4)
Brayden Schenn $5,125,000 (1)
Jaden Schwartz $5,000,000 (1)
Anders Lee $4,800,000 (4)
Jaccob Slavin $4,370,000 (5)
Adam Henrique $4,285,000 (5)
Braydon Coburn $4,000,000 (5)
Travis Hamonic $3,750,000 (5)
Craig Smith $3,650,000 (5)
Ron Hainsey $3,600,000 (2)
Boone Jenner $2,500,000 (1)
Troy Stecher $2,300,000 (2)
Darcy Kuemper $2,000,000 (5)
Calle Jarnkrok $2,000,000 (1)
Luke Glendening $1,800,000 (2)
Nate Schmidt $1,500,000 (1)
Jan Rutta $750,000 (2)
Total Pro Players22
Salary Commitment
Year 32 : $86,480,000
Year 33 : $51,505,000
Year 34 : $43,055,000
Year 35 : $43,055,000
Salary Average Commitment
Year 32 : $84,730,000
Year 33 : $51,505,000
Year 34 : $43,055,000
Year 35 : $43,055,000
Salary Cap with 1 Way Contract
Year 32 : $86,480,000
Year 33 : $51,505,000
Year 34 : $43,055,000
Year 35 : $43,055,000

Farm Players Salaries

Joonas Donskoi $152,500 (3)
Joakim Nordstrom $115,000 (3)
Robbie Russo $75,000 (1)
Teddy Blueger $75,000 (1)
Zack Mitchell $75,000 (1)
Nick Moutrey $75,000 (1)
Nikita Soshnikov $75,000 (5)
Jayson Megna $75,000 (1)
Alexandre Carrier $75,000 (2)
Ryan Fitzgerald $75,000 (3)
Trevor Carrick $75,000 (1)
Zane McIntyre $75,000 (1)
Chris Driedger $75,000 (1)
Manuel Wiederer $75,000 (3)
Jacob Middleton $75,000 (6)
Garnet Hathaway $75,000 (6)
Christian Jaros $75,000 (3)
Logan Shaw $75,000 (6)
Total Farm Players18
Salary Commitment
Year 32 : $1,467,500
Year 33 : $867,500
Year 34 : $792,500
Year 35 : $300,000
Salary Average Commitment
Year 32 : $1,467,500
Year 33 : $867,500
Year 34 : $792,500
Year 35 : $300,000

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $94 - 5,981 - 99.68%
Level 2: 5000 - $56 - 5,000 - 100.00%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 5000 - $16 - 5,000 - 100.00%
Luxury : 1000 - $194 - 989 - 98.87%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,969 - 99.84%
Average Income per Game$1,587,559
Year to Date Revenue$61,914,796

Expense

Pro Players Total Salaries$59,125,000
Farm Players Total Salaries$1,754,500
Coaches Total Salaries$998,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,622,387
Farm Year To Date Expenses$2,048,219
Pro Salary Cap To Date$54,046,002
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,175,118
Pro Remaining Season Days10
Pro Expenses Per Days$481,871
Pro Estimated Expenses$4,818,710
Farm Remaining Season Days6
Farm Expenses Per Days$17,712
Farm Estimated Expenses$106,272
Estimated Season Expenses$4,924,982
Season Salary Cap$59,125,000
Estimate Under Maximum Salary Cap of $88,000,000$28,875,000
Estimate Over Minimum Salary Cap of $56,000,000 $3,125,000
Current Bank Account$61,608,750
Projected Bank Account$59,858,886

Pro Players Salaries

Brooks Orpik $5,500,000 (2)
Andrew Ladd $4,950,000 (5)
Matt Moulson $4,500,000 (3)
Brendan Smith $4,350,000 (3)
Dominic Moore $4,000,000 (1)
Christian Dvorak $3,850,000 (6)
Matt Murray $3,750,000 (2)
Luca Sbisa $3,600,000 (2)
Michael Del Zotto $3,000,000 (1)
Kyle Quincey $3,000,000 (1)
Erik Haula $2,750,000 (2)
David Schlemko $2,100,000 (2)
Anton Forsberg $2,000,000 (1)
Zack Kassian $1,950,000 (4)
Tim Schaller $1,900,000 (4)
Joel Armia $1,850,000 (3)
Andrew Copp $1,350,000 (2)
Patrick Sharp $1,000,000 (2)
Nicolas Deslauriers $775,000 (2)
Jake Virtanen $750,000 (3)
Brandon Davidson $750,000 (3)
Connor Brown $750,000 (1)
Stefan Noesen $700,000 (2)
Total Pro Players23
Salary Commitment
Year 32 : $59,125,000
Year 33 : $46,375,000
Year 34 : $24,850,000
Year 35 : $12,650,000
Salary Average Commitment
Year 32 : $59,125,000
Year 33 : $46,375,000
Year 34 : $24,850,000
Year 35 : $12,650,000
Salary Cap with 1 Way Contract
Year 32 : $59,125,000
Year 33 : $46,375,000
Year 34 : $24,850,000
Year 35 : $12,650,000

