ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $195 - 3,576 - 59.60%
Level 2: 5000 - $190 - 2,377 - 47.54%
Level 3: 2000 - $185 - 908 - 45.40%
Level 4: 5000 - $180 - 2,000 - 40.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %9,861 - 51.90%
Average Income per Game$2,662,702
Year to Date Revenue$2,662,702

Expense

Pro Players Total Salaries$85,792,858
Farm Players Total Salaries$875,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,454,116
Farm Year To Date Expenses$14,830
Pro Salary Cap To Date$1,454,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$103,845,378
Pro Remaining Season Days116
Pro Expenses Per Days$727,058
Pro Estimated Expenses$84,338,728
Farm Remaining Season Days116
Farm Expenses Per Days$7,415
Farm Estimated Expenses$860,140
Estimated Season Expenses$85,198,868
Season Salary Cap$85,792,858
Estimate Under Maximum Salary Cap of $89,650,000$3,857,142
Estimate Over Minimum Salary Cap of $56,000,000 $29,792,858
Current Bank Account$238,838,537
Projected Bank Account$257,485,047

Pro Players Salaries

Erik Karlsson $9,300,000 (4)
-Salary Remaining : $9,142,373
-Salary Average : $9,300,000
-Salary Average Remaining : $9,142,373
Claude Giroux $7,092,858 (1)
-Salary Remaining : $6,972,640
-Salary Average : $7,092,858
-Salary Average Remaining : $6,972,640
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $6,881,356
-Salary Average : $7,000,000
-Salary Average Remaining : $6,881,356
Ryan Getzlaf $6,800,000 (4)
-Salary Remaining : $6,684,746
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jakub Voracek $6,800,000 (3)
-Salary Remaining : $6,684,746
-Salary Average : $6,800,000
-Salary Average Remaining : $6,684,746
Max Pacioretty $6,000,000 (2)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Jeff Skinner $5,750,000 (1)
-Salary Remaining : $5,652,542
-Salary Average : $5,750,000
-Salary Average Remaining : $5,652,542
Jeff Petry $5,700,000 (3)
-Salary Remaining : $5,603,390
-Salary Average : $5,700,000
-Salary Average Remaining : $5,603,390
Brock Nelson $5,000,000 (2)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Nino Niederreiter $4,500,000 (6)
-Salary Remaining : $4,423,729
-Salary Average : $750,000
-Salary Average Remaining : $737,288
John Klingberg $3,500,000 (4)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Radko Gudas $3,350,000 (1)
-Salary Remaining : $3,293,220
-Salary Average : $3,350,000
-Salary Average Remaining : $3,293,220
Brenden Dillon $3,250,000 (1)
-Salary Remaining : $3,194,915
-Salary Average : $3,250,000
-Salary Average Remaining : $3,194,915
Danton Heinen $3,000,000 (1)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Andreas Athanasiou $2,500,000 (5)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Jordie Benn $2,200,000 (4)
-Salary Remaining : $2,162,712
-Salary Average : $2,200,000
-Salary Average Remaining : $2,162,712
Connor Brown $1,800,000 (3)
-Salary Remaining : $1,769,492
-Salary Average : $1,800,000
-Salary Average Remaining : $1,769,492
Marcus Pettersson $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Ilya Kovalchuk $750,000 (2)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Tristan Jarry $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players20
Salary Commitment
Year 36 : $85,792,858
Year 37 : $61,850,000
Year 38 : $43,100,000
Year 39 : $28,800,000
Salary Average Commitment
Year 36 : $75,992,858
Year 37 : $52,050,000
Year 38 : $33,300,000
Year 39 : $19,000,000
Salary Cap with 1 Way Contract
Year 36 : $85,792,858
Year 37 : $61,850,000
Year 38 : $43,100,000
Year 39 : $28,800,000

Farm Players Salaries

Warren Foegele $210,000 (1)
Salary Remaining : $206,441
Salary Average : $75,000
Salary Average Remaining : $73,729
Riley Sheahan $150,000 (3)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Ville Pokka $100,000 (4)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Christian Fischer $90,000 (4)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Julien Gauthier $85,000 (3)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Evgeny Svechnikov $85,000 (3)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Tyler Motte $80,000 (2)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Chris Bigras $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players8
Salary Commitment
Year 36 : $875,000
Year 37 : $665,000
Year 38 : $585,000
Year 39 : $190,000
Salary Average Commitment
Year 36 : $725,000
Year 37 : $650,000
Year 38 : $570,000
Year 39 : $175,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,569 - 92.82%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 5000 - $30 - 5,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,569 - 97.73%
Average Income per Game$1,674,694
Year to Date Revenue$1,674,694

Expense

Pro Players Total Salaries$64,650,000
Farm Players Total Salaries$2,447,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,082,204
Farm Year To Date Expenses$42,838
Pro Salary Cap To Date$1,082,204
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,313,066
Pro Remaining Season Days116
Pro Expenses Per Days$547,881
Pro Estimated Expenses$63,554,196
Farm Remaining Season Days116
Farm Expenses Per Days$20,742
Farm Estimated Expenses$2,406,072
Estimated Season Expenses$65,960,268
Season Salary Cap$64,650,000
Estimate Under Maximum Salary Cap of $89,650,000$25,000,000
Estimate Over Minimum Salary Cap of $56,000,000 $8,650,000
Current Bank Account$136,740,653
Projected Bank Account$136,093,451

Pro Players Salaries

Ryan Callahan $5,800,000 (3)
-Salary Remaining : $5,701,695
-Salary Average : $5,800,000
-Salary Average Remaining : $5,701,695
Alexander Steen $5,750,000 (2)
-Salary Remaining : $5,652,542
-Salary Average : $5,750,000
-Salary Average Remaining : $5,652,542
Derick Brassard $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Frans Nielsen $5,000,000 (2)
-Salary Remaining : $4,915,254
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Wayne Simmonds $5,000,000 (4)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Craig Anderson $4,700,000 (2)
-Salary Remaining : $4,620,339
-Salary Average : $4,700,000
-Salary Average Remaining : $4,620,339
Trevor Daley $4,500,000 (2)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Antti Raanta $4,250,000 (6)
-Salary Remaining : $4,177,966
-Salary Average : $4,250,000
-Salary Average Remaining : $4,177,966
Adam Larsson $3,500,000 (5)
-Salary Remaining : $3,440,678
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Victor Rask $2,700,000 (2)
-Salary Remaining : $2,654,237
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Blake Comeau (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,457,627
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Haydn Fleury $2,500,000 (5)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Jamie Oleksiak $2,200,000 (5)
-Salary Remaining : $2,162,712
-Salary Average : $2,200,000
-Salary Average Remaining : $2,162,712
Mark Jankowski $2,000,000 (3)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Stephen Johns $2,000,000 (5)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Austin Watson $1,600,000 (4)
-Salary Remaining : $1,572,881
-Salary Average : $1,600,000
-Salary Average Remaining : $1,572,881
Chris Wagner $1,250,000 (1)
-Salary Remaining : $1,228,814
-Salary Average : $1,250,000
-Salary Average Remaining : $1,228,814
Tyler Pitlick $1,000,000 (5)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Tage Thompson $1,000,000 (3)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Nicolas Hague $850,000 (3)
-Salary Remaining : $835,593
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Adin Hill $800,000 (2)
-Salary Remaining : $786,441
-Salary Average : $800,000
-Salary Average Remaining : $786,441
Dante Fabbro $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players22
Salary Commitment
Year 36 : $64,650,000
Year 37 : $63,400,000
Year 38 : $37,450,000
Year 39 : $22,050,000
Salary Average Commitment
Year 36 : $53,850,000
Year 37 : $52,600,000
Year 38 : $34,600,000
Year 39 : $19,300,000
Salary Cap with 1 Way Contract
Year 36 : $64,650,000
Year 37 : $63,400,000
Year 38 : $37,450,000
Year 39 : $22,050,000

Farm Players Salaries

Jacob Larsson $150,000 (3)
Salary Remaining : $147,458
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Kuffner $92,500 (3)
Salary Remaining : $90,932
Salary Average : $75,000
Salary Average Remaining : $73,729
German Rubtsov $90,000 (3)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Mitch Hults $85,000 (1)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Filip Chlapik $80,000 (2)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Alan Quine $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Fredrik Claesson $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Andreas Borgman $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alex Alexeyev $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Beck Malenstyn $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nicolas Aube-Kubel $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Deven Sideroff $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Graham Knott $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jalen Chatfield $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Matthew Highmore $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Michael Amadio $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Felix Sandstrom $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mikhail Berdin $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Glenn Gawdin $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Josh Teves $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kieffer Bellows $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nolan Stevens $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Sheldon Rempal $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ville Meskanen $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dmitri Samorukov $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ivan Chekhovich $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Lucas Elvenes $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Martin Pospisil $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Evan Cormier $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kevin Lankinen $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Adam Brooks $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players31
Salary Commitment
Year 36 : $2,447,500
Year 37 : $2,287,500
Year 38 : $1,907,500
Year 39 : $0
Salary Average Commitment
Year 36 : $2,340,000
Year 37 : $2,180,000
Year 38 : $1,800,000
Year 39 : $0

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $95 - 6,000 - 100.00%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $55 - 2,000 - 100.00%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %19,000 - 100.00%
Average Income per Game$1,988,000
Year to Date Revenue$1,988,000

Expense

Pro Players Total Salaries$67,704,286
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,167,869
Farm Year To Date Expenses$31,526
Pro Salary Cap To Date$1,167,869
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$77,532,000
Pro Remaining Season Days116
Pro Expenses Per Days$573,765
Pro Estimated Expenses$66,556,740
Farm Remaining Season Days116
Farm Expenses Per Days$16,780
Farm Estimated Expenses$1,946,480
Estimated Season Expenses$68,503,220
Season Salary Cap$67,704,286
Estimate Under Maximum Salary Cap of $89,650,000$21,945,714
Estimate Over Minimum Salary Cap of $56,000,000 $11,704,286
Current Bank Account$188,394,750
Projected Bank Account$197,423,530

Pro Players Salaries

Cory Schneider $6,000,000 (1)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Mike Green $5,570,000 (1)
-Salary Remaining : $5,475,593
-Salary Average : $5,570,000
-Salary Average Remaining : $5,475,593
Dmitry Kulikov $5,500,000 (2)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
David Backes $5,000,000 (1)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Karl Alzner $4,625,000 (5)
-Salary Remaining : $4,546,610
-Salary Average : $4,625,000
-Salary Average Remaining : $4,546,610
Bryan Little $4,534,286 (1)
-Salary Remaining : $4,457,434
-Salary Average : $4,534,286
-Salary Average Remaining : $4,457,434
Marco Scandella $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Mikkel Boedker $4,000,000 (5)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Jay Bouwmeester $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Devan Dubnyk $3,600,000 (6)
-Salary Remaining : $3,538,983
-Salary Average : $4,330,000
-Salary Average Remaining : $4,256,610
Troy Brouwer $2,500,000 (3)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Miles Wood $2,500,000 (6)
-Salary Remaining : $2,457,627
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Valtteri Filppula $2,500,000 (2)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Sam Gagner $2,350,000 (2)
-Salary Remaining : $2,310,169
-Salary Average : $2,350,000
-Salary Average Remaining : $2,310,169
Ondrej Kase $2,100,000 (3)
-Salary Remaining : $2,064,407
-Salary Average : $2,100,000
-Salary Average Remaining : $2,064,407
Ryan Donato $2,000,000 (2)
-Salary Remaining : $1,966,102
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Adrian Kempe $1,500,000 (2)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Laurent Brossoit $1,250,000 (1)
-Salary Remaining : $1,228,814
-Salary Average : $1,250,000
-Salary Average Remaining : $1,228,814
Jonas Siegenthaler $950,000 (3)
-Salary Remaining : $933,898
-Salary Average : $950,000
-Salary Average Remaining : $933,898
Rasmus Dahlin $925,000 (1)
-Salary Remaining : $909,322
-Salary Average : $925,000
-Salary Average Remaining : $909,322
Devin Shore $800,000 (3)
-Salary Remaining : $786,441
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Nicolas Roy $750,000 (5)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Cale Makar $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players23
Salary Commitment
Year 36 : $67,704,286
Year 37 : $36,425,000
Year 38 : $22,575,000
Year 39 : $15,475,000
Salary Average Commitment
Year 36 : $65,384,286
Year 37 : $34,105,000
Year 38 : $21,505,000
Year 39 : $14,455,000
Salary Cap with 1 Way Contract
Year 36 : $67,704,286
Year 37 : $36,425,000
Year 38 : $22,575,000
Year 39 : $15,475,000

Farm Players Salaries

Brandon Manning $225,000 (1)
Salary Remaining : $221,186
Salary Average : $225,000
Salary Average Remaining : $221,186
Eeli Tolvanen $200,000 (3)
Salary Remaining : $196,610
Salary Average : $75,000
Salary Average Remaining : $73,729
Max Comtois $175,000 (4)
Salary Remaining : $172,034
Salary Average : $75,000
Salary Average Remaining : $73,729
Jayce Hawryluk $90,000 (1)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Malcolm Subban $90,000 (2)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Carsen Twarynski $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jarred Tinordi $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joakim Ryan $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Samuel Morin $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Roland McKeown $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Zach Senyshyn $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Vitek Vanecek $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Maxim Letunov $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Urho Vaakanainen $75,000 (1)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Andrew Peeke $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gabriel Vilardi $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jack Studnicka $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joel Kiviranta $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Josh Norris $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Morgan Frost $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Christian Djoos $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players21
Salary Commitment
Year 36 : $1,980,000
Year 37 : $1,215,000
Year 38 : $975,000
Year 39 : $325,000
Salary Average Commitment
Year 36 : $1,730,000
Year 37 : $990,000
Year 38 : $750,000
Year 39 : $225,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 5000 - $55 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,075,000
Farm Players Total Salaries$2,102,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,475,848
Farm Year To Date Expenses$35,636
Pro Salary Cap To Date$1,475,848
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days116
Pro Expenses Per Days$737,924
Pro Estimated Expenses$85,599,184
Farm Remaining Season Days116
Farm Expenses Per Days$17,818
Farm Estimated Expenses$2,066,888
Estimated Season Expenses$87,666,072
Season Salary Cap$87,075,000
Estimate Under Maximum Salary Cap of $89,650,000$2,575,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,075,000
Current Bank Account$76,731,723
Projected Bank Account($10,934,349)

Pro Players Salaries

Nikita Kucherov $8,250,000 (6)
-Salary Remaining : $8,110,169
-Salary Average : $750,000
-Salary Average Remaining : $737,288
William Nylander $7,500,000 (2)
-Salary Remaining : $7,372,881
-Salary Average : $7,500,000
-Salary Average Remaining : $7,372,881
Oliver Ekman-Larsson $7,000,000 (3)
-Salary Remaining : $6,881,356
-Salary Average : $7,000,000
-Salary Average Remaining : $6,881,356
Nicklas Backstrom $6,800,000 (1)
-Salary Remaining : $6,684,746
-Salary Average : $6,800,000
-Salary Average Remaining : $6,684,746
Kris Letang $6,500,000 (3)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
Victor Hedman $6,000,000 (5)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Hampus Lindholm $5,200,000 (1)
-Salary Remaining : $5,111,864
-Salary Average : $5,200,000
-Salary Average Remaining : $5,111,864
J.T. Miller $4,500,000 (6)
-Salary Remaining : $4,423,729
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Vincent Trocheck $4,500,000 (1)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Mika Zibanejad $4,200,000 (1)
-Salary Remaining : $4,128,814
-Salary Average : $4,200,000
-Salary Average Remaining : $4,128,814
Elias Lindholm $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Mattias Ekholm $3,950,000 (1)
-Salary Remaining : $3,883,051
-Salary Average : $3,950,000
-Salary Average Remaining : $3,883,051
Jacob Markstrom $3,900,000 (5)
-Salary Remaining : $3,833,898
-Salary Average : $3,900,000
-Salary Average Remaining : $3,833,898
Ron Hainsey $3,500,000 (4)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Mikko Koskinen $2,250,000 (5)
-Salary Remaining : $2,211,864
-Salary Average : $2,250,000
-Salary Average Remaining : $2,211,864
Blake Coleman $1,800,000 (5)
-Salary Remaining : $1,769,492
-Salary Average : $1,800,000
-Salary Average Remaining : $1,769,492
Noel Acciari $1,300,000 (4)
-Salary Remaining : $1,277,966
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Joel Eriksson Ek $1,000,000 (2)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Elias Pettersson $925,000 (1)
-Salary Remaining : $909,322
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Garnet Hathaway $750,000 (2)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Pavel Francouz $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players22
Salary Commitment
Year 36 : $87,075,000
Year 37 : $56,750,000
Year 38 : $45,000,000
Year 39 : $31,500,000
Salary Average Commitment
Year 36 : $75,100,000
Year 37 : $44,950,000
Year 38 : $33,200,000
Year 39 : $19,700,000
Salary Cap with 1 Way Contract
Year 36 : $87,075,000
Year 37 : $56,750,000
Year 38 : $45,000,000
Year 39 : $31,500,000

