ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 195 $ - 3 487 - 58,12%
Level 2: 5000 - 190 $ - 2 466 - 49,33%
Level 3: 2000 - 185 $ - 860 - 43,00%
Level 4: 5000 - 180 $ - 2 014 - 40,29%
Luxury : 1000 - 225 $ - 883 - 88,25%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %9 711 - 51,11%
Average Income per Game2 616 430 $
Year to Date Revenue107 273 642 $

Expense

Pro Players Total Salaries88 250 000 $
Farm Players Total Salaries741 000 $
Coaches Total Salaries1 358 400 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 455 261 $
Farm Year To Date Expenses898 089 $
Pro Salary Cap To Date84 036 573 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days798 554 $
Pro Estimated Expenses2 395 662 $
Farm Remaining Season Days2
Farm Expenses Per Days8 211 $
Farm Estimated Expenses16 422 $
Estimated Season Expenses2 412 084 $
Season Salary Cap88 250 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $1 400 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 32 250 000 $
Current Bank Account215 776 491 $
Projected Bank Account213 364 407 $

Pro Players Salaries

Erik Karlsson 9 300 000 $ (6)
-Salary Remaining : 249 107 $
-Salary Average : 9 300 000 $
-Salary Average Remaining : 249 107 $
Ryan Getzlaf 7 500 000 $ (2)
-Salary Remaining : 200 893 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 200 893 $
Zach Parise 7 200 000 $ (3)
-Salary Remaining : 192 857 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 192 857 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 187 500 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 187 500 $
Max Pacioretty 6 000 000 $ (4)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Joe Pavelski 6 000 000 $ (6)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Jeff Petry 5 700 000 $ (5)
-Salary Remaining : 152 679 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 152 679 $
Jonathan Marchessault 5 500 000 $ (3)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Brock Nelson 5 000 000 $ (4)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Jonathan Drouin 4 600 000 $ (5)
-Salary Remaining : 123 214 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 123 214 $
Nino Niederreiter 4 000 000 $ (2)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
John Klingberg 3 500 000 $ (6)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Radko Gudas 3 350 000 $ (3)
-Salary Remaining : 89 732 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 89 732 $
Brenden Dillon 3 250 000 $ (3)
-Salary Remaining : 87 054 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 054 $
Chris Tierney 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Anders Nilsson 2 250 000 $ (3)
-Salary Remaining : 60 268 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 60 268 $
Riley Sheahan 1 500 000 $ (5)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Alex Chiasson 1 500 000 $ (4)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Jordie Benn 1 100 000 $ (1)
-Salary Remaining : 29 464 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 29 464 $
Ilya Kovalchuk 750 000 $ (4)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Marcus Pettersson 750 000 $ (3)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players21
Salary Commitment
Year 33 : 88 250 000 $
Year 34 : 87 150 000 $
Year 35 : 75 650 000 $
Year 36 : 50 850 000 $
Salary Average Commitment
Year 33 : 88 250 000 $
Year 34 : 87 150 000 $
Year 35 : 75 650 000 $
Year 36 : 50 850 000 $
Salary Cap with 1 Way Contract
Year 33 : 88 250 000 $
Year 34 : 87 150 000 $
Year 35 : 75 650 000 $
Year 36 : 50 850 000 $

Farm Players Salaries

Lance Bouma 100 000 $ (1)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Danton Heinen 96 000 $ (1)
Salary Remaining : 1 730 $
Salary Average : 96 000 $
Salary Average Remaining : 1 730 $
Evgeny Svechnikov 85 000 $ (5)
Salary Remaining : 1 532 $
Salary Average : 85 000 $
Salary Average Remaining : 1 532 $
Julien Gauthier 85 000 $ (5)
Salary Remaining : 1 532 $
Salary Average : 85 000 $
Salary Average Remaining : 1 532 $
Ville Pokka 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Chris Bigras 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dominik Kahun 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Sonny Milano 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Tristan Jarry 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players9
Salary Commitment
Year 33 : 741 000 $
Year 34 : 395 000 $
Year 35 : 395 000 $
Year 36 : 320 000 $
Salary Average Commitment
Year 33 : 741 000 $
Year 34 : 395 000 $
Year 35 : 395 000 $
Year 36 : 320 000 $

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 5 000 - 100,00%
Luxury : 1000 - 180 $ - 997 - 99,72%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 997 - 99,98%
Average Income per Game1 728 281 $
Year to Date Revenue70 859 516 $

Expense

Pro Players Total Salaries57 650 000 $
Farm Players Total Salaries1 500 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 351 344 $
Farm Year To Date Expenses2 460 367 $
Pro Salary Cap To Date56 644 648 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days520 982 $
Pro Estimated Expenses1 562 946 $
Farm Remaining Season Days2
Farm Expenses Per Days18 468 $
Farm Estimated Expenses36 936 $
Estimated Season Expenses1 599 882 $
Season Salary Cap57 650 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $32 000 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 1 650 000 $
Current Bank Account161 199 643 $
Projected Bank Account159 599 761 $