Farm Players Salaries

Jannik Hansen $225,000 (2)
Paul Martin $225,000 (1)
Stephen Gionta $192,000 (1)
Ryan Graves $90,000 (3)
Ben Harpur $80,000 (3)
Xavier Ouellet $75,000 (2)
Felix Girard $75,000 (2)
Calle Andersson $75,000 (2)
Brooks Laich $75,000 (2)
Nic Petan $75,000 (4)
Gabriel Dumont $75,000 (1)
Justin Holl $75,000 (1)
Morgan Ellis $75,000 (2)
Steven Fogarty $75,000 (1)
Chris Summers $75,000 (2)
Scott Greenham $70,000 (1)
Matt Irwin $65,000 (2)
Christian Thomas $57,500 (1)
Total Farm Players18
Salary Commitment
Year 32 : $1,754,500
Year 33 : $985,000
Year 34 : $245,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,754,500
Year 33 : $985,000
Year 34 : $245,000
Year 35 : $75,000

QUEBEC Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6000 - $94 - 5,991 - 99.86%
Level 2: 5000 - $63 - 4,999 - 99.97%
Level 3: 2000 - $37 - 2,000 - 100.00%
Level 4: 5000 - $33 - 5,000 - 100.00%
Luxury : 1000 - $240 - 742 - 74.18%
Total Capacity :19000

Income

Home Games Left3
Average Attendance - %18,732 - 98.59%
Average Income per Game$1,748,441
Year to Date Revenue$66,440,759

Expense

Pro Players Total Salaries$81,885,000
Farm Players Total Salaries$867,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,130,760
Farm Year To Date Expenses$1,111,069
Pro Salary Cap To Date$78,292,054
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,245,323
Pro Remaining Season Days10
Pro Expenses Per Days$676,492
Pro Estimated Expenses$6,764,920
Farm Remaining Season Days6
Farm Expenses Per Days$11,396
Farm Estimated Expenses$68,376
Estimated Season Expenses$6,833,296
Season Salary Cap$81,885,000
Estimate Under Maximum Salary Cap of $88,000,000$6,115,000
Estimate Over Minimum Salary Cap of $56,000,000 $25,885,000
Current Bank Account$43,322,718
Projected Bank Account$41,734,745

Pro Players Salaries

Zach Parise $7,200,000 (5)
Marc Staal $5,700,000 (6)
Ryan Kesler $5,200,000 (2)
Dion Phaneuf $5,100,000 (6)
Jake Gardiner $5,000,000 (5)
Marc-Andre Fleury $5,000,000 (2)
Torey Krug $4,900,000 (1)
Jared Spurgeon $4,800,000 (1)
Blake Comeau (1 Way Contract) $4,305,000 (4)
James Neal $4,000,000 (1)
Jay Bouwmeester $4,000,000 (5)
Carl Hagelin $4,000,000 (1)
Cody Eakin $4,000,000 (3)
Tanner Pearson $3,750,000 (4)
Charlie Coyle $3,200,000 (1)
Leo Komarov $3,000,000 (1)
Kevin Bieksa $3,000,000 (1)
Erik Gudbranson $2,330,000 (1)
Patrick Maroon $1,750,000 (2)
Devante Smith-Pelly $900,000 (1)
Harri Sateri $750,000 (3)
Total Pro Players21
Salary Commitment
Year 32 : $81,885,000
Year 33 : $51,755,000
Year 34 : $39,805,000
Year 35 : $35,055,000
Salary Average Commitment
Year 32 : $81,885,000
Year 33 : $51,755,000
Year 34 : $39,805,000
Year 35 : $35,055,000
Salary Cap with 1 Way Contract
Year 32 : $81,885,000
Year 33 : $51,755,000
Year 34 : $39,805,000
Year 35 : $35,055,000

Farm Players Salaries

Jori Lehtera $235,000 (1)
Calvin Pickard $80,000 (2)
Griffin Reinhart $75,000 (6)
Jake Chelios $75,000 (1)
Frederik Gauthier $75,000 (3)
Mitch Callahan $75,000 (1)
Jordan Caron $75,000 (2)
Gabriel Fontaine $72,500 (3)
Jordan Subban $72,500 (3)
Colton White $32,500 (1)
Total Farm Players10
Salary Commitment
Year 32 : $867,500
Year 33 : $450,000
Year 34 : $295,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $867,500
Year 33 : $450,000
Year 34 : $295,000
Year 35 : $75,000

SEATTLE Totems



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $94 - 5,994 - 99.90%
Level 2: 5000 - $56 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 5000 - $27 - 5,000 - 100.00%
Luxury : 1000 - $195 - 992 - 99.17%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,986 - 99.93%
Average Income per Game$1,671,078
Year to Date Revenue$65,172,046

Expense

Pro Players Total Salaries$85,425,000
Farm Players Total Salaries$1,125,000
Coaches Total Salaries$867,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,404,802
Farm Year To Date Expenses$1,382,250
Pro Salary Cap To Date$78,911,121
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,342,156
Pro Remaining Season Days10
Pro Expenses Per Days$693,242
Pro Estimated Expenses$6,932,420
Farm Remaining Season Days6
Farm Expenses Per Days$12,125
Farm Estimated Expenses$72,750
Estimated Season Expenses$7,005,170
Season Salary Cap$85,425,000
Estimate Under Maximum Salary Cap of $88,000,000$2,575,000
Estimate Over Minimum Salary Cap of $56,000,000 $29,425,000
Current Bank Account$34,789,327
Projected Bank Account$31,126,313

