ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 195 $ - 3 304 - 55,07%
Level 2: 5000 - 190 $ - 2 399 - 47,97%
Level 3: 2000 - 185 $ - 821 - 41,05%
Level 4: 5000 - 180 $ - 2 000 - 40,01%
Luxury : 1000 - 225 $ - 948 - 94,81%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %9 472 - 49,85%
Average Income per Game2 555 487 $
Year to Date Revenue76 664 609 $

Expense

Pro Players Total Salaries89 400 000 $
Farm Players Total Salaries725 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 435 555 $
Farm Year To Date Expenses534 328 $
Pro Salary Cap To Date64 425 645 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 554 870 $
Pro Remaining Season Days31
Pro Expenses Per Days805 405 $
Pro Estimated Expenses24 967 555 $
Farm Remaining Season Days29
Farm Expenses Per Days6 651 $
Farm Estimated Expenses192 879 $
Estimated Season Expenses25 160 434 $
Season Salary Cap89 400 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $250 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 400 000 $
Current Bank Account230 419 708 $
Projected Bank Account230 814 144 $

Pro Players Salaries

Erik Karlsson 9 300 000 $ (5)
-Salary Remaining : 2 597 297 $
-Salary Average : 9 300 000 $
-Salary Average Remaining : 2 597 297 $
Ryan Getzlaf 7 500 000 $ (1)
-Salary Remaining : 2 094 595 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 094 595 $
Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 1 954 955 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 954 955 $
Max Pacioretty 6 000 000 $ (3)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Joe Pavelski 6 000 000 $ (5)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Jeff Skinner 5 750 000 $ (2)
-Salary Remaining : 1 605 856 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 605 856 $
Jeff Petry 5 700 000 $ (4)
-Salary Remaining : 1 591 892 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 1 591 892 $
Jonathan Marchessault 5 500 000 $ (2)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Brock Nelson 5 000 000 $ (3)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Jonathan Drouin 4 600 000 $ (4)
-Salary Remaining : 1 284 685 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 1 284 685 $
Nino Niederreiter 4 000 000 $ (1)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
John Klingberg 3 500 000 $ (5)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Radko Gudas 3 350 000 $ (2)
-Salary Remaining : 935 586 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 935 586 $
Brenden Dillon 3 250 000 $ (2)
-Salary Remaining : 907 658 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 907 658 $
Danton Heinen 3 000 000 $ (2)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Chris Tierney 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Anders Nilsson 2 250 000 $ (2)
-Salary Remaining : 628 378 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 628 378 $
Jordie Benn 2 200 000 $ (5)
-Salary Remaining : 614 414 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 614 414 $
Marcus Pettersson 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Dominik Kahun 750 000 $ (3)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Ilya Kovalchuk 750 000 $ (3)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Tristan Jarry 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 89 400 000 $
Year 35 : 77 900 000 $
Year 36 : 50 800 000 $
Year 37 : 31 300 000 $
Salary Average Commitment
Year 34 : 89 400 000 $
Year 35 : 77 900 000 $
Year 36 : 50 800 000 $
Year 37 : 31 300 000 $
Salary Cap with 1 Way Contract
Year 34 : 89 400 000 $
Year 35 : 77 900 000 $
Year 36 : 50 800 000 $
Year 37 : 31 300 000 $

Farm Players Salaries

Sonny Milano 150 000 $ (2)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Riley Sheahan 150 000 $ (4)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Ville Pokka 100 000 $ (5)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Julien Gauthier 85 000 $ (4)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Evgeny Svechnikov 85 000 $ (4)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Tyler Motte 80 000 $ (3)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Chris Bigras 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players7
Salary Commitment
Year 34 : 725 000 $
Year 35 : 725 000 $
Year 36 : 575 000 $
Year 37 : 495 000 $
Salary Average Commitment
Year 34 : 725 000 $
Year 35 : 725 000 $
Year 36 : 575 000 $
Year 37 : 495 000 $

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 90 $ - 5 894 - 98,24%
Level 2: 5000 - 55 $ - 4 998 - 99,97%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 5 000 - 100,00%
Luxury : 1000 - 180 $ - 982 - 98,21%
Total Capacity :19000

Income

Home Games Left11
Average Attendance - %18 875 - 99,34%
Average Income per Game1 711 060 $
Year to Date Revenue49 620 753 $

Expense

Pro Players Total Salaries61 339 286 $
Farm Players Total Salaries1 915 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 045 720 $
Farm Year To Date Expenses1 414 274 $
Pro Salary Cap To Date44 043 017 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 821 665 $
Pro Remaining Season Days31
Pro Expenses Per Days552 606 $
Pro Estimated Expenses17 130 786 $
Farm Remaining Season Days29
Farm Expenses Per Days17 569 $
Farm Estimated Expenses509 501 $
Estimated Season Expenses17 640 287 $
Season Salary Cap61 339 286 $
Estimate Under Maximum Salary Cap of 89 650 000 $28 310 714 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 5 339 286 $
Current Bank Account149 642 052 $
Projected Bank Account150 823 430 $

Pro Players Salaries

Alexander Steen 5 750 000 $ (3)
-Salary Remaining : 1 605 856 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 605 856 $
Frans Nielsen 5 250 000 $ (1)
-Salary Remaining : 1 466 216 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 466 216 $
Derick Brassard 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Craig Anderson 4 700 000 $ (3)
-Salary Remaining : 1 312 613 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 312 613 $
Bryan Little 4 534 286 $ (2)
-Salary Remaining : 1 266 332 $
-Salary Average : 4 534 286 $
-Salary Average Remaining : 1 266 332 $
Trevor Daley 4 500 000 $ (3)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Blake Comeau (1 Way Contract) 4 305 000 $ (1)
-Salary Remaining : 1 202 297 $
-Salary Average : 4 305 000 $
-Salary Average Remaining : 1 202 297 $
Victor Rask 4 300 000 $ (1)
-Salary Remaining : 1 200 901 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 200 901 $
Adam Larsson 4 000 000 $ (1)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Brett Connolly 3 750 000 $ (4)
-Salary Remaining : 1 047 297 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 047 297 $
Haydn Fleury 2 500 000 $ (6)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Jamie Oleksiak 2 200 000 $ (6)
-Salary Remaining : 614 414 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 614 414 $
Mark Jankowski 2 000 000 $ (4)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Chris Wagner 1 250 000 $ (2)
-Salary Remaining : 349 099 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 349 099 $
Tyler Pitlick 1 000 000 $ (6)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Tage Thompson 1 000 000 $ (4)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Adin Hill 800 000 $ (3)
-Salary Remaining : 223 423 $
-Salary Average : 800 000 $
-Salary Average Remaining : 223 423 $
Nicolas Aube-Kubel 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Michael Amadio 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Alan Quine 750 000 $ (3)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Dante Fabbro 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Nicolas Hague 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Nolan Stevens 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players23
Salary Commitment
Year 34 : 61 339 286 $
Year 35 : 41 984 286 $
Year 36 : 36 200 000 $
Year 37 : 19 700 000 $
Salary Average Commitment
Year 34 : 61 339 286 $
Year 35 : 41 984 286 $
Year 36 : 36 200 000 $
Year 37 : 19 700 000 $
Salary Cap with 1 Way Contract
Year 34 : 61 339 286 $
Year 35 : 41 984 286 $
Year 36 : 36 200 000 $
Year 37 : 19 700 000 $

Farm Players Salaries

Keith Kinkaid 175 000 $ (2)
Salary Remaining : 46 560 $
Salary Average : 175 000 $
Salary Average Remaining : 46 560 $
Mitch Hults 85 000 $ (2)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Filip Chlapik 80 000 $ (3)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Felix Sandstrom 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Fredrik Claesson 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Andreas Borgman 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alex Alexeyev 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Beck Malenstyn 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jacob Larsson 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Deven Sideroff 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Graham Knott 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jalen Chatfield 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
German Rubtsov 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mikhail Berdin 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Glenn Gawdin 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Josh Teves 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kieffer Bellows 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Kuffner 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Sheldon Rempal 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ivan Chekhovich 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lucas Elvenes 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Martin Pospisil 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Evan Cormier 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Adam Brooks 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players24
Salary Commitment
Year 34 : 1 915 000 $
Year 35 : 1 090 000 $
Year 36 : 755 000 $
Year 37 : 600 000 $
Salary Average Commitment
Year 34 : 1 915 000 $
Year 35 : 1 090 000 $
Year 36 : 755 000 $
Year 37 : 600 000 $

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 95 $ - 5 902 - 98,37%
Level 2: 5000 - 70 $ - 4 956 - 99,11%
Level 3: 2000 - 55 $ - 1 997 - 99,83%
Level 4: 5000 - 40 $ - 4 998 - 99,96%
Luxury : 1000 - 190 $ - 957 - 95,66%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 809 - 98,99%
Average Income per Game1 958 700 $
Year to Date Revenue58 760 989 $

Expense

Pro Players Total Salaries62 185 000 $
Farm Players Total Salaries2 665 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 208 561 $
Farm Year To Date Expenses2 001 081 $
Pro Salary Cap To Date42 204 958 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 586 996 $
Pro Remaining Season Days31
Pro Expenses Per Days560 225 $
Pro Estimated Expenses17 366 975 $
Farm Remaining Season Days29
Farm Expenses Per Days24 450 $
Farm Estimated Expenses709 050 $
Estimated Season Expenses18 076 025 $
Season Salary Cap62 185 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $27 465 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 6 185 000 $
Current Bank Account199 012 094 $
Projected Bank Account200 523 065 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (2)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Mike Green 5 570 000 $ (2)
-Salary Remaining : 1 555 586 $
-Salary Average : 5 570 000 $
-Salary Average Remaining : 1 555 586 $
Dmitry Kulikov 5 500 000 $ (3)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
David Backes 5 000 000 $ (2)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Karl Alzner 4 625 000 $ (6)
-Salary Remaining : 1 291 667 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 1 291 667 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Kris Russell 4 000 000 $ (4)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Mikkel Boedker 4 000 000 $ (6)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Christian Dvorak 3 850 000 $ (3)
-Salary Remaining : 1 075 225 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 075 225 $
Miles Wood 2 800 000 $ (1)
-Salary Remaining : 781 982 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 781 982 $
Brian Elliott 2 750 000 $ (3)
-Salary Remaining : 768 018 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 768 018 $
Troy Brouwer 2 500 000 $ (4)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Antoine Roussel 1 665 000 $ (1)
-Salary Remaining : 465 000 $
-Salary Average : 1 665 000 $
-Salary Average Remaining : 465 000 $
Adrian Kempe 1 500 000 $ (3)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Aaron Dell 1 250 000 $ (2)
-Salary Remaining : 349 099 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 349 099 $
Josh Archibald 1 000 000 $ (4)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Rasmus Dahlin 925 000 $ (2)
-Salary Remaining : 258 333 $
-Salary Average : 925 000 $
-Salary Average Remaining : 258 333 $
Max Comtois 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Andrew Peeke 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Cale Makar 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Jack Studnicka 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Joel Kiviranta 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Josh Norris 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Morgan Frost 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players24
Salary Commitment
Year 34 : 62 185 000 $
Year 35 : 56 970 000 $
Year 36 : 34 225 000 $
Year 37 : 20 625 000 $
Salary Average Commitment
Year 34 : 62 185 000 $
Year 35 : 56 970 000 $
Year 36 : 34 225 000 $
Year 37 : 20 625 000 $
Salary Cap with 1 Way Contract
Year 34 : 62 185 000 $
Year 35 : 56 970 000 $
Year 36 : 34 225 000 $
Year 37 : 20 625 000 $

Farm Players Salaries

Valtteri Filppula 250 000 $ (3)
Salary Remaining : 66 514 $
Salary Average : 250 000 $
Salary Average Remaining : 66 514 $
Derek Forbort 250 000 $ (6)
Salary Remaining : 66 514 $
Salary Average : 250 000 $
Salary Average Remaining : 66 514 $
Sam Gagner 235 000 $ (3)
Salary Remaining : 62 523 $
Salary Average : 235 000 $
Salary Average Remaining : 62 523 $
Devin Shore 230 000 $ (1)
Salary Remaining : 61 193 $
Salary Average : 230 000 $
Salary Average Remaining : 61 193 $
Brandon Manning 225 000 $ (2)
Salary Remaining : 59 862 $
Salary Average : 225 000 $
Salary Average Remaining : 59 862 $
Jonas Siegenthaler 95 000 $ (4)
Salary Remaining : 25 275 $
Salary Average : 95 000 $
Salary Average Remaining : 25 275 $
Malcolm Subban 90 000 $ (3)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Jayce Hawryluk 90 000 $ (2)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Nicolas Roy 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Donato 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Eeli Tolvanen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brandon Crawley 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Zach Senyshyn 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Blake Hillman 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Carsen Twarynski 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jacob Josefson 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joel Lowry 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joakim Ryan 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Maxim Letunov 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jarred Tinordi 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Urho Vaakanainen 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Gabriel Vilardi 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Christian Djoos 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Vitek Vanecek 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players24
Salary Commitment
Year 34 : 2 665 000 $
Year 35 : 2 135 000 $
Year 36 : 1 220 000 $
Year 37 : 570 000 $
Salary Average Commitment
Year 34 : 2 640 000 $
Year 35 : 2 110 000 $
Year 36 : 1 220 000 $
Year 37 : 570 000 $

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 115 $ - 5 761 - 96,02%
Level 2: 5000 - 90 $ - 4 840 - 96,80%
Level 3: 2000 - 60 $ - 1 983 - 99,17%
Level 4: 5000 - 55 $ - 4 921 - 98,42%
Luxury : 1000 - 250 $ - 727 - 72,65%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 232 - 95,96%
Average Income per Game2 337 234 $
Year to Date Revenue70 117 026 $

Expense

Pro Players Total Salaries82 200 000 $
Farm Players Total Salaries1 887 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 371 210 $
Farm Year To Date Expenses1 389 029 $
Pro Salary Cap To Date56 360 400 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 372 342 $
Pro Remaining Season Days31
Pro Expenses Per Days740 541 $
Pro Estimated Expenses22 956 771 $
Farm Remaining Season Days29
Farm Expenses Per Days17 317 $
Farm Estimated Expenses502 193 $
Estimated Season Expenses23 458 964 $
Season Salary Cap82 200 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $7 450 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 26 200 000 $
Current Bank Account87 899 343 $
Projected Bank Account87 812 721 $