Pro Players Salaries

Brandon Dubinsky 5 850 000 $ (4)
-Salary Remaining : 156 696 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 156 696 $
Ondrej Palat 5 300 000 $ (5)
-Salary Remaining : 141 964 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 141 964 $
Frans Nielsen 5 250 000 $ (2)
-Salary Remaining : 140 625 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 140 625 $
Victor Rask 4 300 000 $ (2)
-Salary Remaining : 115 179 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 115 179 $
Ian Cole 4 250 000 $ (5)
-Salary Remaining : 113 839 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 113 839 $
Jay Bouwmeester 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Alex Galchenyuk 4 000 000 $ (1)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Kris Russell 4 000 000 $ (5)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Marc Methot 4 000 000 $ (2)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Alan Quine 3 000 000 $ (1)
-Salary Remaining : 80 357 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Frank Vatrano 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Jamie Oleksiak 2 000 000 $ (1)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Dominik Simon 1 500 000 $ (3)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Keith Kinkaid 1 500 000 $ (1)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Chris Wagner 1 250 000 $ (3)
-Salary Remaining : 33 482 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 33 482 $
Tyler Pitlick 1 000 000 $ (1)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Fredrik Claesson 950 000 $ (1)
-Salary Remaining : 25 446 $
-Salary Average : 950 000 $
-Salary Average Remaining : 25 446 $
Tage Thompson 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Adin Hill 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Mark Jankowski 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Michael Amadio 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players21
Salary Commitment
Year 33 : 57 650 000 $
Year 34 : 42 950 000 $
Year 35 : 29 400 000 $
Year 36 : 20 150 000 $
Salary Average Commitment
Year 33 : 55 400 000 $
Year 34 : 42 950 000 $
Year 35 : 29 400 000 $
Year 36 : 20 150 000 $
Salary Cap with 1 Way Contract
Year 33 : 57 650 000 $
Year 34 : 42 950 000 $
Year 35 : 29 400 000 $
Year 36 : 20 150 000 $

Farm Players Salaries

Filip Chlapik 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Deven Sideroff 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Graham Knott 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Mitch Hults 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jalen Chatfield 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Andreas Borgman 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Adam Brooks 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jacob Larsson 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Haydn Fleury 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Adam Helewka 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Saku Maenalanen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ryan Kuffner 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Sheldon Rempal 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Sam Brittain 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joni Ortio 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Glenn Gawdin 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
German Rubtsov 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Josh Teves 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nolan Stevens 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nicolas Hague 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Daniel Zaar 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 33 : 1 500 000 $
Year 34 : 1 125 000 $
Year 35 : 150 000 $
Year 36 : 150 000 $
Salary Average Commitment
Year 33 : 1 500 000 $
Year 34 : 1 125 000 $
Year 35 : 150 000 $
Year 36 : 150 000 $

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 95 $ - 5 971 - 99,52%
Level 2: 5000 - 70 $ - 4 991 - 99,82%
Level 3: 2000 - 55 $ - 1 999 - 99,97%
Level 4: 5000 - 40 $ - 5 000 - 100,00%
Luxury : 1000 - 190 $ - 988 - 98,85%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 950 - 99,74%
Average Income per Game1 980 212 $
Year to Date Revenue81 188 688 $

Expense

Pro Players Total Salaries63 345 000 $
Farm Players Total Salaries1 697 500 $
Coaches Total Salaries831 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 133 438 $
Farm Year To Date Expenses2 454 074 $
Pro Salary Cap To Date59 560 935 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days569 321 $
Pro Estimated Expenses1 707 963 $
Farm Remaining Season Days2
Farm Expenses Per Days19 005 $
Farm Estimated Expenses38 010 $
Estimated Season Expenses1 745 973 $
Season Salary Cap63 345 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $26 305 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 7 345 000 $
Current Bank Account181 339 602 $
Projected Bank Account179 593 629 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (3)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Mike Green 5 570 000 $ (3)
-Salary Remaining : 149 196 $
-Salary Average : 5 570 000 $
-Salary Average Remaining : 149 196 $
Dmitry Kulikov 5 500 000 $ (4)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
David Backes 5 000 000 $ (3)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Alexei Emelin 4 100 000 $ (3)
-Salary Remaining : 109 821 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 109 821 $
Andrew MacDonald 4 000 000 $ (1)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Mikkel Boedker 3 700 000 $ (1)
-Salary Remaining : 99 107 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 99 107 $
Miles Wood 2 800 000 $ (2)
-Salary Remaining : 75 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 75 000 $
Richard Panik 2 600 000 $ (3)
-Salary Remaining : 69 643 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 69 643 $
Troy Brouwer 2 500 000 $ (5)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Sam Gagner 2 500 000 $ (1)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Anton Khudobin 2 500 000 $ (2)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 61 607 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 61 607 $
Brandon Manning 2 250 000 $ (3)
-Salary Remaining : 60 268 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 60 268 $
Nick Holden 2 200 000 $ (4)
-Salary Remaining : 58 929 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 58 929 $
Trevor van Riemsdyk 2 150 000 $ (1)
-Salary Remaining : 57 589 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 57 589 $
Matt Martin 2 000 000 $ (3)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Lawson Crouse 1 500 000 $ (5)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Nathan Beaulieu 1 000 000 $ (3)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Rasmus Dahlin 925 000 $ (3)
-Salary Remaining : 24 777 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 777 $
Max Comtois 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Ross Johnston 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Ryan Donato 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players23
Salary Commitment
Year 33 : 63 345 000 $
Year 34 : 50 245 000 $
Year 35 : 41 145 000 $
Year 36 : 11 700 000 $
Salary Average Commitment
Year 33 : 63 345 000 $
Year 34 : 50 245 000 $
Year 35 : 41 145 000 $
Year 36 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 33 : 63 345 000 $
Year 34 : 50 245 000 $
Year 35 : 41 145 000 $
Year 36 : 11 700 000 $