Farm Players Salaries

Robert Thomas $200,000 (4)
Salary Remaining : $196,610
Salary Average : $75,000
Salary Average Remaining : $73,729
Gustav Forsling $150,000 (3)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Denis Malgin $120,000 (3)
Salary Remaining : $117,966
Salary Average : $120,000
Salary Average Remaining : $117,966
Tobias Rieder $90,000 (1)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Lias Andersson $90,000 (3)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Filip Chytil $90,000 (5)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Janne Kuokkanen $82,500 (5)
Salary Remaining : $81,102
Salary Average : $82,500
Salary Average Remaining : $81,102
Niklas Hansson $80,000 (2)
Salary Remaining : $78,644
Salary Average : $50,000
Salary Average Remaining : $49,153
Spencer Martin $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Curtis McKenzie $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Oliver Kylington $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Carter Camper $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Tyler Wotherspoon $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Grayson Downing $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Max Gortz $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jakob Forsbacka Karlsson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Trevor Murphy $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jon Gillies $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kyle Wood $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nathan Bastian $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Victor Ejdsell $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cooper Marody $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gustav Lindstrom $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alexander Nylander $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players24
Salary Commitment
Year 36 : $2,102,500
Year 37 : $1,937,500
Year 38 : $1,857,500
Year 39 : $822,500
Salary Average Commitment
Year 36 : $1,947,500
Year 37 : $1,782,500
Year 38 : $1,732,500
Year 39 : $697,500

CAROLINA Huricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 5000 - $33 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,900,000
Farm Players Total Salaries$1,152,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,303,390
Farm Year To Date Expenses$19,534
Pro Salary Cap To Date$1,303,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days116
Pro Expenses Per Days$651,695
Pro Estimated Expenses$75,596,620
Farm Remaining Season Days116
Farm Expenses Per Days$9,767
Farm Estimated Expenses$1,132,972
Estimated Season Expenses$76,729,592
Season Salary Cap$76,900,000
Estimate Under Maximum Salary Cap of $89,650,000$12,750,000
Estimate Over Minimum Salary Cap of $56,000,000 $20,900,000
Current Bank Account$22,205,347
Projected Bank Account($54,524,245)

Pro Players Salaries

Ryan Johansen $6,400,000 (6)
-Salary Remaining : $6,291,525
-Salary Average : $8,000,000
-Salary Average Remaining : $7,864,407
Brent Seabrook $6,000,000 (2)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Marc Staal $5,700,000 (2)
-Salary Remaining : $5,603,390
-Salary Average : $5,700,000
-Salary Average Remaining : $5,603,390
Tyler Myers $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Jake Gardiner $5,000,000 (1)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Zach Bogosian $5,000,000 (1)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Semyon Varlamov $5,000,000 (4)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Alex Tuch $4,750,000 (3)
-Salary Remaining : $4,669,492
-Salary Average : $4,750,000
-Salary Average Remaining : $4,669,492
Jeff Carter $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Cody Eakin $3,850,000 (3)
-Salary Remaining : $3,784,746
-Salary Average : $3,850,000
-Salary Average Remaining : $3,784,746
Tanner Pearson $3,750,000 (2)
-Salary Remaining : $3,686,441
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Micheal Ferland $3,500,000 (3)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Brandon Sutter $3,500,000 (1)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Nick Bjugstad $3,250,000 (3)
-Salary Remaining : $3,194,915
-Salary Average : $3,250,000
-Salary Average Remaining : $3,194,915
Charlie Coyle $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Joonas Korpisalo $2,500,000 (4)
-Salary Remaining : $2,457,627
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Leo Komarov $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Matt Martin $2,000,000 (1)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Pavel Buchnevich $1,200,000 (1)
-Salary Remaining : $1,179,661
-Salary Average : $1,200,000
-Salary Average Remaining : $1,179,661
Frederik Gauthier $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Quinn Hughes $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $500,000
-Salary Average Remaining : $491,525
Total Pro Players21
Salary Commitment
Year 36 : $76,900,000
Year 37 : $50,450,000
Year 38 : $35,000,000
Year 39 : $13,900,000
Salary Average Commitment
Year 36 : $73,500,000
Year 37 : $47,300,000
Year 38 : $34,850,000
Year 39 : $13,750,000
Salary Cap with 1 Way Contract
Year 36 : $76,900,000
Year 37 : $50,450,000
Year 38 : $35,000,000
Year 39 : $13,900,000

Farm Players Salaries

Devante Smith-Pelly $100,000 (1)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
David Quenneville $77,500 (4)
Salary Remaining : $76,186
Salary Average : $75,000
Salary Average Remaining : $73,729
Noah Dobson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Poehling $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Maxime Fortier $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gabriel Fontaine $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Colton White $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Patrick Russell $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kalle Kossila $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Bokondji Imama $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Stefan Matteau $75,000 (1)
Salary Remaining : $73,729
Salary Average : $65,000
Salary Average Remaining : $63,898
Mason Geertsen $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Griffin Reinhart $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jake Chelios $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Tobias Lindberg $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players15
Salary Commitment
Year 36 : $1,152,500
Year 37 : $677,500
Year 38 : $602,500
Year 39 : $377,500
Salary Average Commitment
Year 36 : $1,140,000
Year 37 : $675,000
Year 38 : $600,000
Year 39 : $375,000

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 4,451 - 74.18%
Level 2: 5000 - $130 - 3,415 - 68.30%
Level 3: 2000 - $110 - 1,379 - 68.95%
Level 4: 5000 - $105 - 3,018 - 60.36%
Luxury : 1000 - $250 - 711 - 71.10%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %12,974 - 68.28%
Average Income per Game$2,461,102
Year to Date Revenue$2,461,102

Expense

Pro Players Total Salaries$71,940,000
Farm Players Total Salaries$1,965,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,219,322
Farm Year To Date Expenses$33,306
Pro Salary Cap To Date$1,219,322
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$95,982,978
Pro Remaining Season Days116
Pro Expenses Per Days$609,661
Pro Estimated Expenses$70,720,676
Farm Remaining Season Days116
Farm Expenses Per Days$16,653
Farm Estimated Expenses$1,931,748
Estimated Season Expenses$72,652,424
Season Salary Cap$71,940,000
Estimate Under Maximum Salary Cap of $89,650,000$17,710,000
Estimate Over Minimum Salary Cap of $56,000,000 $15,940,000
Current Bank Account$112,125,755
Projected Bank Account$135,456,309

Pro Players Salaries

Thomas Chabot $6,800,000 (5)
-Salary Remaining : $6,684,746
-Salary Average : $6,800,000
-Salary Average Remaining : $6,684,746
Mikael Granlund $5,750,000 (1)
-Salary Remaining : $5,652,542
-Salary Average : $5,750,000
-Salary Average Remaining : $5,652,542
Duncan Keith $5,540,000 (1)
-Salary Remaining : $5,446,102
-Salary Average : $5,540,000
-Salary Average Remaining : $5,446,102
Sean Couturier $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Sami Vatanen $4,500,000 (3)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Brady Skjei $4,500,000 (6)
-Salary Remaining : $4,423,729
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Samuel Girard $4,500,000 (5)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Mikael Backlund $4,500,000 (2)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Martin Jones $4,400,000 (4)
-Salary Remaining : $4,325,424
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Lars Eller $4,000,000 (3)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Jay Beagle $3,000,000 (3)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
David Rittich $2,750,000 (6)
-Salary Remaining : $2,703,390
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Kevin Labanc $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Victor Olofsson $2,500,000 (4)
-Salary Remaining : $2,457,627
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Erik Cernak $2,300,000 (4)
-Salary Remaining : $2,261,017
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Anthony Duclair $1,700,000 (4)
-Salary Remaining : $1,671,186
-Salary Average : $1,700,000
-Salary Average Remaining : $1,671,186
Evan Rodrigues $1,500,000 (1)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Robby Fabbri $900,000 (2)
-Salary Remaining : $884,746
-Salary Average : $900,000
-Salary Average Remaining : $884,746
Filip Hronek $800,000 (3)
-Salary Remaining : $786,441
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Martin Frk $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Kirby Dach $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players22
Salary Commitment
Year 36 : $71,940,000
Year 37 : $55,900,000
Year 38 : $47,500,000
Year 39 : $29,450,000
Salary Average Commitment
Year 36 : $59,190,000
Year 37 : $43,150,000
Year 38 : $34,750,000
Year 39 : $16,750,000
Salary Cap with 1 Way Contract
Year 36 : $71,940,000
Year 37 : $55,900,000
Year 38 : $47,500,000
Year 39 : $29,450,000

Farm Players Salaries

Thomas Hickey $250,000 (2)
Salary Remaining : $245,763
Salary Average : $250,000
Salary Average Remaining : $245,763
Conor Sheary $240,000 (3)
Salary Remaining : $235,932
Salary Average : $240,000
Salary Average Remaining : $235,932
Samuel Blais $130,000 (4)
Salary Remaining : $127,797
Salary Average : $75,000
Salary Average Remaining : $73,729
Connor Carrick $120,000 (2)
Salary Remaining : $117,966
Salary Average : $120,000
Salary Average Remaining : $117,966
Jacob de la Rose $90,000 (2)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Carl Dahlstrom $85,000 (1)
Salary Remaining : $83,559
Salary Average : $75,000
Salary Average Remaining : $73,729
Remi Elie $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Martin Marincin $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Adam Mascherin $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Michael Sgarbossa $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alexandre Texier $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dillon Heatherington $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Scott Wedgewood $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Lawrence Pilut $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kevin Gravel $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brett Seney $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Taylor Leier $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mitchell Stephens $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jayden Halbgewachs $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Seth Griffith $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
JC Lipon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 36 : $1,965,000
Year 37 : $1,280,000
Year 38 : $595,000
Year 39 : $205,000
Salary Average Commitment
Year 36 : $1,900,000
Year 37 : $1,225,000
Year 38 : $540,000
Year 39 : $150,000

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $175 - 3,982 - 66.37%
Level 2: 5000 - $170 - 2,506 - 50.12%
Level 3: 2000 - $165 - 913 - 45.65%
Level 4: 5000 - $125 - 2,835 - 56.70%
Luxury : 1000 - $200 - 995 - 99.50%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %11,231 - 59.11%
Average Income per Game$2,557,646
Year to Date Revenue$2,557,646

Expense

Pro Players Total Salaries$86,670,000
Farm Players Total Salaries$1,987,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,468,984
Farm Year To Date Expenses$33,686
Pro Salary Cap To Date$1,468,984
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$99,748,194
Pro Remaining Season Days116
Pro Expenses Per Days$734,492
Pro Estimated Expenses$85,201,072
Farm Remaining Season Days116
Farm Expenses Per Days$16,843
Farm Estimated Expenses$1,953,788
Estimated Season Expenses$87,154,860
Season Salary Cap$86,670,000
Estimate Under Maximum Salary Cap of $89,650,000$2,980,000
Estimate Over Minimum Salary Cap of $56,000,000 $30,670,000
Current Bank Account$117,536,018
Projected Bank Account$130,129,352

Pro Players Salaries

Patrick Kane $9,000,000 (3)
-Salary Remaining : $8,847,458
-Salary Average : $9,000,000
-Salary Average Remaining : $8,847,458
Blake Wheeler $6,750,000 (4)
-Salary Remaining : $6,635,593
-Salary Average : $6,750,000
-Salary Average Remaining : $6,635,593
Aaron Ekblad $6,450,000 (6)
-Salary Remaining : $6,340,678
-Salary Average : $7,350,000
-Salary Average Remaining : $7,225,424
Kyle Connor $6,100,000 (4)
-Salary Remaining : $5,996,610
-Salary Average : $6,100,000
-Salary Average Remaining : $5,996,610
Nico Hischier $5,400,000 (4)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Nathan MacKinnon $5,400,000 (5)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Mark Scheifele $5,250,000 (6)
-Salary Remaining : $5,161,017
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Erik Johnson $5,020,000 (1)
-Salary Remaining : $4,934,915
-Salary Average : $5,020,000
-Salary Average Remaining : $4,934,915
Miro Heiskanen $5,000,000 (4)
-Salary Remaining : $4,915,254
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Ben Bishop $4,900,000 (2)
-Salary Remaining : $4,816,949
-Salary Average : $4,900,000
-Salary Average Remaining : $4,816,949
Gabriel Landeskog $4,800,000 (4)
-Salary Remaining : $4,718,644
-Salary Average : $4,800,000
-Salary Average Remaining : $4,718,644
Ivan Provorov $4,500,000 (3)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
J.T. Compher $2,900,000 (5)
-Salary Remaining : $2,850,847
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Andre Burakovsky $2,600,000 (3)
-Salary Remaining : $2,555,932
-Salary Average : $2,600,000
-Salary Average Remaining : $2,555,932
Neal Pionk $2,600,000 (5)
-Salary Remaining : $2,555,932
-Salary Average : $2,600,000
-Salary Average Remaining : $2,555,932
Ryan Strome $2,400,000 (1)
-Salary Remaining : $2,359,322
-Salary Average : $2,400,000
-Salary Average Remaining : $2,359,322
Nikita Zadorov $2,000,000 (3)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Jon Merrill $1,500,000 (5)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Colton Sissons $1,500,000 (3)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Mackenzie Blackwood $1,500,000 (3)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Scott Laughton $1,100,000 (3)
-Salary Remaining : $1,081,356
-Salary Average : $1,100,000
-Salary Average Remaining : $1,081,356
Total Pro Players21
Salary Commitment
Year 36 : $86,670,000
Year 37 : $79,250,000
Year 38 : $74,350,000
Year 39 : $52,150,000
Salary Average Commitment
Year 36 : $81,420,000
Year 37 : $74,000,000
Year 38 : $69,100,000
Year 39 : $46,900,000
Salary Cap with 1 Way Contract
Year 36 : $86,670,000
Year 37 : $79,250,000
Year 38 : $74,350,000
Year 39 : $52,150,000

Farm Players Salaries

Matt Benning $200,000 (3)
Salary Remaining : $196,610
Salary Average : $200,000
Salary Average Remaining : $196,610
Luke Schenn $125,000 (1)
Salary Remaining : $122,881
Salary Average : $125,000
Salary Average Remaining : $122,881
Ross Johnston $100,000 (3)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Luke Johnson $92,500 (1)
Salary Remaining : $90,932
Salary Average : $92,500
Salary Average Remaining : $90,932
Brendan Guhle $90,000 (5)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Jordan Schmaltz $90,000 (1)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Tyler Ennis $80,000 (1)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Riley Barber $80,000 (1)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Tomas Jurco $80,000 (1)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Tyler Graovac $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Adam Clendening $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brad Hunt $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Filip Gustavsson $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dan Vladar $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Calvin Thurkauf $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nicolas Meloche $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Phillip Di Giuseppe $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Vili Saarijarvi $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cameron Hebig $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
David Kase $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jack Kopacka $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nicholas Caamano $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Laurent Dauphin $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players23
Salary Commitment
Year 36 : $1,987,500
Year 37 : $1,290,000
Year 38 : $1,290,000
Year 39 : $690,000
Salary Average Commitment
Year 36 : $1,987,500
Year 37 : $1,290,000
Year 38 : $1,290,000
Year 39 : $690,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - $125 - 5,942 - 99.03%
Level 2: 5000 - $100 - 4,894 - 97.88%
Level 3: 2000 - $90 - 1,774 - 88.70%
Level 4: 5000 - $79 - 5,000 - 100.00%
Luxury : 1000 - $250 - 670 - 67.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,280 - 96.21%
Average Income per Game$2,736,034
Year to Date Revenue$2,736,034

