ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $195 - 3,231 - 53.85%
Level 2: 5000 - $190 - 2,218 - 44.37%
Level 3: 2000 - $185 - 801 - 40.06%
Level 4: 5000 - $180 - 2,000 - 40.00%
Luxury : 1000 - $225 - 789 - 78.92%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %9,040 - 47.58%
Average Income per Game$2,345,345
Year to Date Revenue$46,906,904

Expense

Pro Players Total Salaries$74,889,286
Farm Players Total Salaries$1,084,500
Coaches Total Salaries$1,358,400
Luxury Taxe Total$0
Pro Year To Date Expenses$35,753,876
Farm Year To Date Expenses$585,560
Pro Salary Cap To Date$35,198,222
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,252,249
Pro Remaining Season Days66
Pro Expenses Per Days$613,526
Pro Estimated Expenses$40,492,716
Farm Remaining Season Days62
Farm Expenses Per Days$10,458
Farm Estimated Expenses$648,396
Estimated Season Expenses$41,141,112
Season Salary Cap$74,889,286
Estimate Under Maximum Salary Cap of $88,000,000$13,110,714
Estimate Over Minimum Salary Cap of $56,000,000 $18,889,286
Current Bank Account$184,041,362
Projected Bank Account$192,152,499

Pro Players Salaries

Ryan Getzlaf $7,500,000 (4)
Max Pacioretty $6,000,000 (6)
Dustin Byfuglien $5,600,000 (1)
Jonathan Marchessault $5,500,000 (5)
Jonathan Drouin $5,500,000 (1)
Kevin Shattenkirk $5,500,000 (1)
Kyle Okposo $5,000,000 (4)
Braden Holtby $4,880,000 (1)
Jordan Staal $4,800,000 (1)
Bryan Little $4,534,286 (5)
John Klingberg $3,400,000 (2)
Radko Gudas $3,350,000 (5)
Colin Wilson $3,200,000 (3)
Anders Nilsson $2,250,000 (5)
Johnny Oduya $2,000,000 (1)
Jay Beagle $1,750,000 (1)
Antoine Roussel $1,665,000 (4)
Danton Heinen $960,000 (3)
Sonny Milano $750,000 (3)
Victor Mete $750,000 (3)
Total Pro Players20
Salary Commitment
Year 32 : $74,889,286
Year 33 : $44,859,286
Year 34 : $41,459,286
Year 35 : $35,799,286
Salary Average Commitment
Year 32 : $76,089,286
Year 33 : $44,859,286
Year 34 : $41,459,286
Year 35 : $35,799,286
Salary Cap with 1 Way Contract
Year 32 : $74,889,286
Year 33 : $44,859,286
Year 34 : $41,459,286
Year 35 : $35,799,286

Farm Players Salaries

Lance Bouma $100,000 (3)
Anton Lander $98,500 (1)
Gabriel Bourque $95,000 (1)
Travis Sanheim $95,000 (3)
Chris Bigras $87,500 (1)
Simon Despres $85,000 (1)
Anthony Camara $78,500 (1)
Tristan Jarry $75,000 (5)
Evgeny Svechnikov $75,000 (1)
Ville Pokka $75,000 (3)
Jeremy Morin $75,000 (1)
Tye McGinn $75,000 (1)
Landon Ferraro $70,000 (1)
Total Farm Players13
Salary Commitment
Year 32 : $1,084,500
Year 33 : $345,000
Year 34 : $345,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,084,500
Year 33 : $345,000
Year 34 : $345,000
Year 35 : $75,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,991 - 99.84%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 5000 - $30 - 5,000 - 100.00%
Luxury : 1000 - $180 - 996 - 99.57%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,986 - 99.93%
Average Income per Game$1,665,039
Year to Date Revenue$33,300,774

Expense

Pro Players Total Salaries$63,741,667
Farm Players Total Salaries$2,068,500
Coaches Total Salaries$1,598,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,756,932
Farm Year To Date Expenses$1,323,572
Pro Salary Cap To Date$29,374,318
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,965,813
Pro Remaining Season Days66
Pro Expenses Per Days$520,642
Pro Estimated Expenses$34,362,372
Farm Remaining Season Days62
Farm Expenses Per Days$23,738
Farm Estimated Expenses$1,471,756
Estimated Season Expenses$35,834,128
Season Salary Cap$63,741,667
Estimate Under Maximum Salary Cap of $88,000,000$24,258,333
Estimate Over Minimum Salary Cap of $56,000,000 $7,741,667
Current Bank Account$168,249,032
Projected Bank Account$167,380,717

Pro Players Salaries

William Karlsson $6,500,000 (4)
Derek Stepan $6,500,000 (2)
Brandon Saad $6,000,000 (1)
Reilly Smith $5,250,000 (3)
Frederik Andersen $5,000,000 (3)
Jonas Brodin $5,000,000 (1)
Victor Rask $4,300,000 (4)
Mikael Backlund $4,000,000 (1)
Trevor Daley $3,166,667 (3)
Miles Wood $2,800,000 (4)
Chris Wagner $2,500,000 (2)
John Moore $2,500,000 (3)
Ben Lovejoy $2,400,000 (2)
Melker Karlsson $2,000,000 (1)
Kevin Connauton $1,375,000 (4)
Jordie Benn $1,100,000 (3)
Adrian Kempe $950,000 (1)
Pavel Zacha $950,000 (1)
J.T. Compher $750,000 (1)
Antti Niemi $700,000 (2)
Total Pro Players20
Salary Commitment
Year 32 : $63,741,667
Year 33 : $44,091,667
Year 34 : $31,991,667
Year 35 : $14,975,000
Salary Average Commitment
Year 32 : $63,741,667
Year 33 : $44,091,667
Year 34 : $31,991,667
Year 35 : $14,975,000
Salary Cap with 1 Way Contract
Year 32 : $63,741,667
Year 33 : $44,091,667
Year 34 : $31,991,667
Year 35 : $14,975,000

Farm Players Salaries

Thomas Greiss $240,000 (2)
Steve Kampfer $200,000 (1)
Tom Pyatt $110,000 (1)
Alan Quine $100,000 (1)
Fredrik Claesson $95,000 (3)
Darren Kramer $95,000 (1)
Alexey Marchenko $95,000 (1)
Darren Dietz $85,000 (1)
Mark Arcobello $75,000 (1)
Gregory Campbell $75,000 (2)
Dominik Simon $75,000 (1)
Daniel Zaar $75,000 (2)
Andreas Borgman $75,000 (6)
Brady Vail $75,000 (1)
Adam Helewka $75,000 (1)
Neal Pionk $75,000 (3)
Mitch Hults $75,000 (3)
Adin Hill $75,000 (1)
Jared Cowen $75,000 (2)
Cole Schneider $75,000 (1)
Slater Koekkoek $75,000 (1)
Graham Knott $73,500 (2)
Total Farm Players22
Salary Commitment
Year 32 : $2,068,500
Year 33 : $858,500
Year 34 : $320,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $2,068,500
Year 33 : $858,500
Year 34 : $320,000
Year 35 : $75,000

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $95 - 5,988 - 99.79%
Level 2: 5000 - $70 - 4,998 - 99.95%
Level 3: 2000 - $55 - 2,000 - 100.00%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $190 - 994 - 99.36%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,979 - 99.89%
Average Income per Game$1,913,530
Year to Date Revenue$38,270,601

Expense

Pro Players Total Salaries$74,620,000
Farm Players Total Salaries$1,739,500
Coaches Total Salaries$831,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,098,874
Farm Year To Date Expenses$1,051,132
Pro Salary Cap To Date$34,902,892
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,184,131
Pro Remaining Season Days66
Pro Expenses Per Days$605,153
Pro Estimated Expenses$39,940,098
Farm Remaining Season Days62
Farm Expenses Per Days$17,929
Farm Estimated Expenses$1,111,598
Estimated Season Expenses$41,051,696
Season Salary Cap$74,620,000
Estimate Under Maximum Salary Cap of $88,000,000$13,380,000
Estimate Over Minimum Salary Cap of $56,000,000 $18,620,000
Current Bank Account$94,098,675
Projected Bank Account$93,231,110

Pro Players Salaries

David Backes $6,000,000 (1)
Roman Polak $6,000,000 (1)
Dennis Seidenberg $6,000,000 (1)
Kris Versteeg $5,800,000 (1)
Andrej Sekera $5,500,000 (2)
Jimmy Howard $5,000,000 (3)
Olli Maatta $4,100,000 (6)
Alexei Emelin $4,100,000 (5)
Elias Lindholm $4,000,000 (5)
Marco Scandella $4,000,000 (5)
Daniel Winnik $4,000,000 (1)
Brenden Dillon $2,800,000 (1)
Ales Hemsky $2,800,000 (1)
Matt Martin $2,500,000 (1)
Nathan Beaulieu $2,500,000 (1)
Matt Calvert $2,200,000 (4)
Nate Thompson $1,650,000 (5)
Colton Sceviour $1,200,000 (6)
Philipp Grubauer $1,200,000 (1)
Will Butcher $1,020,000 (1)
Jimmy Vesey $750,000 (1)
Jake Guentzel $750,000 (1)
Ross Johnston $750,000 (3)
Total Pro Players23
Salary Commitment
Year 32 : $74,620,000
Year 33 : $32,500,000
Year 34 : $27,000,000
Year 35 : $21,250,000
Salary Average Commitment
Year 32 : $74,620,000
Year 33 : $32,500,000
Year 34 : $27,000,000
Year 35 : $21,250,000
Salary Cap with 1 Way Contract
Year 32 : $74,620,000
Year 33 : $32,500,000
Year 34 : $27,000,000
Year 35 : $21,250,000

Farm Players Salaries

Nick Jensen $89,500 (1)
Henrik Samuelsson $75,000 (1)
Brody Sutter $75,000 (1)
Joel Lowry $75,000 (1)
Mirco Mueller $75,000 (1)
Keegan Lowe $75,000 (1)
Brendan Ranford $75,000 (1)
Adam Musil $75,000 (5)
Laurent Dauphin $75,000 (1)
Dillon Simpson $75,000 (1)
Cole Bardreau $75,000 (5)
Christian Djoos $75,000 (1)
Devon Toews $75,000 (3)
Nick Sorensen $75,000 (1)
Luc Snuggerud $75,000 (1)
Stephon Williams $75,000 (1)
Richard Bachman $75,000 (1)
Joshua Ho-Sang $75,000 (1)
Michael Latta $75,000 (1)
Morgan Klimchuk $75,000 (1)
John Ramage $75,000 (1)
Tim Bozon $75,000 (1)
Ryan Martindale $75,000 (1)
Total Farm Players23
Salary Commitment
Year 32 : $1,739,500
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $150,000
Salary Average Commitment
Year 32 : $1,739,500
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $150,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $94 - 5,989 - 99.82%
Level 2: 5000 - $57 - 5,000 - 100.00%
Level 3: 2000 - $34 - 2,000 - 100.00%
Level 4: 5000 - $19 - 5,000 - 100.00%
Luxury : 1000 - $200 - 991 - 99.12%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,980 - 99.90%
Average Income per Game$1,632,441
Year to Date Revenue$32,648,816

Expense

Pro Players Total Salaries$87,475,000
Farm Players Total Salaries$1,395,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,319,334
Farm Year To Date Expenses$746,125
Pro Salary Cap To Date$40,921,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,281,257
Pro Remaining Season Days66
Pro Expenses Per Days$712,298
Pro Estimated Expenses$47,011,668
Farm Remaining Season Days62
Farm Expenses Per Days$12,875
Farm Estimated Expenses$798,250
Estimated Season Expenses$47,809,918
Season Salary Cap$87,475,000
Estimate Under Maximum Salary Cap of $88,000,000$525,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,475,000
Current Bank Account$66,232,789
Projected Bank Account$52,704,128