Farm Players Salaries

Martin Hanzal 250 000 $ (5)
Salary Remaining : 4 505 $
Salary Average : 250 000 $
Salary Average Remaining : 4 505 $
Luke Johnson 92 500 $ (3)
Salary Remaining : 1 667 $
Salary Average : 92 500 $
Salary Average Remaining : 1 667 $
Jayce Hawryluk 90 000 $ (3)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Jacob Josefson 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Blake Hillman 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Zane McIntyre 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Christian Djoos 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joel Lowry 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joakim Ryan 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Urho Vaakanainen 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Maxim Letunov 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Vitek Vanecek 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Antti Niemi 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Carsen Twarynski 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Eeli Tolvanen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brandon Crawley 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jonas Siegenthaler 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Zach Senyshyn 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jarred Tinordi 65 000 $ (3)
Salary Remaining : 1 171 $
Salary Average : 65 000 $
Salary Average Remaining : 1 171 $
Total Farm Players20
Salary Commitment
Year 33 : 1 697 500 $
Year 34 : 1 547 500 $
Year 35 : 1 247 500 $
Year 36 : 325 000 $
Salary Average Commitment
Year 33 : 1 672 500 $
Year 34 : 1 522 500 $
Year 35 : 1 222 500 $
Year 36 : 325 000 $

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 115 $ - 5 966 - 99,43%
Level 2: 5000 - 90 $ - 4 987 - 99,74%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 5000 - 55 $ - 5 000 - 100,00%
Luxury : 1000 - 250 $ - 765 - 76,51%
Total Capacity :19000

Income

Home Games Left1
Average Attendance - %18 718 - 98,52%
Average Income per Game2 409 643 $
Year to Date Revenue96 385 709 $

Expense

Pro Players Total Salaries85 250 000 $
Farm Players Total Salaries1 580 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 372 336 $
Farm Year To Date Expenses1 939 959 $
Pro Salary Cap To Date82 079 459 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 409 643 $
Pro Remaining Season Days3
Pro Expenses Per Days768 750 $
Pro Estimated Expenses2 306 250 $
Farm Remaining Season Days2
Farm Expenses Per Days15 586 $
Farm Estimated Expenses31 172 $
Estimated Season Expenses2 337 422 $
Season Salary Cap85 250 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $4 400 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 250 000 $
Current Bank Account82 751 704 $
Projected Bank Account82 823 925 $

Pro Players Salaries

William Nylander 7 500 000 $ (4)
-Salary Remaining : 200 893 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 200 893 $
Oliver Ekman-Larsson 7 000 000 $ (5)
-Salary Remaining : 187 500 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 187 500 $
Nicklas Backstrom 6 800 000 $ (3)
-Salary Remaining : 182 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 182 143 $
Dustin Byfuglien 6 500 000 $ (5)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Jacob Trouba 6 000 000 $ (2)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Hampus Lindholm 5 200 000 $ (3)
-Salary Remaining : 139 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 139 286 $
J.T. Miller 5 200 000 $ (2)
-Salary Remaining : 139 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 139 286 $
Vincent Trocheck 4 500 000 $ (3)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Viktor Arvidsson 4 250 000 $ (3)
-Salary Remaining : 113 839 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 113 839 $
Mika Zibanejad 4 200 000 $ (3)
-Salary Remaining : 112 500 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 112 500 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Elias Lindholm 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Mattias Ekholm 3 950 000 $ (3)
-Salary Remaining : 105 804 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 105 804 $
Jacob Markstrom 3 700 000 $ (2)
-Salary Remaining : 99 107 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 99 107 $
Ron Hainsey 3 500 000 $ (6)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Brayden McNabb 2 500 000 $ (4)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Blake Coleman 1 200 000 $ (1)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Elias Petterson 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Noel Acciari 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Robert Thomas 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Mikko Koskinen 750 000 $ (4)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Filip Chytil 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Pavel Francouz 750 000 $ (3)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Joel Eriksson Ek 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players24
Salary Commitment
Year 33 : 85 250 000 $
Year 34 : 82 550 000 $
Year 35 : 65 400 000 $
Year 36 : 27 750 000 $
Salary Average Commitment
Year 33 : 85 250 000 $
Year 34 : 82 550 000 $
Year 35 : 65 400 000 $
Year 36 : 27 750 000 $
Salary Cap with 1 Way Contract
Year 33 : 85 250 000 $
Year 34 : 82 550 000 $
Year 35 : 65 400 000 $
Year 36 : 27 750 000 $