Pro Players Salaries

William Nylander 7 500 000 $ (3)
-Salary Remaining : 2 094 595 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 094 595 $
Oliver Ekman-Larsson 7 000 000 $ (4)
-Salary Remaining : 1 954 955 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 954 955 $
Nicklas Backstrom 6 800 000 $ (2)
-Salary Remaining : 1 899 099 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 899 099 $
Kris Letang 6 500 000 $ (4)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Jacob Trouba 6 000 000 $ (1)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
J.T. Miller 5 200 000 $ (1)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
Hampus Lindholm 5 200 000 $ (2)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
Vincent Trocheck 4 500 000 $ (2)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 1 186 937 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 186 937 $
Mika Zibanejad 4 200 000 $ (2)
-Salary Remaining : 1 172 973 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 1 172 973 $
Elias Lindholm 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Mattias Ekholm 3 950 000 $ (2)
-Salary Remaining : 1 103 153 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 1 103 153 $
Jacob Markstrom 3 900 000 $ (6)
-Salary Remaining : 1 089 189 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 1 089 189 $
Ron Hainsey 3 500 000 $ (5)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Mikko Koskinen 2 250 000 $ (6)
-Salary Remaining : 628 378 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 628 378 $
Blake Coleman 1 800 000 $ (6)
-Salary Remaining : 502 703 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 502 703 $
Roman Polak 1 750 000 $ (4)
-Salary Remaining : 488 739 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 488 739 $
Tobias Rieder 900 000 $ (2)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Noel Acciari 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Joel Eriksson Ek 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Elias Pettersson 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Pavel Francouz 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 82 200 000 $
Year 35 : 68 750 000 $
Year 36 : 34 200 000 $
Year 37 : 26 700 000 $
Salary Average Commitment
Year 34 : 82 200 000 $
Year 35 : 68 750 000 $
Year 36 : 34 200 000 $
Year 37 : 26 700 000 $
Salary Cap with 1 Way Contract
Year 34 : 82 200 000 $
Year 35 : 68 750 000 $
Year 36 : 34 200 000 $
Year 37 : 26 700 000 $

Farm Players Salaries

Gustav Forsling 150 000 $ (4)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Denis Malgin 120 000 $ (4)
Salary Remaining : 31 927 $
Salary Average : 120 000 $
Salary Average Remaining : 31 927 $
Lias Andersson 90 000 $ (4)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Filip Chytil 90 000 $ (6)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Janne Kuokkanen 82 500 $ (6)
Salary Remaining : 21 950 $
Salary Average : 82 500 $
Salary Average Remaining : 21 950 $
Niklas Hansson 80 000 $ (3)
Salary Remaining : 21 284 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Spencer Martin 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Oliver Kylington 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Carter Camper 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tyler Wotherspoon 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Grayson Downing 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Max Gortz 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Curtis McKenzie 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Trevor Murphy 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kyle Wood 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jakob Forsbacka Karlsson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jon Gillies 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nathan Bastian 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Victor Ejdsell 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Cooper Marody 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Robert Thomas 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Gustav Lindstrom 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alexander Nylander 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players23
Salary Commitment
Year 34 : 1 887 500 $
Year 35 : 1 737 500 $
Year 36 : 1 662 500 $
Year 37 : 1 582 500 $
Salary Average Commitment
Year 34 : 1 857 500 $
Year 35 : 1 707 500 $
Year 36 : 1 632 500 $
Year 37 : 1 582 500 $

CAROLINA Huricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 94 $ - 5 909 - 98,48%
Level 2: 5000 - 63 $ - 4 989 - 99,78%
Level 3: 2000 - 37 $ - 1 999 - 99,95%
Level 4: 5000 - 33 $ - 5 000 - 100,00%
Luxury : 1000 - 240 $ - 752 - 75,23%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 649 - 98,15%
Average Income per Game1 804 945 $
Year to Date Revenue54 148 344 $

Expense

Pro Players Total Salaries73 150 000 $
Farm Players Total Salaries1 500 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 715 240 $
Farm Year To Date Expenses762 054 $
Pro Salary Cap To Date55 703 528 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 049 448 $
Pro Remaining Season Days31
Pro Expenses Per Days659 009 $
Pro Estimated Expenses20 429 279 $
Farm Remaining Season Days29
Farm Expenses Per Days13 761 $
Farm Estimated Expenses399 069 $
Estimated Season Expenses20 828 348 $
Season Salary Cap73 150 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $16 500 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 17 150 000 $
Current Bank Account9 823 653 $
Projected Bank Account7 044 753 $

Pro Players Salaries

Marc Staal 5 700 000 $ (3)
-Salary Remaining : 1 591 892 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 1 591 892 $
Paul Stastny 5 200 000 $ (3)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
Zach Bogosian 5 000 000 $ (2)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Tyler Myers 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Jake Gardiner 5 000 000 $ (2)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Semyon Varlamov 5 000 000 $ (5)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 1 326 577 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 326 577 $
Jake Allen 4 000 000 $ (1)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Jeff Carter 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Cody Eakin 3 850 000 $ (4)
-Salary Remaining : 1 075 225 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 075 225 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 1 047 297 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 047 297 $
Erik Gudbranson 3 500 000 $ (2)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Micheal Ferland 3 500 000 $ (4)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Brandon Sutter 3 500 000 $ (2)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Nick Bjugstad 3 250 000 $ (4)
-Salary Remaining : 907 658 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 907 658 $
Charlie Coyle 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Leo Komarov 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Jordan Oesterle 1 200 000 $ (1)
-Salary Remaining : 335 135 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 335 135 $
Pavel Buchnevich 1 200 000 $ (2)
-Salary Remaining : 335 135 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 335 135 $
Quinn Hughes 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 500 000 $
-Salary Average Remaining : 139 640 $
Total Pro Players20
Salary Commitment
Year 34 : 73 150 000 $
Year 35 : 64 200 000 $
Year 36 : 36 250 000 $
Year 37 : 25 350 000 $
Salary Average Commitment
Year 34 : 72 900 000 $
Year 35 : 63 950 000 $
Year 36 : 36 250 000 $
Year 37 : 25 350 000 $
Salary Cap with 1 Way Contract
Year 34 : 73 150 000 $
Year 35 : 64 200 000 $
Year 36 : 36 250 000 $
Year 37 : 25 350 000 $

Farm Players Salaries

Matt Martin 200 000 $ (2)
Salary Remaining : 53 211 $
Salary Average : 200 000 $
Salary Average Remaining : 53 211 $
Devante Smith-Pelly 100 000 $ (2)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Calvin Pickard 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Noah Dobson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tobias Lindberg 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jake Chelios 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Griffin Reinhart 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mason Geertsen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Stefan Matteau 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 65 000 $
Salary Average Remaining : 17 294 $
Bokondji Imama 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kalle Kossila 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Patrick Russell 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Colton White 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Gabriel Fontaine 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Maxime Fortier 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Poehling 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
David Quenneville 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Frederik Gauthier 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players18
Salary Commitment
Year 34 : 1 500 000 $
Year 35 : 1 125 000 $
Year 36 : 450 000 $
Year 37 : 300 000 $
Salary Average Commitment
Year 34 : 1 490 000 $
Year 35 : 1 115 000 $
Year 36 : 450 000 $
Year 37 : 300 000 $

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 150 $ - 4 272 - 71,19%
Level 2: 5000 - 130 $ - 3 482 - 69,63%
Level 3: 2000 - 110 $ - 1 399 - 69,94%
Level 4: 5000 - 105 $ - 3 171 - 63,41%
Luxury : 1000 - 250 $ - 711 - 71,08%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %13 033 - 68,60%
Average Income per Game2 460 957 $
Year to Date Revenue73 828 720 $

Expense

Pro Players Total Salaries70 640 000 $
Farm Players Total Salaries1 885 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 378 408 $
Farm Year To Date Expenses1 383 979 $
Pro Salary Cap To Date51 368 498 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 609 573 $
Pro Remaining Season Days31
Pro Expenses Per Days636 396 $
Pro Estimated Expenses19 728 276 $
Farm Remaining Season Days29
Farm Expenses Per Days17 294 $
Farm Estimated Expenses501 526 $
Estimated Season Expenses20 229 802 $
Season Salary Cap70 640 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $19 010 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 14 640 000 $
Current Bank Account119 704 326 $
Projected Bank Account124 084 097 $

Pro Players Salaries

Thomas Chabot 6 800 000 $ (6)
-Salary Remaining : 1 899 099 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 899 099 $
Mikael Granlund 5 750 000 $ (2)
-Salary Remaining : 1 605 856 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 605 856 $
Martin Jones 5 700 000 $ (1)
-Salary Remaining : 1 591 892 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 1 591 892 $
Duncan Keith 5 540 000 $ (2)
-Salary Remaining : 1 547 207 $
-Salary Average : 5 540 000 $
-Salary Average Remaining : 1 547 207 $
Brady Skjei 5 250 000 $ (1)
-Salary Remaining : 1 466 216 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 466 216 $
Sean Couturier 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Samuel Girard 4 500 000 $ (6)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Mikael Backlund 4 500 000 $ (3)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Sami Vatanen 4 500 000 $ (4)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Lars Eller 4 000 000 $ (4)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Jay Beagle 3 000 000 $ (4)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Kevin Labanc 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Conor Sheary 2 400 000 $ (4)
-Salary Remaining : 670 270 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 670 270 $
David Rittich 2 000 000 $ (1)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Anthony Duclair 1 700 000 $ (5)
-Salary Remaining : 474 775 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 474 775 $
Evan Rodrigues 1 500 000 $ (2)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Robby Fabbri 900 000 $ (3)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Filip Hronek 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Erik Cernak 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Victor Olofsson 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Kirby Dach 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 71 540 000 $
Year 35 : 56 340 000 $
Year 36 : 41 050 000 $
Year 37 : 32 650 000 $
Salary Average Commitment
Year 34 : 71 540 000 $
Year 35 : 56 340 000 $
Year 36 : 41 050 000 $
Year 37 : 32 650 000 $
Salary Cap with 1 Way Contract
Year 34 : 71 540 000 $
Year 35 : 56 340 000 $
Year 36 : 41 050 000 $
Year 37 : 32 650 000 $

Farm Players Salaries

Thomas Hickey 250 000 $ (3)
Salary Remaining : 66 514 $
Salary Average : 250 000 $
Salary Average Remaining : 66 514 $
Connor Carrick 120 000 $ (3)
Salary Remaining : 31 927 $
Salary Average : 120 000 $
Salary Average Remaining : 31 927 $
Jacob de la Rose 90 000 $ (3)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Scott Wedgewood 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Martin Marincin 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Adam Mascherin 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Michael Sgarbossa 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alexandre Texier 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dillon Heatherington 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Martin Frk 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Remi Elie 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jared Coreau 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kevin Gravel 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Samuel Blais 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brett Seney 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
JC Lipon 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Taylor Leier 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mitchell Stephens 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jayden Halbgewachs 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lawrence Pilut 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Seth Griffith 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players22
Salary Commitment
Year 34 : 1 885 000 $
Year 35 : 1 210 000 $
Year 36 : 610 000 $
Year 37 : 150 000 $
Salary Average Commitment
Year 34 : 1 885 000 $
Year 35 : 1 210 000 $
Year 36 : 610 000 $
Year 37 : 150 000 $

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 175 $ - 3 711 - 61,85%
Level 2: 5000 - 170 $ - 2 604 - 52,07%
Level 3: 2000 - 165 $ - 918 - 45,88%
Level 4: 5000 - 125 $ - 2 635 - 52,71%
Luxury : 1000 - 200 $ - 963 - 96,30%
Total Capacity :19000

Income

Home Games Left11
Average Attendance - %10 831 - 57,00%
Average Income per Game2 471 678 $
Year to Date Revenue71 678 663 $

Expense

Pro Players Total Salaries83 025 000 $
Farm Players Total Salaries1 987 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 865 768 $
Farm Year To Date Expenses1 463 949 $
Pro Salary Cap To Date59 858 561 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 188 458 $
Pro Remaining Season Days31
Pro Expenses Per Days747 973 $
Pro Estimated Expenses23 187 163 $
Farm Remaining Season Days29
Farm Expenses Per Days18 234 $
Farm Estimated Expenses528 786 $
Estimated Season Expenses23 715 949 $
Season Salary Cap83 025 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $6 625 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 27 025 000 $
Current Bank Account90 381 815 $
Projected Bank Account93 854 324 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 2 513 514 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 513 514 $
Aaron Ekblad 7 350 000 $ (3)
-Salary Remaining : 2 052 703 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 2 052 703 $
Blake Wheeler 6 750 000 $ (5)
-Salary Remaining : 1 885 135 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 885 135 $
David Pastrnak 5 700 000 $ (5)
-Salary Remaining : 1 591 892 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 1 591 892 $
Mark Scheifele 5 500 000 $ (2)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Mikko Rantanen 5 400 000 $ (3)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Nathan MacKinnon 5 400 000 $ (6)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Ben Bishop 4 900 000 $ (3)
-Salary Remaining : 1 368 468 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 368 468 $
Gabriel Landeskog 4 800 000 $ (5)
-Salary Remaining : 1 340 541 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 1 340 541 $
Ivan Provorov 4 500 000 $ (4)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 1 124 099 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 1 124 099 $
Oscar Klefbom 3 500 000 $ (5)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Andre Burakovsky 2 600 000 $ (4)
-Salary Remaining : 726 126 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 726 126 $
Neal Pionk 2 600 000 $ (6)
-Salary Remaining : 726 126 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 726 126 $
Ryan Strome 2 400 000 $ (2)
-Salary Remaining : 670 270 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 670 270 $
J.T. Compher 2 250 000 $ (1)
-Salary Remaining : 628 378 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 628 378 $
Jon Merrill 1 500 000 $ (6)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Colton Sissons 1 500 000 $ (4)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Mackenzie Blackwood 1 500 000 $ (4)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Scott Laughton 1 100 000 $ (4)
-Salary Remaining : 307 207 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 307 207 $
Miro Heiskanen 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 83 025 000 $
Year 35 : 80 025 000 $
Year 36 : 68 100 000 $
Year 37 : 50 450 000 $
Salary Average Commitment
Year 34 : 83 025 000 $
Year 35 : 80 025 000 $
Year 36 : 68 100 000 $
Year 37 : 50 450 000 $
Salary Cap with 1 Way Contract
Year 34 : 83 025 000 $
Year 35 : 80 025 000 $
Year 36 : 68 100 000 $
Year 37 : 50 450 000 $

Farm Players Salaries

Matt Benning 200 000 $ (4)
Salary Remaining : 53 211 $
Salary Average : 200 000 $
Salary Average Remaining : 53 211 $
Luke Schenn 125 000 $ (2)
Salary Remaining : 33 257 $
Salary Average : 125 000 $
Salary Average Remaining : 33 257 $
Ross Johnston 100 000 $ (4)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Luke Johnson 92 500 $ (2)
Salary Remaining : 24 610 $
Salary Average : 92 500 $
Salary Average Remaining : 24 610 $
Brendan Guhle 90 000 $ (6)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Jordan Schmaltz 90 000 $ (2)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Tyler Ennis 80 000 $ (2)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Riley Barber 80 000 $ (2)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Tomas Jurco 80 000 $ (2)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Tyler Graovac 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Adam Clendening 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brad Hunt 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Filip Gustavsson 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dan Vladar 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Calvin Thurkauf 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nicolas Meloche 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Phillip Di Giuseppe 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Vili Saarijarvi 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Cameron Hebig 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
David Kase 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jack Kopacka 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nicholas Caamano 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Laurent Dauphin 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players23
Salary Commitment
Year 34 : 1 987 500 $
Year 35 : 1 837 500 $
Year 36 : 1 140 000 $
Year 37 : 1 140 000 $
Salary Average Commitment
Year 34 : 1 987 500 $
Year 35 : 1 837 500 $
Year 36 : 1 140 000 $
Year 37 : 1 140 000 $