Pro Players Salaries

Steven Stamkos $8,500,000 (6)
William Nylander $7,500,000 (6)
Nicklas Backstrom $6,800,000 (5)
Cam Fowler $6,000,000 (2)
Blake Wheeler $5,900,000 (2)
Brad Marchand $5,750,000 (5)
Oliver Ekman-Larsson $5,500,000 (1)
Hampus Lindholm $5,200,000 (5)
Matt Niskanen $4,500,000 (2)
Mike Smith $4,500,000 (2)
Matt Duchene $4,500,000 (1)
Viktor Arvidsson $4,250,000 (5)
Mika Zibanejad $4,000,000 (1)
Jacob Markstrom $3,700,000 (4)
Anton Stralman $3,375,000 (1)
Sami Vatanen $3,250,000 (1)
Tobias Rieder $2,000,000 (1)
Elias Petterson $750,000 (3)
Denis Malgin $750,000 (1)
Joakim Ryan $750,000 (1)
Total Pro Players20
Salary Commitment
Year 32 : $87,475,000
Year 33 : $63,350,000
Year 34 : $42,450,000
Year 35 : $41,700,000
Salary Average Commitment
Year 32 : $87,475,000
Year 33 : $63,350,000
Year 34 : $42,450,000
Year 35 : $41,700,000
Salary Cap with 1 Way Contract
Year 32 : $87,475,000
Year 33 : $63,350,000
Year 34 : $42,450,000
Year 35 : $41,700,000

Farm Players Salaries

Erik Gustafsson $120,000 (3)
Max Gortz $75,000 (1)
Grayson Downing $75,000 (1)
Trevor Murphy $75,000 (1)
Curtis McKenzie $75,000 (1)
Alexander Nylander $75,000 (1)
Dean Kukan $75,000 (1)
Carter Camper $75,000 (1)
Oliver Kylington $75,000 (1)
Victor Ejdsell $75,000 (3)
Janne Kuokkanen $75,000 (3)
Nick Ellis $75,000 (1)
Joni Ortio $75,000 (1)
Dylan Sikura $75,000 (3)
Jakob Forsbacka Karlsson $75,000 (1)
Gustav Forsling $75,000 (1)
Andreas Johnsson $75,000 (1)
Lucas Wallmark $75,000 (1)
Total Farm Players18
Salary Commitment
Year 32 : $1,395,000
Year 33 : $345,000
Year 34 : $345,000
Year 35 : $0
Salary Average Commitment
Year 32 : $1,395,000
Year 33 : $345,000
Year 34 : $345,000
Year 35 : $0

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,989 - 99.81%
Level 2: 5000 - $68 - 5,000 - 100.00%
Level 3: 2000 - $42 - 2,000 - 100.00%
Level 4: 5000 - $27 - 5,000 - 100.00%
Luxury : 1000 - $210 - 897 - 89.73%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,886 - 99.40%
Average Income per Game$1,772,534
Year to Date Revenue$35,450,684

Expense

Pro Players Total Salaries$60,306,666
Farm Players Total Salaries$1,185,000
Coaches Total Salaries$2,243,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,765,178
Farm Year To Date Expenses$894,832
Pro Salary Cap To Date$26,926,498
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,223,218
Pro Remaining Season Days66
Pro Expenses Per Days$500,804
Pro Estimated Expenses$33,053,064
Farm Remaining Season Days62
Farm Expenses Per Days$13,625
Farm Estimated Expenses$844,750
Estimated Season Expenses$33,897,814
Season Salary Cap$60,306,666
Estimate Under Maximum Salary Cap of $88,000,000$27,693,334
Estimate Over Minimum Salary Cap of $56,000,000 $4,306,666
Current Bank Account$76,533,555
Projected Bank Account$79,858,959

Pro Players Salaries

Mikael Granlund $5,750,000 (5)
Duncan Keith $5,540,000 (5)
Tyler Johnson $5,000,000 (5)
Cam Talbot $4,400,000 (3)
Sean Couturier $4,300,000 (1)
Troy Brouwer $4,000,000 (1)
Milan Lucic $4,000,000 (2)
Mattias Ekholm $3,950,000 (5)
Lars Eller $3,000,000 (1)
Conor Sheary $2,850,000 (3)
Jonathan Bernier $2,666,666 (2)
Thomas Hickey $2,200,000 (1)
Anthony Duclair $2,000,000 (3)
Thomas Vanek $2,000,000 (2)
Evan Rodrigues $1,700,000 (3)
Martin Frk $1,050,000 (3)
Thomas Chabot $950,000 (3)
Markus Granlund $950,000 (1)
Jacob de la Rose $900,000 (3)
Samuel Girard $800,000 (3)
Martin Marincin $800,000 (2)
Brady Skjei $750,000 (1)
Kevin Labanc $750,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $60,306,666
Year 33 : $44,356,666
Year 34 : $34,890,000
Year 35 : $20,240,000
Salary Average Commitment
Year 32 : $56,631,666
Year 33 : $44,356,666
Year 34 : $34,890,000
Year 35 : $20,240,000
Salary Cap with 1 Way Contract
Year 32 : $60,306,666
Year 33 : $44,356,666
Year 34 : $34,890,000
Year 35 : $20,240,000

Farm Players Salaries

Robby Fabbri $85,000 (2)
Michael Paliotta $75,000 (1)
Remi Elie $75,000 (1)
David Rittich $75,000 (1)
Christoph Bertschy $75,000 (1)
Seth Griffith $75,000 (2)
Dillon Heatherington $75,000 (1)
Connor Carrick $75,000 (1)
Vinnie Hinostroza $75,000 (1)
Jared Coreau $75,000 (1)
Sammy Blais $75,000 (3)
Kevin Gravel $75,000 (1)
Taylor Leier $75,000 (1)
Michael Sgarbossa $70,000 (1)
Petteri Lindbohm $65,000 (2)
Scott Wedgewood $65,000 (2)
Total Farm Players16
Salary Commitment
Year 32 : $1,185,000
Year 33 : $365,000
Year 34 : $75,000
Year 35 : $0
Salary Average Commitment
Year 32 : $1,185,000
Year 33 : $365,000
Year 34 : $75,000
Year 35 : $0

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $175 - 3,684 - 61.40%
Level 2: 5000 - $170 - 2,452 - 49.04%
Level 3: 2000 - $165 - 833 - 41.65%
Level 4: 5000 - $125 - 2,319 - 46.38%
Luxury : 1000 - $200 - 988 - 98.76%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %10,275 - 54.08%
Average Income per Game$2,276,559
Year to Date Revenue$45,531,171

Expense

Pro Players Total Salaries$81,820,000
Farm Players Total Salaries$1,362,000
Coaches Total Salaries$1,001,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,409,151
Farm Year To Date Expenses$801,310
Pro Salary Cap To Date$38,011,565
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,807,730
Pro Remaining Season Days66
Pro Expenses Per Days$666,694
Pro Estimated Expenses$44,001,804
Farm Remaining Season Days62
Farm Expenses Per Days$12,608
Farm Estimated Expenses$781,696
Estimated Season Expenses$44,783,500
Season Salary Cap$81,820,000
Estimate Under Maximum Salary Cap of $88,000,000$6,180,000
Estimate Over Minimum Salary Cap of $56,000,000 $25,820,000
Current Bank Account$65,919,889
Projected Bank Account$68,944,119

Pro Players Salaries

Patrick Kane $8,400,000 (1)
David Pastrnak $6,600,000 (2)
Pekka Rinne $6,500,000 (5)
Nathan MacKinnon $6,300,000 (5)
Semyon Varlamov $5,900,000 (2)
Mikko Rantanen $5,400,000 (6)
Noah Hanifin $4,950,000 (6)
Carl Soderberg $4,750,000 (2)
Gabriel Landeskog $4,500,000 (2)
Oscar Klefbom $4,170,000 (2)
Brett Pesce $4,025,000 (5)
Nick Bjugstad $3,600,000 (3)
Mathieu Perreault $3,500,000 (3)
Mark Pysyk $2,700,000 (3)
Derek Forbort $2,525,000 (2)
Brayden McNabb $2,500,000 (1)
Chris Kunitz $1,000,000 (1)
Matt Nieto $750,000 (1)
Vladimir Sobotka $750,000 (3)
Colton Sissons $750,000 (1)
Ivan Provorov $750,000 (1)
Brayden Point $750,000 (1)
Denis Gurianov $750,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $81,820,000
Year 33 : $66,670,000
Year 34 : $38,225,000
Year 35 : $27,675,000
Salary Average Commitment
Year 32 : $82,153,334
Year 33 : $66,503,334
Year 34 : $38,058,334
Year 35 : $27,508,334
Salary Cap with 1 Way Contract
Year 32 : $81,820,000
Year 33 : $66,170,000
Year 34 : $37,725,000
Year 35 : $27,175,000

Farm Players Salaries

Eric Comrie $92,500 (3)
Jordan Schmaltz $92,500 (1)
Matt Benning $75,000 (1)
Jayce Hawryluk $75,000 (1)
Caleb Jones $75,000 (5)
Teemu Pulkkinen $75,000 (1)
Riley Barber $75,000 (1)
Tyler Graovac $75,000 (1)
Vili Saarijarvi $75,000 (3)
Dan Vladar $75,000 (1)
Mackenzie Blackwood $75,000 (1)
Phillip Di Giuseppe $75,000 (1)
Emil Pettersson $75,000 (3)
Jonas Siegenthaler $75,000 (3)
Calvin Thurkauf $75,000 (3)
Tomas Jurco $72,000 (1)
Brad Hunt $65,000 (2)
Ludwig Bystrom $65,000 (1)
Total Farm Players18
Salary Commitment
Year 32 : $1,362,000
Year 33 : $532,500
Year 34 : $467,500
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,362,000
Year 33 : $532,500
Year 34 : $467,500
Year 35 : $75,000

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $195 - 3,228 - 53.80%
Level 2: 5000 - $190 - 2,155 - 43.09%
Level 3: 2000 - $185 - 800 - 40.00%
Level 4: 5000 - $180 - 2,000 - 40.00%
Luxury : 1000 - $225 - 797 - 79.67%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %8,979 - 47.26%
Average Income per Game$2,330,261
Year to Date Revenue$46,605,220

Expense

Pro Players Total Salaries$72,715,000
Farm Players Total Salaries$1,815,500
Coaches Total Salaries$1,057,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,471,198
Farm Year To Date Expenses$913,732
Pro Salary Cap To Date$34,011,838
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,935,481
Pro Remaining Season Days66
Pro Expenses Per Days$594,331
Pro Estimated Expenses$39,225,846
Farm Remaining Season Days62
Farm Expenses Per Days$15,754
Farm Estimated Expenses$976,748
Estimated Season Expenses$40,202,594
Season Salary Cap$72,715,000
Estimate Under Maximum Salary Cap of $88,000,000$15,285,000
Estimate Over Minimum Salary Cap of $56,000,000 $16,715,000
Current Bank Account$201,181,270
Projected Bank Account$209,914,157

Pro Players Salaries

John Carlson $8,000,000 (6)
Kari Lehtonen $5,900,000 (2)
Jason Zucker $5,500,000 (6)
Colton Parayko $5,500,000 (5)
Nick Foligno $5,400,000 (5)
Karl Alzner $4,625,000 (3)
Mats Zuccarello $4,500,000 (4)
Brian Dumoulin $4,100,000 (2)
Chris Kreider $4,000,000 (1)
Joel Edmundson $3,500,000 (3)
Andrew Cogliano $3,250,000 (6)
Alec Martinez $3,000,000 (1)
Justin Abdelkader $2,750,000 (1)
Kevan Miller $2,625,000 (2)
Devin Shore $2,300,000 (4)
Robin Lehner $1,750,000 (1)
Adam Pelech $1,600,000 (5)
Benoit Pouliot $1,265,000 (2)
Magnus Paajarvi $850,000 (1)
Jesper Fast $800,000 (1)
Evgenii Dadonov $750,000 (2)
Tyson Jost $750,000 (3)
Total Pro Players22
Salary Commitment
Year 32 : $72,715,000
Year 33 : $59,565,000
Year 34 : $44,925,000
Year 35 : $36,050,000
Salary Average Commitment
Year 32 : $72,715,000
Year 33 : $59,565,000
Year 34 : $44,925,000
Year 35 : $36,050,000
Salary Cap with 1 Way Contract
Year 32 : $72,715,000
Year 33 : $59,565,000
Year 34 : $44,925,000
Year 35 : $36,050,000