Pro Players Salaries

Alex Ovechkin $8,900,000 (2)
Brent Burns $8,000,000 (4)
Sidney Crosby $7,200,000 (1)
Joe Pavelski $6,000,000 (2)
Patrice Bergeron $5,900,000 (6)
Dustin Byfuglien $5,600,000 (1)
Jeff Petry $5,500,000 (2)
Alexander Radulov $5,300,000 (6)
Devan Dubnyk $4,330,000 (5)
Dmitry Orlov $4,300,000 (6)
Nick Bonino $4,000,000 (3)
Wayne Simmonds $3,180,000 (2)
Cam Ward $3,000,000 (3)
Ryan Ellis $2,750,000 (1)
Trevor Lewis $2,000,000 (1)
Ian Cole $1,700,000 (1)
Antoine Roussel $1,665,000 (4)
Dustin Brown $1,600,000 (1)
Marcus Foligno $1,500,000 (1)
Adam McQuaid $1,500,000 (2)
Greg Pateryn $1,500,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $85,425,000
Year 33 : $61,575,000
Year 34 : $36,495,000
Year 35 : $29,495,000
Salary Average Commitment
Year 32 : $86,925,000
Year 33 : $61,575,000
Year 34 : $36,495,000
Year 35 : $29,495,000
Salary Cap with 1 Way Contract
Year 32 : $85,425,000
Year 33 : $61,575,000
Year 34 : $36,495,000
Year 35 : $29,495,000

Farm Players Salaries

Jhonas Enroth $200,000 (1)
Kyle Clifford $160,000 (1)
Laurent Brossoit $150,000 (3)
Jordan Nolan $90,000 (1)
Emile Poirier $75,000 (1)
Michael Mersch $75,000 (5)
Rinat Valiev $75,000 (1)
Chad Ruhwedel $75,000 (1)
Ty Rattie $75,000 (1)
Anthony Richard $75,000 (1)
Robin Kovacs $75,000 (1)
Total Farm Players11
Salary Commitment
Year 32 : $1,125,000
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,125,000
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $75,000

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $140 - 4,614 - 76.90%
Level 2: 5000 - $120 - 3,530 - 70.60%
Level 3: 2000 - $95 - 1,469 - 73.46%
Level 4: 5000 - $70 - 4,097 - 81.94%
Luxury : 1000 - $200 - 994 - 99.41%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %14,704 - 77.39%
Average Income per Game$2,262,590
Year to Date Revenue$88,241,015

Expense

Pro Players Total Salaries$86,375,000
Farm Players Total Salaries$899,500
Coaches Total Salaries$1,821,800
Luxury Taxe Total$0
Pro Year To Date Expenses$79,360,226
Farm Year To Date Expenses$920,997
Pro Salary Cap To Date$77,760,578
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,525,180
Pro Remaining Season Days10
Pro Expenses Per Days$710,605
Pro Estimated Expenses$7,106,050
Farm Remaining Season Days6
Farm Expenses Per Days$8,178
Farm Estimated Expenses$49,068
Estimated Season Expenses$7,155,118
Season Salary Cap$86,375,000
Estimate Under Maximum Salary Cap of $88,000,000$1,625,000
Estimate Over Minimum Salary Cap of $56,000,000 $30,375,000
Current Bank Account$74,652,455
Projected Bank Account$72,022,517

Pro Players Salaries

Auston Matthews $9,000,000 (6)
Patrik Laine $8,300,000 (6)
Alex Pietrangelo $6,000,000 (5)
Brent Seabrook $5,500,000 (2)
Nikolaj Ehlers $5,500,000 (5)
Aleksander Barkov $5,200,000 (2)
Brock Nelson $5,000,000 (6)
Tyler Myers $5,000,000 (3)
Cory Schneider $4,800,000 (1)
Dougie Hamilton $4,500,000 (2)
Morgan Rielly $4,500,000 (5)
Christopher Tanev $4,250,000 (5)
Alex Galchenyuk $4,000,000 (3)
Jake Allen $4,000,000 (4)
James van Riemsdyk $3,500,000 (1)
Nino Niederreiter $2,500,000 (1)
Robert Bortuzzo $1,375,000 (3)
Johan Larsson $1,200,000 (1)
Nico Hischier $750,000 (2)
Jake Dotchin $750,000 (2)
Tom Kuhnhackl $750,000 (2)
Total Pro Players21
Salary Commitment
Year 32 : $86,375,000
Year 33 : $74,375,000
Year 34 : $56,925,000
Year 35 : $46,550,000
Salary Average Commitment
Year 32 : $85,500,000
Year 33 : $74,375,000
Year 34 : $56,925,000
Year 35 : $46,550,000
Salary Cap with 1 Way Contract
Year 32 : $86,375,000
Year 33 : $74,375,000
Year 34 : $56,925,000
Year 35 : $46,550,000