Expense

Pro Players Total Salaries$68,765,000
Farm Players Total Salaries$1,925,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,165,508
Farm Year To Date Expenses$32,628
Pro Salary Cap To Date$1,165,508
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,705,326
Pro Remaining Season Days116
Pro Expenses Per Days$582,754
Pro Estimated Expenses$67,599,464
Farm Remaining Season Days116
Farm Expenses Per Days$16,314
Farm Estimated Expenses$1,892,424
Estimated Season Expenses$69,491,888
Season Salary Cap$68,765,000
Estimate Under Maximum Salary Cap of $89,650,000$20,885,000
Estimate Over Minimum Salary Cap of $56,000,000 $12,765,000
Current Bank Account$242,680,162
Projected Bank Account$279,893,600

Pro Players Salaries

Jonathan Toews $10,000,000 (5)
-Salary Remaining : $9,830,508
-Salary Average : $10,000,000
-Salary Average Remaining : $9,830,508
Drew Doughty $9,300,000 (6)
-Salary Remaining : $9,142,373
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Logan Couture $6,650,000 (5)
-Salary Remaining : $6,537,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jakob Silfverberg $4,900,000 (3)
-Salary Remaining : $4,816,949
-Salary Average : $4,900,000
-Salary Average Remaining : $4,816,949
Alex Goligoski $4,900,000 (2)
-Salary Remaining : $4,816,949
-Salary Average : $4,900,000
-Salary Average Remaining : $4,816,949
David Savard $4,250,000 (2)
-Salary Remaining : $4,177,966
-Salary Average : $4,250,000
-Salary Average Remaining : $4,177,966
Alex Killorn $4,000,000 (6)
-Salary Remaining : $3,932,203
-Salary Average : $4,450,000
-Salary Average Remaining : $4,374,576
Casey Cizikas $3,700,000 (5)
-Salary Remaining : $3,637,288
-Salary Average : $3,700,000
-Salary Average Remaining : $3,637,288
Ryan Murray $3,700,000 (3)
-Salary Remaining : $3,637,288
-Salary Average : $3,700,000
-Salary Average Remaining : $3,637,288
Jack Johnson $3,250,000 (3)
-Salary Remaining : $3,194,915
-Salary Average : $3,250,000
-Salary Average Remaining : $3,194,915
Thomas Greiss $2,700,000 (4)
-Salary Remaining : $2,654,237
-Salary Average : $2,700,000
-Salary Average Remaining : $2,654,237
Anthony Beauvillier $2,500,000 (4)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Tony DeAngelo $1,800,000 (3)
-Salary Remaining : $1,769,492
-Salary Average : $1,800,000
-Salary Average Remaining : $1,769,492
Nate Thompson $1,650,000 (1)
-Salary Remaining : $1,622,034
-Salary Average : $1,650,000
-Salary Average Remaining : $1,622,034
Pierre-Edouard Bellemare $1,540,000 (1)
-Salary Remaining : $1,513,898
-Salary Average : $1,540,000
-Salary Average Remaining : $1,513,898
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $909,322
-Salary Average : $925,000
-Salary Average Remaining : $909,322
Carter Hart $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
MacKenzie Weegar $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Kevin Rooney $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Justin Williams $750,000 (4)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players20
Salary Commitment
Year 36 : $68,765,000
Year 37 : $63,900,000
Year 38 : $54,750,000
Year 39 : $39,600,000
Salary Average Commitment
Year 36 : $54,765,000
Year 37 : $49,900,000
Year 38 : $40,750,000
Year 39 : $25,600,000
Salary Cap with 1 Way Contract
Year 36 : $68,765,000
Year 37 : $63,900,000
Year 38 : $54,750,000
Year 39 : $39,600,000

Farm Players Salaries

Marcus Sorensen $160,000 (4)
Salary Remaining : $157,288
Salary Average : $160,000
Salary Average Remaining : $157,288
Tomas Nosek $125,000 (4)
Salary Remaining : $122,881
Salary Average : $125,000
Salary Average Remaining : $122,881
Victor Mete $100,000 (4)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Miikka Salomaki $95,000 (2)
Salary Remaining : $93,390
Salary Average : $95,000
Salary Average Remaining : $93,390
Guillaume Brisebois $90,000 (5)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Keegan Kolesar $90,000 (5)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Trevor Moore $90,000 (6)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Jeremy Lauzon $85,000 (4)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Ryan MacInnis $85,000 (3)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Justin Kirkland $85,000 (5)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Charles Hudon $85,000 (1)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Michael Chaput $80,000 (3)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Christian Folin $80,000 (5)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Chase Pearson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Filip Zadina $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nate Schnarr $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Garret Sparks $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Christopher Gibson $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
T.J. Tynan $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Yannick Weber $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kenny Agostino $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
J-F Berube $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players22
Salary Commitment
Year 36 : $1,925,000
Year 37 : $1,840,000
Year 38 : $1,670,000
Year 39 : $1,280,000
Salary Average Commitment
Year 36 : $1,910,000
Year 37 : $1,825,000
Year 38 : $1,655,000
Year 39 : $1,265,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 5,350 - 89.17%
Level 2: 5000 - $105 - 5,000 - 100.00%
Level 3: 2000 - $94 - 1,761 - 88.05%
Level 4: 5000 - $78 - 4,765 - 95.30%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %17,876 - 94.08%
Average Income per Game$2,731,336
Year to Date Revenue$2,731,336

Expense

Pro Players Total Salaries$82,320,000
Farm Players Total Salaries$1,602,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,395,254
Farm Year To Date Expenses$27,162
Pro Salary Cap To Date$1,395,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,522,104
Pro Remaining Season Days116
Pro Expenses Per Days$697,627
Pro Estimated Expenses$80,924,732
Farm Remaining Season Days116
Farm Expenses Per Days$13,581
Farm Estimated Expenses$1,575,396
Estimated Season Expenses$82,500,128
Season Salary Cap$82,320,000
Estimate Under Maximum Salary Cap of $89,650,000$7,330,000
Estimate Over Minimum Salary Cap of $56,000,000 $26,320,000
Current Bank Account$187,493,689
Projected Bank Account$211,515,665

Pro Players Salaries

Connor McDavid $10,800,000 (1)
-Salary Remaining : $10,616,949
-Salary Average : $10,800,000
-Salary Average Remaining : $10,616,949
Leon Draisaitl $7,250,000 (1)
-Salary Remaining : $7,127,119
-Salary Average : $7,250,000
-Salary Average Remaining : $7,127,119
John Carlson $6,850,000 (5)
-Salary Remaining : $6,733,898
-Salary Average : $6,850,000
-Salary Average Remaining : $6,733,898
Johnny Gaudreau $5,750,000 (6)
-Salary Remaining : $5,652,542
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Taylor Hall $5,200,000 (5)
-Salary Remaining : $5,111,864
-Salary Average : $5,200,000
-Salary Average Remaining : $5,111,864
Ryan Nugent-Hopkins $5,000,000 (2)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Travis Konecny $4,700,000 (5)
-Salary Remaining : $4,620,339
-Salary Average : $4,700,000
-Salary Average Remaining : $4,620,339
Seth Jones $4,700,000 (2)
-Salary Remaining : $4,620,339
-Salary Average : $4,700,000
-Salary Average Remaining : $4,620,339
Zach Werenski $4,500,000 (3)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Christopher Tanev $4,250,000 (1)
-Salary Remaining : $4,177,966
-Salary Average : $4,250,000
-Salary Average Remaining : $4,177,966
Charlie McAvoy $4,200,000 (5)
-Salary Remaining : $4,128,814
-Salary Average : $4,200,000
-Salary Average Remaining : $4,128,814
Pierre-Luc Dubois $4,000,000 (5)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Oscar Klefbom $3,500,000 (4)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Jaroslav Halak $2,100,000 (3)
-Salary Remaining : $2,064,407
-Salary Average : $2,100,000
-Salary Average Remaining : $2,064,407
Zach Hyman $2,000,000 (5)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Zdeno Chara $1,750,000 (4)
-Salary Remaining : $1,720,339
-Salary Average : $1,750,000
-Salary Average Remaining : $1,720,339
Joe Thornton $1,400,000 (6)
-Salary Remaining : $1,376,271
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Brad Richardson $1,320,000 (1)
-Salary Remaining : $1,297,627
-Salary Average : $1,320,000
-Salary Average Remaining : $1,297,627
Derek Grant $1,250,000 (6)
-Salary Remaining : $1,228,814
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Josh Archibald $1,000,000 (3)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Alexandar Georgiev $800,000 (1)
-Salary Remaining : $786,441
-Salary Average : $800,000
-Salary Average Remaining : $786,441
Total Pro Players21
Salary Commitment
Year 36 : $82,320,000
Year 37 : $57,900,000
Year 38 : $48,200,000
Year 39 : $40,600,000
Salary Average Commitment
Year 36 : $77,420,000
Year 37 : $53,000,000
Year 38 : $43,300,000
Year 39 : $35,700,000
Salary Cap with 1 Way Contract
Year 36 : $82,320,000
Year 37 : $57,900,000
Year 38 : $48,200,000
Year 39 : $40,600,000

Farm Players Salaries

Greg Pateryn $225,000 (3)
Salary Remaining : $221,186
Salary Average : $225,000
Salary Average Remaining : $221,186
Kyle Brodziak $115,000 (4)
Salary Remaining : $113,051
Salary Average : $115,000
Salary Average Remaining : $113,051
Gabriel Bourque $95,000 (3)
Salary Remaining : $93,390
Salary Average : $95,000
Salary Average Remaining : $93,390
Michael Rasmussen $90,000 (6)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Jake Bean $87,500 (6)
Salary Remaining : $86,017
Salary Average : $75,000
Salary Average Remaining : $73,729
Jesse Puljujarvi $85,000 (5)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Dante Salituro $80,000 (3)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Taylor Fedun $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alexander Petrovic $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Hunter Smith $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jake Paterson $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brendan Gaunce $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Anthony Stolarz $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dominik Masin $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Reid Gardiner $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Caleb Jones $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dennis Cholowski $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joseph Blandisi $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Stuart Percy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 36 : $1,602,500
Year 37 : $1,077,500
Year 38 : $927,500
Year 39 : $527,500
Salary Average Commitment
Year 36 : $1,570,000
Year 37 : $1,045,000
Year 38 : $895,000
Year 39 : $500,000

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $125 - 5,915 - 98.58%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $90 - 1,809 - 90.45%
Level 4: 5000 - $79 - 5,000 - 100.00%
Luxury : 1000 - $250 - 675 - 67.50%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,399 - 96.84%
Average Income per Game$2,752,309
Year to Date Revenue$2,752,309

Expense

Pro Players Total Salaries$85,100,000
Farm Players Total Salaries$2,067,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,461,440
Farm Year To Date Expenses$33,135
Pro Salary Cap To Date$1,461,440
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$107,340,051
Pro Remaining Season Days116
Pro Expenses Per Days$721,186
Pro Estimated Expenses$83,657,576
Farm Remaining Season Days116
Farm Expenses Per Days$17,521
Farm Estimated Expenses$2,032,436
Estimated Season Expenses$85,690,012
Season Salary Cap$85,100,000
Estimate Under Maximum Salary Cap of $89,650,000$4,550,000
Estimate Over Minimum Salary Cap of $56,000,000 $29,100,000
Current Bank Account$66,092,289
Projected Bank Account$87,742,328

Pro Players Salaries

Alex Ovechkin $8,200,000 (4)
-Salary Remaining : $8,061,017
-Salary Average : $8,200,000
-Salary Average Remaining : $8,061,017
Sidney Crosby $7,400,000 (3)
-Salary Remaining : $7,274,576
-Salary Average : $7,400,000
-Salary Average Remaining : $7,274,576
Brent Burns $7,000,000 (6)
-Salary Remaining : $6,881,356
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Evander Kane $6,500,000 (3)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
Matt Duchene $6,500,000 (1)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
Marc-Andre Fleury $6,000,000 (2)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Patrice Bergeron $5,900,000 (2)
-Salary Remaining : $5,800,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,800,000
Ryan Ellis $5,400,000 (3)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Alexander Radulov $5,300,000 (2)
-Salary Remaining : $5,210,169
-Salary Average : $5,300,000
-Salary Average Remaining : $5,210,169
Jake Muzzin $5,000,000 (6)
-Salary Remaining : $4,915,254
-Salary Average : $750,000
-Salary Average Remaining : $737,288
TJ Brodie $4,000,000 (4)
-Salary Remaining : $3,932,203
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Evgenii Dadonov $4,000,000 (4)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Ben Chiarot $3,000,000 (3)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Zack Kassian $2,750,000 (6)
-Salary Remaining : $2,703,390
-Salary Average : $750,000
-Salary Average Remaining : $737,288
John Moore $2,500,000 (5)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Jake Virtanen $1,900,000 (3)
-Salary Remaining : $1,867,797
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Luke Glendening $1,500,000 (4)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Josh Anderson $1,500,000 (3)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Elvis Merzlikins $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players19
Salary Commitment
Year 36 : $85,100,000
Year 37 : $78,600,000
Year 38 : $61,400,000
Year 39 : $34,950,000
Salary Average Commitment
Year 36 : $68,200,000
Year 37 : $61,700,000
Year 38 : $44,500,000
Year 39 : $19,200,000
Salary Cap with 1 Way Contract
Year 36 : $85,100,000
Year 37 : $78,600,000
Year 38 : $61,400,000
Year 39 : $34,950,000

Farm Players Salaries

Kyle Clifford $160,000 (3)
Salary Remaining : $157,288
Salary Average : $160,000
Salary Average Remaining : $157,288
Trevor Lewis $150,000 (3)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Reto Berra $100,000 (3)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Jordan Nolan $100,000 (3)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Rhett Gardner $92,500 (6)
Salary Remaining : $90,932
Salary Average : $75,000
Salary Average Remaining : $73,729
Riley Stillman $90,000 (3)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
William Borgen $87,500 (6)
Salary Remaining : $86,017
Salary Average : $75,000
Salary Average Remaining : $73,729
Logan Stanley $87,500 (1)
Salary Remaining : $86,017
Salary Average : $75,000
Salary Average Remaining : $73,729
Kaapo Kahkonen $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Anthony Richard $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cole Bardreau $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Michael Mersch $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dillon Simpson $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Emile Poirier $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ty Rattie $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Robin Kovacs $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Luc Snuggerud $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jonas Johansson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Carson Soucy $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jaret Anderson-Dolan $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Taro Hirose $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Casey Fitzgerald $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Hudson Elynuik $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Rinat Valiev $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Haggerty $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stepan Falkovsky $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 36 : $2,067,500
Year 37 : $1,680,000
Year 38 : $1,680,000
Year 39 : $255,000
Salary Average Commitment
Year 36 : $2,010,000
Year 37 : $1,635,000
Year 38 : $1,635,000
Year 39 : $225,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,894 - 98.23%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5000 - $30 - 5,000 - 100.00%
Luxury : 1000 - $200 - 960 - 96.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,854 - 99.23%
Average Income per Game$1,835,960
Year to Date Revenue$1,835,960

Expense

Pro Players Total Salaries$77,315,000
Farm Players Total Salaries$1,470,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,310,424
Farm Year To Date Expenses$24,916
Pro Salary Cap To Date$1,272,288
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,602,440
Pro Remaining Season Days116
Pro Expenses Per Days$655,212
Pro Estimated Expenses$76,004,592
Farm Remaining Season Days116
Farm Expenses Per Days$12,458
Farm Estimated Expenses$1,445,128
Estimated Season Expenses$77,449,720
Season Salary Cap$72,815,000
Estimate Under Maximum Salary Cap of $89,650,000$16,835,000
Estimate Over Minimum Salary Cap of $56,000,000 $16,815,000
Current Bank Account$15,496,852
Projected Bank Account$9,649,572