Farm Players Salaries

Adam Erne $180,000 (3)
Juuse Saros $175,000 (4)
Brett Ritchie $175,000 (5)
Oskar Sundqvist $120,000 (3)
Scott Wilson $105,000 (3)
Nikita Scherbak $86,500 (1)
Nail Yakupov $85,000 (1)
Ryan Murphy $75,000 (2)
Joseph LaBate $75,000 (5)
Kyle Rau $75,000 (5)
Cole Cassels $75,000 (2)
T.J. Tynan $75,000 (1)
Jon Gillies $75,000 (2)
Spencer Martin $75,000 (2)
Garret Sparks $75,000 (1)
Nick Ebert $75,000 (1)
Julius Bergman $75,000 (1)
Joe Morrow $71,500 (2)
Josh Archibald $67,500 (1)
Total Farm Players19
Salary Commitment
Year 32 : $1,815,500
Year 33 : $1,276,500
Year 34 : $905,000
Year 35 : $500,000
Salary Average Commitment
Year 32 : $1,815,500
Year 33 : $1,276,500
Year 34 : $905,000
Year 35 : $500,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - $100 - 5,977 - 99.61%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5000 - $34 - 5,000 - 100.00%
Luxury : 1000 - $210 - 854 - 85.35%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,830 - 99.11%
Average Income per Game$1,791,295
Year to Date Revenue$35,825,890

Expense

Pro Players Total Salaries$78,495,000
Farm Players Total Salaries$1,922,500
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,703,535
Farm Year To Date Expenses$970,886
Pro Salary Cap To Date$36,376,123
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,617,184
Pro Remaining Season Days66
Pro Expenses Per Days$638,669
Pro Estimated Expenses$42,152,154
Farm Remaining Season Days62
Farm Expenses Per Days$17,271
Farm Estimated Expenses$1,070,802
Estimated Season Expenses$43,222,956
Season Salary Cap$78,495,000
Estimate Under Maximum Salary Cap of $88,000,000$9,505,000
Estimate Over Minimum Salary Cap of $56,000,000 $22,495,000
Current Bank Account$99,842,028
Projected Bank Account$94,236,256

Pro Players Salaries

Jonathan Toews $8,570,000 (5)
Aaron Ekblad $7,350,000 (6)
Tuukka Rask $7,000,000 (6)
Patrick Marleau $6,250,000 (5)
Logan Couture $5,500,000 (4)
Alex Goligoski $5,475,000 (2)
Johnny Boychuk $5,400,000 (6)
Brandon Sutter $5,000,000 (2)
Gustav Nyquist $4,900,000 (2)
David Savard $4,250,000 (6)
Marc Methot $4,000,000 (1)
Jakob Silfverberg $3,600,000 (1)
Casey Cizikas $3,350,000 (3)
Keith Kinkaid $1,500,000 (3)
Tyler Bertuzzi $1,400,000 (5)
Dan Hamhuis $1,250,000 (4)
Tomas Nosek $1,000,000 (2)
Anthony Beauvillier $1,000,000 (3)
Paul Byron $950,000 (1)
Timo Meier $750,000 (1)
Total Pro Players20
Salary Commitment
Year 32 : $78,495,000
Year 33 : $69,195,000
Year 34 : $52,820,000
Year 35 : $46,970,000
Salary Average Commitment
Year 32 : $78,495,000
Year 33 : $69,195,000
Year 34 : $52,820,000
Year 35 : $46,970,000
Salary Cap with 1 Way Contract
Year 32 : $78,495,000
Year 33 : $69,195,000
Year 34 : $52,820,000
Year 35 : $46,970,000

Farm Players Salaries

Brandon Manning $225,000 (5)
Michael Chaput $100,000 (1)
Gabriel Carlsson $100,000 (3)
Miikka Salomaki $95,000 (6)
Scottie Upshall $90,000 (2)
Ryan Gropp $75,000 (3)
Mike Condon $75,000 (1)
Zach Nastasiuk $75,000 (3)
Brendan Guhle $75,000 (2)
David Warsofsky $75,000 (3)
Michael Bournival $75,000 (1)
Michael Amadio $75,000 (1)
Viktor Loov $75,000 (1)
Keegan Kolesar $75,000 (3)
Guillaume Brisebois $75,000 (3)
Ryan MacInnis $75,000 (1)
Phil Varone $75,000 (1)
Alex Lintuniemi $75,000 (1)
Justin Kirkland $75,000 (3)
Adam Cracknell $67,500 (2)
Stefan Matteau $65,000 (5)
Jarred Tinordi $65,000 (5)
Christopher Gibson $65,000 (2)
Total Farm Players23
Salary Commitment
Year 32 : $1,922,500
Year 33 : $1,297,500
Year 34 : $1,000,000
Year 35 : $450,000
Salary Average Commitment
Year 32 : $1,922,500
Year 33 : $1,297,500
Year 34 : $1,000,000
Year 35 : $450,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 4,887 - 81.45%
Level 2: 5000 - $105 - 3,784 - 75.67%
Level 3: 2000 - $97 - 1,358 - 67.91%
Level 4: 5000 - $80 - 3,396 - 67.92%
Luxury : 1000 - $220 - 788 - 78.77%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %14,213 - 74.80%
Average Income per Game$2,238,377
Year to Date Revenue$44,767,546

Expense

Pro Players Total Salaries$81,735,000
Farm Players Total Salaries$1,073,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,896,061
Farm Year To Date Expenses$615,264
Pro Salary Cap To Date$37,428,297
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,005,923
Pro Remaining Season Days66
Pro Expenses Per Days$667,218
Pro Estimated Expenses$44,036,388
Farm Remaining Season Days62
Farm Expenses Per Days$10,608
Farm Estimated Expenses$657,696
Estimated Season Expenses$44,694,084
Season Salary Cap$81,735,000
Estimate Under Maximum Salary Cap of $88,000,000$6,265,000
Estimate Over Minimum Salary Cap of $56,000,000 $25,735,000
Current Bank Account$103,254,715
Projected Bank Account$105,566,554

Pro Players Salaries

Connor McDavid $10,800,000 (5)
Leon Draisaitl $7,250,000 (5)
Mikko Koivu $6,500,000 (1)
Jon Quick $5,800,000 (5)
Erik Johnson $5,020,000 (5)
Joe Thornton $5,000,000 (2)
Jonathan Huberdeau $5,000,000 (1)
Ryan Nugent-Hopkins $5,000,000 (6)
Seth Jones $4,700,000 (6)
Taylor Hall $4,500,000 (3)
Vincent Trocheck $4,500,000 (5)
Zdeno Chara $3,200,000 (2)
Darnell Nurse $3,000,000 (4)
Ryan Murray $2,825,000 (3)
Jaroslav Halak $1,600,000 (1)
Pierre-Edouard Bellemare $1,540,000 (5)
Tyler Pitlick $1,000,000 (3)
Pierre-Luc Dubois $750,000 (3)
Zach Werenski $750,000 (1)
Charlie McAvoy $750,000 (3)
Sebastian Aho $750,000 (1)
Travis Konecny $750,000 (3)
Mikhail Sergachev $750,000 (2)
Total Pro Players23
Salary Commitment
Year 32 : $81,735,000
Year 33 : $67,135,000
Year 34 : $58,185,000
Year 35 : $47,610,000
Salary Average Commitment
Year 32 : $79,735,000
Year 33 : $67,135,000
Year 34 : $58,185,000
Year 35 : $47,610,000
Salary Cap with 1 Way Contract
Year 32 : $81,735,000
Year 33 : $67,135,000
Year 34 : $58,185,000
Year 35 : $47,610,000

Farm Players Salaries

Alexander Petrovic $180,000 (3)
Jordan Weal $150,000 (1)
Anthony Stolarz $75,000 (1)
Mark MacMillan $75,000 (3)
Jesse Puljujarvi $75,000 (3)
Brendan Gaunce $75,000 (6)
Stuart Percy $70,000 (2)
Joseph Blandisi $68,000 (1)
Quinton Howden $65,000 (1)
Yannick Weber $65,000 (1)
Michal Neuvirth $62,500 (1)
Freddie Hamilton $62,500 (2)
Willie Mitchell $50,000 (1)
Total Farm Players13
Salary Commitment
Year 32 : $1,073,000
Year 33 : $537,500
Year 34 : $405,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,073,000
Year 33 : $537,500
Year 34 : $405,000
Year 35 : $75,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,982 - 99.70%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5000 - $30 - 5,000 - 100.00%
Luxury : 1000 - $200 - 998 - 99.85%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,980 - 99.90%
Average Income per Game$1,792,652
Year to Date Revenue$35,853,030

Expense

Pro Players Total Salaries$65,865,000
Farm Players Total Salaries$2,148,000
Coaches Total Salaries$825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,023,075
Farm Year To Date Expenses$1,137,907
Pro Salary Cap To Date$30,672,243
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,645,682
Pro Remaining Season Days66
Pro Expenses Per Days$537,218
Pro Estimated Expenses$35,456,388
Farm Remaining Season Days62
Farm Expenses Per Days$18,525
Farm Estimated Expenses$1,148,550
Estimated Season Expenses$36,604,938
Season Salary Cap$65,865,000
Estimate Under Maximum Salary Cap of $88,000,000$22,135,000
Estimate Over Minimum Salary Cap of $56,000,000 $9,865,000
Current Bank Account$48,275,585
Projected Bank Account$49,316,329

Pro Players Salaries

Corey Perry $6,860,000 (5)
Vladimir Tarasenko $6,400,000 (1)
Marc-Edouard Vlasic $5,800,000 (1)
Derick Brassard $5,000,000 (1)
Justin Faulk $4,835,000 (3)
Mitchell Marner $4,200,000 (3)
Darren Helm $3,850,000 (3)
Cal Clutterbuck $3,500,000 (5)
Charlie Coyle $3,200,000 (1)
Teuvo Teravainen $3,145,000 (1)
Dylan Larkin $3,000,000 (2)
Adam Lowry $2,900,000 (5)
Zach Hyman $2,475,000 (3)
John Gibson $2,300,000 (5)
Nick Holden $2,200,000 (6)
Jamie Oleksiak $1,750,000 (1)
Robert Hagg $1,150,000 (3)
Colin Miller $1,100,000 (2)
Nick Schmaltz $750,000 (1)
Alex Stalock $750,000 (1)
Bryan Rust $700,000 (2)
Total Pro Players21
Salary Commitment
Year 32 : $65,865,000
Year 33 : $39,070,000
Year 34 : $34,270,000
Year 35 : $17,760,000
Salary Average Commitment
Year 32 : $65,865,000
Year 33 : $39,070,000
Year 34 : $34,270,000
Year 35 : $17,760,000
Salary Cap with 1 Way Contract
Year 32 : $65,865,000
Year 33 : $39,070,000
Year 34 : $34,270,000
Year 35 : $17,760,000

Farm Players Salaries

Erik Gudbranson $233,000 (1)
Jay McClement $200,000 (1)
Ben Chiarot $180,000 (1)
Konrad Abeltshauser $150,000 (5)
Jason Dickinson $90,000 (5)
Noah Juulsen $85,000 (3)
Calvin Pickard $80,000 (2)
Peter Holland $80,000 (1)
Iiro Pakarinen $75,000 (1)
Andre Benoit $75,000 (1)
Bill Arnold $75,000 (1)
Joseph Cramarossa $75,000 (5)
Ben Marshall $75,000 (1)
Zach Sanford $75,000 (1)
Owen Tippett $75,000 (6)
Kevin Poulin $75,000 (1)
Yakov Trenin $75,000 (6)
Mark Alt $75,000 (1)
Mac Bennett $75,000 (1)
Matej Stransky $75,000 (1)
Tyler Motte $75,000 (1)
Stanislav Galiev $75,000 (1)
Total Farm Players22
Salary Commitment
Year 32 : $2,148,000
Year 33 : $630,000
Year 34 : $550,000
Year 35 : $465,000
Salary Average Commitment
Year 32 : $2,148,000
Year 33 : $630,000
Year 34 : $550,000
Year 35 : $465,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $96 - 6,000 - 100.00%
Level 2: 5000 - $69 - 4,999 - 99.98%
Level 3: 2000 - $49 - 2,000 - 100.00%
Level 4: 5000 - $36 - 5,000 - 100.00%
Luxury : 1000 - $193 - 993 - 99.27%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,992 - 99.96%
Average Income per Game$1,877,214
Year to Date Revenue$37,544,282