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - 125 $ - 5 695 - 94,91%
Level 2: 5000 - 100 $ - 4 783 - 95,65%
Level 3: 2000 - 90 $ - 1 894 - 94,69%
Level 4: 5000 - 79 $ - 4 724 - 94,47%
Luxury : 1000 - 250 $ - 722 - 72,25%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %17 817 - 93,78%
Average Income per Game2 680 093 $
Year to Date Revenue80 402 802 $

Expense

Pro Players Total Salaries69 015 000 $
Farm Players Total Salaries2 072 500 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 824 334 $
Farm Year To Date Expenses1 525 697 $
Pro Salary Cap To Date50 819 829 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 800 934 $
Pro Remaining Season Days31
Pro Expenses Per Days621 757 $
Pro Estimated Expenses19 274 467 $
Farm Remaining Season Days29
Farm Expenses Per Days19 014 $
Farm Estimated Expenses551 406 $
Estimated Season Expenses19 825 873 $
Season Salary Cap69 015 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $20 635 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 13 015 000 $
Current Bank Account215 621 799 $
Projected Bank Account222 596 860 $

Pro Players Salaries

Jonathan Toews 10 000 000 $ (6)
-Salary Remaining : 2 792 793 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 2 792 793 $
Logan Couture 5 500 000 $ (1)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Timo Meier 5 000 000 $ (3)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Jakob Silfverberg 4 900 000 $ (4)
-Salary Remaining : 1 368 468 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 368 468 $
Alex Goligoski 4 900 000 $ (3)
-Salary Remaining : 1 368 468 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 368 468 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 1 242 793 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 1 242 793 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 1 186 937 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 186 937 $
Ryan Murray 3 700 000 $ (4)
-Salary Remaining : 1 033 333 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 1 033 333 $
Casey Cizikas 3 700 000 $ (6)
-Salary Remaining : 1 033 333 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 1 033 333 $
Travis Sanheim 3 500 000 $ (4)
-Salary Remaining : 977 477 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Jack Johnson 3 250 000 $ (4)
-Salary Remaining : 907 658 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 907 658 $
Thomas Greiss 2 700 000 $ (5)
-Salary Remaining : 754 054 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 754 054 $
Mark Pysyk 2 500 000 $ (6)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Anthony Beauvillier 2 500 000 $ (5)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Tony DeAngelo 1 800 000 $ (4)
-Salary Remaining : 502 703 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 502 703 $
Nate Thompson 1 650 000 $ (2)
-Salary Remaining : 460 811 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 460 811 $
Pierre-Edouard Bellemare 1 540 000 $ (2)
-Salary Remaining : 430 090 $
-Salary Average : 1 540 000 $
-Salary Average Remaining : 430 090 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 258 333 $
-Salary Average : 925 000 $
-Salary Average Remaining : 258 333 $
Carter Hart 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
MacKenzie Weegar 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Justin Williams 750 000 $ (5)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 69 015 000 $
Year 35 : 63 515 000 $
Year 36 : 54 200 000 $
Year 37 : 40 050 000 $
Salary Average Commitment
Year 34 : 66 265 000 $
Year 35 : 60 765 000 $
Year 36 : 51 450 000 $
Year 37 : 37 300 000 $
Salary Cap with 1 Way Contract
Year 34 : 69 015 000 $
Year 35 : 63 515 000 $
Year 36 : 54 200 000 $
Year 37 : 40 050 000 $

Farm Players Salaries

Marcus Sorensen 160 000 $ (5)
Salary Remaining : 42 569 $
Salary Average : 160 000 $
Salary Average Remaining : 42 569 $
Kevin Connauton 137 500 $ (1)
Salary Remaining : 36 583 $
Salary Average : 137 500 $
Salary Average Remaining : 36 583 $
Tomas Nosek 125 000 $ (5)
Salary Remaining : 33 257 $
Salary Average : 125 000 $
Salary Average Remaining : 33 257 $
Nathan Beaulieu 100 000 $ (2)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Victor Mete 100 000 $ (5)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Miikka Salomaki 95 000 $ (3)
Salary Remaining : 25 275 $
Salary Average : 95 000 $
Salary Average Remaining : 25 275 $
Keegan Kolesar 90 000 $ (6)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Guillaume Brisebois 90 000 $ (6)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Ryan MacInnis 85 000 $ (4)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Charles Hudon 85 000 $ (2)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Justin Kirkland 85 000 $ (6)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Jeremy Lauzon 85 000 $ (5)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Michael Chaput 80 000 $ (4)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Christian Folin 80 000 $ (6)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Christopher Gibson 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Phil Varone 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Trevor Moore 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
T.J. Tynan 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Chase Pearson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Yannick Weber 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kenny Agostino 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nate Schnarr 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Garret Sparks 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players23
Salary Commitment
Year 34 : 2 072 500 $
Year 35 : 1 710 000 $
Year 36 : 1 525 000 $
Year 37 : 1 430 000 $
Salary Average Commitment
Year 34 : 2 072 500 $
Year 35 : 1 710 000 $
Year 36 : 1 525 000 $
Year 37 : 1 430 000 $

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 125 $ - 5 743 - 95,72%
Level 2: 5000 - 105 $ - 4 651 - 93,02%
Level 3: 2000 - 94 $ - 1 886 - 94,30%
Level 4: 5000 - 78 $ - 4 726 - 94,52%
Luxury : 1000 - 220 $ - 946 - 94,64%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %17 953 - 94,49%
Average Income per Game2 744 534 $
Year to Date Revenue82 336 017 $

Expense

Pro Players Total Salaries85 340 000 $
Farm Players Total Salaries1 625 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 192 517 $
Farm Year To Date Expenses1 251 025 $
Pro Salary Cap To Date63 180 805 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 445 339 $
Pro Remaining Season Days31
Pro Expenses Per Days768 829 $
Pro Estimated Expenses23 833 699 $
Farm Remaining Season Days29
Farm Expenses Per Days14 908 $
Farm Estimated Expenses432 332 $
Estimated Season Expenses24 266 031 $
Season Salary Cap85 340 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $4 310 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 340 000 $
Current Bank Account169 379 555 $
Projected Bank Account172 558 863 $

Pro Players Salaries

Connor McDavid 10 800 000 $ (2)
-Salary Remaining : 3 016 216 $
-Salary Average : 10 800 000 $
-Salary Average Remaining : 3 016 216 $
Leon Draisaitl 7 250 000 $ (2)
-Salary Remaining : 2 024 775 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 024 775 $
John Carlson 6 850 000 $ (6)
-Salary Remaining : 1 913 063 $
-Salary Average : 6 850 000 $
-Salary Average Remaining : 1 913 063 $
Johnny Gaudreau 6 700 000 $ (1)
-Salary Remaining : 1 871 171 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 871 171 $
Taylor Hall 5 200 000 $ (6)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
Erik Johnson 5 020 000 $ (2)
-Salary Remaining : 1 401 982 $
-Salary Average : 5 020 000 $
-Salary Average Remaining : 1 401 982 $
Ryan Nugent-Hopkins 5 000 000 $ (3)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Travis Konecny 4 700 000 $ (6)
-Salary Remaining : 1 312 613 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 312 613 $
Seth Jones 4 700 000 $ (3)
-Salary Remaining : 1 312 613 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 312 613 $
Zach Werenski 4 500 000 $ (4)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Charlie McAvoy 4 200 000 $ (6)
-Salary Remaining : 1 172 973 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 1 172 973 $
Pierre-Luc Dubois 4 000 000 $ (6)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Darnell Nurse 3 000 000 $ (1)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Jaroslav Halak 2 100 000 $ (4)
-Salary Remaining : 586 486 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 586 486 $
Zach Hyman 2 000 000 $ (6)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Joe Thornton 2 000 000 $ (5)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Zdeno Chara 1 750 000 $ (5)
-Salary Remaining : 488 739 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 488 739 $
Matt Nieto 1 600 000 $ (2)
-Salary Remaining : 446 847 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 446 847 $
Brad Richardson 1 320 000 $ (2)
-Salary Remaining : 368 649 $
-Salary Average : 1 320 000 $
-Salary Average Remaining : 368 649 $
Gabriel Bourque 950 000 $ (4)
-Salary Remaining : 265 315 $
-Salary Average : 950 000 $
-Salary Average Remaining : 265 315 $
Derek Grant 900 000 $ (1)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Alexandar Georgiev 800 000 $ (2)
-Salary Remaining : 223 423 $
-Salary Average : 800 000 $
-Salary Average Remaining : 223 423 $
Total Pro Players22
Salary Commitment
Year 34 : 85 340 000 $
Year 35 : 74 740 000 $
Year 36 : 47 950 000 $
Year 37 : 38 250 000 $
Salary Average Commitment
Year 34 : 85 340 000 $
Year 35 : 74 740 000 $
Year 36 : 47 950 000 $
Year 37 : 38 250 000 $
Salary Cap with 1 Way Contract
Year 34 : 85 340 000 $
Year 35 : 74 740 000 $
Year 36 : 47 950 000 $
Year 37 : 38 250 000 $

Farm Players Salaries

Greg Pateryn 225 000 $ (4)
Salary Remaining : 59 862 $
Salary Average : 225 000 $
Salary Average Remaining : 59 862 $
Kyle Brodziak 115 000 $ (5)
Salary Remaining : 30 596 $
Salary Average : 115 000 $
Salary Average Remaining : 30 596 $
Jesse Puljujarvi 85 000 $ (6)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Brendan Gaunce 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Freddie Hamilton 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Stuart Percy 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alexander Petrovic 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Hunter Smith 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Taylor Fedun 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jake Paterson 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Anthony Stolarz 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dominik Masin 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Reid Gardiner 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Caleb Jones 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dante Salituro 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dennis Cholowski 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jake Bean 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Michael Rasmussen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joseph Blandisi 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players19
Salary Commitment
Year 34 : 1 625 000 $
Year 35 : 1 250 000 $
Year 36 : 725 000 $
Year 37 : 575 000 $
Salary Average Commitment
Year 34 : 1 625 000 $
Year 35 : 1 250 000 $
Year 36 : 725 000 $
Year 37 : 575 000 $

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 125 $ - 5 712 - 95,20%
Level 2: 5000 - 100 $ - 4 879 - 97,57%
Level 3: 2000 - 90 $ - 1 891 - 94,56%
Level 4: 5000 - 79 $ - 4 795 - 95,89%
Luxury : 1000 - 250 $ - 725 - 72,51%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 001 - 94,74%
Average Income per Game2 704 944 $
Year to Date Revenue81 148 305 $

Expense

Pro Players Total Salaries87 100 000 $
Farm Players Total Salaries1 600 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 295 923 $
Farm Year To Date Expenses1 177 990 $
Pro Salary Cap To Date63 284 211 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 049 435 $
Pro Remaining Season Days31
Pro Expenses Per Days784 685 $
Pro Estimated Expenses24 325 235 $
Farm Remaining Season Days29
Farm Expenses Per Days14 679 $
Farm Estimated Expenses425 691 $
Estimated Season Expenses24 750 926 $
Season Salary Cap87 100 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $2 550 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 31 100 000 $
Current Bank Account65 827 833 $
Projected Bank Account68 126 342 $

Pro Players Salaries

Alex Ovechkin 8 200 000 $ (5)
-Salary Remaining : 2 290 090 $
-Salary Average : 8 200 000 $
-Salary Average Remaining : 2 290 090 $
Anze Kopitar 8 000 000 $ (3)
-Salary Remaining : 2 234 234 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 234 234 $
Brent Burns 8 000 000 $ (1)
-Salary Remaining : 2 234 234 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 234 234 $
Sidney Crosby 7 400 000 $ (4)
-Salary Remaining : 2 066 667 $
-Salary Average : 7 400 000 $
-Salary Average Remaining : 2 066 667 $
Marc-Andre Fleury 6 000 000 $ (3)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Mark Giordano 6 000 000 $ (4)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Patrice Bergeron 5 900 000 $ (3)
-Salary Remaining : 1 647 748 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 1 647 748 $
Ryan Ellis 5 400 000 $ (4)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Alexander Radulov 5 300 000 $ (3)
-Salary Remaining : 1 480 180 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 1 480 180 $
Max Domi 4 500 000 $ (5)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Evgenii Dadonov 4 000 000 $ (5)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Jake Muzzin 3 500 000 $ (1)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Ben Chiarot 3 000 000 $ (4)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
John Moore 2 500 000 $ (6)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Jake Virtanen 2 000 000 $ (1)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Calle Jarnkrok 1 750 000 $ (6)
-Salary Remaining : 488 739 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 488 739 $
Luke Glendening 1 500 000 $ (5)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Trevor Lewis 1 500 000 $ (4)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Jordan Nolan 1 000 000 $ (4)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Pat Maroon 900 000 $ (3)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Elvis Merzlikins 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 87 100 000 $
Year 35 : 73 600 000 $
Year 36 : 73 600 000 $
Year 37 : 47 500 000 $
Salary Average Commitment
Year 34 : 87 100 000 $
Year 35 : 73 600 000 $
Year 36 : 73 600 000 $
Year 37 : 47 500 000 $
Salary Cap with 1 Way Contract
Year 34 : 87 100 000 $
Year 35 : 73 600 000 $
Year 36 : 73 600 000 $
Year 37 : 47 500 000 $

Farm Players Salaries

Reto Berra 100 000 $ (4)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Kaapo Kahkonen 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Robin Kovacs 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Cole Bardreau 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Michael Mersch 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dillon Simpson 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Emile Poirier 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Haggerty 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ty Rattie 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Anthony Richard 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Luc Snuggerud 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Stepan Falkovsky 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jonas Johansson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jaret Anderson-Dolan 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Logan Stanley 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Rhett Gardner 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Riley Stillman 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 32 500 $
Salary Average Remaining : 8 647 $
William Borgen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Casey Fitzgerald 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Hudson Elynuik 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Rinat Valiev 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players21
Salary Commitment
Year 34 : 1 600 000 $
Year 35 : 1 075 000 $
Year 36 : 775 000 $
Year 37 : 775 000 $
Salary Average Commitment
Year 34 : 1 557 500 $
Year 35 : 1 075 000 $
Year 36 : 775 000 $
Year 37 : 775 000 $

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 865 - 97,75%
Level 2: 5000 - 60 $ - 4 993 - 99,85%
Level 3: 2000 - 40 $ - 1 999 - 99,97%
Level 4: 5000 - 30 $ - 4 998 - 99,96%
Luxury : 1000 - 200 $ - 967 - 96,71%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 822 - 99,06%
Average Income per Game1 833 146 $
Year to Date Revenue54 994 366 $