Farm Players Salaries

Anthony DeAngelo $86,500 (1)
Kyle Baun $75,000 (1)
Jordan Binnington $75,000 (3)
Alexander Khokhlachev $75,000 (1)
Justin Auger $75,000 (1)
Dominic Turgeon $75,000 (2)
Rourke Chartier $73,500 (2)
Alexander Volkov $73,500 (2)
Ian McCoshen $73,500 (2)
Shane Prince $70,000 (2)
Taylor Beck $50,000 (1)
Blaine Byron $32,500 (1)
Joe Hicketts $32,500 (1)
Mark Friedman $32,500 (1)
Total Farm Players14
Salary Commitment
Year 32 : $899,500
Year 33 : $440,500
Year 34 : $75,000
Year 35 : $0
Salary Average Commitment
Year 32 : $899,500
Year 33 : $440,500
Year 34 : $75,000
Year 35 : $0

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 5,967 - 99.45%
Level 2: 5000 - $70 - 4,982 - 99.64%
Level 3: 2000 - $55 - 1,994 - 99.69%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $190 - 988 - 98.84%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,932 - 99.64%
Average Income per Game$1,867,419
Year to Date Revenue$72,829,347

Expense

Pro Players Total Salaries$65,475,000
Farm Players Total Salaries$1,705,500
Coaches Total Salaries$1,317,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,805,280
Farm Year To Date Expenses$2,109,755
Pro Salary Cap To Date$58,194,833
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,734,838
Pro Remaining Season Days10
Pro Expenses Per Days$531,185
Pro Estimated Expenses$5,311,850
Farm Remaining Season Days6
Farm Expenses Per Days$16,921
Farm Estimated Expenses$101,526
Estimated Season Expenses$5,413,376
Season Salary Cap$65,475,000
Estimate Under Maximum Salary Cap of $88,000,000$22,525,000
Estimate Over Minimum Salary Cap of $56,000,000 $9,475,000
Current Bank Account$76,122,586
Projected Bank Account$74,444,048

Pro Players Salaries

Eddie Lack $10,000,000 (1)
Ondrej Palat $5,000,000 (1)
Jason Demers $4,500,000 (4)
Jonathan Ericsson $4,200,000 (2)
Tyler Ennis $4,140,000 (1)
Niklas Kronwall $4,000,000 (1)
Alexander Wennberg $3,900,000 (2)
Roberto Luongo $3,600,000 (2)
Matt Beleskey $3,420,000 (5)
Brian Boyle $3,100,000 (2)
Carl Gunnarsson $2,900,000 (5)
Lee Stempniak $2,500,000 (2)
Jason Chimera $2,500,000 (1)
Byron Froese $2,500,000 (1)
Marcus Kruger $2,500,000 (5)
Jon Merrill $1,400,000 (3)
Drew Stafford $810,000 (3)
Rasmus Andersson $755,000 (5)
Frank Vatrano $750,000 (1)
MacKenzie Weegar $750,000 (5)
Jason Garrison $750,000 (3)
Connor Brickley $750,000 (1)
Yanni Gourde $750,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $65,475,000
Year 33 : $35,085,000
Year 34 : $17,785,000
Year 35 : $14,825,000
Salary Average Commitment
Year 32 : $65,475,000
Year 33 : $35,085,000
Year 34 : $17,785,000
Year 35 : $14,825,000
Salary Cap with 1 Way Contract
Year 32 : $65,475,000
Year 33 : $35,085,000
Year 34 : $17,785,000
Year 35 : $14,825,000

Farm Players Salaries

Joffrey Lupul $125,000 (1)
Austin Czarnik $125,000 (5)
Michael Hutchinson $100,000 (1)
Linden Vey $100,000 (1)
Vladislav Kamenev $83,000 (3)
Andrey Pedan $75,000 (2)
Reid Boucher $75,000 (3)
Alexandre Grenier $75,000 (1)
Andrew Miller $75,000 (1)
Matt Read $75,000 (6)
Danick Martel $75,000 (2)
Frank Corrado $75,000 (5)
Jansen Harkins $75,000 (3)
TJ Brennan $75,000 (6)
Philippe Desrosiers $75,000 (5)
Roman Lyubimov $75,000 (1)
Jean-Francois Berube $75,000 (1)
Seth Helgeson $75,000 (5)
Rocco Grimaldi $75,000 (3)
Brandon Pirri $65,000 (1)
Greg McKegg $57,500 (1)
Total Farm Players21
Salary Commitment
Year 32 : $1,705,500
Year 33 : $958,000
Year 34 : $808,000
Year 35 : $500,000
Salary Average Commitment
Year 32 : $1,705,500
Year 33 : $958,000
Year 34 : $808,000
Year 35 : $500,000

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Center
Level 1: 6000 - $115 - 5,929 - 98.82%
Level 2: 5000 - $95 - 4,916 - 98.31%
Level 3: 2000 - $80 - 1,891 - 94.54%
Level 4: 5000 - $65 - 4,908 - 98.16%
Luxury : 1000 - $205 - 987 - 98.68%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,630 - 98.06%
Average Income per Game$2,458,919
Year to Date Revenue$95,897,822