Expense

Pro Players Total Salaries$72,640,000
Farm Players Total Salaries$1,786,500
Coaches Total Salaries$1,581,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,352,912
Farm Year To Date Expenses$1,257,734
Pro Salary Cap To Date$33,996,910
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,421,496
Pro Remaining Season Days66
Pro Expenses Per Days$591,944
Pro Estimated Expenses$39,068,304
Farm Remaining Season Days62
Farm Expenses Per Days$21,721
Farm Estimated Expenses$1,346,702
Estimated Season Expenses$40,415,006
Season Salary Cap$72,640,000
Estimate Under Maximum Salary Cap of $88,000,000$15,360,000
Estimate Over Minimum Salary Cap of $56,000,000 $16,640,000
Current Bank Account$105,801,751
Projected Bank Account$104,808,241

Pro Players Salaries

Carey Price $9,000,000 (5)
Evander Kane $7,000,000 (1)
Shea Weber $6,900,000 (6)
Drew Doughty $6,300,000 (4)
Ryan O'Reilly $6,000,000 (1)
P.K. Subban $6,000,000 (1)
Tomas Tatar $5,300,000 (3)
T.J. Oshie $4,600,000 (1)
Jeff Carter $4,400,000 (2)
Brendan Gallagher $3,000,000 (1)
Andrew Shaw $2,750,000 (1)
Phillip Danault $2,500,000 (4)
Nick Ritchie $1,650,000 (6)
Brandon Carlo $1,500,000 (6)
Zemgus Girgensons $1,440,000 (5)
Jake McCabe $1,250,000 (2)
Nikita Zadorov $850,000 (1)
Scott Laughton $800,000 (1)
Jake DeBrusk $750,000 (2)
Malcolm Subban $650,000 (1)
Total Pro Players20
Salary Commitment
Year 32 : $72,640,000
Year 33 : $40,990,000
Year 34 : $34,590,000
Year 35 : $29,290,000
Salary Average Commitment
Year 32 : $72,506,000
Year 33 : $40,990,000
Year 34 : $34,590,000
Year 35 : $29,290,000
Salary Cap with 1 Way Contract
Year 32 : $72,640,000
Year 33 : $40,990,000
Year 34 : $34,590,000
Year 35 : $29,290,000

Farm Players Salaries

Steven Santini $125,000 (4)
Zach Aston-Reese $92,500 (1)
Paul LaDue $79,000 (2)
Gemel Smith $75,000 (3)
Frederick Gaudreau $75,000 (1)
Jonny Brodzinski $75,000 (3)
A.J. Greer $75,000 (3)
Daniel Sprong $75,000 (3)
Brett Lernout $75,000 (2)
Hudson Fasching $75,000 (3)
Kenny Agostino $75,000 (2)
Justin Bailey $75,000 (2)
Matthew Peca $75,000 (3)
Nicolas Roy $75,000 (3)
Jeremy Roy $75,000 (3)
Alex Lyon $75,000 (3)
Rudolfs Balcers $75,000 (3)
Filip Chytil $75,000 (3)
Kyle Wood $75,000 (2)
Lawson Crouse $75,000 (1)
Filip Chlapik $75,000 (3)
Roland McKeown $75,000 (2)
Marek Mazanec $65,000 (1)
Total Farm Players23
Salary Commitment
Year 32 : $1,786,500
Year 33 : $1,479,000
Year 34 : $1,025,000
Year 35 : $125,000
Salary Average Commitment
Year 32 : $1,786,500
Year 33 : $1,479,000
Year 34 : $1,025,000
Year 35 : $125,000

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5,997 - 99.96%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1000 - $187 - 995 - 99.50%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,992 - 99.96%
Average Income per Game$1,572,515
Year to Date Revenue$31,450,305

Expense

Pro Players Total Salaries$56,075,000
Farm Players Total Salaries$1,785,000
Coaches Total Salaries$2,296,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,264,084
Farm Year To Date Expenses$1,156,821
Pro Salary Cap To Date$27,494,192
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,022,820
Pro Remaining Season Days66
Pro Expenses Per Days$465,492
Pro Estimated Expenses$30,722,472
Farm Remaining Season Days62
Farm Expenses Per Days$20,292
Farm Estimated Expenses$1,258,104
Estimated Season Expenses$31,980,576
Season Salary Cap$56,075,000
Estimate Under Maximum Salary Cap of $88,000,000$31,925,000
Estimate Over Minimum Salary Cap of $56,000,000 $75,000
Current Bank Account$39,713,395
Projected Bank Account$40,755,639

Pro Players Salaries

Tyler Seguin $6,500,000 (1)
Eric Gryba $6,250,000 (1)
Filip Forsberg $5,000,000 (2)
Bobby Ryan $5,000,000 (2)
Michael Frolik $4,000,000 (3)
Connor Murphy $3,850,000 (3)
Adam Larsson $3,750,000 (2)
Calvin de Haan $3,300,000 (1)
Clayton Stoner $3,250,000 (2)
Andrei Markov $1,900,000 (1)
Brandon Montour $1,850,000 (1)
Mark Letestu $1,500,000 (3)
Shea Theodore $1,500,000 (1)
Christian Folin $1,000,000 (3)
Alex DeBrincat $750,000 (3)
Ryan Dzingel $750,000 (1)
Nolan Patrick $750,000 (3)
Charlie Lindgren $750,000 (2)
Mathew Barzal $750,000 (3)
Dmitrij Jaskin $750,000 (1)
Artturi Lehkonen $750,000 (1)
Clayton Keller $750,000 (3)
Samuel Montembeault (1 Way Contract) $725,000 (2)
-1 Way Contract Salary Cap : $725,000
Louis Domingue $700,000 (1)
Total Pro Players24
Salary Commitment
Year 32 : $56,075,000
Year 33 : $31,825,000
Year 34 : $13,350,000
Year 35 : $0
Salary Average Commitment
Year 32 : $56,075,000
Year 33 : $31,825,000
Year 34 : $13,350,000
Year 35 : $0
Salary Cap with 1 Way Contract
Year 32 : $56,075,000
Year 33 : $31,825,000
Year 34 : $13,350,000
Year 35 : $0

Farm Players Salaries

Ryan Hartman $180,000 (1)
Brian Flynn $175,000 (1)
Jakub Kindl $150,000 (1)
Nikita Nikitin $150,000 (1)
Daniel Paille $125,000 (1)
Beau Bennett $90,000 (1)
Dylan DeMelo $90,000 (2)
Dylan Olsen $75,000 (1)
Dalton Smith $75,000 (2)
Sergey Tolchinsky $75,000 (4)
Carter Verhaeghe $75,000 (1)
Viktor Svedberg $75,000 (2)
Aaron Dell $75,000 (3)
Sam Brittain $75,000 (3)
William Carrier $75,000 (3)
Jordan Oesterle $75,000 (1)
Thatcher Demko $75,000 (3)
Pontus Aberg $75,000 (1)
Total Farm Players18
Salary Commitment
Year 32 : $1,785,000
Year 33 : $615,000
Year 34 : $375,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,785,000
Year 33 : $615,000
Year 34 : $375,000
Year 35 : $75,000

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - $150 - 4,370 - 72.83%
Level 2: 5000 - $135 - 3,183 - 63.65%
Level 3: 2000 - $120 - 1,129 - 56.47%
Level 4: 5000 - $100 - 2,926 - 58.51%
Luxury : 1000 - $200 - 994 - 99.42%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %12,602 - 66.32%
Average Income per Game$2,311,249
Year to Date Revenue$46,224,970

Expense

Pro Players Total Salaries$74,375,000
Farm Players Total Salaries$1,674,500
Coaches Total Salaries$2,118,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,451,733
Farm Year To Date Expenses$1,002,446
Pro Salary Cap To Date$34,853,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,536,218
Pro Remaining Season Days66
Pro Expenses Per Days$610,105
Pro Estimated Expenses$40,266,930
Farm Remaining Season Days62
Farm Expenses Per Days$20,954
Farm Estimated Expenses$1,299,148
Estimated Season Expenses$41,566,078
Season Salary Cap$74,375,000
Estimate Under Maximum Salary Cap of $88,000,000$13,625,000
Estimate Over Minimum Salary Cap of $56,000,000 $18,375,000
Current Bank Account$131,985,398
Projected Bank Account$138,955,538

Pro Players Salaries

Evgeni Malkin $8,000,000 (6)
Jamie Benn $7,500,000 (1)
Rasmus Ristolainen $5,400,000 (6)
Connor Hellebuyck $5,000,000 (4)
Travis Zajac $4,900,000 (5)
Alexander Edler $4,500,000 (2)
Tom Wilson $4,300,000 (4)
Eric Staal $4,000,000 (6)
Josh Manson $4,000,000 (3)
Nazem Kadri $4,000,000 (1)
Mark Stone $4,000,000 (2)
Niklas Hjalmarsson $3,800,000 (4)
Damon Severson $3,800,000 (6)
Tomas Hertl $2,400,000 (2)
Ryan Pulock $2,000,000 (6)
Radek Faksa $2,000,000 (5)
Deryk Engelland $1,600,000 (3)
Riley Nash $900,000 (2)
Linus Ullmark $825,000 (3)
Josh Anderson $750,000 (1)
Chris Tierney $700,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $74,375,000
Year 33 : $61,425,000
Year 34 : $49,625,000
Year 35 : $43,200,000
Salary Average Commitment
Year 32 : $71,375,000
Year 33 : $61,425,000
Year 34 : $49,625,000
Year 35 : $43,200,000
Salary Cap with 1 Way Contract
Year 32 : $74,375,000
Year 33 : $61,425,000
Year 34 : $49,625,000
Year 35 : $43,200,000

Farm Players Salaries

Valeri Nichushkin $190,000 (1)
Andreas Athanasiou $170,000 (3)
Nikita Tryamkin $92,500 (1)
Josh Leivo $92,500 (1)
Jared McCann $92,000 (3)
Derek Grant $90,000 (4)
Tanner Kero $85,000 (1)
Taylor Chorney $77,500 (1)
Madison Bowey $75,000 (3)
Zac Dalpe $75,000 (3)
Michael Dal Colle $75,000 (3)
Dylan Sadowy $75,000 (1)
Victor Antipin $75,000 (3)
Daniel Catenacci $75,000 (1)
Ryan Sproul $75,000 (5)
Jakob Chychrun $75,000 (1)
Mikko Koskinen $75,000 (6)
Dylan McIlrath $60,000 (1)
Corban Knight $50,000 (1)
Total Farm Players19
Salary Commitment
Year 32 : $1,674,500
Year 33 : $802,000
Year 34 : $802,000
Year 35 : $240,000
Salary Average Commitment
Year 32 : $1,674,500
Year 33 : $802,000
Year 34 : $802,000
Year 35 : $240,000

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,975 - 99.58%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 5000 - $20 - 5,000 - 100.00%
Luxury : 1000 - $200 - 982 - 98.21%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,957 - 99.77%
Average Income per Game$1,706,285
Year to Date Revenue$34,125,705

Expense

Pro Players Total Salaries$78,415,000
Farm Players Total Salaries$1,440,500
Coaches Total Salaries$1,338,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,173,987
Farm Year To Date Expenses$711,258
Pro Salary Cap To Date$37,618,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,831,990
Pro Remaining Season Days66
Pro Expenses Per Days$641,960
Pro Estimated Expenses$42,369,360
Farm Remaining Season Days62
Farm Expenses Per Days$13,254
Farm Estimated Expenses$821,748
Estimated Season Expenses$43,191,108
Season Salary Cap$78,415,000
Estimate Under Maximum Salary Cap of $88,000,000$9,585,000
Estimate Over Minimum Salary Cap of $56,000,000 $22,415,000
Current Bank Account$50,360,646
Projected Bank Account$43,001,528

