Arena Capacity  Ticket Price Attendance  % 
Arena Name  Centre Bell 
Level 1:  6000  $96  5,887  98.12% 
Level 2:  5000  $69  4,935  98.69% 
Level 3:  2000  $49  1,998  99.92% 
Level 4:  5000  $36  4,999  99.99% 
Luxury :  1000  $193  967  96.71% 
Total Capacity :  19000 
Income 
Home Games Left  7 
Average Attendance  %  18,787  98.88% 
Average Income per Game  $1,918,328 
Year to Date Revenue  $63,304,830 
Expense 
Pro Players Total Salaries  $87,750,000 
Farm Players Total Salaries  $2,145,000 
Coaches Total Salaries  $1,000,000 
Luxury Taxe Total  $0 
Pro Year To Date Expenses  $65,244,922 
Farm Year To Date Expenses  $1,704,507 
Pro Salary Cap To Date  $64,872,039 
Farm Salary Cap To Date  $0 
Estimate 
Pro Estimated Season Revenue  $13,428,297 
Pro Remaining Season Days  25 
Pro Expenses Per Days  $743,644 
Pro Estimated Expenses  $18,591,100 
Farm Remaining Season Days  25 
Farm Expenses Per Days  $18,178 
Farm Estimated Expenses  $454,450 
Estimated Season Expenses  $19,045,550 
Season Salary Cap  $87,750,000 
Estimate Under Maximum Salary Cap of $89,650,000  $1,900,000 
Estimate Over Minimum Salary Cap of $56,000,000  $31,750,000 
Current Bank Account  $44,486,616 
Projected Bank Account  $38,869,363 

Pro Players Salaries 
Carey Price 
$9,000,000 (1) 
Salary Remaining : 
$1,906,780 
Salary Average : 
$9,000,000 
Salary Average Remaining : 
$1,906,780 
P.K. Subban 
$7,600,000 (3) 
Salary Remaining : 
$1,610,169 
Salary Average : 
$7,600,000 
Salary Average Remaining : 
$1,610,169 
Shea Weber 
$6,900,000 (2) 
Salary Remaining : 
$1,461,864 
Salary Average : 
$6,900,000 
Salary Average Remaining : 
$1,461,864 
Corey Perry 
$6,860,000 (1) 
Salary Remaining : 
$1,453,390 
Salary Average : 
$6,860,000 
Salary Average Remaining : 
$1,453,390 
Ryan O'Reilly 
$6,500,000 (2) 
Salary Remaining : 
$1,377,119 
Salary Average : 
$6,500,000 
Salary Average Remaining : 
$1,377,119 
Sam Reinhart 
$5,500,000 (2) 
Salary Remaining : 
$1,165,254 
Salary Average : 
$5,500,000 
Salary Average Remaining : 
$1,165,254 
T.J. Oshie 
$5,000,000 (3) 
Salary Remaining : 
$1,059,322 
Salary Average : 
$5,000,000 
Salary Average Remaining : 
$1,059,322 
Noah Hanifin 
$4,950,000 (2) 
Salary Remaining : 
$1,048,729 
Salary Average : 
$4,950,000 
Salary Average Remaining : 
$1,048,729 
Jonathan Drouin 
$4,600,000 (3) 
Salary Remaining : 
$974,576 
Salary Average : 
$4,600,000 
Salary Average Remaining : 
$974,576 
Tomas Tatar 
$4,600,000 (5) 
Salary Remaining : 
$974,576 
Salary Average : 
$4,600,000 
Salary Average Remaining : 
$974,576 
Shayne Gostisbehere 
$4,000,000 (1) 
Salary Remaining : 
$847,458 
Salary Average : 
$4,000,000 
Salary Average Remaining : 
$847,458 
Phillip Danault 
$3,600,000 (6) 
Salary Remaining : 
$762,712 
Salary Average : 
$750,000 
Salary Average Remaining : 
$158,898 
Brendan Gallagher 
$3,200,000 (5) 
Salary Remaining : 
$677,966 
Salary Average : 
$3,200,000 
Salary Average Remaining : 
$677,966 
Leo Komarov 
$2,500,000 (1) 
Salary Remaining : 
$529,661 
Salary Average : 
$2,500,000 
Salary Average Remaining : 
$529,661 
Jake McCabe 
$2,400,000 (3) 
Salary Remaining : 
$508,475 
Salary Average : 
$2,400,000 
Salary Average Remaining : 
$508,475 
Radek Faksa 
$2,000,000 (1) 
Salary Remaining : 
$423,729 
Salary Average : 
$2,000,000 
Salary Average Remaining : 
$423,729 
Brandon Carlo 
$1,500,000 (2) 
Salary Remaining : 
$317,797 
Salary Average : 
$1,500,000 
Salary Average Remaining : 
$317,797 
Lawson Crouse 
$1,500,000 (3) 
Salary Remaining : 
$317,797 
Salary Average : 
$1,500,000 
Salary Average Remaining : 
$317,797 
Zemgus Girgensons 
$1,440,000 (1) 
Salary Remaining : 
$305,085 