Pro Players Salaries

Mitchell Marner $10,500,000 (5)
-Salary Remaining : $10,322,034
-Salary Average : $10,500,000
-Salary Average Remaining : $10,322,034
Dylan Larkin $6,100,000 (4)
-Salary Remaining : $5,996,610
-Salary Average : $6,100,000
-Salary Average Remaining : $5,996,610
Teuvo Teravainen $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
John Gibson $5,000,000 (5)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Nick Leddy $4,750,000 (1)
-Salary Remaining : $4,669,492
-Salary Average : $4,750,000
-Salary Average Remaining : $4,669,492
Torey Krug (Out of Payroll) $4,500,000 (1)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Brayden Schenn $4,400,000 (5)
-Salary Remaining : $4,325,424
-Salary Average : $4,400,000
-Salary Average Remaining : $4,325,424
Tyler Toffoli $4,000,000 (3)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Calvin de Haan $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Justin Faulk $4,000,000 (4)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Kyle Palmieri $4,000,000 (2)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Travis Hamonic $3,750,000 (1)
-Salary Remaining : $3,686,441
-Salary Average : $3,750,000
-Salary Average Remaining : $3,686,441
Boone Jenner $3,500,000 (5)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Alex Iafallo $2,500,000 (5)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Chris Tierney $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Anton Khudobin $2,300,000 (2)
-Salary Remaining : $2,261,017
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Cedric Paquette $2,000,000 (3)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Michal Kempny $1,650,000 (5)
-Salary Remaining : $1,622,034
-Salary Average : $1,650,000
-Salary Average Remaining : $1,622,034
Robert Hagg $1,150,000 (3)
-Salary Remaining : $1,130,508
-Salary Average : $1,150,000
-Salary Average Remaining : $1,130,508
Jason Dickinson $900,000 (1)
-Salary Remaining : $884,746
-Salary Average : $900,000
-Salary Average Remaining : $884,746
Roope Hintz $815,000 (2)
-Salary Remaining : $801,186
-Salary Average : $815,000
-Salary Average Remaining : $801,186
Total Pro Players21
Salary Commitment
Year 36 : $77,315,000
Year 37 : $56,915,000
Year 38 : $49,800,000
Year 39 : $37,650,000
Salary Average Commitment
Year 36 : $75,765,000
Year 37 : $55,365,000
Year 38 : $49,800,000
Year 39 : $37,650,000
Salary Cap with 1 Way Contract
Year 36 : $77,315,000
Year 37 : $56,915,000
Year 38 : $49,800,000
Year 39 : $37,650,000

Farm Players Salaries

David Kampf $150,000 (5)
Salary Remaining : $147,458
Salary Average : $75,000
Salary Average Remaining : $73,729
Konrad Abeltshauser $150,000 (1)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Madison Bowey $100,000 (2)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Mirco Mueller $90,000 (1)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Tanner Kaspick $80,000 (5)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Mark Alt $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Peter Holland $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joseph Cramarossa $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Keegan Lowe $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Louis Domingue $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Matej Stransky $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Eric Comrie $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Yannick Veilleux $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Owen Tippett $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Yakov Trenin $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Antoine Bibeau $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Matt Bartkowski $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players17
Salary Commitment
Year 36 : $1,470,000
Year 37 : $1,005,000
Year 38 : $530,000
Year 39 : $380,000
Salary Average Commitment
Year 36 : $1,365,000
Year 37 : $900,000
Year 38 : $450,000
Year 39 : $300,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $96 - 6,000 - 100.00%
Level 2: 5000 - $69 - 5,000 - 100.00%
Level 3: 2000 - $49 - 2,000 - 100.00%
Level 4: 5000 - $36 - 5,000 - 100.00%
Luxury : 1000 - $193 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %19,000 - 100.00%
Average Income per Game$1,948,800
Year to Date Revenue$1,948,800

Expense

Pro Players Total Salaries$79,590,000
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,348,984
Farm Year To Date Expenses$35,932
Pro Salary Cap To Date$1,348,984
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,003,200
Pro Remaining Season Days116
Pro Expenses Per Days$674,492
Pro Estimated Expenses$78,241,072
Farm Remaining Season Days116
Farm Expenses Per Days$17,966
Farm Estimated Expenses$2,084,056
Estimated Season Expenses$80,325,128
Season Salary Cap$79,590,000
Estimate Under Maximum Salary Cap of $89,650,000$10,060,000
Estimate Over Minimum Salary Cap of $56,000,000 $23,590,000
Current Bank Account$50,695,099
Projected Bank Account$46,373,171

Pro Players Salaries

Carey Price $9,000,000 (1)
-Salary Remaining : $8,847,458
-Salary Average : $9,000,000
-Salary Average Remaining : $8,847,458
P.K. Subban $7,600,000 (3)
-Salary Remaining : $7,471,186
-Salary Average : $7,600,000
-Salary Average Remaining : $7,471,186
Shea Weber $6,900,000 (2)
-Salary Remaining : $6,783,051
-Salary Average : $6,900,000
-Salary Average Remaining : $6,783,051
Ryan O'Reilly $6,500,000 (2)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
T.J. Oshie $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Tyler Johnson $5,000,000 (1)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $4,866,102
-Salary Average : $4,950,000
-Salary Average Remaining : $4,866,102
Tomas Tatar $4,600,000 (5)
-Salary Remaining : $4,522,034
-Salary Average : $4,600,000
-Salary Average Remaining : $4,522,034
Jonathan Drouin $4,600,000 (3)
-Salary Remaining : $4,522,034
-Salary Average : $4,600,000
-Salary Average Remaining : $4,522,034
Shayne Gostisbehere $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Phillip Danault $3,600,000 (6)
-Salary Remaining : $3,538,983
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Brendan Gallagher $3,200,000 (5)
-Salary Remaining : $3,145,763
-Salary Average : $3,200,000
-Salary Average Remaining : $3,145,763
Kasperi Kapanen $2,700,000 (4)
-Salary Remaining : $2,654,237
-Salary Average : $2,700,000
-Salary Average Remaining : $2,654,237
Jake McCabe $2,400,000 (3)
-Salary Remaining : $2,359,322
-Salary Average : $2,400,000
-Salary Average Remaining : $2,359,322
Brandon Carlo $1,500,000 (2)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Lawson Crouse $1,500,000 (3)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Zemgus Girgensons $1,440,000 (1)
-Salary Remaining : $1,415,593
-Salary Average : $1,440,000
-Salary Average Remaining : $1,415,593
Tyler Bertuzzi $1,400,000 (1)
-Salary Remaining : $1,376,271
-Salary Average : $1,400,000
-Salary Average Remaining : $1,376,271
Brett Howden $1,000,000 (3)
-Salary Remaining : $983,051
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Nathan Beaulieu $1,000,000 (1)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Nicolas Deslauriers $950,000 (4)
-Salary Remaining : $933,898
-Salary Average : $950,000
-Salary Average Remaining : $933,898
Jack Campbell $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players22
Salary Commitment
Year 36 : $79,590,000
Year 37 : $57,750,000
Year 38 : $37,900,000
Year 39 : $15,050,000
Salary Average Commitment
Year 36 : $76,490,000
Year 37 : $54,650,000
Year 38 : $34,800,000
Year 39 : $12,200,000
Salary Cap with 1 Way Contract
Year 36 : $79,590,000
Year 37 : $57,750,000
Year 38 : $37,900,000
Year 39 : $15,050,000

Farm Players Salaries

Sonny Milano $150,000 (1)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Adam Gaudette $110,000 (3)
Salary Remaining : $108,136
Salary Average : $75,000
Salary Average Remaining : $73,729
Dillon Dube $100,000 (4)
Salary Remaining : $98,305
Salary Average : $75,000
Salary Average Remaining : $73,729
Paul LaDue $90,000 (1)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Noah Juulsen $90,000 (5)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Max Jones $80,000 (1)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Parker Wotherspoon $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alexander True $75,000 (1)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Ben Gleason $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Blake Lizotte $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gavin Bayreuther $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jeremy Roy $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brayden Burke $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Klim Kostin $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cayden Primeau $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alex Lyon $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cal Foote $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jake Evans $75,000 (1)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Morgan Geekie $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ross Colton $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Timothy Gettinger $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Egor Korshkov $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joseph Duszak $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Shane Bowers $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kasimir Kaskisuo $75,000 (1)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Rudolfs Balcers $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players26
Salary Commitment
Year 36 : $2,120,000
Year 37 : $1,350,000
Year 38 : $1,350,000
Year 39 : $640,000
Salary Average Commitment
Year 36 : $1,980,000
Year 37 : $1,290,000
Year 38 : $1,290,000
Year 39 : $615,000

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 5,378 - 89.63%
Level 2: 5000 - $90 - 4,937 - 98.74%
Level 3: 2000 - $80 - 1,809 - 90.45%
Level 4: 5000 - $50 - 5,000 - 100.00%
Luxury : 1000 - $225 - 926 - 92.60%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,050 - 95.00%
Average Income per Game$2,445,156
Year to Date Revenue$2,445,156

Expense

Pro Players Total Salaries$86,950,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,473,728
Farm Year To Date Expenses$22,034
Pro Salary Cap To Date$1,473,728
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$95,361,084
Pro Remaining Season Days116
Pro Expenses Per Days$736,864
Pro Estimated Expenses$85,476,224
Farm Remaining Season Days116
Farm Expenses Per Days$11,017
Farm Estimated Expenses$1,277,972
Estimated Season Expenses$86,754,196
Season Salary Cap$86,950,000
Estimate Under Maximum Salary Cap of $89,650,000$2,700,000
Estimate Over Minimum Salary Cap of $56,000,000 $30,950,000
Current Bank Account$66,524,085
Projected Bank Account$75,130,973

Pro Players Salaries

Tyler Seguin $9,000,000 (3)
-Salary Remaining : $8,847,458
-Salary Average : $9,000,000
-Salary Average Remaining : $8,847,458
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Mathew Barzal $6,000,000 (5)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Clayton Keller $6,000,000 (5)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Alex DeBrincat $5,750,000 (5)
-Salary Remaining : $5,652,542
-Salary Average : $5,750,000
-Salary Average Remaining : $5,652,542
Josh Morrissey $5,300,000 (6)
-Salary Remaining : $5,210,169
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Mike Hoffman $5,200,000 (4)
-Salary Remaining : $5,111,864
-Salary Average : $5,200,000
-Salary Average Remaining : $5,111,864
Roman Josi $5,150,000 (1)
-Salary Remaining : $5,062,712
-Salary Average : $5,150,000
-Salary Average Remaining : $5,062,712
Shea Theodore $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Anton Stralman $4,700,000 (3)
-Salary Remaining : $4,620,339
-Salary Average : $4,700,000
-Salary Average Remaining : $4,620,339
Jean-Gabriel Pageau $4,500,000 (5)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Alexander Wennberg $4,500,000 (3)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Corey Crawford $3,500,000 (2)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Connor Murphy $3,000,000 (2)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Ryan Dzingel $2,900,000 (3)
-Salary Remaining : $2,850,847
-Salary Average : $2,900,000
-Salary Average Remaining : $2,850,847
Richard Panik $2,600,000 (1)
-Salary Remaining : $2,555,932
-Salary Average : $2,600,000
-Salary Average Remaining : $2,555,932
James Reimer $2,550,000 (1)
-Salary Remaining : $2,506,780
-Salary Average : $2,550,000
-Salary Average Remaining : $2,506,780
Dylan DeMelo $2,550,000 (6)
-Salary Remaining : $2,506,780
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Ryan Hartman $1,000,000 (1)
-Salary Remaining : $983,051
-Salary Average : $750,000
-Salary Average Remaining : $737,288
William Carrier $1,000,000 (3)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Samuel Montembeault (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players21
Salary Commitment
Year 36 : $86,950,000
Year 37 : $75,650,000
Year 38 : $68,400,000
Year 39 : $41,300,000
Salary Average Commitment
Year 36 : $80,350,000
Year 37 : $69,300,000
Year 38 : $62,050,000
Year 39 : $34,950,000
Salary Cap with 1 Way Contract
Year 36 : $86,950,000
Year 37 : $75,650,000
Year 38 : $68,400,000
Year 39 : $41,300,000

Farm Players Salaries

Rocco Grimaldi $150,000 (1)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Brendan Lemieux $125,000 (4)
Salary Remaining : $122,881
Salary Average : $75,000
Salary Average Remaining : $73,729
Thatcher Demko $100,000 (3)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Carter Verhaeghe $100,000 (4)
Salary Remaining : $98,305
Salary Average : $75,000
Salary Average Remaining : $73,729
Charlie Lindgren $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Emil Bemstrom $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brett Murray $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Tucker Poolman $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Tomas Hyka $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Maxime Lajoie $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Thomas Schemitsch $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Pontus Aberg $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
John Ramage $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Sergey Tolchinsky $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Markus Hannikainen $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players15
Salary Commitment
Year 36 : $1,300,000
Year 37 : $1,000,000
Year 38 : $1,000,000
Year 39 : $525,000
Salary Average Commitment
Year 36 : $1,225,000
Year 37 : $925,000
Year 38 : $925,000
Year 39 : $450,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $115 - 5,973 - 99.55%
Level 2: 5000 - $95 - 4,551 - 91.02%
Level 3: 2000 - $80 - 2,000 - 100.00%
Level 4: 5000 - $65 - 5,000 - 100.00%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,524 - 97.49%
Average Income per Game$2,532,936
Year to Date Revenue$2,532,936

Expense

Pro Players Total Salaries$65,125,000
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,103,814
Farm Year To Date Expenses$31,694
Pro Salary Cap To Date$1,103,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$98,784,504
Pro Remaining Season Days116
Pro Expenses Per Days$551,907
Pro Estimated Expenses$64,021,212
Farm Remaining Season Days116
Farm Expenses Per Days$15,847
Farm Estimated Expenses$1,838,252
Estimated Season Expenses$65,859,464
Season Salary Cap$65,125,000
Estimate Under Maximum Salary Cap of $89,650,000$24,525,000
Estimate Over Minimum Salary Cap of $56,000,000 $9,125,000
Current Bank Account$118,508,663
Projected Bank Account$151,433,703

Pro Players Salaries

Bobby Ryan $7,250,000 (4)
-Salary Remaining : $7,127,119
-Salary Average : $7,250,000
-Salary Average Remaining : $7,127,119
James Neal $5,750,000 (3)
-Salary Remaining : $5,652,542
-Salary Average : $5,750,000
-Salary Average Remaining : $5,652,542
Tyler Bozak $5,000,000 (5)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Brendan Smith $4,375,000 (5)
-Salary Remaining : $4,300,847
-Salary Average : $4,375,000
-Salary Average Remaining : $4,300,847
Olli Maatta $4,100,000 (2)
-Salary Remaining : $4,030,508
-Salary Average : $4,100,000
-Salary Average Remaining : $4,030,508
Joonas Donskoi $3,900,000 (5)
-Salary Remaining : $3,833,898
-Salary Average : $3,900,000
-Salary Average Remaining : $3,833,898
Darren Helm $3,850,000 (2)
-Salary Remaining : $3,784,746
-Salary Average : $3,850,000
-Salary Average Remaining : $3,784,746
Jimmy Howard $3,500,000 (1)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Philipp Grubauer $3,300,000 (1)
-Salary Remaining : $3,244,068
-Salary Average : $3,300,000
-Salary Average Remaining : $3,244,068
Colin Miller $3,300,000 (2)
-Salary Remaining : $3,244,068
-Salary Average : $3,300,000
-Salary Average Remaining : $3,244,068
Derek Ryan $3,125,000 (3)
-Salary Remaining : $3,072,034
-Salary Average : $3,125,000
-Salary Average Remaining : $3,072,034
Sean Walker $2,700,000 (5)
-Salary Remaining : $2,654,237
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Nick Jensen $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Frank Vatrano $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Carl Hagelin $2,275,000 (3)
-Salary Remaining : $2,236,441
-Salary Average : $2,275,000
-Salary Average Remaining : $2,236,441
Josh Leivo $2,000,000 (5)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Dominik Simon $1,500,000 (1)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Sean Kuraly $1,275,000 (1)
-Salary Remaining : $1,253,390
-Salary Average : $1,275,000
-Salary Average Remaining : $1,253,390
Ivan Barbashev $1,000,000 (1)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Slater Koekkoek $1,000,000 (5)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Barclay Goodrow $925,000 (1)
-Salary Remaining : $909,322
-Salary Average : $925,000
-Salary Average Remaining : $909,322
Total Pro Players21
Salary Commitment
Year 36 : $65,125,000
Year 37 : $48,625,000
Year 38 : $37,375,000
Year 39 : $26,225,000
Salary Average Commitment
Year 36 : $63,175,000
Year 37 : $46,675,000
Year 38 : $35,425,000
Year 39 : $24,275,000
Salary Cap with 1 Way Contract
Year 36 : $65,125,000
Year 37 : $48,625,000
Year 38 : $37,375,000
Year 39 : $26,225,000