Pro Players Salaries

Jack Eichel $8,000,000 (2)
Ryan Suter $7,000,000 (2)
Ryan McDonagh $5,750,000 (6)
Phil Kessel $5,500,000 (1)
Henrik Zetterberg $5,000,000 (1)
David Krejci $5,000,000 (1)
Nick Leddy $4,750,000 (5)
Josh Bailey $4,290,000 (5)
Andrew MacDonald $4,000,000 (3)
Andy Greene $4,000,000 (4)
Valtteri Filppula $4,000,000 (2)
Rickard Rakell $3,800,000 (2)
Vladislav Namestnikov $3,200,000 (2)
Petr Mrazek $3,000,000 (1)
Anthony Mantha $2,500,000 (5)
Matt Dumba $2,500,000 (1)
Andrei Vasilevskiy $2,000,000 (1)
Patrik Nemeth $1,500,000 (3)
Derek MacKenzie $1,500,000 (4)
Mattias Janmark $1,125,000 (2)
Total Pro Players20
Salary Commitment
Year 32 : $78,415,000
Year 33 : $55,415,000
Year 34 : $28,290,000
Year 35 : $22,790,000
Salary Average Commitment
Year 32 : $77,765,000
Year 33 : $55,415,000
Year 34 : $28,290,000
Year 35 : $22,790,000
Salary Cap with 1 Way Contract
Year 32 : $78,415,000
Year 33 : $55,415,000
Year 34 : $28,290,000
Year 35 : $22,790,000

Farm Players Salaries

Andre Burakovsky $250,000 (3)
Alexander Kerfoot $200,000 (3)
Jordan Martinook $150,000 (2)
Nick Cousins $90,000 (2)
Kerby Rychel $86,500 (1)
Andrei Mironov $75,000 (3)
Julius Honka $75,000 (3)
Jujhar Khaira $75,000 (2)
Brandon Gormley $75,000 (3)
Jacob Josefson $75,000 (1)
Ethan Bear $75,000 (3)
Andrew Hammond $75,000 (6)
Aaron Ness $71,500 (2)
Scott Harrington $67,500 (1)
Total Farm Players14
Salary Commitment
Year 32 : $1,440,500
Year 33 : $1,211,500
Year 34 : $825,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,440,500
Year 33 : $1,211,500
Year 34 : $825,000
Year 35 : $75,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $95 - 5,989 - 99.82%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1000 - $190 - 995 - 99.46%
Total Capacity :19000

Income

Home Games Left22
Average Attendance - %18,984 - 99.91%
Average Income per Game$1,657,739
Year to Date Revenue$31,497,047

Expense

Pro Players Total Salaries$83,750,000
Farm Players Total Salaries$2,120,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,629,039
Farm Year To Date Expenses$1,244,712
Pro Salary Cap To Date$39,161,283
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,470,265
Pro Remaining Season Days66
Pro Expenses Per Days$683,468
Pro Estimated Expenses$45,108,888
Farm Remaining Season Days62
Farm Expenses Per Days$21,838
Farm Estimated Expenses$1,353,956
Estimated Season Expenses$46,462,844
Season Salary Cap$83,750,000
Estimate Under Maximum Salary Cap of $88,000,000$4,250,000
Estimate Over Minimum Salary Cap of $56,000,000 $27,750,000
Current Bank Account$16,417,607
Projected Bank Account$6,425,028

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Kris Letang $7,000,000 (1)
Johnny Gaudreau $6,700,000 (4)
Jason Spezza $6,000,000 (1)
Jordan Eberle $5,500,000 (5)
Cam Atkinson $5,250,000 (2)
Mike Hoffman $5,200,000 (5)
David Perron $4,900,000 (5)
Cody Ceci $4,300,000 (1)
Kyle Turris $4,250,000 (1)
Ben Bishop $4,000,000 (1)
Justin Braun $3,800,000 (3)
Zack Smith $3,000,000 (2)
Jean-Gabriel Pageau $3,000,000 (2)
Sam Gagner $2,500,000 (3)
Troy Stecher $2,300,000 (2)
Trevor van Riemsdyk $2,000,000 (1)
Matt Cullen $1,700,000 (2)
Antti Raanta $1,200,000 (1)
Mark Borowiecki $900,000 (1)
Colin White $750,000 (3)
Brandon Tanev $750,000 (1)
Brock Boeser $750,000 (2)
Total Pro Players23
Salary Commitment
Year 32 : $83,750,000
Year 33 : $53,350,000
Year 34 : $37,350,000
Year 35 : $30,300,000
Salary Average Commitment
Year 32 : $83,750,000
Year 33 : $53,350,000
Year 34 : $37,350,000
Year 35 : $30,300,000
Salary Cap with 1 Way Contract
Year 32 : $83,750,000
Year 33 : $53,350,000
Year 34 : $37,350,000
Year 35 : $30,300,000

Farm Players Salaries

Carter Hutton $250,000 (4)
Andrej Sustr $175,500 (1)
Drake Caggiula $150,000 (3)
Michael Raffl $140,000 (1)
Matt Puempel $85,000 (2)
Jakub Vrana $75,000 (1)
Alex Formenton $75,000 (3)
Kenney Morrison $75,000 (1)
Andrew Poturalski $75,000 (1)
Casey Nelson $75,000 (1)
Duncan Siemens $75,000 (1)
Nicklas Jensen $75,000 (2)
Travis Dermott $75,000 (1)
Jordan Greenway $75,000 (3)
Nic Dowd $75,000 (4)
Vince Dunn $75,000 (3)
Sam Anas $75,000 (3)
Andrew Mangiapane $75,000 (1)
Dylan Ferguson $75,000 (3)
Kurtis Gabriel $75,000 (1)
Daniel Audette $75,000 (1)
Matt Tennyson $65,000 (2)
Jordan Schroeder $55,000 (2)
Total Farm Players23
Salary Commitment
Year 32 : $2,120,500
Year 33 : $1,130,000
Year 34 : $850,000
Year 35 : $325,000
Salary Average Commitment
Year 32 : $2,120,500
Year 33 : $1,130,000
Year 34 : $850,000
Year 35 : $325,000

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $225 - 2,811 - 46.85%
Level 2: 5000 - $220 - 2,007 - 40.13%
Level 3: 2000 - $215 - 800 - 40.00%
Level 4: 5000 - $210 - 2,000 - 40.00%
Luxury : 1000 - $280 - 641 - 64.14%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %8,259 - 43.47%
Average Income per Game$2,491,431
Year to Date Revenue$49,828,623

Expense

Pro Players Total Salaries$82,380,000
Farm Players Total Salaries$1,467,500
Coaches Total Salaries$2,178,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,092,049
Farm Year To Date Expenses$1,200,301
Pro Salary Cap To Date$39,470,873
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,320,054
Pro Remaining Season Days66
Pro Expenses Per Days$675,065
Pro Estimated Expenses$44,554,290
Farm Remaining Season Days62
Farm Expenses Per Days$19,312
Farm Estimated Expenses$1,197,344
Estimated Season Expenses$45,751,634
Season Salary Cap$82,380,000
Estimate Under Maximum Salary Cap of $88,000,000$5,620,000
Estimate Over Minimum Salary Cap of $56,000,000 $26,380,000
Current Bank Account$75,050,331
Projected Bank Account$81,618,751

Pro Players Salaries

Sergei Bobrovsky $7,000,000 (1)
Keith Yandle $6,350,000 (1)
John Tavares $5,500,000 (1)
Justin Schultz $5,500,000 (5)
Alexander Steen $5,400,000 (3)
Patric Hornqvist $5,300,000 (4)
Brayden Schenn $5,125,000 (1)
Jaden Schwartz $5,000,000 (1)
Anders Lee $4,800,000 (4)
Jaccob Slavin $4,370,000 (5)
Adam Henrique $4,285,000 (5)
Braydon Coburn $4,000,000 (5)
Travis Hamonic $3,750,000 (5)
Craig Smith $3,650,000 (5)
Ron Hainsey $3,600,000 (2)
Boone Jenner $2,500,000 (1)
Darcy Kuemper $2,000,000 (5)
Calle Jarnkrok $2,000,000 (1)
Nate Schmidt $1,500,000 (1)
Jan Rutta $750,000 (2)
Total Pro Players20
Salary Commitment
Year 32 : $82,380,000
Year 33 : $47,405,000
Year 34 : $43,055,000
Year 35 : $37,655,000
Salary Average Commitment
Year 32 : $80,630,000
Year 33 : $47,405,000
Year 34 : $43,055,000
Year 35 : $37,655,000
Salary Cap with 1 Way Contract
Year 32 : $82,380,000
Year 33 : $47,405,000
Year 34 : $43,055,000
Year 35 : $37,655,000

Farm Players Salaries

Joonas Donskoi $152,500 (3)
Joakim Nordstrom $115,000 (3)
Robbie Russo $75,000 (1)
Teddy Blueger $75,000 (1)
Zack Mitchell $75,000 (1)
Nick Moutrey $75,000 (1)
Nikita Soshnikov $75,000 (5)
Jayson Megna $75,000 (1)
Alexandre Carrier $75,000 (2)
Ryan Fitzgerald $75,000 (3)
Trevor Carrick $75,000 (1)
Zane McIntyre $75,000 (1)
Chris Driedger $75,000 (1)
Manuel Wiederer $75,000 (3)
Jacob Middleton $75,000 (6)
Garnet Hathaway $75,000 (6)
Christian Jaros $75,000 (3)
Logan Shaw $75,000 (6)
Total Farm Players18
Salary Commitment
Year 32 : $1,467,500
Year 33 : $867,500
Year 34 : $792,500
Year 35 : $300,000
Salary Average Commitment
Year 32 : $1,467,500
Year 33 : $867,500
Year 34 : $792,500
Year 35 : $300,000

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $94 - 5,998 - 99.96%
Level 2: 5000 - $56 - 5,000 - 100.00%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 5000 - $16 - 5,000 - 100.00%
Luxury : 1000 - $194 - 990 - 98.99%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,988 - 99.94%
Average Income per Game$1,590,063
Year to Date Revenue$31,801,251

Expense

Pro Players Total Salaries$59,125,000
Farm Players Total Salaries$1,754,500
Coaches Total Salaries$998,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,637,611
Farm Year To Date Expenses$1,056,347
Pro Salary Cap To Date$27,344,362
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,391,314
Pro Remaining Season Days66
Pro Expenses Per Days$481,871
Pro Estimated Expenses$31,803,486
Farm Remaining Season Days62
Farm Expenses Per Days$17,712
Farm Estimated Expenses$1,098,144
Estimated Season Expenses$32,901,630
Season Salary Cap$59,125,000
Estimate Under Maximum Salary Cap of $88,000,000$28,875,000
Estimate Over Minimum Salary Cap of $56,000,000 $3,125,000
Current Bank Account$59,471,853
Projected Bank Account$59,961,537

Pro Players Salaries

Brooks Orpik $5,500,000 (2)
Andrew Ladd $4,950,000 (5)
Matt Moulson $4,500,000 (3)
Brendan Smith $4,350,000 (3)
Dominic Moore $4,000,000 (1)
Christian Dvorak $3,850,000 (6)
Matt Murray $3,750,000 (2)
Luca Sbisa $3,600,000 (2)
Michael Del Zotto $3,000,000 (1)
Kyle Quincey $3,000,000 (1)
Erik Haula $2,750,000 (2)
David Schlemko $2,100,000 (2)
Anton Forsberg $2,000,000 (1)
Zack Kassian $1,950,000 (4)
Tim Schaller $1,900,000 (4)
Joel Armia $1,850,000 (3)
Andrew Copp $1,350,000 (2)
Patrick Sharp $1,000,000 (2)
Nicolas Deslauriers $775,000 (2)
Jake Virtanen $750,000 (3)
Brandon Davidson $750,000 (3)
Connor Brown $750,000 (1)
Stefan Noesen $700,000 (2)
Total Pro Players23
Salary Commitment
Year 32 : $59,125,000
Year 33 : $46,375,000
Year 34 : $24,850,000
Year 35 : $12,650,000
Salary Average Commitment
Year 32 : $59,125,000
Year 33 : $46,375,000
Year 34 : $24,850,000
Year 35 : $12,650,000
Salary Cap with 1 Way Contract
Year 32 : $59,125,000
Year 33 : $46,375,000
Year 34 : $24,850,000
Year 35 : $12,650,000