Expense

Pro Players Total Salaries84 250 000 $
Farm Players Total Salaries1 275 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 569 819 $
Farm Year To Date Expenses971 775 $
Pro Salary Cap To Date63 567 116 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 331 455 $
Pro Remaining Season Days31
Pro Expenses Per Days759 009 $
Pro Estimated Expenses23 529 279 $
Farm Remaining Season Days29
Farm Expenses Per Days11 697 $
Farm Estimated Expenses339 213 $
Estimated Season Expenses23 868 492 $
Season Salary Cap84 250 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $5 400 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 28 250 000 $
Current Bank Account11 609 460 $
Projected Bank Account6 072 423 $

Pro Players Salaries

Mitchell Marner 10 500 000 $ (6)
-Salary Remaining : 2 932 432 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 2 932 432 $
Vladimir Tarasenko 6 500 000 $ (4)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 1 703 604 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 1 703 604 $
Marc-Edouard Vlasic 6 000 000 $ (4)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Nick Schmaltz 5 000 000 $ (3)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Teuvo Teravainen 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
John Gibson 5 000 000 $ (6)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Nick Leddy 4 750 000 $ (2)
-Salary Remaining : 1 326 577 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 326 577 $
Torey Krug 4 500 000 $ (2)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Calvin de Haan 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Tyler Toffoli 4 000 000 $ (4)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Justin Faulk 4 000 000 $ (5)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Boone Jenner 3 500 000 $ (6)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Bryan Rust 3 000 000 $ (4)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Adam Lowry 2 900 000 $ (2)
-Salary Remaining : 809 910 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 809 910 $
Alex Iafallo 2 500 000 $ (6)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Louis Domingue 1 500 000 $ (1)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Robert Hagg 1 150 000 $ (4)
-Salary Remaining : 321 171 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 321 171 $
Madison Bowey 1 000 000 $ (3)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Jason Dickinson 900 000 $ (2)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Mirco Mueller 900 000 $ (2)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Alex Stalock 800 000 $ (2)
-Salary Remaining : 223 423 $
-Salary Average : 800 000 $
-Salary Average Remaining : 223 423 $
David Kampf 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players23
Salary Commitment
Year 34 : 84 250 000 $
Year 35 : 82 000 000 $
Year 36 : 63 250 000 $
Year 37 : 57 250 000 $
Salary Average Commitment
Year 34 : 84 250 000 $
Year 35 : 82 000 000 $
Year 36 : 63 250 000 $
Year 37 : 57 250 000 $
Salary Cap with 1 Way Contract
Year 34 : 84 250 000 $
Year 35 : 82 000 000 $
Year 36 : 63 250 000 $
Year 37 : 57 250 000 $

Farm Players Salaries

Konrad Abeltshauser 150 000 $ (2)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Eric Comrie 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Antoine Bibeau 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Tanner Kaspick 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Pierre Engvall 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Yakov Trenin 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Owen Tippett 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Yannick Veilleux 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Stanislav Galiev 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Matej Stransky 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mark Alt 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Iiro Pakarinen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Keegan Lowe 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joseph Cramarossa 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Peter Holland 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Matt Bartkowski 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players16
Salary Commitment
Year 34 : 1 275 000 $
Year 35 : 975 000 $
Year 36 : 600 000 $
Year 37 : 225 000 $
Salary Average Commitment
Year 34 : 1 250 000 $
Year 35 : 950 000 $
Year 36 : 575 000 $
Year 37 : 225 000 $

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 96 $ - 5 893 - 98,21%
Level 2: 5000 - 69 $ - 4 950 - 99,00%
Level 3: 2000 - 49 $ - 2 000 - 99,99%
Level 4: 5000 - 36 $ - 5 000 - 100,00%
Luxury : 1000 - 193 $ - 958 - 95,80%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 800 - 98,95%
Average Income per Game1 918 166 $
Year to Date Revenue57 544 971 $

Expense

Pro Players Total Salaries87 782 858 $
Farm Players Total Salaries1 880 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 920 063 $
Farm Year To Date Expenses1 360 117 $
Pro Salary Cap To Date62 914 657 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 181 657 $
Pro Remaining Season Days31
Pro Expenses Per Days790 837 $
Pro Estimated Expenses24 515 947 $
Farm Remaining Season Days29
Farm Expenses Per Days17 248 $
Farm Estimated Expenses500 192 $
Estimated Season Expenses25 016 139 $
Season Salary Cap87 782 858 $
Estimate Under Maximum Salary Cap of 89 650 000 $1 867 142 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 31 782 858 $
Current Bank Account46 836 921 $
Projected Bank Account41 002 439 $

Pro Players Salaries

Carey Price 9 000 000 $ (2)
-Salary Remaining : 2 513 514 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 513 514 $
P.K. Subban 7 600 000 $ (4)
-Salary Remaining : 2 122 523 $
-Salary Average : 7 600 000 $
-Salary Average Remaining : 2 122 523 $
Claude Giroux 7 092 858 $ (2)
-Salary Remaining : 1 980 888 $
-Salary Average : 7 092 858 $
-Salary Average Remaining : 1 980 888 $
Shea Weber 6 900 000 $ (3)
-Salary Remaining : 1 927 027 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 1 927 027 $
Jakub Voracek 6 800 000 $ (4)
-Salary Remaining : 1 899 099 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 899 099 $
Ryan O'Reilly 6 500 000 $ (3)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Brent Seabrook 6 000 000 $ (3)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
T.J. Oshie 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 1 382 432 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 1 382 432 $
Tomas Tatar 4 600 000 $ (6)
-Salary Remaining : 1 284 685 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 1 284 685 $
Shayne Gostisbehere 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Brendan Gallagher 3 200 000 $ (6)
-Salary Remaining : 893 694 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 893 694 $
Kasperi Kapanen 2 700 000 $ (5)
-Salary Remaining : 754 054 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 754 054 $
Phillip Danault 2 500 000 $ (1)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Jake McCabe 2 400 000 $ (4)
-Salary Remaining : 670 270 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 670 270 $
Zack Kassian 1 950 000 $ (1)
-Salary Remaining : 544 595 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 544 595 $
Brandon Carlo 1 500 000 $ (3)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Lawson Crouse 1 500 000 $ (4)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Zemgus Girgensons 1 440 000 $ (2)
-Salary Remaining : 402 162 $
-Salary Average : 1 440 000 $
-Salary Average Remaining : 402 162 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 390 991 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 390 991 $
Jack Campbell 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 87 782 858 $
Year 35 : 83 332 858 $
Year 36 : 60 400 000 $
Year 37 : 34 550 000 $
Salary Average Commitment
Year 34 : 87 782 858 $
Year 35 : 83 332 858 $
Year 36 : 60 400 000 $
Year 37 : 34 550 000 $
Salary Cap with 1 Way Contract
Year 34 : 87 782 858 $
Year 35 : 83 332 858 $
Year 36 : 60 400 000 $
Year 37 : 34 550 000 $

Farm Players Salaries

Kyle Clifford 160 000 $ (4)
Salary Remaining : 42 569 $
Salary Average : 160 000 $
Salary Average Remaining : 42 569 $
Curtis Lazar 95 000 $ (3)
Salary Remaining : 25 275 $
Salary Average : 95 000 $
Salary Average Remaining : 25 275 $
Nicolas Deslauriers 95 000 $ (5)
Salary Remaining : 25 275 $
Salary Average : 95 000 $
Salary Average Remaining : 25 275 $
Noah Juulsen 90 000 $ (6)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Paul LaDue 90 000 $ (2)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Cayden Primeau 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Adam Gaudette 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alexander True 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Gavin Bayreuther 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jeremy Roy 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Klim Kostin 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Rudolfs Balcers 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alex Lyon 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brett Howden 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dillon Dube 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jake Evans 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Max Jones 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Morgan Geekie 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Timothy Gettinger 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Egor Korshkov 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joseph Duszak 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kasimir Kaskisuo 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
A.J. Greer 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players23
Salary Commitment
Year 34 : 1 880 000 $
Year 35 : 1 430 000 $
Year 36 : 965 000 $
Year 37 : 795 000 $
Salary Average Commitment
Year 34 : 1 805 000 $
Year 35 : 1 355 000 $
Year 36 : 965 000 $
Year 37 : 795 000 $

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 130 $ - 5 746 - 95,77%
Level 2: 5000 - 90 $ - 4 868 - 97,36%
Level 3: 2000 - 80 $ - 1 939 - 96,93%
Level 4: 5000 - 50 $ - 4 987 - 99,74%
Luxury : 1000 - 225 $ - 951 - 95,14%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 491 - 97,32%
Average Income per Game2 525 058 $
Year to Date Revenue75 751 725 $

Expense

Pro Players Total Salaries88 215 000 $
Farm Players Total Salaries1 300 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 662 181 $
Farm Year To Date Expenses957 828 $
Pro Salary Cap To Date62 649 569 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 250 575 $
Pro Remaining Season Days31
Pro Expenses Per Days794 730 $
Pro Estimated Expenses24 636 630 $
Farm Remaining Season Days29
Farm Expenses Per Days11 927 $
Farm Estimated Expenses345 883 $
Estimated Season Expenses24 982 513 $
Season Salary Cap88 215 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $1 435 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 32 215 000 $
Current Bank Account73 431 143 $
Projected Bank Account73 699 205 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (4)
-Salary Remaining : 2 513 514 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 513 514 $
Mathew Barzal 6 000 000 $ (6)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Clayton Keller 6 000 000 $ (6)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Alex DeBrincat 5 750 000 $ (6)
-Salary Remaining : 1 605 856 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 605 856 $
Mike Hoffman 5 200 000 $ (5)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
Roman Josi 5 150 000 $ (2)
-Salary Remaining : 1 438 288 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 1 438 288 $
Shea Theodore 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Anton Stralman 4 700 000 $ (4)
-Salary Remaining : 1 312 613 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 312 613 $
Alex Galchenyuk 4 500 000 $ (2)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Jean-Gabriel Pageau 4 500 000 $ (6)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Corey Crawford 3 500 000 $ (3)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Brandon Montour 3 500 000 $ (1)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Josh Morrissey 3 465 000 $ (1)
-Salary Remaining : 967 703 $
-Salary Average : 3 465 000 $
-Salary Average Remaining : 967 703 $
Connor Murphy 3 000 000 $ (3)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Ryan Dzingel 2 900 000 $ (4)
-Salary Remaining : 809 910 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 809 910 $
Richard Panik 2 600 000 $ (2)
-Salary Remaining : 726 126 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 726 126 $
James Reimer 2 550 000 $ (2)
-Salary Remaining : 712 162 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 712 162 $
Ryan Hartman 1 500 000 $ (1)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
William Carrier 1 000 000 $ (4)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Dylan DeMelo 900 000 $ (1)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Carter Verhaeghe 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Samuel Montembeault (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 750 000 $
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players23
Salary Commitment
Year 34 : 88 215 000 $
Year 35 : 78 100 000 $
Year 36 : 63 300 000 $
Year 37 : 56 050 000 $
Salary Average Commitment
Year 34 : 88 215 000 $
Year 35 : 78 100 000 $
Year 36 : 63 300 000 $
Year 37 : 56 050 000 $
Salary Cap with 1 Way Contract
Year 34 : 88 215 000 $
Year 35 : 78 100 000 $
Year 36 : 63 300 000 $
Year 37 : 56 050 000 $

Farm Players Salaries

Rocco Grimaldi 150 000 $ (2)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Thatcher Demko 100 000 $ (4)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Charlie Lindgren 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Emil Bemstrom 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brett Murray 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tucker Poolman 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tomas Hyka 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Maxime Lajoie 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Thomas Schemitsch 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brendan Lemieux 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 32 500 $
Salary Average Remaining : 8 647 $
Pontus Aberg 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
John Ramage 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Beau Bennett 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dalton Smith 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Sergey Tolchinsky 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Markus Hannikainen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players16
Salary Commitment
Year 34 : 1 300 000 $
Year 35 : 775 000 $
Year 36 : 475 000 $
Year 37 : 475 000 $
Salary Average Commitment
Year 34 : 1 257 500 $
Year 35 : 775 000 $
Year 36 : 475 000 $
Year 37 : 475 000 $

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 115 $ - 5 815 - 96,91%
Level 2: 5000 - 95 $ - 4 868 - 97,36%
Level 3: 2000 - 80 $ - 1 922 - 96,09%
Level 4: 5000 - 65 $ - 4 844 - 96,87%
Luxury : 1000 - 205 $ - 949 - 94,94%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 398 - 96,83%
Average Income per Game2 512 098 $
Year to Date Revenue75 362 931 $

Expense

Pro Players Total Salaries72 175 000 $
Farm Players Total Salaries1 340 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 911 034 $
Farm Year To Date Expenses976 363 $
Pro Salary Cap To Date47 899 322 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 120 977 $
Pro Remaining Season Days31
Pro Expenses Per Days650 225 $
Pro Estimated Expenses20 156 975 $
Farm Remaining Season Days29
Farm Expenses Per Days12 294 $
Farm Estimated Expenses356 526 $
Estimated Season Expenses20 513 501 $
Season Salary Cap72 175 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $17 475 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 16 175 000 $
Current Bank Account113 091 108 $
Projected Bank Account117 698 584 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (5)
-Salary Remaining : 2 024 775 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 024 775 $
James Neal 5 750 000 $ (4)
-Salary Remaining : 1 605 856 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 605 856 $
Derek Stepan 5 500 000 $ (3)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Patric Hornqvist 5 300 000 $ (1)
-Salary Remaining : 1 480 180 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 1 480 180 $
Tyler Bozak 5 000 000 $ (6)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Brendan Smith 4 375 000 $ (6)
-Salary Remaining : 1 221 847 $
-Salary Average : 4 375 000 $
-Salary Average Remaining : 1 221 847 $
Olli Maatta 4 100 000 $ (3)
-Salary Remaining : 1 145 045 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 145 045 $
Joonas Donskoi 3 900 000 $ (6)
-Salary Remaining : 1 089 189 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 1 089 189 $
Darren Helm 3 850 000 $ (3)
-Salary Remaining : 1 075 225 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 075 225 $
Jimmy Howard 3 500 000 $ (2)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Philipp Grubauer 3 300 000 $ (2)
-Salary Remaining : 921 622 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 921 622 $
Derek Ryan 3 125 000 $ (4)
-Salary Remaining : 872 748 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 872 748 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Frank Vatrano 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Carl Hagelin 2 275 000 $ (4)
-Salary Remaining : 635 360 $
-Salary Average : 2 275 000 $
-Salary Average Remaining : 635 360 $
Josh Leivo 2 000 000 $ (6)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Dominik Simon 1 500 000 $ (2)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Sean Kuraly 1 275 000 $ (2)
-Salary Remaining : 356 081 $
-Salary Average : 1 275 000 $
-Salary Average Remaining : 356 081 $
Ivan Barbashev 1 000 000 $ (2)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Slater Koekkoek 1 000 000 $ (6)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Barclay Goodrow 925 000 $ (2)
-Salary Remaining : 258 333 $
-Salary Average : 925 000 $
-Salary Average Remaining : 258 333 $
Cale Fleury 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Sean Walker 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Mario Ferraro 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players24
Salary Commitment
Year 34 : 72 175 000 $
Year 35 : 65 375 000 $
Year 36 : 48 875 000 $
Year 37 : 35 425 000 $
Salary Average Commitment
Year 34 : 72 175 000 $
Year 35 : 65 375 000 $
Year 36 : 48 875 000 $
Year 37 : 35 425 000 $
Salary Cap with 1 Way Contract
Year 34 : 72 175 000 $
Year 35 : 65 375 000 $
Year 36 : 48 875 000 $
Year 37 : 35 425 000 $