Farm Players Salaries

Matthew Peca $130,000 (1)
Salary Remaining : $127,797
Salary Average : $130,000
Salary Average Remaining : $127,797
Dylan Coghlan $95,000 (1)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Kale Clague $95,000 (1)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Nelson Nogier $95,000 (5)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Lane Pederson $95,000 (1)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Zack MacEwen $95,000 (5)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Cale Fleury $95,000 (1)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Joel L'Esperance $95,000 (5)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Patrik Rybar $90,000 (2)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Julian Melchiori $80,000 (4)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Ben Harpur $80,000 (1)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Juuso Riikola $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Karson Kuhlman $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan McLeod $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kole Lind $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jakob Stukel $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Sergey Zborovskiy $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joachim Blichfeld $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jeremy Bracco $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Keaton Middleton $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mario Ferraro $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Aleksi Saarela $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players22
Salary Commitment
Year 36 : $1,870,000
Year 37 : $1,280,000
Year 38 : $1,115,000
Year 39 : $515,000
Salary Average Commitment
Year 36 : $1,715,000
Year 37 : $1,205,000
Year 38 : $1,055,000
Year 39 : $455,000

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $135 - 0 - 0.00%
Level 3: 2000 - $120 - 0 - 0.00%
Level 4: 5000 - $100 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,250,000
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,478,814
Farm Year To Date Expenses$30,042
Pro Salary Cap To Date$1,478,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days116
Pro Expenses Per Days$739,407
Pro Estimated Expenses$85,771,212
Farm Remaining Season Days116
Farm Expenses Per Days$15,021
Farm Estimated Expenses$1,742,436
Estimated Season Expenses$87,513,648
Season Salary Cap$87,250,000
Estimate Under Maximum Salary Cap of $89,650,000$2,400,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,250,000
Current Bank Account$131,360,263
Projected Bank Account$43,846,615

Pro Players Salaries

Steven Stamkos $8,500,000 (2)
-Salary Remaining : $8,355,932
-Salary Average : $8,500,000
-Salary Average Remaining : $8,355,932
Evgeni Malkin $8,100,000 (5)
-Salary Remaining : $7,962,712
-Salary Average : $8,100,000
-Salary Average Remaining : $7,962,712
Jamie Benn $8,100,000 (3)
-Salary Remaining : $7,962,712
-Salary Average : $8,100,000
-Salary Average Remaining : $7,962,712
Mark Stone $7,000,000 (1)
-Salary Remaining : $6,881,356
-Salary Average : $7,000,000
-Salary Average Remaining : $6,881,356
Joe Pavelski $6,000,000 (4)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Alexander Edler $5,000,000 (4)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Tomas Hertl $4,500,000 (2)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Connor Hellebuyck $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Eric Staal $4,000,000 (2)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Tom Wilson $4,000,000 (3)
-Salary Remaining : $3,932,203
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jakob Chychrun $3,900,000 (5)
-Salary Remaining : $3,833,898
-Salary Average : $3,900,000
-Salary Average Remaining : $3,833,898
Nazem Kadri $3,800,000 (4)
-Salary Remaining : $3,735,593
-Salary Average : $3,916,667
-Salary Average Remaining : $3,850,283
Josh Manson $3,100,000 (6)
-Salary Remaining : $3,047,458
-Salary Average : $3,100,000
-Salary Average Remaining : $3,047,458
Radek Faksa $2,000,000 (1)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Ryan Pulock $2,000,000 (2)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Deryk Engelland $1,600,000 (5)
-Salary Remaining : $1,572,881
-Salary Average : $1,600,000
-Salary Average Remaining : $1,572,881
Linus Ullmark $1,300,000 (1)
-Salary Remaining : $1,277,966
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jared McCann $1,250,000 (5)
-Salary Remaining : $1,228,814
-Salary Average : $1,250,000
-Salary Average Remaining : $1,228,814
Pavel Zacha $1,100,000 (3)
-Salary Remaining : $1,081,356
-Salary Average : $1,100,000
-Salary Average Remaining : $1,081,356
Valeri Nichushkin $950,000 (3)
-Salary Remaining : $933,898
-Salary Average : $950,000
-Salary Average Remaining : $933,898
Devon Toews $900,000 (3)
-Salary Remaining : $884,746
-Salary Average : $900,000
-Salary Average Remaining : $884,746
John Marino $750,000 (4)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players23
Salary Commitment
Year 36 : $87,250,000
Year 37 : $72,950,000
Year 38 : $48,550,000
Year 39 : $34,200,000
Salary Average Commitment
Year 36 : $80,316,667
Year 37 : $69,816,667
Year 38 : $45,416,667
Year 39 : $33,616,667
Salary Cap with 1 Way Contract
Year 36 : $87,250,000
Year 37 : $72,950,000
Year 38 : $48,550,000
Year 39 : $33,500,000

Farm Players Salaries

Sven Baertschi $200,000 (1)
Salary Remaining : $196,610
Salary Average : $75,000
Salary Average Remaining : $73,729
Andrej Sekera $150,000 (4)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Kevin Connauton $137,500 (6)
Salary Remaining : $135,169
Salary Average : $75,000
Salary Average Remaining : $73,729
Colton Sceviour $120,000 (2)
Salary Remaining : $117,966
Salary Average : $120,000
Salary Average Remaining : $117,966
Joakim Nordstrom $90,000 (5)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Michael Dal Colle $85,000 (4)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Korbinian Holzer $85,000 (4)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Joey Keane $80,000 (3)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Stuart Skinner $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Tanner Kero $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gemel Smith $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Sproul $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dylan Wells $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jake Walman $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Logan Brown $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dominik Kahun $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jason Robertson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Noah Gregor $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dylan McIlrath $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players19
Salary Commitment
Year 36 : $1,772,500
Year 37 : $1,422,500
Year 38 : $1,227,500
Year 39 : $772,500
Salary Average Commitment
Year 36 : $1,580,000
Year 37 : $1,355,000
Year 38 : $1,160,000
Year 39 : $710,000

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 2000 - $95 - 0 - 0.00%
Level 4: 5000 - $94 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,265,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,400,678
Farm Year To Date Expenses$20,127
Pro Salary Cap To Date$1,400,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days116
Pro Expenses Per Days$722,585
Pro Estimated Expenses$83,819,860
Farm Remaining Season Days116
Farm Expenses Per Days$10,593
Farm Estimated Expenses$1,228,788
Estimated Season Expenses$85,048,648
Season Salary Cap$85,265,000
Estimate Under Maximum Salary Cap of $89,650,000$4,385,000
Estimate Over Minimum Salary Cap of $56,000,000 $29,265,000
Current Bank Account$73,539,185
Projected Bank Account($11,509,463)

Pro Players Salaries

Jack Eichel $8,500,000 (4)
-Salary Remaining : $8,355,932
-Salary Average : $8,500,000
-Salary Average Remaining : $8,355,932
David Krejci $6,700,000 (3)
-Salary Remaining : $6,586,441
-Salary Average : $6,700,000
-Salary Average Remaining : $6,586,441
Ryan Suter $6,500,000 (4)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
James van Riemsdyk $5,900,000 (3)
-Salary Remaining : $5,800,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,800,000
Dustin Brown $5,875,000 (3)
-Salary Remaining : $5,775,424
-Salary Average : $5,875,000
-Salary Average Remaining : $5,775,424
Ryan McDonagh $5,750,000 (2)
-Salary Remaining : $5,652,542
-Salary Average : $5,750,000
-Salary Average Remaining : $5,652,542
Brad Marchand $5,750,000 (1)
-Salary Remaining : $5,652,542
-Salary Average : $5,750,000
-Salary Average Remaining : $5,652,542
Phil Kessel $5,700,000 (2)
-Salary Remaining : $5,603,390
-Salary Average : $5,700,000
-Salary Average Remaining : $5,603,390
Matt Dumba $5,000,000 (1)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Josh Bailey $4,290,000 (1)
-Salary Remaining : $4,217,288
-Salary Average : $4,290,000
-Salary Average Remaining : $4,217,288
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Rickard Rakell $3,300,000 (6)
-Salary Remaining : $3,244,068
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Alexander Kerfoot $2,600,000 (3)
-Salary Remaining : $2,555,932
-Salary Average : $2,600,000
-Salary Average Remaining : $2,555,932
Petr Mrazek $2,600,000 (5)
-Salary Remaining : $2,555,932
-Salary Average : $2,600,000
-Salary Average Remaining : $2,555,932
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Patrik Nemeth $2,400,000 (4)
-Salary Remaining : $2,359,322
-Salary Average : $2,400,000
-Salary Average Remaining : $2,359,322
Andy Greene $2,000,000 (4)
-Salary Remaining : $1,966,102
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Vladislav Namestnikov $1,800,000 (6)
-Salary Remaining : $1,769,492
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jordan Martinook $1,600,000 (2)
-Salary Remaining : $1,572,881
-Salary Average : $1,600,000
-Salary Average Remaining : $1,572,881
Scott Mayfield $1,500,000 (2)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Matt Roy $750,000 (2)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Ilya Mikheyev $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players22
Salary Commitment
Year 36 : $85,265,000
Year 37 : $64,225,000
Year 38 : $48,925,000
Year 39 : $27,100,000
Salary Average Commitment
Year 36 : $80,415,000
Year 37 : $59,375,000
Year 38 : $44,075,000
Year 39 : $22,250,000
Salary Cap with 1 Way Contract
Year 36 : $85,265,000
Year 37 : $64,225,000
Year 38 : $48,925,000
Year 39 : $27,100,000

Farm Players Salaries

Mattias Janmark $180,000 (4)
Salary Remaining : $176,949
Salary Average : $75,000
Salary Average Remaining : $73,729
Ethan Bear $150,000 (1)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Denis Gurianov $150,000 (1)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Nick Cousins $125,000 (5)
Salary Remaining : $122,881
Salary Average : $75,000
Salary Average Remaining : $73,729
Jujhar Khaira $120,000 (2)
Salary Remaining : $117,966
Salary Average : $120,000
Salary Average Remaining : $117,966
Andrew Hammond $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joey Anderson $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Scott Harrington $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Morgan Klimchuk $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kerby Rychel $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Julius Honka $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Adam Musil $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players12
Salary Commitment
Year 36 : $1,250,000
Year 37 : $575,000
Year 38 : $380,000
Year 39 : $380,000
Salary Average Commitment
Year 36 : $1,095,000
Year 37 : $420,000
Year 38 : $225,000
Year 39 : $225,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $95 - 6,000 - 100.00%
Level 2: 5000 - $94 - 5,000 - 100.00%
Level 3: 2000 - $90 - 1,886 - 94.30%
Level 4: 5000 - $89 - 3,343 - 66.86%
Luxury : 1000 - $190 - 939 - 93.90%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %17,168 - 90.36%
Average Income per Game$2,359,948
Year to Date Revenue$2,359,948

Expense

Pro Players Total Salaries$65,050,000
Farm Players Total Salaries$1,232,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,102,542
Farm Year To Date Expenses$20,890
Pro Salary Cap To Date$1,102,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$92,037,972
Pro Remaining Season Days116
Pro Expenses Per Days$551,271
Pro Estimated Expenses$63,947,436
Farm Remaining Season Days116
Farm Expenses Per Days$10,445
Farm Estimated Expenses$1,211,620
Estimated Season Expenses$65,159,056
Season Salary Cap$65,050,000
Estimate Under Maximum Salary Cap of $89,650,000$24,600,000
Estimate Over Minimum Salary Cap of $56,000,000 $9,050,000
Current Bank Account$71,304,044
Projected Bank Account$98,182,960

Pro Players Salaries

Cam Atkinson $5,800,000 (3)
-Salary Remaining : $5,701,695
-Salary Average : $5,800,000
-Salary Average Remaining : $5,701,695
Brock Boeser $5,800,000 (4)
-Salary Remaining : $5,701,695
-Salary Average : $5,800,000
-Salary Average Remaining : $5,701,695
Jordan Eberle $5,500,000 (1)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Yanni Gourde $5,500,000 (2)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Pekka Rinne $5,200,000 (3)
-Salary Remaining : $5,111,864
-Salary Average : $5,200,000
-Salary Average Remaining : $5,111,864
David Perron $4,900,000 (1)
-Salary Remaining : $4,816,949
-Salary Average : $4,900,000
-Salary Average Remaining : $4,816,949
Danny DeKeyser $4,500,000 (3)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Adam Henrique $4,500,000 (5)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Colin White $4,250,000 (5)
-Salary Remaining : $4,177,966
-Salary Average : $4,250,000
-Salary Average Remaining : $4,177,966
Justin Braun $3,600,000 (5)
-Salary Remaining : $3,538,983
-Salary Average : $3,600,000
-Salary Average Remaining : $3,538,983
Kevin Fiala $2,800,000 (4)
-Salary Remaining : $2,752,542
-Salary Average : $2,800,000
-Salary Average Remaining : $2,752,542
Jakub Vrana $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Troy Stecher $2,200,000 (2)
-Salary Remaining : $2,162,712
-Salary Average : $2,200,000
-Salary Average Remaining : $2,162,712
Michael Raffl $1,600,000 (3)
-Salary Remaining : $1,572,881
-Salary Average : $1,600,000
-Salary Average Remaining : $1,572,881
Travis Dermott $1,200,000 (1)
-Salary Remaining : $1,179,661
-Salary Average : $1,200,000
-Salary Average Remaining : $1,179,661
Andrew Mangiapane $1,100,000 (4)
-Salary Remaining : $1,081,356
-Salary Average : $1,100,000
-Salary Average Remaining : $1,081,356
Jordan Greenway $950,000 (1)
-Salary Remaining : $933,898
-Salary Average : $950,000
-Salary Average Remaining : $933,898
Mikhail Sergachev $900,000 (1)
-Salary Remaining : $884,746
-Salary Average : $900,000
-Salary Average Remaining : $884,746
Vince Dunn $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jason Spezza $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Dylan Ferguson $750,000 (5)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players21
Salary Commitment
Year 36 : $65,050,000
Year 37 : $48,350,000
Year 38 : $40,650,000
Year 39 : $22,800,000
Salary Average Commitment
Year 36 : $65,050,000
Year 37 : $48,350,000
Year 38 : $40,650,000
Year 39 : $22,800,000
Salary Cap with 1 Way Contract
Year 36 : $65,050,000
Year 37 : $48,350,000
Year 38 : $40,650,000
Year 39 : $22,800,000

Farm Players Salaries

Sam Bennett $240,000 (1)
Salary Remaining : $235,932
Salary Average : $240,000
Salary Average Remaining : $235,932
Nolan Patrick $92,500 (1)
Salary Remaining : $90,932
Salary Average : $92,500
Salary Average Remaining : $90,932
Michael McLeod $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Josh Mahura $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jimmy Schuldt $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Timothy Liljegren $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Daniel Brickley $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Calle Rosen $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Sam Anas $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kurtis Gabriel $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mike Vecchione $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Matt Puempel $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alex Formenton $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Andrew Poturalski $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players14
Salary Commitment
Year 36 : $1,232,500
Year 37 : $750,000
Year 38 : $225,000
Year 39 : $150,000
Salary Average Commitment
Year 36 : $1,107,500
Year 37 : $625,000
Year 38 : $225,000
Year 39 : $150,000

PHILADELPHIA Flyers

PHILADELPHIA Flyers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 5,740 - 95.67%
Level 2: 5000 - $105 - 5,000 - 100.00%
Level 3: 2000 - $93 - 1,885 - 94.25%
Level 4: 5000 - $79 - 4,488 - 89.76%
Luxury : 1000 - $220 - 958 - 95.80%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,071 - 95.11%
Average Income per Game$2,776,364
Year to Date Revenue$2,776,364