Farm Players Salaries

Jannik Hansen $225,000 (2)
Paul Martin $225,000 (1)
Stephen Gionta $192,000 (1)
Ryan Graves $90,000 (3)
Ben Harpur $80,000 (3)
Xavier Ouellet $75,000 (2)
Felix Girard $75,000 (2)
Calle Andersson $75,000 (2)
Brooks Laich $75,000 (2)
Nic Petan $75,000 (4)
Gabriel Dumont $75,000 (1)
Justin Holl $75,000 (1)
Morgan Ellis $75,000 (2)
Steven Fogarty $75,000 (1)
Chris Summers $75,000 (2)
Scott Greenham $70,000 (1)
Matt Irwin $65,000 (2)
Christian Thomas $57,500 (1)
Total Farm Players18
Salary Commitment
Year 32 : $1,754,500
Year 33 : $985,000
Year 34 : $245,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,754,500
Year 33 : $985,000
Year 34 : $245,000
Year 35 : $75,000

QUEBEC Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6000 - $94 - 5,995 - 99.92%
Level 2: 5000 - $63 - 5,000 - 100.00%
Level 3: 2000 - $37 - 2,000 - 100.00%
Level 4: 5000 - $33 - 5,000 - 100.00%
Luxury : 1000 - $240 - 754 - 75.39%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,749 - 98.68%
Average Income per Game$1,752,913
Year to Date Revenue$35,058,258

Expense

Pro Players Total Salaries$85,305,000
Farm Players Total Salaries$610,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,434,616
Farm Year To Date Expenses$549,250
Pro Salary Cap To Date$40,499,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,811,171
Pro Remaining Season Days66
Pro Expenses Per Days$704,073
Pro Estimated Expenses$46,468,818
Farm Remaining Season Days62
Farm Expenses Per Days$9,250
Farm Estimated Expenses$573,500
Estimated Season Expenses$47,042,318
Season Salary Cap$85,305,000
Estimate Under Maximum Salary Cap of $88,000,000$2,695,000
Estimate Over Minimum Salary Cap of $56,000,000 $29,305,000
Current Bank Account$51,198,180
Projected Bank Account$40,967,033

Pro Players Salaries

Zach Parise $7,200,000 (5)
Marc Staal $5,700,000 (6)
Ryan Kesler $5,200,000 (2)
Dion Phaneuf $5,100,000 (6)
Jake Gardiner $5,000,000 (5)
Marc-Andre Fleury $5,000,000 (2)
Torey Krug $4,900,000 (1)
Jared Spurgeon $4,800,000 (1)
Tyler Toffoli $4,500,000 (3)
Alex Killorn $4,450,000 (5)
Blake Comeau (1 Way Contract) $4,305,000 (4)
Cody Eakin $4,000,000 (3)
Carl Hagelin $4,000,000 (1)
Jay Bouwmeester $4,000,000 (5)
James Neal $4,000,000 (1)
Tanner Pearson $3,750,000 (4)
Leo Komarov $3,000,000 (1)
Kevin Bieksa $3,000,000 (1)
Patrick Maroon $1,750,000 (2)
Devante Smith-Pelly $900,000 (1)
Harri Sateri $750,000 (3)
Total Pro Players21
Salary Commitment
Year 32 : $85,305,000
Year 33 : $60,705,000
Year 34 : $48,755,000
Year 35 : $39,505,000
Salary Average Commitment
Year 32 : $85,305,000
Year 33 : $60,705,000
Year 34 : $48,755,000
Year 35 : $39,505,000
Salary Cap with 1 Way Contract
Year 32 : $85,305,000
Year 33 : $60,705,000
Year 34 : $48,755,000
Year 35 : $39,505,000

Farm Players Salaries

Jori Lehtera $235,000 (1)
Jake Chelios $75,000 (1)
Frederik Gauthier $75,000 (3)
Mitch Callahan $75,000 (1)
Jordan Caron $75,000 (2)
Griffin Reinhart $75,000 (6)
Total Farm Players6
Salary Commitment
Year 32 : $610,000
Year 33 : $225,000
Year 34 : $150,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $610,000
Year 33 : $225,000
Year 34 : $150,000
Year 35 : $75,000

SEATTLE Totems



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $94 - 5,993 - 99.89%
Level 2: 5000 - $56 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 5000 - $27 - 5,000 - 100.00%
Luxury : 1000 - $195 - 987 - 98.73%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,980 - 99.90%
Average Income per Game$1,669,774
Year to Date Revenue$33,395,486

Expense

Pro Players Total Salaries$84,860,000
Farm Players Total Salaries$1,125,000
Coaches Total Salaries$867,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,719,960
Farm Year To Date Expenses$703,250
Pro Salary Cap To Date$40,468,785
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,065,260
Pro Remaining Season Days66
Pro Expenses Per Days$688,685
Pro Estimated Expenses$45,453,210
Farm Remaining Season Days62
Farm Expenses Per Days$12,125
Farm Estimated Expenses$751,750
Estimated Season Expenses$46,204,960
Season Salary Cap$84,860,000
Estimate Under Maximum Salary Cap of $88,000,000$3,140,000
Estimate Over Minimum Salary Cap of $56,000,000 $28,860,000
Current Bank Account$42,376,609
Projected Bank Account$31,236,909

Pro Players Salaries

Alex Ovechkin $8,900,000 (2)
Brent Burns $8,000,000 (4)
Sidney Crosby $7,200,000 (1)
Joe Pavelski $6,000,000 (2)
Patrice Bergeron $5,900,000 (6)
Jeff Petry $5,500,000 (2)
Alexander Radulov $5,300,000 (6)
J.T. Miller $5,200,000 (4)
Devan Dubnyk $4,330,000 (5)
Dmitry Orlov $4,300,000 (6)
Nick Bonino $4,000,000 (3)
Wayne Simmonds $3,180,000 (2)
Cam Ward $3,000,000 (3)
Ryan Ellis $2,750,000 (1)
Trevor Lewis $2,000,000 (1)
Ian Cole $1,700,000 (1)
Dustin Brown $1,600,000 (1)
Adam McQuaid $1,500,000 (2)
Marcus Foligno $1,500,000 (1)
Alex Chiasson $1,500,000 (6)
Greg Pateryn $1,500,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $84,860,000
Year 33 : $66,610,000
Year 34 : $41,530,000
Year 35 : $34,530,000
Salary Average Commitment
Year 32 : $86,360,000
Year 33 : $66,610,000
Year 34 : $41,530,000
Year 35 : $34,530,000
Salary Cap with 1 Way Contract
Year 32 : $84,860,000
Year 33 : $66,610,000
Year 34 : $41,530,000
Year 35 : $34,530,000

Farm Players Salaries

Jhonas Enroth $200,000 (1)
Kyle Clifford $160,000 (1)
Laurent Brossoit $150,000 (3)
Jordan Nolan $90,000 (1)
Emile Poirier $75,000 (1)
Michael Mersch $75,000 (5)
Rinat Valiev $75,000 (1)
Chad Ruhwedel $75,000 (1)
Ty Rattie $75,000 (1)
Anthony Richard $75,000 (1)
Robin Kovacs $75,000 (1)
Total Farm Players11
Salary Commitment
Year 32 : $1,125,000
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $75,000
Salary Average Commitment
Year 32 : $1,125,000
Year 33 : $225,000
Year 34 : $225,000
Year 35 : $75,000

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $140 - 4,675 - 77.91%
Level 2: 5000 - $120 - 3,597 - 71.95%
Level 3: 2000 - $95 - 1,476 - 73.80%
Level 4: 5000 - $70 - 4,074 - 81.47%
Luxury : 1000 - $200 - 994 - 99.40%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %14,816 - 77.98%
Average Income per Game$2,259,538
Year to Date Revenue$45,190,764

Expense

Pro Players Total Salaries$85,625,000
Farm Players Total Salaries$877,000
Coaches Total Salaries$1,821,800
Luxury Taxe Total$0
Pro Year To Date Expenses$39,832,502
Farm Year To Date Expenses$461,558
Pro Salary Cap To Date$39,018,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,450,302
Pro Remaining Season Days66
Pro Expenses Per Days$704,556
Pro Estimated Expenses$46,500,696
Farm Remaining Season Days62
Farm Expenses Per Days$7,990
Farm Estimated Expenses$495,380
Estimated Season Expenses$46,996,076
Season Salary Cap$85,625,000
Estimate Under Maximum Salary Cap of $88,000,000$2,375,000
Estimate Over Minimum Salary Cap of $56,000,000 $29,625,000
Current Bank Account$71,589,367
Projected Bank Account$72,043,593

Pro Players Salaries

Auston Matthews $9,000,000 (6)
Patrik Laine $8,300,000 (6)
Alex Pietrangelo $6,000,000 (5)
Brent Seabrook $5,500,000 (2)
Nikolaj Ehlers $5,500,000 (5)
Aleksander Barkov $5,200,000 (2)
Tyler Myers $5,000,000 (3)
Brock Nelson $5,000,000 (6)
Cory Schneider $4,800,000 (1)
Morgan Rielly $4,500,000 (5)
Dougie Hamilton $4,500,000 (2)
Christopher Tanev $4,250,000 (5)
Alex Galchenyuk $4,000,000 (3)
Jake Allen $4,000,000 (4)
James van Riemsdyk $3,500,000 (1)
Nino Niederreiter $2,500,000 (1)
Robert Bortuzzo $1,375,000 (3)
Johan Larsson $1,200,000 (1)
Tom Kuhnhackl $750,000 (2)
Nico Hischier $750,000 (2)
Total Pro Players20
Salary Commitment
Year 32 : $85,625,000
Year 33 : $73,625,000
Year 34 : $56,925,000
Year 35 : $46,550,000
Salary Average Commitment
Year 32 : $84,750,000
Year 33 : $73,625,000
Year 34 : $56,925,000
Year 35 : $46,550,000
Salary Cap with 1 Way Contract
Year 32 : $85,625,000
Year 33 : $73,625,000
Year 34 : $56,925,000
Year 35 : $46,550,000

Farm Players Salaries

Anthony DeAngelo $86,500 (1)
Jake Dotchin $75,000 (2)
Jordan Binnington $75,000 (3)
Justin Auger $75,000 (1)
Alexander Khokhlachev $75,000 (1)
Kyle Baun $75,000 (1)
Dominic Turgeon $75,000 (2)
Rourke Chartier $73,500 (2)
Alexander Volkov $73,500 (2)
Ian McCoshen $73,500 (2)
Shane Prince $70,000 (2)
Taylor Beck $50,000 (1)
Total Farm Players12
Salary Commitment
Year 32 : $877,000
Year 33 : $515,500
Year 34 : $75,000
Year 35 : $0
Salary Average Commitment
Year 32 : $877,000
Year 33 : $515,500
Year 34 : $75,000
Year 35 : $0

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 5,990 - 99.84%
Level 2: 5000 - $70 - 4,997 - 99.94%
Level 3: 2000 - $55 - 2,000 - 100.00%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $190 - 994 - 99.41%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,981 - 99.90%
Average Income per Game$1,873,525
Year to Date Revenue$37,470,503