Farm Players Salaries

Matthew Peca 130 000 $ (2)
Salary Remaining : 34 587 $
Salary Average : 130 000 $
Salary Average Remaining : 34 587 $
Ben Harpur 80 000 $ (2)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Julian Melchiori 80 000 $ (5)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Zack MacEwen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Aleksi Saarela 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nelson Nogier 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lane Pederson 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Sergey Zborovskiy 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Patrik Rybar 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan McLeod 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joel L'Esperance 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Juuso Riikola 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kale Clague 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jakob Stukel 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joachim Blichfeld 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Keaton Middleton 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dylan Coghlan 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players17
Salary Commitment
Year 34 : 1 340 000 $
Year 35 : 815 000 $
Year 36 : 605 000 $
Year 37 : 530 000 $
Salary Average Commitment
Year 34 : 1 340 000 $
Year 35 : 815 000 $
Year 36 : 605 000 $
Year 37 : 530 000 $

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - 150 $ - 4 273 - 71,22%
Level 2: 5000 - 135 $ - 3 321 - 66,42%
Level 3: 2000 - 120 $ - 1 263 - 63,14%
Level 4: 5000 - 100 $ - 3 304 - 66,07%
Luxury : 1000 - 200 $ - 950 - 95,02%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %13 111 - 69,00%
Average Income per Game2 465 771 $
Year to Date Revenue73 973 137 $

Expense

Pro Players Total Salaries82 550 000 $
Farm Players Total Salaries1 650 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 449 571 $
Farm Year To Date Expenses1 215 627 $
Pro Salary Cap To Date59 437 860 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 657 712 $
Pro Remaining Season Days31
Pro Expenses Per Days743 694 $
Pro Estimated Expenses23 054 514 $
Farm Remaining Season Days29
Farm Expenses Per Days15 138 $
Farm Estimated Expenses439 002 $
Estimated Season Expenses23 493 516 $
Season Salary Cap82 550 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $7 100 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 26 550 000 $
Current Bank Account128 307 569 $
Projected Bank Account129 471 765 $

Pro Players Salaries

Evgeni Malkin 8 100 000 $ (6)
-Salary Remaining : 2 262 162 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 2 262 162 $
Jamie Benn 8 100 000 $ (4)
-Salary Remaining : 2 262 162 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 2 262 162 $
Mark Stone 7 000 000 $ (2)
-Salary Remaining : 1 954 955 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 954 955 $
Jonathan Quick 5 800 000 $ (2)
-Salary Remaining : 1 619 820 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 619 820 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Connor Hellebuyck 5 000 000 $ (1)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Alexander Edler 5 000 000 $ (5)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Tomas Hertl 4 500 000 $ (3)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Tom Wilson 4 300 000 $ (1)
-Salary Remaining : 1 200 901 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 200 901 $
Eric Staal 4 000 000 $ (3)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Jakob Chychrun 3 900 000 $ (6)
-Salary Remaining : 1 089 189 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 1 089 189 $
Nazem Kadri 3 800 000 $ (5)
-Salary Remaining : 1 061 261 $
-Salary Average : 3 916 667 $
-Salary Average Remaining : 1 093 844 $
Josh Manson 3 100 000 $ (3)
-Salary Remaining : 865 766 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 865 766 $
Andreas Athanasiou 2 500 000 $ (6)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Radek Faksa 2 000 000 $ (2)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Ryan Pulock 2 000 000 $ (3)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Deryk Engelland 1 600 000 $ (6)
-Salary Remaining : 446 847 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 446 847 $
Josh Anderson 1 500 000 $ (4)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Jared McCann 1 250 000 $ (6)
-Salary Remaining : 349 099 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 349 099 $
Pavel Zacha 1 100 000 $ (4)
-Salary Remaining : 307 207 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 307 207 $
Valeri Nichushkin 950 000 $ (4)
-Salary Remaining : 265 315 $
-Salary Average : 950 000 $
-Salary Average Remaining : 265 315 $
Devon Toews 900 000 $ (4)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Linus Ullmark 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players23
Salary Commitment
Year 34 : 82 550 000 $
Year 35 : 72 500 000 $
Year 36 : 57 700 000 $
Year 37 : 38 700 000 $
Salary Average Commitment
Year 34 : 82 666 667 $
Year 35 : 72 616 667 $
Year 36 : 57 816 667 $
Year 37 : 38 816 667 $
Salary Cap with 1 Way Contract
Year 34 : 82 550 000 $
Year 35 : 72 500 000 $
Year 36 : 57 700 000 $
Year 37 : 38 700 000 $

Farm Players Salaries

Sven Baertschi 220 000 $ (1)
Salary Remaining : 58 532 $
Salary Average : 220 000 $
Salary Average Remaining : 58 532 $
Andrej Sekera 150 000 $ (5)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Colton Sceviour 120 000 $ (3)
Salary Remaining : 31 927 $
Salary Average : 120 000 $
Salary Average Remaining : 31 927 $
Joakim Nordstrom 90 000 $ (6)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Korbinian Holzer 85 000 $ (5)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Michael Dal Colle 85 000 $ (5)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Stuart Skinner 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tanner Kero 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Gemel Smith 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Sproul 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dylan Wells 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jake Walman 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Logan Brown 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Christian Fischer 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jason Robertson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joey Keane 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Noah Gregor 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dylan McIlrath 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players18
Salary Commitment
Year 34 : 1 650 000 $
Year 35 : 1 205 000 $
Year 36 : 1 055 000 $
Year 37 : 935 000 $
Salary Average Commitment
Year 34 : 1 650 000 $
Year 35 : 1 205 000 $
Year 36 : 1 055 000 $
Year 37 : 935 000 $

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 4 400 - 73,33%
Level 2: 5000 - 120 $ - 3 852 - 77,03%
Level 3: 2000 - 95 $ - 1 907 - 95,35%
Level 4: 5000 - 94 $ - 3 507 - 70,13%
Luxury : 1000 - 300 $ - 609 - 60,85%
Total Capacity :19000

Income

Home Games Left11
Average Attendance - %14 273 - 75,12%
Average Income per Game2 541 674 $
Year to Date Revenue73 708 558 $

Expense

Pro Players Total Salaries87 865 000 $
Farm Players Total Salaries1 250 000 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 336 069 $
Farm Year To Date Expenses920 192 $
Pro Salary Cap To Date63 326 160 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 958 419 $
Pro Remaining Season Days31
Pro Expenses Per Days791 577 $
Pro Estimated Expenses24 538 887 $
Farm Remaining Season Days29
Farm Expenses Per Days11 468 $
Farm Estimated Expenses332 572 $
Estimated Season Expenses24 871 459 $
Season Salary Cap87 865 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $1 785 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 31 865 000 $
Current Bank Account72 252 287 $
Projected Bank Account75 339 247 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (5)
-Salary Remaining : 2 373 874 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 2 373 874 $
David Krejci 6 700 000 $ (4)
-Salary Remaining : 1 871 171 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 871 171 $
Ryan Suter 6 500 000 $ (5)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
James van Riemsdyk 5 900 000 $ (4)
-Salary Remaining : 1 647 748 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 1 647 748 $
Dustin Brown 5 875 000 $ (4)
-Salary Remaining : 1 640 766 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 1 640 766 $
Brad Marchand 5 750 000 $ (2)
-Salary Remaining : 1 605 856 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 605 856 $
Ryan McDonagh 5 750 000 $ (3)
-Salary Remaining : 1 605 856 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 605 856 $
Phil Kessel 5 700 000 $ (3)
-Salary Remaining : 1 591 892 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 1 591 892 $
Matt Dumba 5 000 000 $ (2)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Josh Bailey 4 290 000 $ (2)
-Salary Remaining : 1 198 108 $
-Salary Average : 4 290 000 $
-Salary Average Remaining : 1 198 108 $
Andy Greene 4 000 000 $ (1)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Rickard Rakell 3 200 000 $ (1)
-Salary Remaining : 893 694 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 893 694 $
Alexander Kerfoot 2 600 000 $ (4)
-Salary Remaining : 726 126 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 726 126 $
Petr Mrazek 2 600 000 $ (6)
-Salary Remaining : 726 126 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 726 126 $
Anthony Mantha 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Vladislav Namestnikov 2 500 000 $ (1)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Patrik Nemeth 2 400 000 $ (5)
-Salary Remaining : 670 270 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 670 270 $
Jordan Martinook 1 600 000 $ (3)
-Salary Remaining : 446 847 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 446 847 $
Scott Mayfield 1 500 000 $ (3)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Matt Roy 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Ilya Mikheyev 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 87 865 000 $
Year 35 : 77 415 000 $
Year 36 : 56 375 000 $
Year 37 : 41 825 000 $
Salary Average Commitment
Year 34 : 87 865 000 $
Year 35 : 77 415 000 $
Year 36 : 56 375 000 $
Year 37 : 41 825 000 $
Salary Cap with 1 Way Contract
Year 34 : 87 865 000 $
Year 35 : 77 415 000 $
Year 36 : 56 375 000 $
Year 37 : 41 825 000 $

Farm Players Salaries

Mattias Janmark 210 000 $ (1)
Salary Remaining : 55 872 $
Salary Average : 210 000 $
Salary Average Remaining : 55 872 $
Ethan Bear 150 000 $ (2)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Denis Gurianov 150 000 $ (2)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Jujhar Khaira 120 000 $ (3)
Salary Remaining : 31 927 $
Salary Average : 120 000 $
Salary Average Remaining : 31 927 $
Nick Cousins 95 000 $ (1)
Salary Remaining : 25 275 $
Salary Average : 95 000 $
Salary Average Remaining : 25 275 $
Andrew Hammond 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joey Anderson 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Scott Harrington 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Morgan Klimchuk 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kerby Rychel 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Julius Honka 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Adam Musil 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players12
Salary Commitment
Year 34 : 1 250 000 $
Year 35 : 870 000 $
Year 36 : 195 000 $
Year 37 : 0 $
Salary Average Commitment
Year 34 : 1 250 000 $
Year 35 : 870 000 $
Year 36 : 195 000 $
Year 37 : 0 $

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 95 $ - 5 871 - 97,86%
Level 2: 5000 - 94 $ - 4 780 - 95,60%
Level 3: 2000 - 90 $ - 1 893 - 94,66%
Level 4: 5000 - 89 $ - 3 706 - 74,13%
Luxury : 1000 - 190 $ - 967 - 96,75%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %17 218 - 90,62%
Average Income per Game2 367 638 $
Year to Date Revenue71 029 147 $

Expense

Pro Players Total Salaries73 900 000 $
Farm Players Total Salaries1 702 500 $
Coaches Total Salaries400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 263 982 $
Farm Year To Date Expenses1 250 438 $
Pro Salary Cap To Date53 261 280 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 676 382 $
Pro Remaining Season Days31
Pro Expenses Per Days665 766 $
Pro Estimated Expenses20 638 746 $
Farm Remaining Season Days29
Farm Expenses Per Days15 619 $
Farm Estimated Expenses452 951 $
Estimated Season Expenses21 091 697 $
Season Salary Cap73 900 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $15 750 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 17 900 000 $
Current Bank Account67 351 670 $
Projected Bank Account69 936 355 $

Pro Players Salaries

Cam Atkinson 5 800 000 $ (4)
-Salary Remaining : 1 619 820 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 619 820 $
Brock Boeser 5 800 000 $ (5)
-Salary Remaining : 1 619 820 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 619 820 $
Yanni Gourde 5 500 000 $ (3)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Jordan Eberle 5 500 000 $ (2)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Pekka Rinne 5 200 000 $ (4)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
David Perron 4 900 000 $ (2)
-Salary Remaining : 1 368 468 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 368 468 $
Adam Henrique 4 500 000 $ (6)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Danny DeKeyser 4 500 000 $ (4)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Colin White 4 250 000 $ (6)
-Salary Remaining : 1 186 937 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 186 937 $
Antti Raanta 4 100 000 $ (1)
-Salary Remaining : 1 145 045 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 145 045 $
Justin Braun 3 600 000 $ (6)
-Salary Remaining : 1 005 405 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 005 405 $
Brandon Tanev 3 500 000 $ (1)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Kevin Fiala 2 800 000 $ (5)
-Salary Remaining : 781 982 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 781 982 $
Carter Hutton 2 500 000 $ (1)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Jakub Vrana 2 500 000 $ (2)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Troy Stecher 2 200 000 $ (3)
-Salary Remaining : 614 414 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 614 414 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 614 414 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 614 414 $
Travis Dermott 1 200 000 $ (2)
-Salary Remaining : 335 135 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 335 135 $
Jordan Greenway 950 000 $ (2)
-Salary Remaining : 265 315 $
-Salary Average : 950 000 $
-Salary Average Remaining : 265 315 $
Mikhail Sergachev 900 000 $ (2)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Vince Dunn 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Jason Spezza 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 73 900 000 $
Year 35 : 61 600 000 $
Year 36 : 44 900 000 $
Year 37 : 37 200 000 $
Salary Average Commitment
Year 34 : 73 900 000 $
Year 35 : 61 600 000 $
Year 36 : 44 900 000 $
Year 37 : 37 200 000 $
Salary Cap with 1 Way Contract
Year 34 : 73 900 000 $
Year 35 : 61 600 000 $
Year 36 : 44 900 000 $
Year 37 : 37 200 000 $

Farm Players Salaries

Sam Bennett 240 000 $ (2)
Salary Remaining : 63 853 $
Salary Average : 240 000 $
Salary Average Remaining : 63 853 $
Michael Raffl 160 000 $ (4)
Salary Remaining : 42 569 $
Salary Average : 160 000 $
Salary Average Remaining : 42 569 $
Dan Hamhuis 125 000 $ (1)
Salary Remaining : 33 257 $
Salary Average : 125 000 $
Salary Average Remaining : 33 257 $
Andrew Mangiapane 110 000 $ (5)
Salary Remaining : 29 266 $
Salary Average : 110 000 $
Salary Average Remaining : 29 266 $
Nolan Patrick 92 500 $ (2)
Salary Remaining : 24 610 $
Salary Average : 92 500 $
Salary Average Remaining : 24 610 $
Andrew Poturalski 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alex Formenton 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Matt Puempel 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mike Vecchione 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Dylan Ferguson 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Michael McLeod 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Sam Anas 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Calle Rosen 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Daniel Brickley 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Timothy Liljegren 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jimmy Schuldt 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Josh Mahura 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players18
Salary Commitment
Year 34 : 1 702 500 $
Year 35 : 1 502 500 $
Year 36 : 1 020 000 $
Year 37 : 495 000 $
Salary Average Commitment
Year 34 : 1 577 500 $
Year 35 : 1 377 500 $
Year 36 : 895 000 $
Year 37 : 495 000 $