Farm Players Salaries

Gustav Forsling 150 000 $ (5)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Denis Malgin 120 000 $ (5)
Salary Remaining : 2 162 $
Salary Average : 120 000 $
Salary Average Remaining : 2 162 $
Lias Andersson 90 000 $ (5)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Tobias Rieder 90 000 $ (3)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Niklas Hansson 80 000 $ (4)
Salary Remaining : 1 441 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Max Gortz 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Grayson Downing 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Tyler Wotherspoon 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alexander Nylander 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Oliver Kylington 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Carter Camper 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Curtis McKenzie 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Janne Kuokkanen 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Victor Ejdsell 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Spencer Martin 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kyle Wood 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Trevor Murphy 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nick Ellis 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jakob Forsbacka Karlsson 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players19
Salary Commitment
Year 33 : 1 580 000 $
Year 34 : 1 355 000 $
Year 35 : 1 280 000 $
Year 36 : 1 115 000 $
Salary Average Commitment
Year 33 : 1 550 000 $
Year 34 : 1 325 000 $
Year 35 : 1 250 000 $
Year 36 : 1 085 000 $

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 140 $ - 5 637 - 93,95%
Level 2: 5000 - 115 $ - 4 718 - 94,37%
Level 3: 2000 - 95 $ - 1 921 - 96,06%
Level 4: 5000 - 85 $ - 4 770 - 95,40%
Luxury : 1000 - 230 $ - 958 - 95,81%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 005 - 94,76%
Average Income per Game2 097 482 $
Year to Date Revenue85 996 751 $

Expense

Pro Players Total Salaries63 440 000 $
Farm Players Total Salaries1 935 000 $
Coaches Total Salaries2 243 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 279 007 $
Farm Year To Date Expenses2 222 360 $
Pro Salary Cap To Date63 500 546 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days582 438 $
Pro Estimated Expenses1 747 314 $
Farm Remaining Season Days2
Farm Expenses Per Days21 486 $
Farm Estimated Expenses42 972 $
Estimated Season Expenses1 790 286 $
Season Salary Cap63 440 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $26 210 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 7 440 000 $
Current Bank Account106 892 816 $
Projected Bank Account105 102 530 $

Pro Players Salaries

Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 154 018 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 018 $
Martin Jones 5 700 000 $ (2)
-Salary Remaining : 152 679 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 152 679 $
Duncan Keith 5 540 000 $ (3)
-Salary Remaining : 148 393 $
-Salary Average : 5 540 000 $
-Salary Average Remaining : 148 393 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 140 625 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 140 625 $
Sean Couturier 5 000 000 $ (5)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Sami Vatanen 4 500 000 $ (5)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Mikael Backlund 4 500 000 $ (4)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Lars Eller 4 000 000 $ (5)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Jonathan Bernier 3 000 000 $ (4)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Jay Beagle 3 000 000 $ (5)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Conor Sheary 2 850 000 $ (1)
-Salary Remaining : 76 339 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 76 339 $
Kevin Labanc 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Anthony Duclair 2 000 000 $ (1)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
David Rittich 2 000 000 $ (2)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Evan Rodrigues 1 700 000 $ (1)
-Salary Remaining : 45 536 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 45 536 $
Thomas Chabot 950 000 $ (1)
-Salary Remaining : 25 446 $
-Salary Average : 950 000 $
-Salary Average Remaining : 25 446 $
Jacob de la Rose 900 000 $ (1)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Samuel Girard 800 000 $ (1)
-Salary Remaining : 21 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 21 429 $
Victor Olofsson 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Erik Cernak 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players21
Salary Commitment
Year 33 : 63 440 000 $
Year 34 : 52 240 000 $
Year 35 : 37 790 000 $
Year 36 : 24 000 000 $
Salary Average Commitment
Year 33 : 63 440 000 $
Year 34 : 52 240 000 $
Year 35 : 37 790 000 $
Year 36 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 33 : 63 440 000 $
Year 34 : 52 240 000 $
Year 35 : 37 790 000 $
Year 36 : 24 000 000 $

Farm Players Salaries

Thomas Hickey 250 000 $ (4)
Salary Remaining : 4 505 $
Salary Average : 250 000 $
Salary Average Remaining : 4 505 $
Connor Carrick 130 000 $ (1)
Salary Remaining : 2 342 $
Salary Average : 130 000 $
Salary Average Remaining : 2 342 $
Martin Frk 105 000 $ (1)
Salary Remaining : 1 892 $
Salary Average : 105 000 $
Salary Average Remaining : 1 892 $
Robby Fabbri 90 000 $ (4)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Taylor Leier 85 000 $ (1)
Salary Remaining : 1 532 $
Salary Average : 85 000 $
Salary Average Remaining : 1 532 $
Dillon Heatherington 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Michael Sgarbossa 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Scott Wedgewood 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Axel Holmstrom 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Seth Griffith 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jared Coreau 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Adam Mascherin 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Martin Marincin 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Lawrence Pilut 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brett Seney 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kevin Gravel 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Sammy Blais 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
JC Lipon 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jayden Halbgewachs 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Remi Elie 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Filip Hronek 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Carl Dahlstrom 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players22
Salary Commitment
Year 33 : 1 935 000 $
Year 34 : 1 240 000 $
Year 35 : 490 000 $
Year 36 : 340 000 $
Salary Average Commitment
Year 33 : 1 935 000 $
Year 34 : 1 240 000 $
Year 35 : 490 000 $
Year 36 : 340 000 $