Expense

Pro Players Total Salaries$64,495,000
Farm Players Total Salaries$1,698,500
Coaches Total Salaries$1,448,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,263,225
Farm Year To Date Expenses$1,136,166
Pro Salary Cap To Date$28,866,577
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,344,028
Pro Remaining Season Days66
Pro Expenses Per Days$526,960
Pro Estimated Expenses$34,779,360
Farm Remaining Season Days62
Farm Expenses Per Days$19,154
Farm Estimated Expenses$1,187,548
Estimated Season Expenses$35,966,908
Season Salary Cap$64,495,000
Estimate Under Maximum Salary Cap of $88,000,000$23,505,000
Estimate Over Minimum Salary Cap of $56,000,000 $8,495,000
Current Bank Account$71,279,386
Projected Bank Account$74,656,506

Pro Players Salaries

Eddie Lack $10,000,000 (1)
Ondrej Palat $5,000,000 (1)
Jason Demers $4,500,000 (4)
Jonathan Ericsson $4,200,000 (2)
Tyler Ennis $4,140,000 (1)
Rick Nash $4,000,000 (3)
Roberto Luongo $3,600,000 (2)
Matt Beleskey $3,420,000 (5)
Brian Boyle $3,100,000 (2)
Carl Gunnarsson $2,900,000 (5)
Micheal Ferland $2,850,000 (3)
Jason Chimera $2,500,000 (1)
Marcus Kruger $2,500,000 (5)
Byron Froese $2,500,000 (1)
Lee Stempniak $2,500,000 (2)
Jon Merrill $1,400,000 (3)
Michael Hutchinson $1,000,000 (1)
Drew Stafford $810,000 (3)
Connor Brickley $750,000 (1)
MacKenzie Weegar $750,000 (5)
Jason Garrison $750,000 (3)
Yanni Gourde $750,000 (1)
Greg McKegg $575,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $64,495,000
Year 33 : $37,280,000
Year 34 : $23,880,000
Year 35 : $14,070,000
Salary Average Commitment
Year 32 : $64,495,000
Year 33 : $37,280,000
Year 34 : $23,880,000
Year 35 : $14,070,000
Salary Cap with 1 Way Contract
Year 32 : $64,495,000
Year 33 : $37,280,000
Year 34 : $23,880,000
Year 35 : $14,070,000

Farm Players Salaries

Joffrey Lupul $125,000 (1)
Austin Czarnik $125,000 (5)
Linden Vey $100,000 (1)
Vladislav Kamenev $83,000 (3)
Rasmus Andersson $75,500 (5)
Andrew Miller $75,000 (1)
Andrey Pedan $75,000 (2)
Reid Boucher $75,000 (3)
Danick Martel $75,000 (2)
Matt Read $75,000 (6)
Alexandre Grenier $75,000 (1)
Frank Corrado $75,000 (5)
TJ Brennan $75,000 (6)
Jansen Harkins $75,000 (3)
Jean-Francois Berube $75,000 (1)
Philippe Desrosiers $75,000 (5)
Seth Helgeson $75,000 (5)
Frank Vatrano $75,000 (1)
Roman Lyubimov $75,000 (1)
Rocco Grimaldi $75,000 (3)
Brandon Pirri $65,000 (1)
Total Farm Players21
Salary Commitment
Year 32 : $1,698,500
Year 33 : $1,033,500
Year 34 : $883,500
Year 35 : $575,500
Salary Average Commitment
Year 32 : $1,698,500
Year 33 : $1,033,500
Year 34 : $883,500
Year 35 : $575,500

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $115 - 5,948 - 99.13%
Level 2: 5000 - $95 - 4,872 - 97.44%
Level 3: 2000 - $80 - 1,798 - 89.90%
Level 4: 5000 - $65 - 4,876 - 97.52%
Luxury : 1000 - $205 - 990 - 98.99%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,483 - 97.28%
Average Income per Game$2,444,183
Year to Date Revenue$48,883,668

Expense

Pro Players Total Salaries$67,870,000
Farm Players Total Salaries$1,996,000
Coaches Total Salaries$2,003,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,293,654
Farm Year To Date Expenses$1,298,106
Pro Salary Cap To Date$31,681,860
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,327,851
Pro Remaining Season Days66
Pro Expenses Per Days$557,887
Pro Estimated Expenses$36,820,542
Farm Remaining Season Days62
Farm Expenses Per Days$22,425
Farm Estimated Expenses$1,390,350
Estimated Season Expenses$38,210,892
Season Salary Cap$67,870,000
Estimate Under Maximum Salary Cap of $88,000,000$20,130,000
Estimate Over Minimum Salary Cap of $56,000,000 $11,870,000
Current Bank Account$98,762,329
Projected Bank Account$111,879,288

Pro Players Salaries

Paul Stastny $7,000,000 (2)
Brandon Dubinsky $5,850,000 (6)
Zach Bogosian $5,000,000 (5)
Corey Crawford $5,000,000 (1)
Dmitry Kulikov $4,470,000 (1)
Niklas Kronwall $4,000,000 (1)
Kevin Fiala $4,000,000 (1)
Alexander Wennberg $3,900,000 (2)
James Reimer $3,700,000 (2)
Michael Stone $3,500,000 (3)
Martin Hanzal $3,150,000 (1)
Kris Russell $3,000,000 (1)
Marian Hossa $2,700,000 (2)
Richard Panik $2,600,000 (5)
Matt Hunwick $2,250,000 (4)
Kyle Brodziak $1,750,000 (2)
Brett Connolly $1,500,000 (1)
Luke Schenn $1,250,000 (5)
Brian Gibbons $1,000,000 (6)
Brendan Leipsic $750,000 (3)
Mark Jankowski $750,000 (3)
Alex Iafallo $750,000 (3)
Total Pro Players22
Salary Commitment
Year 32 : $67,870,000
Year 33 : $42,750,000
Year 34 : $23,700,000
Year 35 : $17,950,000
Salary Average Commitment
Year 32 : $67,870,000
Year 33 : $42,750,000
Year 34 : $23,700,000
Year 35 : $17,950,000
Salary Cap with 1 Way Contract
Year 32 : $67,870,000
Year 33 : $42,750,000
Year 34 : $23,700,000
Year 35 : $17,950,000

Farm Players Salaries

Philip Samuelsson $195,000 (1)
Tommy Wingels $175,000 (2)
Reto Berra $166,000 (1)
Jiri Sekac $100,000 (3)
Matt Bartkowski $100,000 (1)
Curtis Lazar $95,000 (6)
Luke Johnson $92,500 (5)
Jordan Szwarz $75,000 (1)
Lucas Lessio $75,000 (5)
Julian Melchiori $75,000 (3)
Jean-Sebastien Dea $75,000 (3)
Vitek Vanecek $75,000 (3)
Phil Lane $75,000 (3)
Sebastian Collberg $75,000 (1)
Yannick Veilleux $75,000 (5)
Zach Trotman $75,000 (5)
Louis-Marc Aubry $75,000 (1)
Magnus Hellberg $75,000 (1)
Chris Butler $65,000 (2)
Jamie McBain $65,000 (2)
Mark McNeill $60,000 (1)
Brandon Mashinter $57,500 (1)
Total Farm Players22
Salary Commitment
Year 32 : $1,996,000
Year 33 : $1,117,500
Year 34 : $812,500
Year 35 : $412,500
Salary Average Commitment
Year 32 : $1,996,000
Year 33 : $1,117,500
Year 34 : $812,500
Year 35 : $412,500

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 5,915 - 98.59%
Level 2: 5000 - $75 - 4,988 - 99.76%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $210 - 871 - 87.06%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,774 - 98.81%
Average Income per Game$2,142,078
Year to Date Revenue$42,841,561

Expense

Pro Players Total Salaries$66,990,000
Farm Players Total Salaries$1,834,700
Coaches Total Salaries$1,352,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,676,204
Farm Year To Date Expenses$1,170,869
Pro Salary Cap To Date$30,325,409
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,983,639
Pro Remaining Season Days66
Pro Expenses Per Days$546,290
Pro Estimated Expenses$36,055,140
Farm Remaining Season Days62
Farm Expenses Per Days$20,306
Farm Estimated Expenses$1,258,972
Estimated Season Expenses$37,314,112
Season Salary Cap$66,990,000
Estimate Under Maximum Salary Cap of $88,000,000$21,010,000
Estimate Over Minimum Salary Cap of $56,000,000 $10,990,000
Current Bank Account$71,527,016
Projected Bank Account$79,196,543

Pro Players Salaries

Jason Pominville $5,600,000 (2)
Mike Green $5,570,000 (5)
Frans Nielsen $5,250,000 (4)
Craig Anderson $4,750,000 (5)
Nikita Zaitsev $4,500,000 (6)
Oliver Bjorkstrand $4,000,000 (5)
Tyler Bozak $4,000,000 (1)
Justin Williams $4,000,000 (2)
Jack Johnson $3,700,000 (2)
Artem Anisimov $3,600,000 (1)
Dan Girardi $3,000,000 (2)
Anton Khudobin $2,500,000 (4)
Sam Bennett $2,400,000 (5)
Danny DeKeyser $2,250,000 (1)
Ryan Strome $2,000,000 (1)
Luke Glendening $1,800,000 (2)
Michael Grabner $1,750,000 (2)
Sven Baertschi $1,500,000 (2)
Brad Richardson $1,320,000 (5)
Austin Watson $1,000,000 (1)
Brock McGinn $1,000,000 (4)
Blake Coleman $750,000 (1)
Stephen Johns $750,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $66,990,000
Year 33 : $52,640,000
Year 34 : $31,290,000
Year 35 : $31,290,000
Salary Average Commitment
Year 32 : $66,565,000
Year 33 : $52,640,000
Year 34 : $31,290,000
Year 35 : $31,290,000
Salary Cap with 1 Way Contract
Year 32 : $66,990,000
Year 33 : $52,640,000
Year 34 : $31,290,000
Year 35 : $31,290,000

Farm Players Salaries

Scott Mayfield $150,000 (6)
Derrick Pouliot $110,000 (3)
Al Montoya $106,200 (1)
Cedric Paquette $100,000 (1)
Joonas Korpisalo $90,000 (2)
Marko Dano $85,000 (1)
Tyler Wotherspoon $80,000 (2)
Zachary Fucale $75,000 (1)
Tyler Sikura $75,000 (3)
Andy Andreoff $75,000 (2)
Gustav Olofsson $75,000 (1)
Adam Clendening $75,000 (3)
Tobias Lindberg $75,000 (5)
Marek Hrivik $75,000 (1)
Sean Kuraly $75,000 (1)
John Hayden $75,000 (3)
Rob O'Gara $75,000 (1)
Liam O'Brien $75,000 (2)
Justin Falk $75,000 (4)
Haydn Fleury $75,000 (3)
Boo Nieves $73,500 (2)
Barclay Goodrow $65,000 (1)
Total Farm Players22
Salary Commitment
Year 32 : $1,834,700
Year 33 : $1,103,500
Year 34 : $710,000
Year 35 : $300,000
Salary Average Commitment
Year 32 : $1,834,700
Year 33 : $1,103,500
Year 34 : $710,000
Year 35 : $300,000

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $215 - 2,971 - 49.52%
Level 2: 5000 - $210 - 2,049 - 40.99%
Level 3: 2000 - $205 - 800 - 40.00%
Level 4: 5000 - $200 - 2,000 - 40.00%
Luxury : 1000 - $250 - 725 - 72.52%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %8,546 - 44.98%
Average Income per Game$2,449,465
Year to Date Revenue$48,989,293

Expense

Pro Players Total Salaries$60,525,000
Farm Players Total Salaries$2,216,000
Coaches Total Salaries$1,659,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,139,616
Farm Year To Date Expenses$1,140,177
Pro Salary Cap To Date$28,433,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,438,758
Pro Remaining Season Days66
Pro Expenses Per Days$500,274
Pro Estimated Expenses$33,018,084
Farm Remaining Season Days62
Farm Expenses Per Days$19,717
Farm Estimated Expenses$1,222,454
Estimated Season Expenses$34,240,538
Season Salary Cap$60,525,000
Estimate Under Maximum Salary Cap of $88,000,000$27,475,000
Estimate Over Minimum Salary Cap of $56,000,000 $4,525,000
Current Bank Account$108,067,199
Projected Bank Account$125,265,419