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 5 801 - 96,68%
Level 2: 5000 - 105 $ - 4 716 - 94,32%
Level 3: 2000 - 93 $ - 1 877 - 93,84%
Level 4: 5000 - 79 $ - 4 754 - 95,07%
Luxury : 1000 - 220 $ - 955 - 95,52%
Total Capacity :19000

Income

Home Games Left11
Average Attendance - %18 102 - 95,27%
Average Income per Game2 772 636 $
Year to Date Revenue80 406 433 $

Expense

Pro Players Total Salaries85 685 000 $
Farm Players Total Salaries975 000 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 837 890 $
Farm Year To Date Expenses767 385 $
Pro Salary Cap To Date62 800 052 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 498 992 $
Pro Remaining Season Days31
Pro Expenses Per Days771 937 $
Pro Estimated Expenses23 930 047 $
Farm Remaining Season Days29
Farm Expenses Per Days8 945 $
Farm Estimated Expenses259 405 $
Estimated Season Expenses24 189 452 $
Season Salary Cap85 685 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $3 965 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 685 000 $
Current Bank Account163 680 428 $
Projected Bank Account169 989 968 $

Pro Players Salaries

John Tavares 9 500 000 $ (6)
-Salary Remaining : 2 653 153 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 2 653 153 $
Sergei Bobrovsky 8 600 000 $ (4)
-Salary Remaining : 2 401 802 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 2 401 802 $
William Karlsson 6 500 000 $ (1)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Keith Yandle 5 500 000 $ (4)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Nate Schmidt 5 100 000 $ (4)
-Salary Remaining : 1 424 324 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 1 424 324 $
Jake Guentzel 4 800 000 $ (2)
-Salary Remaining : 1 340 541 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 1 340 541 $
Carl Soderberg 4 750 000 $ (5)
-Salary Remaining : 1 326 577 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 326 577 $
Jaden Schwartz 4 600 000 $ (6)
-Salary Remaining : 1 284 685 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 1 284 685 $
Alexander Wennberg 4 500 000 $ (4)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Nikita Zaitsev 4 500 000 $ (3)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Brayden Schenn 4 400 000 $ (6)
-Salary Remaining : 1 228 829 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 1 228 829 $
Jaccob Slavin 4 370 000 $ (2)
-Salary Remaining : 1 220 450 $
-Salary Average : 4 370 000 $
-Salary Average Remaining : 1 220 450 $
Kyle Palmieri 4 000 000 $ (3)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Niklas Hjalmarsson 3 800 000 $ (1)
-Salary Remaining : 1 061 261 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 061 261 $
Cody Ceci 3 600 000 $ (4)
-Salary Remaining : 1 005 405 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 005 405 $
Paul Byron 3 000 000 $ (2)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Robert Bortuzzo 1 100 000 $ (6)
-Salary Remaining : 307 207 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 307 207 $
Roope Hintz 815 000 $ (3)
-Salary Remaining : 227 613 $
-Salary Average : 815 000 $
-Salary Average Remaining : 227 613 $
Matt Luff 750 000 $ (3)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Chris Driedger 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Nic Dowd 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 85 685 000 $
Year 35 : 74 635 000 $
Year 36 : 62 465 000 $
Year 37 : 52 400 000 $
Salary Average Commitment
Year 34 : 85 685 000 $
Year 35 : 74 635 000 $
Year 36 : 62 465 000 $
Year 37 : 52 400 000 $
Salary Cap with 1 Way Contract
Year 34 : 85 685 000 $
Year 35 : 74 635 000 $
Year 36 : 62 465 000 $
Year 37 : 52 400 000 $

Farm Players Salaries

Colton Point 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kaden Fulcher 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joel Persson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Spencer Watson 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Fitzgerald 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brandon Hickey 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Logan Shaw 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jacob Middleton 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dryden Hunt 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nick Moutrey 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jonny Brodzinski 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Frederick Gaudreau 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alexandre Carrier 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players13
Salary Commitment
Year 34 : 975 000 $
Year 35 : 900 000 $
Year 36 : 900 000 $
Year 37 : 525 000 $
Salary Average Commitment
Year 34 : 975 000 $
Year 35 : 900 000 $
Year 36 : 900 000 $
Year 37 : 525 000 $

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 125 $ - 5 770 - 96,17%
Level 2: 5000 - 100 $ - 4 740 - 94,81%
Level 3: 2000 - 90 $ - 1 925 - 96,23%
Level 4: 5000 - 75 $ - 4 757 - 95,14%
Luxury : 1000 - 250 $ - 709 - 70,93%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %17 901 - 94,22%
Average Income per Game2 663 684 $
Year to Date Revenue79 910 523 $

Expense

Pro Players Total Salaries64 500 000 $
Farm Players Total Salaries2 040 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 980 182 $
Farm Year To Date Expenses1 517 139 $
Pro Salary Cap To Date45 968 470 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 636 841 $
Pro Remaining Season Days31
Pro Expenses Per Days581 081 $
Pro Estimated Expenses18 013 511 $
Farm Remaining Season Days29
Farm Expenses Per Days18 716 $
Farm Estimated Expenses542 764 $
Estimated Season Expenses18 556 275 $
Season Salary Cap64 500 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $25 150 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 8 500 000 $
Current Bank Account72 637 294 $
Projected Bank Account80 717 860 $

Pro Players Salaries

Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Justin Schultz 5 500 000 $ (2)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Braden Holtby 5 100 000 $ (4)
-Salary Remaining : 1 424 324 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 1 424 324 $
Wayne Simmonds 5 000 000 $ (5)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Kyle Turris 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Andrew Ladd 4 950 000 $ (2)
-Salary Remaining : 1 382 432 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 1 382 432 $
Mathieu Perreault 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Kevin Hayes 3 800 000 $ (1)
-Salary Remaining : 1 061 261 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 061 261 $
Matt Murray 3 750 000 $ (4)
-Salary Remaining : 1 047 297 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 047 297 $
Michael Del Zotto 3 000 000 $ (4)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Joel Armia 2 800 000 $ (3)
-Salary Remaining : 781 982 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 781 982 $
Andrew Copp 2 500 000 $ (5)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Nick Holden 2 200 000 $ (3)
-Salary Remaining : 614 414 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 614 414 $
Ondrej Kase 2 100 000 $ (4)
-Salary Remaining : 586 486 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 586 486 $
Connor Brown 1 800 000 $ (4)
-Salary Remaining : 502 703 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 502 703 $
Ryan Graves 1 500 000 $ (1)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Luca Sbisa 1 500 000 $ (5)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Luke Kunin 1 500 000 $ (1)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Markus Nutivaara 750 000 $ (3)
-Salary Remaining : 209 459 $
-Salary Average : 500 000 $
-Salary Average Remaining : 139 640 $
Justin Holl 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Nick Suzuki 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Nikita Soshnikov 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 64 500 000 $
Year 35 : 57 700 000 $
Year 36 : 42 500 000 $
Year 37 : 31 250 000 $
Salary Average Commitment
Year 34 : 64 250 000 $
Year 35 : 57 450 000 $
Year 36 : 42 250 000 $
Year 37 : 31 250 000 $
Salary Cap with 1 Way Contract
Year 34 : 64 500 000 $
Year 35 : 57 700 000 $
Year 36 : 42 500 000 $
Year 37 : 31 250 000 $

Farm Players Salaries

Mike Condon 240 000 $ (4)
Salary Remaining : 63 853 $
Salary Average : 240 000 $
Salary Average Remaining : 63 853 $
Tim Schaller 190 000 $ (1)
Salary Remaining : 50 550 $
Salary Average : 190 000 $
Salary Average Remaining : 50 550 $
Markus Granlund 130 000 $ (2)
Salary Remaining : 34 587 $
Salary Average : 130 000 $
Salary Average Remaining : 34 587 $
Stefan Noesen 100 000 $ (5)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Ryan Gropp 90 000 $ (6)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Gabriel Carlsson 90 000 $ (1)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Warren Foegele 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Josh Wesley 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Steven Fogarty 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Gabriel Gagne 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Anton Forsberg 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Buddy Robinson 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Taylor Raddysh 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Anton Cederholm 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Brandon Davidson 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nick Henry 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Andreas Englund 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 50 000 $
Salary Average Remaining : 13 303 $
Nic Petan 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Riley Tufte 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Chase De Leo 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brett Lernout 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players22
Salary Commitment
Year 34 : 2 040 000 $
Year 35 : 1 235 000 $
Year 36 : 1 030 000 $
Year 37 : 655 000 $
Salary Average Commitment
Year 34 : 1 915 000 $
Year 35 : 1 110 000 $
Year 36 : 905 000 $
Year 37 : 655 000 $

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 140 $ - 4 548 - 75,80%
Level 2: 5000 - 120 $ - 3 752 - 75,04%
Level 3: 2000 - 95 $ - 1 868 - 93,40%
Level 4: 5000 - 70 $ - 4 864 - 97,29%
Luxury : 1000 - 200 $ - 956 - 95,60%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %15 988 - 84,15%
Average Income per Game2 514 539 $
Year to Date Revenue75 436 158 $

Expense

Pro Players Total Salaries86 625 000 $
Farm Players Total Salaries1 070 000 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 419 790 $
Farm Year To Date Expenses785 817 $
Pro Salary Cap To Date62 220 689 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 145 386 $
Pro Remaining Season Days31
Pro Expenses Per Days780 405 $
Pro Estimated Expenses24 192 555 $
Farm Remaining Season Days29
Farm Expenses Per Days9 817 $
Farm Estimated Expenses284 693 $
Estimated Season Expenses24 477 248 $
Season Salary Cap86 625 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $3 025 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 30 625 000 $
Current Bank Account150 889 344 $
Projected Bank Account151 557 482 $

Pro Players Salaries

Patrik Laine 8 300 000 $ (3)
-Salary Remaining : 2 318 018 $
-Salary Average : 8 300 000 $
-Salary Average Remaining : 2 318 018 $
Sean Monahan 6 375 000 $ (2)
-Salary Remaining : 1 780 405 $
-Salary Average : 6 375 000 $
-Salary Average Remaining : 1 780 405 $
Bo Horvat 6 050 000 $ (3)
-Salary Remaining : 1 689 640 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 1 689 640 $
Alex Pietrangelo 6 000 000 $ (3)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Nico Hischier 5 400 000 $ (5)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Aleksander Barkov 5 200 000 $ (5)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
Matthew Tkachuk 5 000 000 $ (4)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Dougie Hamilton 5 000 000 $ (5)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Brandon Saad 4 800 000 $ (2)
-Salary Remaining : 1 340 541 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 1 340 541 $
Anders Lee 4 800 000 $ (1)
-Salary Remaining : 1 340 541 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 1 340 541 $
Morgan Rielly 4 500 000 $ (2)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Jonas Brodin 4 000 000 $ (3)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Jordan Binnington 3 750 000 $ (6)
-Salary Remaining : 1 047 297 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 047 297 $
Artturi Lehkonen 2 400 000 $ (4)
-Salary Remaining : 670 270 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 670 270 $
Johan Larsson 2 000 000 $ (4)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Ben Hutton 2 000 000 $ (4)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Nikita Zadorov 2 000 000 $ (4)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Cam Talbot 1 800 000 $ (4)
-Salary Remaining : 502 703 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 502 703 $
Brock McGinn 1 000 000 $ (1)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Xavier Ouellet 750 000 $ (5)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 86 625 000 $
Year 35 : 80 825 000 $
Year 36 : 59 650 000 $
Year 37 : 35 300 000 $
Salary Average Commitment
Year 34 : 86 625 000 $
Year 35 : 80 825 000 $
Year 36 : 59 650 000 $
Year 37 : 35 300 000 $
Salary Cap with 1 Way Contract
Year 34 : 86 625 000 $
Year 35 : 80 825 000 $
Year 36 : 59 650 000 $
Year 37 : 35 300 000 $

Farm Players Salaries

Alexander Volkov 85 000 $ (3)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Tom Kuhnhackl 85 000 $ (3)
Salary Remaining : 22 615 $
Salary Average : 85 000 $
Salary Average Remaining : 22 615 $
Stephon Williams 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tommy Novak 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Fabian Zetterlund 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Sean Day 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Otto Koivula 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lucas Carlsson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Connor Bunnaman 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mark Friedman 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Joe Hicketts 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dominic Turgeon 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Blaine Byron 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jake Dotchin 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players14
Salary Commitment
Year 34 : 1 070 000 $
Year 35 : 845 000 $
Year 36 : 770 000 $
Year 37 : 450 000 $
Salary Average Commitment
Year 34 : 1 070 000 $
Year 35 : 845 000 $
Year 36 : 770 000 $
Year 37 : 450 000 $

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 165 $ - 3 826 - 63,77%
Level 2: 5000 - 130 $ - 3 447 - 68,94%
Level 3: 2000 - 115 $ - 1 335 - 66,76%
Level 4: 5000 - 110 $ - 3 015 - 60,30%
Luxury : 1000 - 335 $ - 543 - 54,33%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %12 167 - 64,04%
Average Income per Game2 445 321 $
Year to Date Revenue73 359 615 $

Expense

Pro Players Total Salaries79 600 000 $
Farm Players Total Salaries1 590 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 357 578 $
Farm Year To Date Expenses1 243 374 $
Pro Salary Cap To Date62 344 965 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 453 205 $
Pro Remaining Season Days31
Pro Expenses Per Days717 117 $
Pro Estimated Expenses22 230 627 $
Farm Remaining Season Days29
Farm Expenses Per Days14 587 $
Farm Estimated Expenses423 023 $
Estimated Season Expenses22 653 650 $
Season Salary Cap79 600 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $10 050 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 23 600 000 $
Current Bank Account121 890 187 $
Projected Bank Account123 689 742 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (3)
-Salary Remaining : 2 513 514 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 513 514 $
Steven Stamkos 8 500 000 $ (3)
-Salary Remaining : 2 373 874 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 2 373 874 $
Brayden Point 6 500 000 $ (4)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Drew Doughty 6 300 000 $ (1)
-Salary Remaining : 1 759 459 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 1 759 459 $
Victor Hedman 6 000 000 $ (4)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Nikita Kucherov 6 000 000 $ (1)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Ondrej Palat 5 300 000 $ (4)
-Salary Remaining : 1 480 180 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 1 480 180 $
Tyler Johnson 5 000 000 $ (2)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Reilly Smith 4 300 000 $ (6)
-Salary Remaining : 1 200 901 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 200 901 $
Christopher Tanev 4 250 000 $ (2)
-Salary Remaining : 1 186 937 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 186 937 $
Ian Cole 3 400 000 $ (6)
-Salary Remaining : 949 550 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 949 550 $
Nick Bonino 3 200 000 $ (5)
-Salary Remaining : 893 694 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 893 694 $
Brayden McNabb 2 500 000 $ (3)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Darcy Kuemper 2 000 000 $ (2)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Cedric Paquette 2 000 000 $ (4)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Mark Borowiecki 1 200 000 $ (4)
-Salary Remaining : 335 135 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 335 135 $
Joonas Korpisalo 1 150 000 $ (1)
-Salary Remaining : 321 171 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 321 171 $
Anthony Cirelli 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Brady Tkachuk 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Mathieu Joseph 750 000 $ (5)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Gustav Olofsson 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 79 600 000 $
Year 35 : 64 650 000 $
Year 36 : 53 400 000 $
Year 37 : 33 400 000 $
Salary Average Commitment
Year 34 : 79 600 000 $
Year 35 : 64 650 000 $
Year 36 : 53 400 000 $
Year 37 : 33 400 000 $
Salary Cap with 1 Way Contract
Year 34 : 79 600 000 $
Year 35 : 64 650 000 $
Year 36 : 53 400 000 $
Year 37 : 33 400 000 $