Expense

Pro Players Total Salaries$89,920,000
Farm Players Total Salaries$1,520,000
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,511,356
Farm Year To Date Expenses$27,034
Pro Salary Cap To Date$1,511,356
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$108,278,196
Pro Remaining Season Days116
Pro Expenses Per Days$762,034
Pro Estimated Expenses$88,395,944
Farm Remaining Season Days116
Farm Expenses Per Days$12,881
Farm Estimated Expenses$1,494,196
Estimated Season Expenses$89,890,140
Season Salary Cap$89,920,000
Estimate Under Maximum Salary Cap of $89,650,000-$270,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,920,000
Current Bank Account$161,963,668
Projected Bank Account$180,351,724

Pro Players Salaries

John Tavares $9,500,000 (5)
-Salary Remaining : $9,338,983
-Salary Average : $9,500,000
-Salary Average Remaining : $9,338,983
Sergei Bobrovsky $8,600,000 (3)
-Salary Remaining : $8,454,237
-Salary Average : $8,600,000
-Salary Average Remaining : $8,454,237
Vladimir Tarasenko $6,500,000 (3)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
Derek Stepan $5,500,000 (2)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Keith Yandle $5,500,000 (3)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Nate Schmidt $5,100,000 (3)
-Salary Remaining : $5,013,559
-Salary Average : $5,100,000
-Salary Average Remaining : $5,013,559
Nick Schmaltz $5,000,000 (2)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Jake Guentzel $4,800,000 (1)
-Salary Remaining : $4,718,644
-Salary Average : $4,800,000
-Salary Average Remaining : $4,718,644
Carl Soderberg $4,750,000 (4)
-Salary Remaining : $4,669,492
-Salary Average : $4,750,000
-Salary Average Remaining : $4,669,492
Jaden Schwartz $4,600,000 (5)
-Salary Remaining : $4,522,034
-Salary Average : $4,600,000
-Salary Average Remaining : $4,522,034
Jaccob Slavin $4,370,000 (1)
-Salary Remaining : $4,295,932
-Salary Average : $4,370,000
-Salary Average Remaining : $4,295,932
Mike Matheson $4,050,000 (1)
-Salary Remaining : $3,981,356
-Salary Average : $4,050,000
-Salary Average Remaining : $3,981,356
Cody Ceci $3,600,000 (3)
-Salary Remaining : $3,538,983
-Salary Average : $3,600,000
-Salary Average Remaining : $3,538,983
William Karlsson $3,000,000 (1)
-Salary Remaining : $2,949,153
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Brandon Montour $3,000,000 (2)
-Salary Remaining : $2,949,153
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Bryan Rust $3,000,000 (3)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Niklas Hjalmarsson $2,500,000 (1)
-Salary Remaining : $2,457,627
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Mark Pysyk $2,500,000 (5)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Matt Nieto $1,000,000 (2)
-Salary Remaining : $983,051
-Salary Average : $1,600,000
-Salary Average Remaining : $1,572,881
Alex Stalock $800,000 (1)
-Salary Remaining : $786,441
-Salary Average : $800,000
-Salary Average Remaining : $786,441
Nic Dowd $750,000 (4)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Matt Luff $750,000 (2)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Chris Driedger $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players23
Salary Commitment
Year 36 : $89,920,000
Year 37 : $70,400,000
Year 38 : $55,150,000
Year 39 : $22,100,000
Salary Average Commitment
Year 36 : $84,270,000
Year 37 : $68,750,000
Year 38 : $55,150,000
Year 39 : $22,100,000
Salary Cap with 1 Way Contract
Year 36 : $89,920,000
Year 37 : $70,400,000
Year 38 : $55,150,000
Year 39 : $22,100,000

Farm Players Salaries

Curtis Lazar $95,000 (2)
Salary Remaining : $93,390
Salary Average : $95,000
Salary Average Remaining : $93,390
Colton Point $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kaden Fulcher $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Alexandre Carrier $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Frederick Gaudreau $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joel Lowry $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jonny Brodzinski $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mark Letestu $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nick Moutrey $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jacob Josefson $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Blake Hillman $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dryden Hunt $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jacob Middleton $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Logan Shaw $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brandon Crawley $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brandon Hickey $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Fitzgerald $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Spencer Watson $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joel Persson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Casey Nelson $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players20
Salary Commitment
Year 36 : $1,520,000
Year 37 : $1,145,000
Year 38 : $675,000
Year 39 : $300,000
Salary Average Commitment
Year 36 : $1,520,000
Year 37 : $1,145,000
Year 38 : $675,000
Year 39 : $300,000

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $125 - 5,618 - 93.63%
Level 2: 5000 - $100 - 4,702 - 94.04%
Level 3: 2000 - $90 - 1,957 - 97.85%
Level 4: 5000 - $75 - 4,789 - 95.78%
Luxury : 1000 - $250 - 669 - 66.90%
Total Capacity :19000

Income

Home Games Left38
Average Attendance - %17,735 - 93.34%
Average Income per Game$2,624,920
Year to Date Revenue$5,249,839

Expense

Pro Players Total Salaries$71,700,000
Farm Players Total Salaries$1,935,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,215,254
Farm Year To Date Expenses$31,526
Pro Salary Cap To Date$1,215,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$99,746,941
Pro Remaining Season Days116
Pro Expenses Per Days$607,627
Pro Estimated Expenses$70,484,732
Farm Remaining Season Days116
Farm Expenses Per Days$16,398
Farm Estimated Expenses$1,902,168
Estimated Season Expenses$72,386,900
Season Salary Cap$71,700,000
Estimate Under Maximum Salary Cap of $89,650,000$17,950,000
Estimate Over Minimum Salary Cap of $56,000,000 $15,700,000
Current Bank Account$99,028,002
Projected Bank Account$126,388,043

Pro Players Salaries

Kevin Hayes $7,100,000 (6)
-Salary Remaining : $6,979,661
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Justin Schultz $5,500,000 (1)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Sam Reinhart $5,500,000 (2)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Jonathan Marchessault $5,500,000 (1)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Braden Holtby $5,100,000 (3)
-Salary Remaining : $5,013,559
-Salary Average : $5,100,000
-Salary Average Remaining : $5,013,559
Kyle Turris $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Mathieu Perreault $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Christian Dvorak $3,850,000 (2)
-Salary Remaining : $3,784,746
-Salary Average : $3,850,000
-Salary Average Remaining : $3,784,746
Luke Kunin $3,800,000 (3)
-Salary Remaining : $3,735,593
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Matt Murray $3,750,000 (3)
-Salary Remaining : $3,686,441
-Salary Average : $3,750,000
-Salary Average Remaining : $3,686,441
Brett Connolly $3,750,000 (3)
-Salary Remaining : $3,686,441
-Salary Average : $3,750,000
-Salary Average Remaining : $3,686,441
Ryan Graves $3,100,000 (2)
-Salary Remaining : $3,047,458
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Michael Del Zotto $3,000,000 (3)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Joel Armia $2,800,000 (2)
-Salary Remaining : $2,752,542
-Salary Average : $2,800,000
-Salary Average Remaining : $2,752,542
Andrew Copp $2,500,000 (4)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Nick Holden $2,200,000 (2)
-Salary Remaining : $2,162,712
-Salary Average : $2,200,000
-Salary Average Remaining : $2,162,712
Alex Chiasson $1,500,000 (2)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Luca Sbisa $1,500,000 (4)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Justin Holl $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Markus Nutivaara $750,000 (2)
-Salary Remaining : $737,288
-Salary Average : $500,000
-Salary Average Remaining : $491,525
Nick Suzuki $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players21
Salary Commitment
Year 36 : $71,700,000
Year 37 : $56,700,000
Year 38 : $37,000,000
Year 39 : $11,100,000
Salary Average Commitment
Year 36 : $59,700,000
Year 37 : $44,700,000
Year 38 : $27,600,000
Year 39 : $4,750,000
Salary Cap with 1 Way Contract
Year 36 : $71,700,000
Year 37 : $56,700,000
Year 38 : $37,000,000
Year 39 : $11,100,000

Farm Players Salaries

Mike Condon $240,000 (3)
Salary Remaining : $235,932
Salary Average : $240,000
Salary Average Remaining : $235,932
Markus Granlund $130,000 (1)
Salary Remaining : $127,797
Salary Average : $130,000
Salary Average Remaining : $127,797
Stefan Noesen $100,000 (4)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Riley Tufte $95,000 (3)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Gropp $90,000 (5)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Nick Henry $80,000 (2)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Anton Cederholm $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Chase De Leo $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nic Petan $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nikita Soshnikov $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Andreas Englund $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Brandon Davidson $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gabriel Carlsson $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Buddy Robinson $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Anton Forsberg $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gabriel Gagne $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Steven Fogarty $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Josh Wesley $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
Manuel Wiederer $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Taylor Raddysh $75,000 (2)
Salary Remaining : $73,729
Salary Average : $50,000
Salary Average Remaining : $49,153
William Lagesson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brett Lernout $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players22
Salary Commitment
Year 36 : $1,935,000
Year 37 : $1,505,000
Year 38 : $975,000
Year 39 : $265,000
Salary Average Commitment
Year 36 : $1,785,000
Year 37 : $1,355,000
Year 38 : $955,000
Year 39 : $265,000

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $140 - 4,355 - 72.58%
Level 2: 5000 - $120 - 3,458 - 69.16%
Level 3: 2000 - $95 - 1,743 - 87.15%
Level 4: 5000 - $70 - 4,980 - 99.60%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %15,536 - 81.77%
Average Income per Game$2,434,383
Year to Date Revenue$2,434,383

Expense

Pro Players Total Salaries$83,500,000
Farm Players Total Salaries$915,000
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,415,254
Farm Year To Date Expenses$15,508
Pro Salary Cap To Date$1,415,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$94,940,937
Pro Remaining Season Days116
Pro Expenses Per Days$707,627
Pro Estimated Expenses$82,084,732
Farm Remaining Season Days116
Farm Expenses Per Days$7,754
Farm Estimated Expenses$899,464
Estimated Season Expenses$82,984,196
Season Salary Cap$83,500,000
Estimate Under Maximum Salary Cap of $89,650,000$6,150,000
Estimate Over Minimum Salary Cap of $56,000,000 $27,500,000
Current Bank Account$154,780,040
Projected Bank Account$166,736,781

Pro Players Salaries

Patrik Laine $7,000,000 (6)
-Salary Remaining : $6,881,356
-Salary Average : $8,300,000
-Salary Average Remaining : $8,159,322
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,266,949
-Salary Average : $6,375,000
-Salary Average Remaining : $6,266,949
Bo Horvat $6,050,000 (2)
-Salary Remaining : $5,947,458
-Salary Average : $6,050,000
-Salary Average Remaining : $5,947,458
Alex Pietrangelo $6,000,000 (2)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Anders Lee $6,000,000 (6)
-Salary Remaining : $5,898,305
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Nikolaj Ehlers $5,500,000 (1)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Mikko Rantanen $5,400,000 (2)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Aleksander Barkov $5,200,000 (4)
-Salary Remaining : $5,111,864
-Salary Average : $5,200,000
-Salary Average Remaining : $5,111,864
Brandon Saad $4,800,000 (1)
-Salary Remaining : $4,718,644
-Salary Average : $4,800,000
-Salary Average Remaining : $4,718,644
Morgan Rielly $4,500,000 (1)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Brett Pesce $4,025,000 (1)
-Salary Remaining : $3,956,780
-Salary Average : $4,025,000
-Salary Average Remaining : $3,956,780
Jonas Brodin $4,000,000 (2)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Jordan Binnington $3,750,000 (5)
-Salary Remaining : $3,686,441
-Salary Average : $3,750,000
-Salary Average Remaining : $3,686,441
Travis Sanheim $3,500,000 (3)
-Salary Remaining : $3,440,678
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Artturi Lehkonen $2,400,000 (3)
-Salary Remaining : $2,359,322
-Salary Average : $2,400,000
-Salary Average Remaining : $2,359,322
Johan Larsson $2,000,000 (3)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Ben Hutton $2,000,000 (3)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Cam Talbot $1,800,000 (3)
-Salary Remaining : $1,769,492
-Salary Average : $1,800,000
-Salary Average Remaining : $1,769,492
Brock McGinn $1,600,000 (4)
-Salary Remaining : $1,572,881
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Tom Kuhnhackl $850,000 (2)
-Salary Remaining : $835,593
-Salary Average : $850,000
-Salary Average Remaining : $835,593
Xavier Ouellet $750,000 (4)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players21
Salary Commitment
Year 36 : $83,500,000
Year 37 : $58,300,000
Year 38 : $36,000,000
Year 39 : $24,300,000
Salary Average Commitment
Year 36 : $75,950,000
Year 37 : $50,750,000
Year 38 : $28,450,000
Year 39 : $19,500,000
Salary Cap with 1 Way Contract
Year 36 : $83,500,000
Year 37 : $58,300,000
Year 38 : $36,000,000
Year 39 : $24,300,000

Farm Players Salaries

Alexander Volkov $85,000 (2)
Salary Remaining : $83,559
Salary Average : $85,000
Salary Average Remaining : $83,559
Fabian Zetterlund $80,000 (4)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Tommy Novak $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Sean Day $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Otto Koivula $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Lucas Carlsson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Connor Bunnaman $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mark Friedman $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joe Hicketts $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dominic Turgeon $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Blaine Byron $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jake Dotchin $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Stephon Williams $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 36 : $915,000
Year 37 : $840,000
Year 38 : $605,000
Year 39 : $155,000
Salary Average Commitment
Year 36 : $910,000
Year 37 : $835,000
Year 38 : $600,000
Year 39 : $150,000

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $165 - 4,110 - 68.50%
Level 2: 5000 - $130 - 3,123 - 62.46%
Level 3: 2000 - $115 - 1,320 - 66.00%
Level 4: 5000 - $110 - 3,020 - 60.40%
Luxury : 1000 - $335 - 557 - 55.70%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %12,130 - 63.84%
Average Income per Game$2,456,629
Year to Date Revenue$2,456,629

Expense

Pro Players Total Salaries$81,290,000
Farm Players Total Salaries$1,515,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,377,796
Farm Year To Date Expenses$25,678
Pro Salary Cap To Date$1,377,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$95,808,531
Pro Remaining Season Days116
Pro Expenses Per Days$688,898
Pro Estimated Expenses$79,912,168
Farm Remaining Season Days116
Farm Expenses Per Days$12,839
Farm Estimated Expenses$1,489,324
Estimated Season Expenses$81,401,492
Season Salary Cap$81,290,000
Estimate Under Maximum Salary Cap of $89,650,000$8,360,000
Estimate Over Minimum Salary Cap of $56,000,000 $25,290,000
Current Bank Account$124,578,875
Projected Bank Account$138,985,914

Pro Players Salaries

Auston Matthews $9,000,000 (2)
-Salary Remaining : $8,847,458
-Salary Average : $9,000,000
-Salary Average Remaining : $8,847,458
Jacob Trouba $7,500,000 (3)
-Salary Remaining : $7,372,881
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Zach Parise $6,250,000 (5)
-Salary Remaining : $6,144,068
-Salary Average : $6,250,000
-Salary Average Remaining : $6,144,068
Matthew Tkachuk $5,000,000 (3)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Timo Meier $5,000,000 (2)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Dougie Hamilton $5,000,000 (4)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Matt Niskanen $4,900,000 (4)
-Salary Remaining : $4,816,949
-Salary Average : $4,900,000
-Salary Average Remaining : $4,816,949
Darnell Nurse $4,800,000 (6)
-Salary Remaining : $4,718,644
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Max Domi $4,500,000 (4)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Reilly Smith $4,300,000 (5)
-Salary Remaining : $4,227,119
-Salary Average : $4,300,000
-Salary Average Remaining : $4,227,119
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $4,177,966
-Salary Average : $4,250,000
-Salary Average Remaining : $4,177,966
Ian Cole $3,400,000 (5)
-Salary Remaining : $3,342,373
-Salary Average : $3,400,000
-Salary Average Remaining : $3,342,373
Nick Bonino $3,200,000 (4)
-Salary Remaining : $3,145,763
-Salary Average : $3,200,000
-Salary Average Remaining : $3,145,763
Andrew Shaw $2,900,000 (3)
-Salary Remaining : $2,850,847
-Salary Average : $2,900,000
-Salary Average Remaining : $2,850,847
Anthony Cirelli $2,400,000 (1)
-Salary Remaining : $2,359,322
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Darcy Kuemper $2,000,000 (1)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Roman Polak $1,750,000 (3)
-Salary Remaining : $1,720,339
-Salary Average : $1,750,000
-Salary Average Remaining : $1,720,339
Aaron Dell $1,250,000 (1)
-Salary Remaining : $1,228,814
-Salary Average : $1,250,000
-Salary Average Remaining : $1,228,814
Mark Borowiecki $1,200,000 (3)
-Salary Remaining : $1,179,661
-Salary Average : $1,200,000
-Salary Average Remaining : $1,179,661
Brady Tkachuk $1,000,000 (1)
-Salary Remaining : $983,051
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Brian Boyle $940,000 (4)
-Salary Remaining : $924,068
-Salary Average : $940,000
-Salary Average Remaining : $924,068
Ryan Reaves $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players22
Salary Commitment
Year 36 : $81,290,000
Year 37 : $70,390,000
Year 38 : $56,390,000
Year 39 : $37,290,000
Salary Average Commitment
Year 36 : $68,590,000
Year 37 : $59,590,000
Year 38 : $45,590,000
Year 39 : $33,240,000
Salary Cap with 1 Way Contract
Year 36 : $81,290,000
Year 37 : $70,390,000
Year 38 : $56,390,000
Year 39 : $37,290,000