Pro Players Salaries

Alex Burrows $6,000,000 (1)
Loui Eriksson $5,400,000 (6)
Marian Gaborik $4,900,000 (5)
Marcus Johansson $4,200,000 (6)
Scott Darling $4,150,000 (1)
Josh Gorges $3,900,000 (1)
Patrik Berglund $3,850,000 (5)
Mikkel Boedker $3,700,000 (3)
Jamie McGinn $3,350,000 (6)
Torrey Mitchell $2,800,000 (1)
Brian Elliott $2,750,000 (6)
Ryan Miller $2,500,000 (1)
Dale Weise $2,350,000 (5)
Derek Ryan $2,000,000 (1)
Ryan Callahan $2,000,000 (1)
David Desharnais $1,500,000 (1)
Mark Barberio $1,450,000 (6)
Nick Shore $925,000 (1)
Brendan Perlini $750,000 (1)
Brett Kulak $750,000 (3)
Brian Lashoff $650,000 (5)
Klas Dahlbeck $650,000 (1)
Total Pro Players22
Salary Commitment
Year 32 : $60,525,000
Year 33 : $33,350,000
Year 34 : $33,350,000
Year 35 : $28,900,000
Salary Average Commitment
Year 32 : $60,525,000
Year 33 : $33,350,000
Year 34 : $33,350,000
Year 35 : $28,900,000
Salary Cap with 1 Way Contract
Year 32 : $60,525,000
Year 33 : $33,350,000
Year 34 : $33,350,000
Year 35 : $28,900,000

Farm Players Salaries

Shawn Matthias $225,000 (5)
Cody McLeod $196,000 (1)
Eric Fehr $150,000 (6)
Jimmy Hayes $125,000 (1)
Anton Slepyshev $100,000 (5)
Daniel Carr $100,000 (3)
Ivan Barbashev $100,000 (5)
Trent Frederic $92,500 (6)
Dalton Prout $86,000 (1)
Roope Hintz $81,500 (6)
Samuel Morin $75,000 (6)
Brandon Burlon $75,000 (1)
Jeremie Blain $75,000 (1)
Corey Tropp $75,000 (1)
Jimmy Lodge $75,000 (1)
Kyle Capobianco $75,000 (3)
Mason Appleton $75,000 (2)
J.P. Anderson $75,000 (1)
Jonne Tammela $75,000 (6)
Jack Campbell $75,000 (1)
Tim Erixon $75,000 (1)
Conor Garland $75,000 (1)
Kasperi Kapanen $60,000 (2)
Total Farm Players23
Salary Commitment
Year 32 : $2,216,000
Year 33 : $1,209,000
Year 34 : $1,074,000
Year 35 : $899,000
Salary Average Commitment
Year 32 : $2,216,000
Year 33 : $1,209,000
Year 34 : $1,074,000
Year 35 : $899,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - $93 - 5,989 - 99.81%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $49 - 2,000 - 100.00%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $203 - 992 - 99.20%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,981 - 99.90%
Average Income per Game$1,966,013
Year to Date Revenue$39,320,251

Expense

Pro Players Total Salaries$71,500,000
Farm Players Total Salaries$1,581,600
Coaches Total Salaries$1,083,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,911,266
Farm Year To Date Expenses$804,576
Pro Salary Cap To Date$33,443,554
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,286,264
Pro Remaining Season Days66
Pro Expenses Per Days$584,677
Pro Estimated Expenses$38,588,682
Farm Remaining Season Days62
Farm Expenses Per Days$13,872
Farm Estimated Expenses$860,064
Estimated Season Expenses$39,448,746
Season Salary Cap$71,500,000
Estimate Under Maximum Salary Cap of $88,000,000$16,500,000
Estimate Over Minimum Salary Cap of $56,000,000 $15,500,000
Current Bank Account$56,005,018
Projected Bank Account$57,842,536

Pro Players Salaries

Anze Kopitar $8,000,000 (2)
Henrik Lundqvist $6,900,000 (5)
Evgeny Kuznetsov $6,500,000 (1)
Jakub Voracek $6,000,000 (1)
Nikita Kucherov $6,000,000 (4)
Jeff Skinner $5,750,000 (5)
Artemi Panarin $4,800,000 (2)
Mike Matheson $4,050,000 (5)
TJ Brodie $4,000,000 (4)
Shayne Gostisbehere $4,000,000 (5)
Tyson Barrie $3,500,000 (1)
Jake Muzzin $3,200,000 (1)
Kevin Hayes $2,800,000 (1)
Ryan Spooner $1,400,000 (1)
Curtis McElhinney $850,000 (2)
Pavel Buchnevich $750,000 (1)
Ondrej Kase $750,000 (1)
Esa Lindell $750,000 (1)
Alex Tuch $750,000 (3)
Kyle Connor $750,000 (2)
Total Pro Players20
Salary Commitment
Year 32 : $71,500,000
Year 33 : $45,850,000
Year 34 : $31,450,000
Year 35 : $30,700,000
Salary Average Commitment
Year 32 : $71,500,000
Year 33 : $45,850,000
Year 34 : $31,450,000
Year 35 : $30,700,000
Salary Cap with 1 Way Contract
Year 32 : $71,500,000
Year 33 : $45,850,000
Year 34 : $31,450,000
Year 35 : $30,700,000

Farm Players Salaries

Ben Hutton $201,600 (3)
Cody Goloubef $100,000 (2)
Nikita Nesterov $100,000 (1)
Peter Budaj $100,000 (1)
Korbinian Holzer $90,000 (2)
Lukas Sedlak $90,000 (3)
Josh Jooris $85,000 (1)
Tage Thompson $75,000 (3)
Jesper Bratt $75,000 (3)
Mike Reilly $75,000 (3)
Nick Paul $75,000 (3)
Sergey Kalinin $75,000 (1)
Chandler Stephenson $75,000 (3)
Charles Hudon $75,000 (3)
Sven Andrighetto $75,000 (1)
Michal Kempny $75,000 (3)
Marcus Sorensen $75,000 (3)
Anders Lindback $65,000 (3)
Total Farm Players18
Salary Commitment
Year 32 : $1,581,600
Year 33 : $1,146,600
Year 34 : $956,600
Year 35 : $0
Salary Average Commitment
Year 32 : $1,581,600
Year 33 : $1,146,600
Year 34 : $956,600
Year 35 : $0

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $130 - 5,863 - 97.71%
Level 2: 5000 - $90 - 4,988 - 99.77%
Level 3: 2000 - $70 - 1,996 - 99.79%
Level 4: 5000 - $69 - 4,949 - 98.97%
Luxury : 1000 - $245 - 833 - 83.31%
Total Capacity :19000

Income

Home Games Left21
Average Attendance - %18,628 - 98.04%
Average Income per Game$2,213,281
Year to Date Revenue$44,265,614

Expense

Pro Players Total Salaries$80,440,358
Farm Players Total Salaries$400,000
Coaches Total Salaries$1,591,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,810,987
Farm Year To Date Expenses$324,930
Pro Salary Cap To Date$37,105,162
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,478,895
Pro Remaining Season Days66
Pro Expenses Per Days$660,882
Pro Estimated Expenses$43,618,212
Farm Remaining Season Days62
Farm Expenses Per Days$4,017
Farm Estimated Expenses$249,054
Estimated Season Expenses$43,867,266
Season Salary Cap$80,440,358
Estimate Under Maximum Salary Cap of $88,000,000$7,559,642
Estimate Over Minimum Salary Cap of $56,000,000 $24,440,358
Current Bank Account$73,397,970
Projected Bank Account$76,009,599

Pro Players Salaries

Erik Karlsson $7,500,000 (2)
Claude Giroux $7,092,858 (5)
Mark Giordano $6,500,000 (1)
Sean Monahan $6,375,000 (5)
Victor Hedman $6,240,000 (1)
Bo Horvat $6,050,000 (6)
Martin Jones $5,700,000 (4)
Mark Scheifele $5,500,000 (5)
Sam Reinhart $5,500,000 (6)
Roman Josi $5,150,000 (5)
Kyle Palmieri $4,000,000 (6)
Josh Morrissey $3,465,000 (4)
Jacob Trouba $2,550,000 (1)
Max Domi $2,500,000 (2)
Chad Johnson $1,500,000 (5)
Matthew Tkachuk $1,017,500 (1)
Riley Sheahan $800,000 (1)
Scott Kosmachuk $750,000 (5)
Jack Roslovic $750,000 (3)
Jan Kostalek $750,000 (5)
Luke Kunin $750,000 (3)
Total Pro Players21
Salary Commitment
Year 32 : $80,440,358
Year 33 : $63,332,858
Year 34 : $53,332,858
Year 35 : $51,832,858
Salary Average Commitment
Year 32 : $80,440,358
Year 33 : $63,332,858
Year 34 : $53,332,858
Year 35 : $51,832,858
Salary Cap with 1 Way Contract
Year 32 : $80,440,358
Year 33 : $63,332,858
Year 34 : $53,332,858
Year 35 : $51,832,858

Farm Players Salaries

Cal O'Reilly $185,000 (1)
Jonas Gustavsson $150,000 (1)
Brian Strait $65,000 (2)
Total Farm Players3
Salary Commitment
Year 32 : $400,000
Year 33 : $65,000
Year 34 : $0
Year 35 : $0
Salary Average Commitment
Year 32 : $400,000
Year 33 : $65,000
Year 34 : $0
Year 35 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $184,041,362 $74,889,286 $13,110,714 $18,889,286 201333
ARIZONA Coyotes $168,249,032 $63,741,667 $24,258,333 $7,741,667 202242
BOSTON Bruins $94,098,675 $74,620,000 $13,380,000 $18,620,000 232346
CALGARY Flames $66,232,789 $87,475,000 $525,000 $31,475,000 201838
CHICAGO Blackhawks $76,533,555 $60,306,666 $27,693,334 $4,306,666 231639
COLORADO Avalanche $65,919,889 $81,820,000 $6,180,000 $25,820,000 231841
COLUMBUS Blue Jackets $201,181,270 $72,715,000 $15,285,000 $16,715,000 221941
DETROIT Red Wings $99,842,028 $78,495,000 $9,505,000 $22,495,000 202343
EDMONTON Oilers $103,254,715 $81,735,000 $6,265,000 $25,735,000 231336
MINNESOTA Wild $48,275,585 $65,865,000 $22,135,000 $9,865,000 212243
MONTREAL Canadiens $105,801,751 $72,640,000 $15,360,000 $16,640,000 202343
NASHVILLE Predators $39,713,395 $56,075,000 $31,925,000 $75,000 241842
NEW YORK Islanders $131,985,398 $74,375,000 $13,625,000 $18,375,000 211940
NEW YORK Rangers $50,360,646 $78,415,000 $9,585,000 $22,415,000 201434
OTTAWA Senators $16,417,607 $83,750,000 $4,250,000 $27,750,000 232346
PHILADELPHIA Flyers $75,050,331 $82,380,000 $5,620,000 $26,380,000 201838
PITTSBURGH Penguins $59,471,853 $59,125,000 $28,875,000 $3,125,000 231841
QUEBEC Nordiques $51,198,180 $85,305,000 $2,695,000 $29,305,000 21627
SEATTLE Totems $42,376,609 $84,860,000 $3,140,000 $28,860,000 211132
ST-LOUIS Blues $71,589,367 $85,625,000 $2,375,000 $29,625,000 201232
TAMPA BAY Lightning $71,279,386 $64,495,000 $23,505,000 $8,495,000 232144
TORONTO Maple Leafs $98,762,329 $67,870,000 $20,130,000 $11,870,000 222244
VANCOUVER Canucks $71,527,016 $66,990,000 $21,010,000 $10,990,000 232245
VEGAS Golden Knights $108,067,199 $60,525,000 $27,475,000 $4,525,000 222345
WASHINGTON Capitals $56,005,018 $71,500,000 $16,500,000 $15,500,000 201838
WINNIPEG Jets $73,397,970 $80,440,358 $7,559,642 $24,440,358 21324