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 175 $ - 3 904 - 65,07%
Level 2: 5000 - 170 $ - 2 719 - 54,39%
Level 3: 2000 - 165 $ - 953 - 47,63%
Level 4: 5000 - 125 $ - 2 735 - 54,69%
Luxury : 1000 - 200 $ - 993 - 99,32%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %11 304 - 59,49%
Average Income per Game2 580 445 $
Year to Date Revenue105 798 238 $

Expense

Pro Players Total Salaries85 575 000 $
Farm Players Total Salaries1 635 000 $
Coaches Total Salaries1 001 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 462 527 $
Farm Year To Date Expenses1 797 980 $
Pro Salary Cap To Date82 299 068 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days771 652 $
Pro Estimated Expenses2 314 956 $
Farm Remaining Season Days2
Farm Expenses Per Days16 090 $
Farm Estimated Expenses32 180 $
Estimated Season Expenses2 347 136 $
Season Salary Cap85 575 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $4 075 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 575 000 $
Current Bank Account83 931 844 $
Projected Bank Account81 584 708 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (5)
-Salary Remaining : 241 071 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 241 071 $
Aaron Ekblad 7 350 000 $ (4)
-Salary Remaining : 196 875 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 196 875 $
Brayden Point 6 500 000 $ (5)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Nathan MacKinnon 6 300 000 $ (3)
-Salary Remaining : 168 750 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 168 750 $
David Pastrnak 5 700 000 $ (6)
-Salary Remaining : 152 679 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 152 679 $
Mikko Rantanen 5 400 000 $ (4)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Reilly Smith 5 250 000 $ (1)
-Salary Remaining : 140 625 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 140 625 $
Paul Stastny 5 200 000 $ (4)
-Salary Remaining : 139 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 139 286 $
Ben Bishop 4 900 000 $ (4)
-Salary Remaining : 131 250 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 131 250 $
Gabriel Landeskog 4 800 000 $ (6)
-Salary Remaining : 128 571 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 128 571 $
Ivan Provorov 4 500 000 $ (5)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 107 813 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 107 813 $
Oscar Klefbom 3 500 000 $ (6)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Ryan Strome 2 400 000 $ (3)
-Salary Remaining : 64 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 64 286 $
J.T. Compher 2 250 000 $ (2)
-Salary Remaining : 60 268 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 60 268 $
Derek Forbort 2 000 000 $ (1)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Colton Sissons 1 500 000 $ (5)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Mackenzie Blackwood 1 500 000 $ (5)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Scott Laughton 1 100 000 $ (5)
-Salary Remaining : 29 464 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 29 464 $
Magnus Paajarvi 900 000 $ (4)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Neal Pionk 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Miro Heiskanen 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players22
Salary Commitment
Year 33 : 85 575 000 $
Year 34 : 77 575 000 $
Year 35 : 74 575 000 $
Year 36 : 61 850 000 $
Salary Average Commitment
Year 33 : 85 575 000 $
Year 34 : 77 575 000 $
Year 35 : 74 575 000 $
Year 36 : 61 850 000 $
Salary Cap with 1 Way Contract
Year 33 : 85 575 000 $
Year 34 : 77 575 000 $
Year 35 : 74 575 000 $
Year 36 : 61 850 000 $

Farm Players Salaries

Matt Benning 200 000 $ (5)
Salary Remaining : 3 604 $
Salary Average : 200 000 $
Salary Average Remaining : 3 604 $
Denis Gurianov 150 000 $ (3)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Luke Schenn 125 000 $ (3)
Salary Remaining : 2 252 $
Salary Average : 125 000 $
Salary Average Remaining : 2 252 $
Jordan Schmaltz 90 000 $ (3)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Tomas Jurco 80 000 $ (3)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Riley Barber 80 000 $ (3)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Tyler Graovac 80 000 $ (1)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Phillip Di Giuseppe 80 000 $ (1)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Ludwig Bystrom 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Teemu Pulkkinen 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brad Hunt 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Adam Clendening 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Vili Saarijarvi 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Cameron Hebig 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dan Vladar 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Filip Gustavsson 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Calvin Thurkauf 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Emil Pettersson 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players18
Salary Commitment
Year 33 : 1 635 000 $
Year 34 : 1 100 000 $
Year 35 : 950 000 $
Year 36 : 275 000 $
Salary Average Commitment
Year 33 : 1 635 000 $
Year 34 : 1 100 000 $
Year 35 : 950 000 $
Year 36 : 275 000 $

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - 125 $ - 5 973 - 99,54%
Level 2: 5000 - 100 $ - 4 982 - 99,64%
Level 3: 2000 - 90 $ - 1 981 - 99,04%
Level 4: 5000 - 79 $ - 4 455 - 89,09%
Luxury : 1000 - 250 $ - 766 - 76,65%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 156 - 95,56%
Average Income per Game2 753 214 $
Year to Date Revenue112 881 764 $