Farm Players Salaries

Mark Barberio $145,000 (2)
Salary Remaining : $142,542
Salary Average : $145,000
Salary Average Remaining : $142,542
Marko Dano $95,000 (1)
Salary Remaining : $93,390
Salary Average : $95,000
Salary Average Remaining : $93,390
Zane McIntyre $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Gustav Olofsson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Andy Andreoff $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cole Cassels $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brendan Leipsic $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jordan Szwarz $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cal O'Reilly $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Liam O'Brien $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cody Goloubef $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Zachary Fucale $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Zac Dalpe $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Zach Trotman $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ian McCoshen $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mathieu Joseph $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nicholas Shore $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Calvin Pickard $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Lance Bouma $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players19
Salary Commitment
Year 36 : $1,515,000
Year 37 : $1,195,000
Year 38 : $975,000
Year 39 : $750,000
Salary Average Commitment
Year 36 : $1,515,000
Year 37 : $1,195,000
Year 38 : $975,000
Year 39 : $750,000

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - $195 - 3,176 - 52.93%
Level 2: 5000 - $190 - 2,579 - 51.58%
Level 3: 2000 - $185 - 878 - 43.90%
Level 4: 5000 - $180 - 2,000 - 40.00%
Luxury : 1000 - $225 - 949 - 94.90%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %9,582 - 50.43%
Average Income per Game$2,583,399
Year to Date Revenue$2,583,399

Expense

Pro Players Total Salaries$73,900,000
Farm Players Total Salaries$1,972,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,252,542
Farm Year To Date Expenses$33,432
Pro Salary Cap To Date$1,252,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$100,752,561
Pro Remaining Season Days116
Pro Expenses Per Days$626,271
Pro Estimated Expenses$72,647,436
Farm Remaining Season Days116
Farm Expenses Per Days$16,716
Farm Estimated Expenses$1,939,056
Estimated Season Expenses$74,586,492
Season Salary Cap$73,900,000
Estimate Under Maximum Salary Cap of $89,650,000$15,750,000
Estimate Over Minimum Salary Cap of $56,000,000 $17,900,000
Current Bank Account$244,087,466
Projected Bank Account$270,253,535

Pro Players Salaries

Sebastian Aho $6,500,000 (3)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
Cam Fowler $5,500,000 (4)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Colton Parayko $5,500,000 (1)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Jason Zucker $5,500,000 (2)
-Salary Remaining : $5,406,780
-Salary Average : $5,500,000
-Salary Average Remaining : $5,406,780
Nick Foligno $5,400,000 (1)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Robin Lehner $4,500,000 (3)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Mats Zuccarello $4,500,000 (6)
-Salary Remaining : $4,423,729
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Chris Kreider $4,500,000 (3)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Brian Dumoulin $3,500,000 (4)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Andrew Cogliano $3,250,000 (2)
-Salary Remaining : $3,194,915
-Salary Average : $3,250,000
-Salary Average Remaining : $3,194,915
Andrei Svechnikov $3,000,000 (3)
-Salary Remaining : $2,949,153
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Alec Martinez $3,000,000 (1)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Erik Haula $2,750,000 (4)
-Salary Remaining : $2,703,390
-Salary Average : $2,750,000
-Salary Average Remaining : $2,703,390
Oskar Sundqvist $2,250,000 (1)
-Salary Remaining : $2,211,864
-Salary Average : $2,250,000
-Salary Average Remaining : $2,211,864
Juuse Saros $2,000,000 (3)
-Salary Remaining : $1,966,102
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jake DeBrusk $2,000,000 (5)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Joel Edmundson $2,000,000 (1)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Nick Ritchie $1,650,000 (2)
-Salary Remaining : $1,622,034
-Salary Average : $1,650,000
-Salary Average Remaining : $1,622,034
Adam Pelech $1,600,000 (1)
-Salary Remaining : $1,572,881
-Salary Average : $1,600,000
-Salary Average Remaining : $1,572,881
Tyson Jost $1,500,000 (5)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Jesper Fast $1,500,000 (4)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Kevan Miller $1,000,000 (6)
-Salary Remaining : $983,051
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Zach Sanford $1,000,000 (3)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Total Pro Players23
Salary Commitment
Year 36 : $73,900,000
Year 37 : $54,150,000
Year 38 : $43,750,000
Year 39 : $22,250,000
Salary Average Commitment
Year 36 : $66,400,000
Year 37 : $46,650,000
Year 38 : $36,250,000
Year 39 : $18,250,000
Salary Cap with 1 Way Contract
Year 36 : $73,900,000
Year 37 : $54,150,000
Year 38 : $43,750,000
Year 39 : $22,250,000

Farm Players Salaries

Brett Ritchie $175,000 (1)
Salary Remaining : $172,034
Salary Average : $175,000
Salary Average Remaining : $172,034
Henrik Borgstrom $125,000 (6)
Salary Remaining : $122,881
Salary Average : $75,000
Salary Average Remaining : $73,729
Casey Mittelstadt $87,500 (1)
Salary Remaining : $86,017
Salary Average : $75,000
Salary Average Remaining : $73,729
Adam Erne $80,000 (3)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Martin Fehervary $80,000 (6)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Nicholas Merkley $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nick Ebert $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Daniel O'Regan $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
John Quenneville $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Andrew Welinski $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Paul Bittner $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dominic Toninato $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Veini Vehvilainen $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ville Husso $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jordan Kyrou $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Lukas Vejdemo $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Matthew Phillips $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Rasmus Asplund $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Spencer Smallman $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Isaac Ratcliffe $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jesper Lindgren $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brandon Halverson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Marcus Hogberg $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Collins $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players24
Salary Commitment
Year 36 : $1,972,500
Year 37 : $1,635,000
Year 38 : $1,635,000
Year 39 : $205,000
Salary Average Commitment
Year 36 : $1,905,000
Year 37 : $1,580,000
Year 38 : $1,580,000
Year 39 : $150,000

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $129 - 5,297 - 88.28%
Level 2: 5000 - $85 - 4,935 - 98.70%
Level 3: 2000 - $65 - 2,000 - 100.00%
Level 4: 5000 - $42 - 5,000 - 100.00%
Luxury : 1000 - $225 - 929 - 92.90%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18,161 - 95.58%
Average Income per Game$2,312,538
Year to Date Revenue$2,312,538

Expense

Pro Players Total Salaries$87,950,000
Farm Players Total Salaries$2,037,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,490,678
Farm Year To Date Expenses$34,534
Pro Salary Cap To Date$1,490,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$90,188,982
Pro Remaining Season Days116
Pro Expenses Per Days$745,339
Pro Estimated Expenses$86,459,324
Farm Remaining Season Days116
Farm Expenses Per Days$17,267
Farm Estimated Expenses$2,002,972
Estimated Season Expenses$88,462,296
Season Salary Cap$87,950,000
Estimate Under Maximum Salary Cap of $89,650,000$1,700,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,950,000
Current Bank Account$61,355,482
Projected Bank Account$63,082,168

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (3)
-Salary Remaining : $6,537,288
-Salary Average : $6,650,000
-Salary Average Remaining : $6,537,288
Marc-Edouard Vlasic $6,000,000 (3)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Patric Hornqvist $5,500,000 (5)
-Salary Remaining : $5,406,780
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Ondrej Palat $5,300,000 (3)
-Salary Remaining : $5,210,169
-Salary Average : $5,300,000
-Salary Average Remaining : $5,210,169
Paul Stastny $5,200,000 (2)
-Salary Remaining : $5,111,864
-Salary Average : $5,200,000
-Salary Average Remaining : $5,111,864
Jordan Staal $5,100,000 (3)
-Salary Remaining : $5,013,559
-Salary Average : $5,100,000
-Salary Average Remaining : $5,013,559
Gustav Nyquist $5,000,000 (4)
-Salary Remaining : $4,915,254
-Salary Average : $5,000,000
-Salary Average Remaining : $4,915,254
Artem Anisimov $4,550,000 (3)
-Salary Remaining : $4,472,881
-Salary Average : $4,550,000
-Salary Average Remaining : $4,472,881
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Mikko Koivu $4,500,000 (4)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Marcus Johansson $4,200,000 (2)
-Salary Remaining : $4,128,814
-Salary Average : $4,200,000
-Salary Average Remaining : $4,128,814
Kris Russell $4,000,000 (3)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Damon Severson $3,800,000 (2)
-Salary Remaining : $3,735,593
-Salary Average : $3,800,000
-Salary Average Remaining : $3,735,593
Craig Smith $3,650,000 (1)
-Salary Remaining : $3,588,136
-Salary Average : $3,650,000
-Salary Average Remaining : $3,588,136
Erik Gudbranson $3,500,000 (1)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Zack Smith $3,250,000 (4)
-Salary Remaining : $3,194,915
-Salary Average : $3,250,000
-Salary Average Remaining : $3,194,915
Jake Allen $3,250,000 (4)
-Salary Remaining : $3,194,915
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Paul Byron $3,000,000 (1)
-Salary Remaining : $2,949,153
-Salary Average : $3,000,000
-Salary Average Remaining : $2,949,153
Antoine Roussel (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $2,949,153
-Salary Average : $2,716,000
-Salary Average Remaining : $2,669,966
Mike Smith $2,000,000 (4)
-Salary Remaining : $1,966,102
-Salary Average : $2,000,000
-Salary Average Remaining : $1,966,102
Robert Bortuzzo $1,100,000 (5)
-Salary Remaining : $1,081,356
-Salary Average : $1,100,000
-Salary Average Remaining : $1,081,356
Pat Maroon $900,000 (2)
-Salary Remaining : $884,746
-Salary Average : $900,000
-Salary Average Remaining : $884,746
Total Pro Players22
Salary Commitment
Year 36 : $87,950,000
Year 37 : $77,800,000
Year 38 : $59,200,000
Year 39 : $27,600,000
Salary Average Commitment
Year 36 : $80,416,000
Year 37 : $70,266,000
Year 38 : $51,666,000
Year 39 : $20,066,000
Salary Cap with 1 Way Contract
Year 36 : $87,950,000
Year 37 : $77,800,000
Year 38 : $59,200,000
Year 39 : $27,600,000

Farm Players Salaries

Derek Forbort $250,000 (5)
Salary Remaining : $245,763
Salary Average : $250,000
Salary Average Remaining : $245,763
Melker Karlsson $160,000 (1)
Salary Remaining : $157,288
Salary Average : $160,000
Salary Average Remaining : $157,288
Drake Caggiula $150,000 (4)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Dylan Sikura $100,000 (5)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
John Hayden $100,000 (5)
Salary Remaining : $98,305
Salary Average : $100,000
Salary Average Remaining : $98,305
Brandon Pirri $77,500 (6)
Salary Remaining : $76,186
Salary Average : $77,500
Salary Average Remaining : $76,186
Collin Delia $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ashton Sautner $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Steven Santini $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jean-Sebastien Dea $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jordan Subban $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Josh Brown $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nathan Walker $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Travis Boyd $75,000 (6)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Eamon McAdam $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Boo Nieves $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ethan Prow $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Tyler Sikura $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Trevor Carrick $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Vinnie Hinostroza $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Anton Wedin $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
A.J. Greer $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players22
Salary Commitment
Year 36 : $2,037,500
Year 37 : $1,652,500
Year 38 : $1,577,500
Year 39 : $977,500
Salary Average Commitment
Year 36 : $2,037,500
Year 37 : $1,652,500
Year 38 : $1,577,500
Year 39 : $977,500

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $215 - 2,746 - 45.77%
Level 2: 5000 - $210 - 2,097 - 41.94%
Level 3: 2000 - $205 - 800 - 40.00%
Level 4: 5000 - $200 - 2,000 - 40.00%
Luxury : 1000 - $250 - 781 - 78.10%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %8,424 - 44.34%
Average Income per Game$2,506,014
Year to Date Revenue$2,506,014

Expense

Pro Players Total Salaries$57,710,000
Farm Players Total Salaries$2,580,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$978,136
Farm Year To Date Expenses$43,728
Pro Salary Cap To Date$978,136
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$97,734,546
Pro Remaining Season Days116
Pro Expenses Per Days$489,068
Pro Estimated Expenses$56,731,888
Farm Remaining Season Days116
Farm Expenses Per Days$21,864
Farm Estimated Expenses$2,536,224
Estimated Season Expenses$59,268,112
Season Salary Cap$57,710,000
Estimate Under Maximum Salary Cap of $89,650,000$31,940,000
Estimate Over Minimum Salary Cap of $56,000,000 $1,710,000
Current Bank Account$201,988,604
Projected Bank Account$240,455,038

Pro Players Salaries

Corey Perry $6,860,000 (1)
-Salary Remaining : $6,743,729
-Salary Average : $6,860,000
-Salary Average Remaining : $6,743,729
Kyle Okposo $6,000,000 (6)
-Salary Remaining : $5,898,305
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Jonathan Quick $5,800,000 (1)
-Salary Remaining : $5,701,695
-Salary Average : $5,800,000
-Salary Average Remaining : $5,701,695
Loui Eriksson $5,400,000 (2)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Andrew Ladd $4,950,000 (1)
-Salary Remaining : $4,866,102
-Salary Average : $4,950,000
-Salary Average Remaining : $4,866,102
Alex Galchenyuk $4,500,000 (1)
-Salary Remaining : $4,423,729
-Salary Average : $4,500,000
-Salary Average Remaining : $4,423,729
Braydon Coburn $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Brian Elliott $2,750,000 (2)
-Salary Remaining : $2,703,390
-Salary Average : $2,750,000
-Salary Average Remaining : $2,703,390
Riley Nash $2,750,000 (4)
-Salary Remaining : $2,703,390
-Salary Average : $2,750,000
-Salary Average Remaining : $2,703,390
Carter Hutton $2,750,000 (6)
-Salary Remaining : $2,703,390
-Salary Average : $2,750,000
-Salary Average Remaining : $2,703,390
Brendan Perlini $2,500,000 (3)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Trevor van Riemsdyk $2,300,000 (5)
-Salary Remaining : $2,261,017
-Salary Average : $2,300,000
-Salary Average Remaining : $2,261,017
Brett Kulak $1,850,000 (3)
-Salary Remaining : $1,818,644
-Salary Average : $1,850,000
-Salary Average Remaining : $1,818,644
Jordan Oesterle $1,400,000 (6)
-Salary Remaining : $1,376,271
-Salary Average : $1,400,000
-Salary Average Remaining : $1,376,271
Dylan Strome $900,000 (1)
-Salary Remaining : $884,746
-Salary Average : $900,000
-Salary Average Remaining : $884,746
Kaapo Kakko $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Dean Kukan $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Daniel Sprong $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Derrick Pouliot $750,000 (1)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players19
Salary Commitment
Year 36 : $57,710,000
Year 37 : $29,200,000
Year 38 : $21,050,000
Year 39 : $15,200,000
Salary Average Commitment
Year 36 : $52,460,000
Year 37 : $23,950,000
Year 38 : $15,800,000
Year 39 : $9,950,000
Salary Cap with 1 Way Contract
Year 36 : $57,710,000
Year 37 : $29,200,000
Year 38 : $21,050,000
Year 39 : $15,200,000