Salary Average : 
$1,440,000 
Salary Average Remaining : 
$305,085 
Tyler Bertuzzi 
$1,400,000 (1) 
Salary Remaining : 
$296,610 
Salary Average : 
$1,400,000 
Salary Average Remaining : 
$296,610 
Nathan Beaulieu 
$1,000,000 (1) 
Salary Remaining : 
$211,864 
Salary Average : 
$1,000,000 
Salary Average Remaining : 
$211,864 
Nicolas Deslauriers 
$950,000 (4) 
Salary Remaining : 
$201,271 
Salary Average : 
$950,000 
Salary Average Remaining : 
$201,271 
Jack Campbell 
$750,000 (3) 
Salary Remaining : 
$158,898 
Salary Average : 
$750,000 
Salary Average Remaining : 
$158,898 
Total Pro Players  23 
Salary Commitment 
Year 36 : $87,750,000 
Year 37 : $59,550,000 
Year 38 : $34,200,000 
Year 39 : $12,350,000 
Salary Average Commitment 
Year 36 : $84,900,000 
Year 37 : $56,700,000 
Year 38 : $31,350,000 
Year 39 : $9,500,000 
Salary Cap with 1 Way Contract 
Year 36 : $87,750,000 
Year 37 : $59,550,000 
Year 38 : $34,200,000 
Year 39 : $12,350,000 

Farm Players Salaries 
Sonny Milano 
$150,000 (1) 
Salary Remaining : 
$31,780 
Salary Average : 
$150,000 
Salary Average Remaining : 
$31,780 
Adam Gaudette 
$110,000 (3) 
Salary Remaining : 
$23,305 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Dillon Dube 
$100,000 (4) 
Salary Remaining : 
$21,186 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Brett Howden 
$100,000 (3) 
Salary Remaining : 
$21,186 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Noah Juulsen 
$90,000 (5) 
Salary Remaining : 
$19,068 
Salary Average : 
$90,000 
Salary Average Remaining : 
$19,068 
Paul LaDue 
$90,000 (1) 
Salary Remaining : 
$19,068 
Salary Average : 
$90,000 
Salary Average Remaining : 
$19,068 
Max Jones 
$80,000 (1) 
Salary Remaining : 
$16,949 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Klim Kostin 
$75,000 (3) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Alexander True 
$75,000 (1) 
Salary Remaining : 
$15,890 
Salary Average : 
$50,000 
Salary Average Remaining : 
$10,593 
Ben Gleason 
$75,000 (3) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Blake Lizotte 
$75,000 (4) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Gavin Bayreuther 
$75,000 (1) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Jeremy Roy 
$75,000 (1) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Brayden Burke 
$75,000 (4) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Kasimir Kaskisuo 
$75,000 (1) 
Salary Remaining : 
$15,890 
Salary Average : 
$50,000 
Salary Average Remaining : 
$10,593 
Joseph Duszak 
$75,000 (3) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Egor Korshkov 
$75,000 (3) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Parker Wotherspoon 
$75,000 (3) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Alex Lyon 
$75,000 (1) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Cal Foote 
$75,000 (4) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Shane Bowers 
$75,000 (4) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Givani Smith 
$75,000 (1) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Jake Evans 
$75,000 (1) 
Salary Remaining : 
$15,890 
Salary Average : 
$50,000 
Salary Average Remaining : 
$10,593 
Morgan Geekie 
$75,000 (3) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Ross Colton 
$75,000 (4) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Cayden Primeau 
$75,000 (3) 
Salary Remaining : 
$15,890 
Salary Average : 
$75,000 
Salary Average Remaining : 
$15,890 
Total Farm Players  26 
Salary Commitment 
Year 36 : $2,145,000 
Year 37 : $1,300,000 
Year 38 : $1,300,000 
Year 39 : $565,000 
Salary Average Commitment 
Year 36 : $1,980,000 
Year 37 : $1,215,000 
Year 38 : $1,215,000 
Year 39 : $540,000 