Expense

Pro Players Total Salaries77 626 667 $
Farm Players Total Salaries1 560 000 $
Coaches Total Salaries850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 471 161 $
Farm Year To Date Expenses1 750 371 $
Pro Salary Cap To Date74 432 678 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days699 345 $
Pro Estimated Expenses2 098 035 $
Farm Remaining Season Days2
Farm Expenses Per Days15 405 $
Farm Estimated Expenses30 810 $
Estimated Season Expenses2 128 845 $
Season Salary Cap77 626 667 $
Estimate Under Maximum Salary Cap of 89 650 000 $12 023 333 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 21 626 667 $
Current Bank Account181 723 570 $
Projected Bank Account179 594 725 $

Pro Players Salaries

Jonathan Toews 8 570 000 $ (3)
-Salary Remaining : 229 554 $
-Salary Average : 8 570 000 $
-Salary Average Remaining : 229 554 $
Henrik Lundqvist 6 900 000 $ (3)
-Salary Remaining : 184 821 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 184 821 $
Patrick Marleau 6 250 000 $ (3)
-Salary Remaining : 167 411 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 167 411 $
Derek Stepan 5 500 000 $ (4)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Logan Couture 5 500 000 $ (2)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Braden Holtby 5 100 000 $ (5)
-Salary Remaining : 136 607 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 136 607 $
Timo Meier 5 000 000 $ (4)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Jakob Silfverberg 4 900 000 $ (5)
-Salary Remaining : 131 250 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 131 250 $
Alex Goligoski 4 900 000 $ (4)
-Salary Remaining : 131 250 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 131 250 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 113 839 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 113 839 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 89 732 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 89 732 $
Trevor Daley 3 166 667 $ (1)
-Salary Remaining : 84 821 $
-Salary Average : 3 166 667 $
-Salary Average Remaining : 84 821 $
Andrew Shaw 2 900 000 $ (5)
-Salary Remaining : 77 679 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 77 679 $
Tony DeAngelo 1 800 000 $ (5)
-Salary Remaining : 48 214 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 48 214 $
Nate Thompson 1 650 000 $ (3)
-Salary Remaining : 44 196 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 44 196 $
Pierre-Edouard Bellemare 1 540 000 $ (3)
-Salary Remaining : 41 250 $
-Salary Average : 1 540 000 $
-Salary Average Remaining : 41 250 $
Kevin Connauton 1 375 000 $ (2)
-Salary Remaining : 36 830 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 36 830 $
Tomas Nosek 1 250 000 $ (6)
-Salary Remaining : 33 482 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 33 482 $
Austin Watson 1 100 000 $ (1)
-Salary Remaining : 29 464 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 29 464 $
Travis Sanheim 950 000 $ (1)
-Salary Remaining : 25 446 $
-Salary Average : 950 000 $
-Salary Average Remaining : 25 446 $
Zach Aston-Reese 925 000 $ (3)
-Salary Remaining : 24 777 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 777 $
Justin Williams 750 000 $ (6)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players22
Salary Commitment
Year 33 : 77 626 667 $
Year 34 : 69 060 000 $
Year 35 : 62 185 000 $
Year 36 : 36 350 000 $
Salary Average Commitment
Year 33 : 77 626 667 $
Year 34 : 69 060 000 $
Year 35 : 62 185 000 $
Year 36 : 36 350 000 $
Salary Cap with 1 Way Contract
Year 33 : 77 626 667 $
Year 34 : 69 060 000 $
Year 35 : 62 185 000 $
Year 36 : 36 350 000 $

Farm Players Salaries

Anthony Beauvillier 100 000 $ (1)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Miikka Salomaki 95 000 $ (4)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Ryan MacInnis 85 000 $ (5)
Salary Remaining : 1 532 $
Salary Average : 85 000 $
Salary Average Remaining : 1 532 $
Michael Chaput 80 000 $ (5)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Marcus Sorensen 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Charles Hudon 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Phil Varone 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Yannick Weber 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Justin Kirkland 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Zach Nastasiuk 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
MacKenzie Weegar 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Cale Fleury 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Victor Mete 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Christopher Gibson 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dennis Cholowski 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ryan Gropp 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Trevor Moore 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Zachary Fucale 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Keegan Kolesar 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Guillaume Brisebois 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players20
Salary Commitment
Year 33 : 1 560 000 $
Year 34 : 860 000 $
Year 35 : 560 000 $
Year 36 : 485 000 $
Salary Average Commitment
Year 33 : 1 560 000 $
Year 34 : 860 000 $
Year 35 : 560 000 $
Year 36 : 485 000 $

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 125 $ - 5 957 - 99,28%
Level 2: 5000 - 105 $ - 4 953 - 99,07%
Level 3: 2000 - 94 $ - 1 767 - 88,35%
Level 4: 5000 - 78 $ - 4 922 - 98,45%
Luxury : 1000 - 220 $ - 994 - 99,39%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 593 - 97,86%
Average Income per Game2 847 670 $
Year to Date Revenue116 754 478 $

Expense

Pro Players Total Salaries80 890 000 $
Farm Players Total Salaries1 877 500 $
Coaches Total Salaries2 278 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 309 858 $
Farm Year To Date Expenses2 765 679 $
Pro Salary Cap To Date76 990 393 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days733 643 $
Pro Estimated Expenses2 200 929 $
Farm Remaining Season Days2
Farm Expenses Per Days25 923 $
Farm Estimated Expenses51 846 $
Estimated Season Expenses2 252 775 $
Season Salary Cap80 890 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $8 760 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 24 890 000 $
Current Bank Account165 252 578 $
Projected Bank Account162 999 803 $