Expense

Pro Players Total Salaries$66,795,000
Farm Players Total Salaries$2,086,000
Coaches Total Salaries$2,812,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,754,154
Farm Year To Date Expenses$2,691,790
Pro Salary Cap To Date$61,662,468
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,917,837
Pro Remaining Season Days10
Pro Expenses Per Days$545,524
Pro Estimated Expenses$5,455,240
Farm Remaining Season Days6
Farm Expenses Per Days$27,942
Farm Estimated Expenses$167,652
Estimated Season Expenses$5,622,892
Season Salary Cap$66,795,000
Estimate Under Maximum Salary Cap of $88,000,000$21,205,000
Estimate Over Minimum Salary Cap of $56,000,000 $10,795,000
Current Bank Account$113,922,299
Projected Bank Account$113,217,244

Pro Players Salaries

Zach Bogosian $5,000,000 (5)
Corey Crawford $5,000,000 (1)
Craig Anderson $4,750,000 (5)
Dmitry Kulikov $4,470,000 (1)
Jeff Carter $4,400,000 (2)
Tyler Bozak $4,000,000 (1)
Oliver Bjorkstrand $4,000,000 (5)
Kevin Fiala $4,000,000 (1)
Michael Stone $3,500,000 (3)
Mathieu Perreault $3,500,000 (3)
Kris Russell $3,000,000 (1)
Micheal Ferland $2,850,000 (3)
Marian Hossa $2,700,000 (2)
Richard Panik $2,600,000 (5)
Derek Forbort $2,525,000 (2)
Matt Hunwick $2,250,000 (4)
Kyle Brodziak $1,750,000 (2)
Michael Grabner $1,750,000 (2)
Brett Connolly $1,500,000 (1)
Sven Baertschi $1,500,000 (2)
Brian Gibbons $1,000,000 (6)
Alex Iafallo $750,000 (3)
Total Pro Players22
Salary Commitment
Year 32 : $66,795,000
Year 33 : $44,825,000
Year 34 : $30,200,000
Year 35 : $19,600,000
Salary Average Commitment
Year 32 : $66,795,000
Year 33 : $44,825,000
Year 34 : $30,200,000
Year 35 : $19,600,000
Salary Cap with 1 Way Contract
Year 32 : $66,795,000
Year 33 : $44,825,000
Year 34 : $30,200,000
Year 35 : $19,600,000

Farm Players Salaries

Philip Samuelsson $195,000 (1)
Tommy Wingels $175,000 (2)
Reto Berra $166,000 (1)
Derrick Pouliot $110,000 (3)
Jiri Sekac $100,000 (3)
Matt Bartkowski $100,000 (1)
Luke Johnson $92,500 (5)
Jordan Szwarz $75,000 (1)
Lucas Lessio $75,000 (5)
Jean-Sebastien Dea $75,000 (3)
Julian Melchiori $75,000 (3)
Justin Bailey $75,000 (2)
Zach Trotman $75,000 (5)
Sebastian Collberg $75,000 (1)
Magnus Hellberg $75,000 (1)
Yannick Veilleux $75,000 (5)
Phil Lane $75,000 (3)
Louis-Marc Aubry $75,000 (1)
Vitek Vanecek $75,000 (3)
Jamie McBain $65,000 (2)
Chris Butler $65,000 (2)
Mark McNeill $60,000 (1)
Brandon Mashinter $57,500 (1)
Total Farm Players23
Salary Commitment
Year 32 : $2,086,000
Year 33 : $1,207,500
Year 34 : $827,500
Year 35 : $317,500
Salary Average Commitment
Year 32 : $2,086,000
Year 33 : $1,207,500
Year 34 : $827,500
Year 35 : $317,500

VANCOUVER Canucks

VANCOUVER Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 5,953 - 99.21%
Level 2: 5000 - $75 - 4,991 - 99.81%
Level 3: 2000 - $60 - 1,998 - 99.89%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $210 - 865 - 86.52%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,806 - 98.98%
Average Income per Game$2,146,728
Year to Date Revenue$83,722,387

Expense

Pro Players Total Salaries$90,490,000
Farm Players Total Salaries$1,723,500
Coaches Total Salaries$1,102,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,060,871
Farm Year To Date Expenses$2,241,024
Pro Salary Cap To Date$68,435,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,293,456
Pro Remaining Season Days10
Pro Expenses Per Days$734,613
Pro Estimated Expenses$7,346,130
Farm Remaining Season Days6
Farm Expenses Per Days$18,529
Farm Estimated Expenses$111,174
Estimated Season Expenses$7,457,304
Season Salary Cap$90,490,000
Estimate Under Maximum Salary Cap of $88,000,000-$2,490,000
Estimate Over Minimum Salary Cap of $56,000,000 $34,490,000
Current Bank Account$72,953,020
Projected Bank Account$69,789,172