Farm Players Salaries

Mark Barberio 145 000 $ (3)
Salary Remaining : 38 578 $
Salary Average : 145 000 $
Salary Average Remaining : 38 578 $
Marko Dano 95 000 $ (2)
Salary Remaining : 25 275 $
Salary Average : 95 000 $
Salary Average Remaining : 25 275 $
Zane McIntyre 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lance Bouma 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Andy Andreoff 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Cole Cassels 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brendan Leipsic 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jordan Szwarz 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Cal O'Reilly 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Liam O'Brien 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Cody Goloubef 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Zachary Fucale 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mark Letestu 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Zac Dalpe 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Justin Falk 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Zach Trotman 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ian McCoshen 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Filip Zadina 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nicholas Shore 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Casey Nelson 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players20
Salary Commitment
Year 34 : 1 590 000 $
Year 35 : 1 515 000 $
Year 36 : 1 195 000 $
Year 37 : 975 000 $
Salary Average Commitment
Year 34 : 1 590 000 $
Year 35 : 1 515 000 $
Year 36 : 1 195 000 $
Year 37 : 975 000 $

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - 195 $ - 3 251 - 54,18%
Level 2: 5000 - 190 $ - 2 364 - 47,28%
Level 3: 2000 - 185 $ - 840 - 41,98%
Level 4: 5000 - 180 $ - 2 000 - 40,00%
Luxury : 1000 - 225 $ - 949 - 94,94%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %9 404 - 49,50%
Average Income per Game2 536 881 $
Year to Date Revenue76 106 436 $

Expense

Pro Players Total Salaries71 600 000 $
Farm Players Total Salaries1 905 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 528 826 $
Farm Year To Date Expenses1 400 912 $
Pro Salary Cap To Date51 522 520 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 368 812 $
Pro Remaining Season Days31
Pro Expenses Per Days645 045 $
Pro Estimated Expenses19 996 395 $
Farm Remaining Season Days29
Farm Expenses Per Days17 477 $
Farm Estimated Expenses506 833 $
Estimated Season Expenses20 503 228 $
Season Salary Cap71 600 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $18 050 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 15 600 000 $
Current Bank Account243 338 561 $
Projected Bank Account248 204 145 $

Pro Players Salaries

Sebastian Aho 6 500 000 $ (4)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Cam Fowler 5 500 000 $ (5)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Jason Zucker 5 500 000 $ (3)
-Salary Remaining : 1 536 036 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 536 036 $
Nick Foligno 5 400 000 $ (2)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Robin Lehner 4 500 000 $ (4)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Chris Kreider 4 500 000 $ (4)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Brian Dumoulin 3 500 000 $ (5)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Andrew Cogliano 3 250 000 $ (3)
-Salary Remaining : 907 658 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 907 658 $
Alec Martinez 3 000 000 $ (2)
-Salary Remaining : 837 838 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 837 838 $
Erik Haula 2 750 000 $ (5)
-Salary Remaining : 768 018 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 768 018 $
Oskar Sundqvist 2 250 000 $ (2)
-Salary Remaining : 628 378 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 628 378 $
Jake DeBrusk 2 000 000 $ (6)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Joel Edmundson 2 000 000 $ (2)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Juuse Saros 1 750 000 $ (1)
-Salary Remaining : 488 739 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 488 739 $
Nick Ritchie 1 650 000 $ (3)
-Salary Remaining : 460 811 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 460 811 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 446 847 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 446 847 $
Tyson Jost 1 500 000 $ (6)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Jesper Fast 1 500 000 $ (5)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Kevan Miller 1 200 000 $ (1)
-Salary Remaining : 335 135 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 335 135 $
Zach Sanford 1 000 000 $ (4)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Andrei Svechnikov 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players23
Salary Commitment
Year 34 : 71 600 000 $
Year 35 : 63 400 000 $
Year 36 : 43 650 000 $
Year 37 : 33 250 000 $
Salary Average Commitment
Year 34 : 71 600 000 $
Year 35 : 63 400 000 $
Year 36 : 43 650 000 $
Year 37 : 33 250 000 $
Salary Cap with 1 Way Contract
Year 34 : 71 600 000 $
Year 35 : 63 400 000 $
Year 36 : 43 650 000 $
Year 37 : 33 250 000 $

Farm Players Salaries

Brett Ritchie 175 000 $ (2)
Salary Remaining : 46 560 $
Salary Average : 175 000 $
Salary Average Remaining : 46 560 $
Adam Erne 80 000 $ (4)
Salary Remaining : 21 284 $
Salary Average : 80 000 $
Salary Average Remaining : 21 284 $
Ville Husso 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nick Ebert 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Daniel O'Regan 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
John Quenneville 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Andrew Welinski 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Paul Bittner 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Casey Mittelstadt 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dominic Toninato 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Henrik Borgstrom 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nicholas Merkley 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Veini Vehvilainen 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jordan Kyrou 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lukas Vejdemo 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Matthew Phillips 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Rasmus Asplund 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Spencer Smallman 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Isaac Ratcliffe 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jesper Lindgren 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Martin Fehervary 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brandon Halverson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Marcus Hogberg 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Collins 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players24
Salary Commitment
Year 34 : 1 905 000 $
Year 35 : 1 605 000 $
Year 36 : 1 430 000 $
Year 37 : 1 430 000 $
Salary Average Commitment
Year 34 : 1 905 000 $
Year 35 : 1 605 000 $
Year 36 : 1 430 000 $
Year 37 : 1 430 000 $

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 129 $ - 5 692 - 94,86%
Level 2: 5000 - 85 $ - 4 895 - 97,90%
Level 3: 2000 - 65 $ - 1 960 - 97,99%
Level 4: 5000 - 42 $ - 4 998 - 99,96%
Luxury : 1000 - 225 $ - 952 - 95,18%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 496 - 97,35%
Average Income per Game2 382 458 $
Year to Date Revenue71 473 746 $

Expense

Pro Players Total Salaries85 520 000 $
Farm Players Total Salaries1 810 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 608 241 $
Farm Year To Date Expenses1 464 721 $
Pro Salary Cap To Date61 602 836 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 824 582 $
Pro Remaining Season Days31
Pro Expenses Per Days770 450 $
Pro Estimated Expenses23 883 950 $
Farm Remaining Season Days29
Farm Expenses Per Days16 606 $
Farm Estimated Expenses481 574 $
Estimated Season Expenses24 365 524 $
Season Salary Cap85 520 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $4 130 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 520 000 $
Current Bank Account90 561 876 $
Projected Bank Account90 020 934 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 2 234 234 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 234 234 $
Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 1 857 207 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 1 857 207 $
Zach Parise 6 250 000 $ (6)
-Salary Remaining : 1 745 495 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 745 495 $
Gustav Nyquist 5 000 000 $ (5)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Travis Zajac 4 900 000 $ (2)
-Salary Remaining : 1 368 468 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 368 468 $
Matt Niskanen 4 900 000 $ (5)
-Salary Remaining : 1 368 468 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 368 468 $
Artem Anisimov 4 550 000 $ (4)
-Salary Remaining : 1 270 721 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 1 270 721 $
Mikko Koivu 4 500 000 $ (5)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Devan Dubnyk 4 330 000 $ (2)
-Salary Remaining : 1 209 279 $
-Salary Average : 4 330 000 $
-Salary Average Remaining : 1 209 279 $
Marcus Johansson 4 200 000 $ (3)
-Salary Remaining : 1 172 973 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 1 172 973 $
Mike Matheson 4 050 000 $ (2)
-Salary Remaining : 1 131 081 $
-Salary Average : 4 050 000 $
-Salary Average Remaining : 1 131 081 $
Jay Bouwmeester 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Damon Severson 3 800 000 $ (3)
-Salary Remaining : 1 061 261 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 061 261 $
Travis Hamonic 3 750 000 $ (2)
-Salary Remaining : 1 047 297 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 047 297 $
Craig Smith 3 650 000 $ (2)
-Salary Remaining : 1 019 369 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 1 019 369 $
Colin Miller 3 300 000 $ (3)
-Salary Remaining : 921 622 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 921 622 $
Andrew Shaw 2 900 000 $ (4)
-Salary Remaining : 809 910 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 809 910 $
Mike Smith 2 000 000 $ (5)
-Salary Remaining : 558 559 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 558 559 $
Austin Watson 1 600 000 $ (5)
-Salary Remaining : 446 847 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 446 847 $
Alex Chiasson 1 500 000 $ (3)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Brian Boyle 940 000 $ (5)
-Salary Remaining : 262 523 $
-Salary Average : 940 000 $
-Salary Average Remaining : 262 523 $
Garnet Hathaway 750 000 $ (3)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 85 520 000 $
Year 35 : 85 520 000 $
Year 36 : 60 840 000 $
Year 37 : 39 290 000 $
Salary Average Commitment
Year 34 : 85 520 000 $
Year 35 : 85 520 000 $
Year 36 : 60 840 000 $
Year 37 : 39 290 000 $
Salary Cap with 1 Way Contract
Year 34 : 85 520 000 $
Year 35 : 85 520 000 $
Year 36 : 60 840 000 $
Year 37 : 39 290 000 $

Farm Players Salaries

Stephen Johns 200 000 $ (6)
Salary Remaining : 53 211 $
Salary Average : 200 000 $
Salary Average Remaining : 53 211 $
Melker Karlsson 160 000 $ (2)
Salary Remaining : 42 569 $
Salary Average : 160 000 $
Salary Average Remaining : 42 569 $
Drake Caggiula 150 000 $ (5)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Steven Santini 125 000 $ (1)
Salary Remaining : 33 257 $
Salary Average : 125 000 $
Salary Average Remaining : 33 257 $
Dylan Sikura 100 000 $ (6)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
John Hayden 100 000 $ (6)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Travis Boyd 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ashton Sautner 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jean-Sebastien Dea 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jordan Subban 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nathan Walker 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kevin Lankinen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Eamon McAdam 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ethan Prow 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Roland McKeown 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tyler Sikura 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Trevor Carrick 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Anton Wedin 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Boo Nieves 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players19
Salary Commitment
Year 34 : 1 810 000 $
Year 35 : 1 310 000 $
Year 36 : 1 000 000 $
Year 37 : 1 000 000 $
Salary Average Commitment
Year 34 : 1 810 000 $
Year 35 : 1 310 000 $
Year 36 : 1 000 000 $
Year 37 : 1 000 000 $

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 215 $ - 2 924 - 48,73%
Level 2: 5000 - 210 $ - 2 124 - 42,47%
Level 3: 2000 - 205 $ - 802 - 40,10%
Level 4: 5000 - 200 $ - 2 000 - 40,00%
Luxury : 1000 - 250 $ - 724 - 72,43%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %8 574 - 45,12%
Average Income per Game2 548 072 $
Year to Date Revenue76 442 156 $

Expense

Pro Players Total Salaries61 310 000 $
Farm Players Total Salaries2 442 500 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 019 234 $
Farm Year To Date Expenses1 909 902 $
Pro Salary Cap To Date42 012 927 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 480 719 $
Pro Remaining Season Days31
Pro Expenses Per Days552 342 $
Pro Estimated Expenses17 122 602 $
Farm Remaining Season Days29
Farm Expenses Per Days22 408 $
Farm Estimated Expenses649 832 $
Estimated Season Expenses17 772 434 $
Season Salary Cap61 310 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $28 340 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 5 310 000 $
Current Bank Account203 015 077 $
Projected Bank Account210 723 362 $

Pro Players Salaries

Corey Perry 6 860 000 $ (2)
-Salary Remaining : 1 915 856 $
-Salary Average : 6 860 000 $
-Salary Average Remaining : 1 915 856 $
Ryan Callahan 5 800 000 $ (4)
-Salary Remaining : 1 619 820 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 619 820 $
Loui Eriksson 5 400 000 $ (3)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Kyle Okposo 5 000 000 $ (1)
-Salary Remaining : 1 396 396 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 396 396 $
Braydon Coburn 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Patrik Berglund 3 850 000 $ (2)
-Salary Remaining : 1 075 225 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 075 225 $
Vladimir Sobotka 3 500 000 $ (6)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Jamie McGinn 3 350 000 $ (3)
-Salary Remaining : 935 586 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 935 586 $
Riley Nash 2 750 000 $ (5)
-Salary Remaining : 768 018 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 768 018 $
Brendan Perlini 2 500 000 $ (4)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Anton Khudobin 2 500 000 $ (1)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Dale Weise 2 350 000 $ (2)
-Salary Remaining : 656 306 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 656 306 $
Trevor van Riemsdyk 2 300 000 $ (6)
-Salary Remaining : 642 342 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 642 342 $
Brett Kulak 1 850 000 $ (4)
-Salary Remaining : 516 667 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 516 667 $
Vinnie Hinostroza 1 500 000 $ (1)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Laurent Brossoit 1 250 000 $ (2)
-Salary Remaining : 349 099 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 349 099 $
Jan Rutta 1 100 000 $ (5)
-Salary Remaining : 307 207 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 307 207 $
Dylan Strome 900 000 $ (2)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Christian Jaros 800 000 $ (6)
-Salary Remaining : 223 423 $
-Salary Average : 800 000 $
-Salary Average Remaining : 223 423 $
Derrick Pouliot 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Conor Garland 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Henri Jokiharju 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Dean Kukan 750 000 $ (2)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Oscar Dansk 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players24
Salary Commitment
Year 34 : 61 310 000 $
Year 35 : 51 560 000 $
Year 36 : 30 850 000 $
Year 37 : 22 100 000 $
Salary Average Commitment
Year 34 : 61 310 000 $
Year 35 : 51 560 000 $
Year 36 : 30 850 000 $
Year 37 : 22 100 000 $
Salary Cap with 1 Way Contract
Year 34 : 61 310 000 $
Year 35 : 51 560 000 $
Year 36 : 30 850 000 $
Year 37 : 22 100 000 $