Pro Players Salaries

Connor McDavid 10 800 000 $ (3)
-Salary Remaining : 289 286 $
-Salary Average : 10 800 000 $
-Salary Average Remaining : 289 286 $
John Carlson 8 000 000 $ (4)
-Salary Remaining : 214 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 214 286 $
Leon Draisaitl 7 250 000 $ (3)
-Salary Remaining : 194 196 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 194 196 $
Johnny Gaudreau 6 700 000 $ (2)
-Salary Remaining : 179 464 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 179 464 $
Erik Johnson 5 020 000 $ (3)
-Salary Remaining : 134 464 $
-Salary Average : 5 020 000 $
-Salary Average Remaining : 134 464 $
Ryan Nugent-Hopkins 5 000 000 $ (4)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Seth Jones 4 700 000 $ (4)
-Salary Remaining : 125 893 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 125 893 $
Taylor Hall 4 500 000 $ (1)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Zach Werenski 4 500 000 $ (5)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Brandon Sutter 3 500 000 $ (3)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Darnell Nurse 3 000 000 $ (2)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 75 670 $
-Salary Average : 2 825 000 $
-Salary Average Remaining : 75 670 $
Thomas Greiss 2 700 000 $ (6)
-Salary Remaining : 72 321 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 321 $
Jaroslav Halak 2 100 000 $ (5)
-Salary Remaining : 56 250 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 56 250 $
Joe Thornton 2 000 000 $ (6)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Zdeno Chara 1 750 000 $ (6)
-Salary Remaining : 46 875 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 46 875 $
Matt Nieto 1 600 000 $ (3)
-Salary Remaining : 42 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 42 857 $
Robert Bortuzzo 1 375 000 $ (1)
-Salary Remaining : 36 830 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 36 830 $
Brad Richardson 1 320 000 $ (3)
-Salary Remaining : 35 357 $
-Salary Average : 1 320 000 $
-Salary Average Remaining : 35 357 $
Charlie McAvoy 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Travis Konecny 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Pierre-Luc Dubois 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players22
Salary Commitment
Year 33 : 80 890 000 $
Year 34 : 69 940 000 $
Year 35 : 60 240 000 $
Year 36 : 30 750 000 $
Salary Average Commitment
Year 33 : 80 890 000 $
Year 34 : 69 940 000 $
Year 35 : 60 240 000 $
Year 36 : 30 750 000 $
Salary Cap with 1 Way Contract
Year 33 : 80 890 000 $
Year 34 : 69 940 000 $
Year 35 : 60 240 000 $
Year 36 : 30 750 000 $

Farm Players Salaries

Greg Pateryn 225 000 $ (5)
Salary Remaining : 4 054 $
Salary Average : 225 000 $
Salary Average Remaining : 4 054 $
Alexander Petrovic 180 000 $ (1)
Salary Remaining : 3 243 $
Salary Average : 180 000 $
Salary Average Remaining : 3 243 $
Kyle Brodziak 115 000 $ (6)
Salary Remaining : 2 072 $
Salary Average : 115 000 $
Salary Average Remaining : 2 072 $
Gabriel Bourque 95 000 $ (5)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Brendan Gaunce 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Stuart Percy 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Hunter Smith 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Mark MacMillan 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jesse Puljujarvi 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Michael Rasmussen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jake Bean 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joseph Blandisi 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Anthony Stolarz 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Freddie Hamilton 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dominik Masin 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jeremy Lauzon 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Taylor Fedun 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Reid Gardiner 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Dante Salituro 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Eric Knodel 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Jake Paterson 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Total Farm Players21
Salary Commitment
Year 33 : 1 877 500 $
Year 34 : 1 110 000 $
Year 35 : 810 000 $
Year 36 : 510 000 $
Salary Average Commitment
Year 33 : 1 877 500 $
Year 34 : 1 110 000 $
Year 35 : 810 000 $
Year 36 : 510 000 $

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 993 - 99,88%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 993 - 99,30%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 986 - 99,93%
Average Income per Game1 859 036 $
Year to Date Revenue76 220 480 $

Expense

Pro Players Total Salaries77 485 000 $
Farm Players Total Salaries1 447 500 $
Coaches Total Salaries825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 860 854 $
Farm Year To Date Expenses1 581 810 $
Pro Salary Cap To Date73 817 523 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days698 527 $
Pro Estimated Expenses2 095 581 $
Farm Remaining Season Days2
Farm Expenses Per Days13 716 $
Farm Estimated Expenses27 432 $
Estimated Season Expenses2 123 013 $
Season Salary Cap77 485 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $12 165 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 21 485 000 $
Current Bank Account14 569 417 $
Projected Bank Account12 446 404 $