Pro Players Salaries

Evander Kane $7,000,000 (1)
Paul Stastny $7,000,000 (2)
Kris Letang $7,000,000 (1)
Brandon Dubinsky $5,850,000 (6)
Jason Pominville $5,600,000 (2)
Mike Green $5,570,000 (5)
Alexander Steen $5,400,000 (3)
Frans Nielsen $5,250,000 (4)
Derick Brassard $5,000,000 (1)
Nikita Zaitsev $4,500,000 (6)
Justin Williams $4,000,000 (2)
Jack Johnson $3,700,000 (2)
James Reimer $3,700,000 (2)
Artem Anisimov $3,600,000 (1)
Dan Girardi $3,000,000 (2)
Brian Elliott $2,750,000 (6)
Anton Khudobin $2,500,000 (4)
Danny DeKeyser $2,250,000 (1)
Jay Beagle $1,750,000 (1)
Brad Richardson $1,320,000 (5)
Austin Watson $1,000,000 (1)
Brock McGinn $1,000,000 (4)
Tyler Pitlick $1,000,000 (3)
Stephen Johns $750,000 (1)
Total Pro Players24
Salary Commitment
Year 32 : $90,490,000
Year 33 : $62,140,000
Year 34 : $35,140,000
Year 35 : $28,740,000
Salary Average Commitment
Year 32 : $91,690,000
Year 33 : $62,140,000
Year 34 : $35,140,000
Year 35 : $28,740,000
Salary Cap with 1 Way Contract
Year 32 : $90,490,000
Year 33 : $62,140,000
Year 34 : $35,140,000
Year 35 : $28,740,000

Farm Players Salaries

Ben Chiarot $180,000 (1)
Cedric Paquette $100,000 (1)
Joonas Korpisalo $90,000 (2)
Marko Dano $85,000 (1)
Tyler Wotherspoon $80,000 (2)
Zachary Fucale $75,000 (1)
Tyler Sikura $75,000 (3)
Brendan Leipsic $75,000 (3)
Adam Clendening $75,000 (3)
Gustav Olofsson $75,000 (1)
Andy Andreoff $75,000 (2)
Tobias Lindberg $75,000 (5)
John Hayden $75,000 (3)
Haydn Fleury $75,000 (3)
Sean Kuraly $75,000 (1)
Rob O'Gara $75,000 (1)
Liam O'Brien $75,000 (2)
Justin Falk $75,000 (4)
Marek Hrivik $75,000 (1)
Boo Nieves $73,500 (2)
Barclay Goodrow $65,000 (1)
Total Farm Players21
Salary Commitment
Year 32 : $1,723,500
Year 33 : $918,500
Year 34 : $525,000
Year 35 : $150,000
Salary Average Commitment
Year 32 : $1,723,500
Year 33 : $918,500
Year 34 : $525,000
Year 35 : $150,000

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $215 - 2,934 - 48.91%
Level 2: 5000 - $210 - 2,043 - 40.86%
Level 3: 2000 - $205 - 800 - 40.00%
Level 4: 5000 - $200 - 2,000 - 40.00%
Luxury : 1000 - $250 - 721 - 72.12%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %8,498 - 44.73%
Average Income per Game$2,435,657
Year to Date Revenue$94,990,626

Expense

Pro Players Total Salaries$56,545,000
Farm Players Total Salaries$1,750,200
Coaches Total Salaries$1,659,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,489,313
Farm Year To Date Expenses$2,156,337
Pro Salary Cap To Date$55,102,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,871,314
Pro Remaining Season Days10
Pro Expenses Per Days$468,177
Pro Estimated Expenses$4,681,770
Farm Remaining Season Days6
Farm Expenses Per Days$15,835
Farm Estimated Expenses$95,010
Estimated Season Expenses$4,776,780
Season Salary Cap$56,545,000
Estimate Under Maximum Salary Cap of $88,000,000$31,455,000
Estimate Over Minimum Salary Cap of $56,000,000 $545,000
Current Bank Account$125,611,307
Projected Bank Account$125,705,841

Pro Players Salaries

Alex Burrows $6,000,000 (1)
Marian Gaborik $4,900,000 (5)
Marcus Johansson $4,200,000 (6)
Scott Darling $4,150,000 (1)
Josh Gorges $3,900,000 (1)
Patrik Berglund $3,850,000 (5)
Mikkel Boedker $3,700,000 (3)
Jamie McGinn $3,350,000 (6)
Torrey Mitchell $2,800,000 (1)
Ryan Miller $2,500,000 (1)
Dale Weise $2,350,000 (5)
Ryan Callahan $2,000,000 (1)
Derek Ryan $2,000,000 (1)
Cody McLeod $1,960,000 (1)
Eric Fehr $1,500,000 (6)
Mark Barberio $1,450,000 (6)
Jimmy Hayes $1,250,000 (1)
Nick Shore $925,000 (1)
Dalton Prout $860,000 (1)
Brendan Perlini $750,000 (1)
Samuel Morin $750,000 (6)
Brett Kulak $750,000 (3)
Brian Lashoff $650,000 (5)
Total Pro Players23
Salary Commitment
Year 32 : $56,545,000
Year 33 : $27,450,000
Year 34 : $27,450,000
Year 35 : $23,000,000
Salary Average Commitment
Year 32 : $56,545,000
Year 33 : $27,450,000
Year 34 : $27,450,000
Year 35 : $23,000,000
Salary Cap with 1 Way Contract
Year 32 : $56,545,000
Year 33 : $27,450,000
Year 34 : $27,450,000
Year 35 : $23,000,000