Farm Players Salaries

Matt Hunwick 225 000 $ (1)
Salary Remaining : 59 862 $
Salary Average : 225 000 $
Salary Average Remaining : 59 862 $
Shawn Matthias 225 000 $ (2)
Salary Remaining : 59 862 $
Salary Average : 225 000 $
Salary Average Remaining : 59 862 $
Dalton Prout 225 000 $ (2)
Salary Remaining : 59 862 $
Salary Average : 225 000 $
Salary Average Remaining : 59 862 $
Anton Slepyshev 100 000 $ (2)
Salary Remaining : 26 606 $
Salary Average : 100 000 $
Salary Average Remaining : 26 606 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 24 610 $
Salary Average : 92 500 $
Salary Average Remaining : 24 610 $
Dylan Gambrell 75 000 $ (6)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Daniel Sprong 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brian Lashoff 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 65 000 $
Salary Average Remaining : 17 294 $
Chase Balisy 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Robbie Russo 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Samuel Morin 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Peter Cehlarik 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Brandon Gignac 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Maksim Sushko 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Travis Barron 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 32 500 $
Salary Average Remaining : 8 647 $
Kyle Capobianco 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Mason Appleton 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Troy Terry 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Carl Grundstrom 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Givani Smith 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Linus Olund 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lukas Jasek 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Olli Juolevi 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Sam Steel 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jonne Tammela 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players26
Salary Commitment
Year 34 : 2 442 500 $
Year 35 : 1 467 500 $
Year 36 : 692 500 $
Year 37 : 450 000 $
Salary Average Commitment
Year 34 : 2 390 000 $
Year 35 : 1 457 500 $
Year 36 : 692 500 $
Year 37 : 450 000 $

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 215 $ - 2 989 - 49,82%
Level 2: 5000 - 190 $ - 2 347 - 46,93%
Level 3: 2000 - 135 $ - 1 150 - 57,48%
Level 4: 5000 - 110 $ - 2 985 - 59,71%
Luxury : 1000 - 310 $ - 578 - 57,80%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %10 049 - 52,89%
Average Income per Game2 451 759 $
Year to Date Revenue73 552 780 $

Expense

Pro Players Total Salaries83 850 000 $
Farm Players Total Salaries1 565 000 $
Coaches Total Salaries1 180 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 924 760 $
Farm Year To Date Expenses1 199 761 $
Pro Salary Cap To Date57 922 057 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 517 593 $
Pro Remaining Season Days31
Pro Expenses Per Days755 405 $
Pro Estimated Expenses23 417 555 $
Farm Remaining Season Days29
Farm Expenses Per Days14 358 $
Farm Estimated Expenses416 382 $
Estimated Season Expenses23 833 937 $
Season Salary Cap83 850 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $5 800 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 27 850 000 $
Current Bank Account84 707 442 $
Projected Bank Account85 391 098 $

Pro Players Salaries

Artemi Panarin 9 000 000 $ (3)
-Salary Remaining : 2 513 514 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 513 514 $
Evgeny Kuznetsov 6 700 000 $ (6)
-Salary Remaining : 1 871 171 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 871 171 $
Evander Kane 6 500 000 $ (4)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Matt Duchene 6 500 000 $ (2)
-Salary Remaining : 1 815 315 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 815 315 $
Kyle Connor 6 100 000 $ (5)
-Salary Remaining : 1 703 604 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 1 703 604 $
Jared Spurgeon 5 200 000 $ (2)
-Salary Remaining : 1 452 252 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 452 252 $
Jordan Staal 5 100 000 $ (4)
-Salary Remaining : 1 424 324 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 1 424 324 $
Jonathan Huberdeau 4 700 000 $ (2)
-Salary Remaining : 1 312 613 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 312 613 $
Tyson Barrie 4 600 000 $ (4)
-Salary Remaining : 1 284 685 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 1 284 685 $
Frederik Andersen 4 350 000 $ (6)
-Salary Remaining : 1 214 865 $
-Salary Average : 4 350 000 $
-Salary Average Remaining : 1 214 865 $
Dmitry Orlov 4 300 000 $ (3)
-Salary Remaining : 1 200 901 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 200 901 $
Oliver Bjorkstrand 4 000 000 $ (2)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
TJ Brodie 4 000 000 $ (1)
-Salary Remaining : 1 117 117 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 117 117 $
Esa Lindell 3 900 000 $ (3)
-Salary Remaining : 1 089 189 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 1 089 189 $
Andreas Johnsson 2 700 000 $ (2)
-Salary Remaining : 754 054 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 754 054 $
Michal Kempny 1 650 000 $ (6)
-Salary Remaining : 460 811 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 460 811 $
Erik Gustafsson 1 150 000 $ (5)
-Salary Remaining : 321 171 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 321 171 $
Chandler Stephenson 1 000 000 $ (4)
-Salary Remaining : 279 279 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 279 279 $
Curtis McElhinney 900 000 $ (2)
-Salary Remaining : 251 351 $
-Salary Average : 900 000 $
-Salary Average Remaining : 251 351 $
Dominik Kubalik 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Teddy Blueger 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players21
Salary Commitment
Year 34 : 83 850 000 $
Year 35 : 79 850 000 $
Year 36 : 55 850 000 $
Year 37 : 38 650 000 $
Salary Average Commitment
Year 34 : 83 850 000 $
Year 35 : 79 850 000 $
Year 36 : 55 850 000 $
Year 37 : 38 650 000 $
Salary Cap with 1 Way Contract
Year 34 : 83 850 000 $
Year 35 : 79 850 000 $
Year 36 : 55 850 000 $
Year 37 : 38 650 000 $

Farm Players Salaries

Jesper Bratt 200 000 $ (6)
Salary Remaining : 53 211 $
Salary Average : 200 000 $
Salary Average Remaining : 53 211 $
Mike Reilly 150 000 $ (2)
Salary Remaining : 39 908 $
Salary Average : 150 000 $
Salary Average Remaining : 39 908 $
Joshua Ho-Sang 90 000 $ (2)
Salary Remaining : 23 945 $
Salary Average : 90 000 $
Salary Average Remaining : 23 945 $
Matt Grzelcyk 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Nick Paul 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alexandre Fortin 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Anders Bjork 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Lukas Sedlak 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Valentin Zykov 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ukko-Pekka Luukkonen 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Michael Hutchinson 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Dmytro Timashov 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kevin Roy 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Martin Necas 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Sami Niku 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Sebastian D Aho 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Taro Hirose 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Tim Heed 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players18
Salary Commitment
Year 34 : 1 565 000 $
Year 35 : 1 040 000 $
Year 36 : 725 000 $
Year 37 : 725 000 $
Salary Average Commitment
Year 34 : 1 565 000 $
Year 35 : 1 040 000 $
Year 36 : 725 000 $
Year 37 : 725 000 $

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 90 $ - 5 920 - 98,66%
Level 2: 5000 - 70 $ - 4 981 - 99,62%
Level 3: 2000 - 55 $ - 1 995 - 99,77%
Level 4: 5000 - 40 $ - 4 997 - 99,94%
Luxury : 1000 - 190 $ - 960 - 96,03%
Total Capacity :19000

Income

Home Games Left10
Average Attendance - %18 853 - 99,23%
Average Income per Game1 922 912 $
Year to Date Revenue57 687 371 $

Expense

Pro Players Total Salaries66 575 000 $
Farm Players Total Salaries1 852 500 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 893 032 $
Farm Year To Date Expenses1 361 206 $
Pro Salary Cap To Date43 890 330 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 229 124 $
Pro Remaining Season Days31
Pro Expenses Per Days599 775 $
Pro Estimated Expenses18 593 025 $
Farm Remaining Season Days29
Farm Expenses Per Days16 995 $
Farm Estimated Expenses492 855 $
Estimated Season Expenses19 085 880 $
Season Salary Cap66 575 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $23 075 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 10 575 000 $
Current Bank Account66 327 712 $
Projected Bank Account66 470 956 $

Pro Players Salaries

Henrik Lundqvist 6 900 000 $ (2)
-Salary Remaining : 1 927 027 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 1 927 027 $
Patrick Marleau 6 250 000 $ (2)
-Salary Remaining : 1 745 495 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 745 495 $
Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 1 675 676 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 675 676 $
Johnny Boychuk 5 400 000 $ (3)
-Salary Remaining : 1 508 108 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 508 108 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 1 256 757 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 256 757 $
Michael Frolik 4 300 000 $ (6)
-Salary Remaining : 1 200 901 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 200 901 $
Justin Abdelkader 4 250 000 $ (4)
-Salary Remaining : 1 186 937 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 186 937 $
Michael Stone 3 500 000 $ (2)
-Salary Remaining : 977 477 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 977 477 $
Matt Beleskey 3 420 000 $ (2)
-Salary Remaining : 955 135 $
-Salary Average : 3 420 000 $
-Salary Average Remaining : 955 135 $
Michael Grabner 3 350 000 $ (4)
-Salary Remaining : 935 586 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 935 586 $
Zack Smith 3 250 000 $ (5)
-Salary Remaining : 907 658 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 907 658 $
Carl Gunnarsson 2 900 000 $ (2)
-Salary Remaining : 809 910 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 809 910 $
Marcus Foligno 2 500 000 $ (4)
-Salary Remaining : 698 198 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 698 198 $
Jimmy Vesey 2 300 000 $ (2)
-Salary Remaining : 642 342 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 642 342 $
Jack Roslovic 1 500 000 $ (6)
-Salary Remaining : 418 919 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 418 919 $
Jordan Weal 1 200 000 $ (2)
-Salary Remaining : 335 135 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 335 135 $
Ryan Miller 1 100 000 $ (4)
-Salary Remaining : 307 207 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 307 207 $
Will Butcher 950 000 $ (2)
-Salary Remaining : 265 315 $
-Salary Average : 950 000 $
-Salary Average Remaining : 265 315 $
Rasmus Andersson 755 000 $ (2)
-Salary Remaining : 210 856 $
-Salary Average : 755 000 $
-Salary Average Remaining : 210 856 $
Lucas Wallmark 750 000 $ (4)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Jesperi Kotkaniemi 750 000 $ (1)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
TJ Brennan 750 000 $ (3)
-Salary Remaining : 209 459 $
-Salary Average : 750 000 $
-Salary Average Remaining : 209 459 $
Total Pro Players22
Salary Commitment
Year 34 : 66 575 000 $
Year 35 : 61 325 000 $
Year 36 : 33 150 000 $
Year 37 : 27 000 000 $
Salary Average Commitment
Year 34 : 66 575 000 $
Year 35 : 61 325 000 $
Year 36 : 33 150 000 $
Year 37 : 27 000 000 $
Salary Cap with 1 Way Contract
Year 34 : 66 575 000 $
Year 35 : 61 325 000 $
Year 36 : 33 150 000 $
Year 37 : 27 000 000 $

Farm Players Salaries

Austin Czarnik 125 000 $ (2)
Salary Remaining : 33 257 $
Salary Average : 125 000 $
Salary Average Remaining : 33 257 $
Brandon Pirri 77 500 $ (1)
Salary Remaining : 20 619 $
Salary Average : 77 500 $
Salary Average Remaining : 20 619 $
J-F Berube 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Reid Boucher 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Hudson Fasching 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Connor Brickley 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Greg McKegg 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Matt Read 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Byron Froese 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Danick Martel 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Alexandre Grenier 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Frank Corrado 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Philippe Desrosiers 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Seth Helgeson 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Quinton Howden 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Vladislav Kamenev 75 000 $ (5)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Daniel Carr 75 000 $ (3)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jansen Harkins 75 000 $ (2)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Ryan Lindgren 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Juuso Valimaki 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Kristian Vesalainen 75 000 $ (1)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Jesper Boqvist 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Adam Boqvist 75 000 $ (4)
Salary Remaining : 19 954 $
Salary Average : 75 000 $
Salary Average Remaining : 19 954 $
Total Farm Players24
Salary Commitment
Year 34 : 1 852 500 $
Year 35 : 1 250 000 $
Year 36 : 750 000 $
Year 37 : 375 000 $
Salary Average Commitment
Year 34 : 1 852 500 $
Year 35 : 1 250 000 $
Year 36 : 750 000 $
Year 37 : 375 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 89 650 000 $
Available Cap Space

Over Minimum of
56 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM Ducks 230 419 708 $ 89 400 000 $ 250 000 $ 33 400 000 $ 22729
ARIZONA Coyotes 149 642 052 $ 61 339 286 $ 28 310 714 $ 5 339 286 $ 232447
BOSTON Bruins 199 012 094 $ 62 185 000 $ 27 465 000 $ 6 185 000 $ 242448
CALGARY Flames 87 899 343 $ 82 200 000 $ 7 450 000 $ 26 200 000 $ 222345
CAROLINA Huricanes 9 823 653 $ 73 150 000 $ 16 500 000 $ 17 150 000 $ 201838
CHICAGO Blackhawks 119 704 326 $ 70 640 000 $ 19 010 000 $ 14 640 000 $ 222244
COLORADO Avalanche 90 381 815 $ 83 025 000 $ 6 625 000 $ 27 025 000 $ 212344
DETROIT Red Wings 215 621 799 $ 69 015 000 $ 20 635 000 $ 13 015 000 $ 212344
EDMONTON Oilers 169 379 555 $ 85 340 000 $ 4 310 000 $ 29 340 000 $ 221941
LOS ANGELES Kings 65 827 833 $ 87 100 000 $ 2 550 000 $ 31 100 000 $ 212142
MINNESOTA Wild 11 609 460 $ 84 250 000 $ 5 400 000 $ 28 250 000 $ 231639
MONTREAL Canadiens 46 836 921 $ 87 782 858 $ 1 867 142 $ 31 782 858 $ 212344
NASHVILLE Predators 73 431 143 $ 88 215 000 $ 1 435 000 $ 32 215 000 $ 231639
NEW JERSEY Devils 113 091 108 $ 72 175 000 $ 17 475 000 $ 16 175 000 $ 241741
NEW YORK Islanders 128 307 569 $ 82 550 000 $ 7 100 000 $ 26 550 000 $ 231841
NEW YORK Rangers 72 252 287 $ 87 865 000 $ 1 785 000 $ 31 865 000 $ 221234
OTTAWA Senators 67 351 670 $ 73 900 000 $ 15 750 000 $ 17 900 000 $ 221840
PHILADELPHIA Flyers 163 680 428 $ 85 685 000 $ 3 965 000 $ 29 685 000 $ 211334
PITTSBURGH Penguins 72 637 294 $ 64 500 000 $ 25 150 000 $ 8 500 000 $ 222244
ST-LOUIS Blues 150 889 344 $ 86 625 000 $ 3 025 000 $ 30 625 000 $ 211435
TAMPA BAY Lightning 121 890 187 $ 79 600 000 $ 10 050 000 $ 23 600 000 $ 212041
TORONTO Maple Leafs 243 338 561 $ 71 600 000 $ 18 050 000 $ 15 600 000 $ 232447
VANCOUVER Canucks 90 561 876 $ 85 520 000 $ 4 130 000 $ 29 520 000 $ 221941
VEGAS Golden Knights 203 015 077 $ 61 310 000 $ 28 340 000 $ 5 310 000 $ 242650
WASHINGTON Capitals 84 707 442 $ 83 850 000 $ 5 800 000 $ 27 850 000 $ 211839
WINNIPEG Jets 66 327 712 $ 66 575 000 $ 23 075 000 $ 10 575 000 $ 222446