Farm Players Salaries

Jan Rutta $110,000 (4)
Salary Remaining : $108,136
Salary Average : $110,000
Salary Average Remaining : $108,136
Trent Frederic $92,500 (2)
Salary Remaining : $90,932
Salary Average : $92,500
Salary Average Remaining : $90,932
Henri Jokiharju $92,500 (1)
Salary Remaining : $90,932
Salary Average : $75,000
Salary Average Remaining : $73,729
Olli Juolevi $90,000 (1)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Sam Steel $90,000 (1)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Christian Jaros $80,000 (5)
Salary Remaining : $78,644
Salary Average : $80,000
Salary Average Remaining : $78,644
Garrett Pilon $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Carl Grundstrom $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Troy Terry $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kyle Capobianco $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Mason Appleton $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jonne Tammela $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dylan Gambrell $75,000 (5)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brandon Gignac $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Conor Garland $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Peter Cehlarik $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Givani Smith $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jakub Skarek $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Kevin Stenlund $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Oscar Dansk $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Lukas Jasek $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Rem Pitlick $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Travis Barron $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Antoine Morand $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Brandon Hagel $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Chad Krys $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Cody Glass $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Joe Veleno $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Maksim Sushko $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nicolas Beaudin $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Pierre-Olivier Joseph $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Callum Booth $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Linus Olund $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players33
Salary Commitment
Year 36 : $2,580,000
Year 37 : $1,857,500
Year 38 : $1,690,000
Year 39 : $640,000
Salary Average Commitment
Year 36 : $2,532,500
Year 37 : $1,857,500
Year 38 : $1,690,000
Year 39 : $640,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - $215 - 0 - 0.00%
Level 2: 5000 - $190 - 0 - 0.00%
Level 3: 2000 - $135 - 0 - 0.00%
Level 4: 5000 - $110 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,350,000
Farm Players Total Salaries$1,820,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,327,966
Farm Year To Date Expenses$30,848
Pro Salary Cap To Date$1,327,966
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days116
Pro Expenses Per Days$663,983
Pro Estimated Expenses$77,022,028
Farm Remaining Season Days116
Farm Expenses Per Days$15,424
Farm Estimated Expenses$1,789,184
Estimated Season Expenses$78,811,212
Season Salary Cap$78,350,000
Estimate Under Maximum Salary Cap of $89,650,000$11,300,000
Estimate Over Minimum Salary Cap of $56,000,000 $22,350,000
Current Bank Account$86,970,113
Projected Bank Account$8,158,901

Pro Players Salaries

Artemi Panarin $9,000,000 (2)
-Salary Remaining : $8,847,458
-Salary Average : $9,000,000
-Salary Average Remaining : $8,847,458
Anze Kopitar $8,000,000 (6)
-Salary Remaining : $7,864,407
-Salary Average : $8,000,000
-Salary Average Remaining : $7,864,407
Evgeny Kuznetsov $6,700,000 (5)
-Salary Remaining : $6,586,441
-Salary Average : $6,700,000
-Salary Average Remaining : $6,586,441
Mark Giordano $6,000,000 (3)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
David Pastrnak $5,700,000 (4)
-Salary Remaining : $5,603,390
-Salary Average : $5,700,000
-Salary Average Remaining : $5,603,390
Jared Spurgeon $5,200,000 (1)
-Salary Remaining : $5,111,864
-Salary Average : $5,200,000
-Salary Average Remaining : $5,111,864
Jonathan Huberdeau $4,700,000 (1)
-Salary Remaining : $4,620,339
-Salary Average : $4,700,000
-Salary Average Remaining : $4,620,339
Tyson Barrie $4,600,000 (3)
-Salary Remaining : $4,522,034
-Salary Average : $4,600,000
-Salary Average Remaining : $4,522,034
Frederik Andersen $4,350,000 (5)
-Salary Remaining : $4,276,271
-Salary Average : $4,350,000
-Salary Average Remaining : $4,276,271
Dmitry Orlov $4,300,000 (2)
-Salary Remaining : $4,227,119
-Salary Average : $4,300,000
-Salary Average Remaining : $4,227,119
Oliver Bjorkstrand $4,000,000 (1)
-Salary Remaining : $3,932,203
-Salary Average : $4,000,000
-Salary Average Remaining : $3,932,203
Esa Lindell $3,900,000 (2)
-Salary Remaining : $3,833,898
-Salary Average : $3,900,000
-Salary Average Remaining : $3,833,898
Adam Lowry $2,900,000 (1)
-Salary Remaining : $2,850,847
-Salary Average : $2,900,000
-Salary Average Remaining : $2,850,847
Andreas Johnsson $2,700,000 (1)
-Salary Remaining : $2,654,237
-Salary Average : $2,700,000
-Salary Average Remaining : $2,654,237
Calle Jarnkrok $1,750,000 (5)
-Salary Remaining : $1,720,339
-Salary Average : $1,750,000
-Salary Average Remaining : $1,720,339
Erik Gustafsson $1,150,000 (4)
-Salary Remaining : $1,130,508
-Salary Average : $1,150,000
-Salary Average Remaining : $1,130,508
Chandler Stephenson $1,000,000 (3)
-Salary Remaining : $983,051
-Salary Average : $1,000,000
-Salary Average Remaining : $983,051
Curtis McElhinney $900,000 (1)
-Salary Remaining : $884,746
-Salary Average : $900,000
-Salary Average Remaining : $884,746
Teddy Blueger $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Dominik Kubalik $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players20
Salary Commitment
Year 36 : $78,350,000
Year 37 : $57,950,000
Year 38 : $40,750,000
Year 39 : $27,650,000
Salary Average Commitment
Year 36 : $78,350,000
Year 37 : $57,950,000
Year 38 : $40,750,000
Year 39 : $27,650,000
Salary Cap with 1 Way Contract
Year 36 : $78,350,000
Year 37 : $57,950,000
Year 38 : $40,750,000
Year 39 : $27,650,000

Farm Players Salaries

Matt Grzelcyk $240,000 (2)
Salary Remaining : $235,932
Salary Average : $75,000
Salary Average Remaining : $73,729
Jesper Bratt $200,000 (5)
Salary Remaining : $196,610
Salary Average : $200,000
Salary Average Remaining : $196,610
Mike Reilly $150,000 (1)
Salary Remaining : $147,458
Salary Average : $150,000
Salary Average Remaining : $147,458
Pierre Engvall $150,000 (6)
Salary Remaining : $147,458
Salary Average : $75,000
Salary Average Remaining : $73,729
Anders Bjork $140,000 (4)
Salary Remaining : $137,627
Salary Average : $75,000
Salary Average Remaining : $73,729
Joshua Ho-Sang $90,000 (1)
Salary Remaining : $88,475
Salary Average : $90,000
Salary Average Remaining : $88,475
Kevin Roy $85,000 (3)
Salary Remaining : $83,559
Salary Average : $75,000
Salary Average Remaining : $73,729
Sebastian D Aho $80,000 (6)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Sami Niku $80,000 (6)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Alexandre Fortin $80,000 (4)
Salary Remaining : $78,644
Salary Average : $75,000
Salary Average Remaining : $73,729
Lukas Sedlak $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Nick Paul $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Ukko-Pekka Luukkonen $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Valentin Zykov $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Michael Hutchinson $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Martin Necas $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Dmytro Timashov $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players17
Salary Commitment
Year 36 : $1,820,000
Year 37 : $1,505,000
Year 38 : $1,265,000
Year 39 : $730,000
Salary Average Commitment
Year 36 : $1,490,000
Year 37 : $1,175,000
Year 38 : $1,100,000
Year 39 : $575,000

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 5000 - $40 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,725,000
Farm Players Total Salaries$1,722,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,277,330
Farm Year To Date Expenses$26,420
Pro Salary Cap To Date$1,277,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days116
Pro Expenses Per Days$624,788
Pro Estimated Expenses$72,475,408
Farm Remaining Season Days116
Farm Expenses Per Days$14,597
Farm Estimated Expenses$1,693,252
Estimated Season Expenses$74,168,660
Season Salary Cap$73,725,000
Estimate Under Maximum Salary Cap of $89,650,000$15,925,000
Estimate Over Minimum Salary Cap of $56,000,000 $17,725,000
Current Bank Account$64,942,581
Projected Bank Account($9,226,079)

Pro Players Salaries

Henrik Lundqvist $6,900,000 (1)
-Salary Remaining : $6,783,051
-Salary Average : $6,900,000
-Salary Average Remaining : $6,783,051
Brayden Point $6,500,000 (3)
-Salary Remaining : $6,389,831
-Salary Average : $6,500,000
-Salary Average Remaining : $6,389,831
Patrick Marleau $6,250,000 (1)
-Salary Remaining : $6,144,068
-Salary Average : $6,250,000
-Salary Average Remaining : $6,144,068
Milan Lucic $6,000,000 (4)
-Salary Remaining : $5,898,305
-Salary Average : $6,000,000
-Salary Average Remaining : $5,898,305
Johnny Boychuk $5,400,000 (2)
-Salary Remaining : $5,308,475
-Salary Average : $5,400,000
-Salary Average Remaining : $5,308,475
Travis Zajac $4,900,000 (1)
-Salary Remaining : $4,816,949
-Salary Average : $4,900,000
-Salary Average Remaining : $4,816,949
Jason Demers $4,500,000 (2)
-Salary Remaining : $4,423,729
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Michael Frolik $4,300,000 (5)
-Salary Remaining : $4,227,119
-Salary Average : $4,300,000
-Salary Average Remaining : $4,227,119
Justin Abdelkader $4,250,000 (3)
-Salary Remaining : $4,177,966
-Salary Average : $4,250,000
-Salary Average Remaining : $4,177,966
Michael Stone $3,500,000 (1)
-Salary Remaining : $3,440,678
-Salary Average : $3,500,000
-Salary Average Remaining : $3,440,678
Matt Beleskey $3,420,000 (1)
-Salary Remaining : $3,362,034
-Salary Average : $3,420,000
-Salary Average Remaining : $3,362,034
Michael Grabner $3,350,000 (3)
-Salary Remaining : $3,293,220
-Salary Average : $3,350,000
-Salary Average Remaining : $3,293,220
Carl Gunnarsson $2,900,000 (1)
-Salary Remaining : $2,850,847
-Salary Average : $2,900,000
-Salary Average Remaining : $2,850,847
Marcus Foligno $2,500,000 (3)
-Salary Remaining : $2,457,627
-Salary Average : $2,500,000
-Salary Average Remaining : $2,457,627
Jimmy Vesey $2,300,000 (1)
-Salary Remaining : $2,261,017
-Salary Average : $2,300,000
-Salary Average Remaining : $2,261,017
Jack Roslovic $1,500,000 (5)
-Salary Remaining : $1,474,576
-Salary Average : $1,500,000
-Salary Average Remaining : $1,474,576
Ryan Miller $1,100,000 (3)
-Salary Remaining : $1,081,356
-Salary Average : $1,100,000
-Salary Average Remaining : $1,081,356
Will Butcher $950,000 (1)
-Salary Remaining : $933,898
-Salary Average : $950,000
-Salary Average Remaining : $933,898
Jesperi Kotkaniemi $925,000 (1)
-Salary Remaining : $909,322
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Byron Froese $775,000 (1)
-Salary Remaining : $761,864
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Rasmus Andersson $755,000 (1)
-Salary Remaining : $742,203
-Salary Average : $755,000
-Salary Average Remaining : $742,203
Lucas Wallmark $750,000 (3)
-Salary Remaining : $737,288
-Salary Average : $750,000
-Salary Average Remaining : $737,288
Total Pro Players22
Salary Commitment
Year 36 : $73,725,000
Year 37 : $40,150,000
Year 38 : $30,250,000
Year 39 : $11,800,000
Salary Average Commitment
Year 36 : $69,775,000
Year 37 : $36,400,000
Year 38 : $30,250,000
Year 39 : $11,800,000
Salary Cap with 1 Way Contract
Year 36 : $73,725,000
Year 37 : $40,150,000
Year 38 : $30,250,000
Year 39 : $11,800,000

Farm Players Salaries

Austin Czarnik $125,000 (1)
Salary Remaining : $122,881
Salary Average : $125,000
Salary Average Remaining : $122,881
Jordan Weal $120,000 (1)
Salary Remaining : $117,966
Salary Average : $120,000
Salary Average Remaining : $117,966
Juuso Valimaki $95,000 (2)
Salary Remaining : $93,390
Salary Average : $75,000
Salary Average Remaining : $73,729
Ryan Lindgren $92,500 (1)
Salary Remaining : $90,932
Salary Average : $75,000
Salary Average Remaining : $73,729
Kristian Vesalainen $90,000 (2)
Salary Remaining : $88,475
Salary Average : $75,000
Salary Average Remaining : $73,729
Philippe Desrosiers $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Reid Boucher $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Hudson Fasching $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Justin Bailey $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Greg McKegg $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Matt Read $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Danick Martel $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Seth Helgeson $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Frank Corrado $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jesper Boqvist $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Quinton Howden $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Vladislav Kamenev $75,000 (4)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Daniel Carr $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Jansen Harkins $75,000 (1)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
TJ Brennan $75,000 (2)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Adam Boqvist $75,000 (3)
Salary Remaining : $73,729
Salary Average : $75,000
Salary Average Remaining : $73,729
Total Farm Players21
Salary Commitment
Year 36 : $1,722,500
Year 37 : $1,010,000
Year 38 : $375,000
Year 39 : $150,000
Salary Average Commitment
Year 36 : $1,670,000
Year 37 : $975,000
Year 38 : $375,000
Year 39 : $150,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $89,650,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $238,838,537 $85,792,858 $3,857,142 $29,792,858 20828
ARIZONA Coyotes $136,740,653 $64,650,000 $25,000,000 $8,650,000 223153
BOSTON Bruins $188,394,750 $67,704,286 $21,945,714 $11,704,286 232144
CALGARY Flames $76,731,723 $87,075,000 $2,575,000 $31,075,000 222446
CAROLINA Huricanes $22,205,347 $76,900,000 $12,750,000 $20,900,000 211536
CHICAGO Blackhawks $112,125,755 $71,940,000 $17,710,000 $15,940,000 222143
COLORADO Avalanche $117,536,018 $86,670,000 $2,980,000 $30,670,000 212344
DETROIT Red Wings $242,680,162 $68,765,000 $20,885,000 $12,765,000 202242
EDMONTON Oilers $187,493,689 $82,320,000 $7,330,000 $26,320,000 211940
LOS ANGELES Kings $66,092,289 $85,100,000 $4,550,000 $29,100,000 192645
MINNESOTA Wild $15,496,852 $72,815,000 $16,835,000 $16,815,000 211738
MONTREAL Canadiens $50,695,099 $79,590,000 $10,060,000 $23,590,000 222648
NASHVILLE Predators $66,524,085 $86,950,000 $2,700,000 $30,950,000 211536
NEW JERSEY Devils $118,508,663 $65,125,000 $24,525,000 $9,125,000 212243
NEW YORK Islanders $131,360,263 $87,250,000 $2,400,000 $31,250,000 231942
NEW YORK Rangers $73,539,185 $85,265,000 $4,385,000 $29,265,000 221234
OTTAWA Senators $71,304,044 $65,050,000 $24,600,000 $9,050,000 211435
PHILADELPHIA Flyers $161,963,668 $89,920,000 -$270,000 $33,920,000 232043
PITTSBURGH Penguins $99,028,002 $71,700,000 $17,950,000 $15,700,000 212243
ST-LOUIS Blues $154,780,040 $83,500,000 $6,150,000 $27,500,000 211334
TAMPA BAY Lightning $124,578,875 $81,290,000 $8,360,000 $25,290,000 221941
TORONTO Maple Leafs $244,087,466 $73,900,000 $15,750,000 $17,900,000 232447
VANCOUVER Canucks $61,355,482 $87,950,000 $1,700,000 $31,950,000 222244
VEGAS Golden Knights $201,988,604 $57,710,000 $31,940,000 $1,710,000 193352
WASHINGTON Capitals $86,970,113 $78,350,000 $11,300,000 $22,350,000 201737
WINNIPEG Jets $64,942,581 $73,725,000 $15,925,000 $17,725,000 222143