Farm Players Salaries

Shawn Matthias $225,000 (5)
Al Montoya $106,200 (1)
Daniel Carr $100,000 (3)
Ivan Barbashev $100,000 (5)
Anton Slepyshev $100,000 (5)
Trent Frederic $92,500 (6)
Roope Hintz $81,500 (6)
Jack Campbell $75,000 (1)
Conor Garland $75,000 (1)
Mason Appleton $75,000 (2)
Kenny Agostino $75,000 (2)
Kyle Capobianco $75,000 (3)
Jonne Tammela $75,000 (6)
Dylan Gambrell $72,500 (3)
Dylan Strome $72,500 (3)
Mathieu Joseph $72,500 (3)
Troy Terry $72,500 (3)
Peter Cehlarik $72,500 (3)
Alexandar Georgiev $72,500 (3)
Kasperi Kapanen $60,000 (2)
Total Farm Players20
Salary Commitment
Year 32 : $1,750,200
Year 33 : $1,494,000
Year 34 : $1,284,000
Year 35 : $674,000
Salary Average Commitment
Year 32 : $1,750,200
Year 33 : $1,494,000
Year 34 : $1,284,000
Year 35 : $674,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - $93 - 5,992 - 99.87%
Level 2: 5000 - $80 - 4,983 - 99.67%
Level 3: 2000 - $49 - 2,000 - 100.00%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $203 - 993 - 99.29%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %18,969 - 99.84%
Average Income per Game$1,964,967
Year to Date Revenue$76,633,712

Expense

Pro Players Total Salaries$72,250,000
Farm Players Total Salaries$1,506,600
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,898,764
Farm Year To Date Expenses$1,620,055
Pro Salary Cap To Date$65,999,994
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,929,934
Pro Remaining Season Days10
Pro Expenses Per Days$589,516
Pro Estimated Expenses$5,895,160
Farm Remaining Season Days6
Farm Expenses Per Days$17,138
Farm Estimated Expenses$102,828
Estimated Season Expenses$5,997,988
Season Salary Cap$72,250,000
Estimate Under Maximum Salary Cap of $88,000,000$15,750,000
Estimate Over Minimum Salary Cap of $56,000,000 $16,250,000
Current Bank Account$59,515,502
Projected Bank Account$57,447,448

Pro Players Salaries

Anze Kopitar $8,000,000 (2)
Henrik Lundqvist $6,900,000 (5)
Evgeny Kuznetsov $6,500,000 (1)
Nikita Kucherov $6,000,000 (4)
Jakub Voracek $6,000,000 (1)
Jeff Skinner $5,750,000 (5)
Artemi Panarin $4,800,000 (2)
Mike Matheson $4,050,000 (5)
Shayne Gostisbehere $4,000,000 (5)
TJ Brodie $4,000,000 (4)
Tyson Barrie $3,500,000 (1)
Jake Muzzin $3,200,000 (1)
Kevin Hayes $2,800,000 (1)
Ryan Spooner $1,400,000 (1)
Curtis McElhinney $850,000 (2)
Esa Lindell $750,000 (1)
Ondrej Kase $750,000 (1)
Alex Tuch $750,000 (3)
Jesper Bratt $750,000 (3)
Pavel Buchnevich $750,000 (1)
Kyle Connor $750,000 (2)
Total Pro Players21
Salary Commitment
Year 32 : $72,250,000
Year 33 : $46,600,000
Year 34 : $32,200,000
Year 35 : $30,700,000
Salary Average Commitment
Year 32 : $72,250,000
Year 33 : $46,600,000
Year 34 : $32,200,000
Year 35 : $30,700,000
Salary Cap with 1 Way Contract
Year 32 : $72,250,000
Year 33 : $46,600,000
Year 34 : $32,200,000
Year 35 : $30,700,000

Farm Players Salaries

Ben Hutton $201,600 (3)
Cody Goloubef $100,000 (2)
Nikita Nesterov $100,000 (1)
Peter Budaj $100,000 (1)
Korbinian Holzer $90,000 (2)
Lukas Sedlak $90,000 (3)
Josh Jooris $85,000 (1)
Tage Thompson $75,000 (3)
Sergey Kalinin $75,000 (1)
Nick Paul $75,000 (3)
Mike Reilly $75,000 (3)
Michal Kempny $75,000 (3)
Sven Andrighetto $75,000 (1)
Chandler Stephenson $75,000 (3)
Marcus Sorensen $75,000 (3)
Charles Hudon $75,000 (3)
Anders Lindback $65,000 (3)
Total Farm Players17
Salary Commitment
Year 32 : $1,506,600
Year 33 : $1,071,600
Year 34 : $881,600
Year 35 : $0
Salary Average Commitment
Year 32 : $1,506,600
Year 33 : $1,071,600
Year 34 : $881,600
Year 35 : $0

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $135 - 5,389 - 89.82%
Level 2: 5000 - $100 - 4,764 - 95.28%
Level 3: 2000 - $80 - 1,995 - 99.77%
Level 4: 5000 - $79 - 4,460 - 89.20%
Luxury : 1000 - $255 - 778 - 77.83%
Total Capacity :19000

Income

Home Games Left2
Average Attendance - %17,387 - 91.51%
Average Income per Game$2,257,983
Year to Date Revenue$88,061,350

Expense

Pro Players Total Salaries$80,440,358
Farm Players Total Salaries$400,000
Coaches Total Salaries$1,591,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,820,379
Farm Year To Date Expenses$549,882
Pro Salary Cap To Date$73,433,090
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,515,967
Pro Remaining Season Days10
Pro Expenses Per Days$660,882
Pro Estimated Expenses$6,608,820
Farm Remaining Season Days6
Farm Expenses Per Days$4,017
Farm Estimated Expenses$24,102
Estimated Season Expenses$6,632,922
Season Salary Cap$80,440,358
Estimate Under Maximum Salary Cap of $88,000,000$7,559,642
Estimate Over Minimum Salary Cap of $56,000,000 $24,440,358
Current Bank Account$79,959,362
Projected Bank Account$77,842,407

Pro Players Salaries

Erik Karlsson $7,500,000 (2)
Claude Giroux $7,092,858 (5)
Mark Giordano $6,500,000 (1)
Sean Monahan $6,375,000 (5)
Victor Hedman $6,240,000 (1)
Bo Horvat $6,050,000 (6)
Martin Jones $5,700,000 (4)
Mark Scheifele $5,500,000 (5)
Sam Reinhart $5,500,000 (6)
Roman Josi $5,150,000 (5)
Kyle Palmieri $4,000,000 (6)
Josh Morrissey $3,465,000 (4)
Jacob Trouba $2,550,000 (1)
Max Domi $2,500,000 (2)
Chad Johnson $1,500,000 (5)
Matthew Tkachuk $1,017,500 (1)
Riley Sheahan $800,000 (1)
Scott Kosmachuk $750,000 (5)
Jack Roslovic $750,000 (3)
Jan Kostalek $750,000 (5)
Luke Kunin $750,000 (3)
Total Pro Players21
Salary Commitment
Year 32 : $80,440,358
Year 33 : $63,332,858
Year 34 : $53,332,858
Year 35 : $51,832,858
Salary Average Commitment
Year 32 : $80,440,358
Year 33 : $63,332,858
Year 34 : $53,332,858
Year 35 : $51,832,858
Salary Cap with 1 Way Contract
Year 32 : $80,440,358
Year 33 : $63,332,858
Year 34 : $53,332,858
Year 35 : $51,832,858

Farm Players Salaries

Cal O'Reilly $185,000 (1)
Jonas Gustavsson $150,000 (1)
Brian Strait $65,000 (2)
Total Farm Players3
Salary Commitment
Year 32 : $400,000
Year 33 : $65,000
Year 34 : $0
Year 35 : $0
Salary Average Commitment
Year 32 : $400,000
Year 33 : $65,000
Year 34 : $0
Year 35 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $193,798,751 $73,524,286 $14,475,714 $17,524,286 201232
ARIZONA Coyotes $170,571,983 $58,291,667 $29,708,333 $2,291,667 202141
BOSTON Bruins $95,544,309 $74,620,000 $13,380,000 $18,620,000 232346
CALGARY Flames $56,483,823 $86,225,000 $1,775,000 $30,225,000 212243
CHICAGO Blackhawks $82,013,111 $60,306,666 $27,693,334 $4,306,666 231639
COLORADO Avalanche $73,606,714 $75,295,000 $12,705,000 $19,295,000 221840
COLUMBUS Blue Jackets $209,574,781 $72,715,000 $15,285,000 $16,715,000 221638
DETROIT Red Wings $96,577,347 $79,495,000 $8,505,000 $23,495,000 212243
EDMONTON Oilers $107,979,453 $82,185,000 $5,815,000 $26,185,000 212344
MINNESOTA Wild $49,763,721 $69,765,000 $18,235,000 $13,765,000 222143
MONTREAL Canadiens $104,696,029 $75,440,000 $12,560,000 $19,440,000 222143
NASHVILLE Predators $42,262,149 $56,075,000 $31,925,000 $75,000 241943
NEW YORK Islanders $136,631,909 $80,920,000 $7,080,000 $24,920,000 241741
NEW YORK Rangers $45,826,482 $79,165,000 $8,835,000 $23,165,000 211334
OTTAWA Senators $17,352,327 $75,400,000 $12,600,000 $19,400,000 232245
PHILADELPHIA Flyers $83,918,390 $86,480,000 $1,520,000 $30,480,000 221840
PITTSBURGH Penguins $61,608,750 $59,125,000 $28,875,000 $3,125,000 231841
QUEBEC Nordiques $43,322,718 $81,885,000 $6,115,000 $25,885,000 211031
SEATTLE Totems $34,789,327 $85,425,000 $2,575,000 $29,425,000 211132
ST-LOUIS Blues $74,652,455 $86,375,000 $1,625,000 $30,375,000 211435
TAMPA BAY Lightning $76,122,586 $65,475,000 $22,525,000 $9,475,000 232144
TORONTO Maple Leafs $113,922,299 $66,795,000 $21,205,000 $10,795,000 222345
VANCOUVER Canucks $72,953,020 $90,490,000 -$2,490,000 $34,490,000 242145
VEGAS Golden Knights $125,611,307 $56,545,000 $31,455,000 $545,000 232043
WASHINGTON Capitals $59,515,502 $72,250,000 $15,750,000 $16,250,000 211738
WINNIPEG Jets $79,959,362 $80,440,358 $7,559,642 $24,440,358 21324