Pro Players Salaries

Vladimir Tarasenko 6 500 000 $ (5)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Dylan Larkin 6 100 000 $ (6)
-Salary Remaining : 163 393 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 163 393 $
Marc-Edouard Vlasic 6 000 000 $ (5)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Teuvo Teravainen 5 000 000 $ (5)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Tyler Johnson 5 000 000 $ (3)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Nick Schmaltz 5 000 000 $ (4)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Justin Faulk 4 835 000 $ (1)
-Salary Remaining : 129 509 $
-Salary Average : 4 835 000 $
-Salary Average Remaining : 129 509 $
Nick Leddy 4 750 000 $ (3)
-Salary Remaining : 127 232 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 127 232 $
Tyler Toffoli 4 500 000 $ (1)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Mitchell Marner 4 200 000 $ (1)
-Salary Remaining : 112 500 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 112 500 $
Mike Matheson 4 050 000 $ (3)
-Salary Remaining : 108 482 $
-Salary Average : 4 050 000 $
-Salary Average Remaining : 108 482 $
Colin Miller 3 300 000 $ (4)
-Salary Remaining : 88 393 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 88 393 $
Boone Jenner 3 000 000 $ (3)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Bryan Rust 3 000 000 $ (5)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Adam Lowry 2 900 000 $ (3)
-Salary Remaining : 77 679 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 77 679 $
Brian Elliott 2 750 000 $ (4)
-Salary Remaining : 73 661 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 73 661 $
John Gibson 2 300 000 $ (3)
-Salary Remaining : 61 607 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 61 607 $
Robert Hagg 1 150 000 $ (1)
-Salary Remaining : 30 804 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 30 804 $
Jason Dickinson 900 000 $ (3)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Pierre Engvall 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Madison Bowey 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Alex Iafallo 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players22
Salary Commitment
Year 33 : 77 485 000 $
Year 34 : 61 300 000 $
Year 35 : 60 550 000 $
Year 36 : 37 650 000 $
Salary Average Commitment
Year 33 : 77 485 000 $
Year 34 : 61 300 000 $
Year 35 : 60 550 000 $
Year 36 : 37 650 000 $
Salary Cap with 1 Way Contract
Year 33 : 77 485 000 $
Year 34 : 61 300 000 $
Year 35 : 60 550 000 $
Year 36 : 37 650 000 $

Farm Players Salaries

Konrad Abeltshauser 150 000 $ (3)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Drake Caggiula 150 000 $ (1)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Eric Comrie 92 500 $ (1)
Salary Remaining : 1 667 $
Salary Average : 92 500 $
Salary Average Remaining : 1 667 $
Alex Stalock 80 000 $ (3)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Iiro Pakarinen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Mark Alt 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Peter Holland 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Matt Bartkowski 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Keegan Lowe 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joseph Cramarossa 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Owen Tippett 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Yakov Trenin 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Tanner Kaspick 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ian McCoshen 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Matej Stransky 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Stanislav Galiev 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Yannick Veilleux 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players17
Salary Commitment
Year 33 : 1 447 500 $
Year 34 : 1 130 000 $
Year 35 : 905 000 $
Year 36 : 450 000 $
Salary Average Commitment
Year 33 : 1 447 500 $
Year 34 : 1 130 000 $
Year 35 : 905 000 $
Year 36 : 450 000 $

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 96 $ - 5 998 - 99,96%
Level 2: 5000 - 69 $ - 5 000 - 100,00%
Level 3: 2000 - 49 $ - 2 000 - 100,00%
Level 4: 5000 - 36 $ - 5 000 - 100,00%
Luxury : 1000 - 193 $ - 996 - 99,60%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 994 - 99,97%
Average Income per Game1 947 428 $
Year to Date Revenue79 844 529 $

Expense

Pro Players Total Salaries89 282 858 $
Farm Players Total Salaries2 185 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 756 025 $
Farm Year To Date Expenses2 826 423 $
Pro Salary Cap To Date84 530 132 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days815 026 $
Pro Estimated Expenses2 445 078 $
Farm Remaining Season Days2
Farm Expenses Per Days26 441 $
Farm Estimated Expenses52 882 $
Estimated Season Expenses2 497 960 $
Season Salary Cap89 282 858 $
Estimate Under Maximum Salary Cap of 89 650 000 $367 142 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 282 858 $
Current Bank Account55 403 731 $
Projected Bank Account52 905 771 $

Pro Players Salaries

Carey Price 9 000 000 $ (3)
-Salary Remaining : 241 071 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 241 071 $
P.K. Subban 7 600 000 $ (5)
-Salary Remaining : 203 571 $
-Salary Average : 7 600 000 $
-Salary Average Remaining : 203 571 $
Claude Giroux 7 092 858 $ (3)
-Salary Remaining : 189 987 $
-Salary Average : 7 092 858 $
-Salary Average Remaining : 189 987 $
Shea Weber 6 900 000 $ (4)
-Salary Remaining : 184 821 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 184 821 $
Evander Kane 6 500 000 $ (5)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Ryan O'Reilly 6 500 000 $ (4)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Kevin Hayes 5 750 000 $ (1)
-Salary Remaining : 154 018 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 018 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 141 964 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 141 964 $
T.J. Oshie 5 000 000 $ (5)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 132 589 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 132 589 $
Matt Niskanen 4 900 000 $ (6)
-Salary Remaining : 131 250 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 131 250 $
Travis Hamonic 3 750 000 $ (3)
-Salary Remaining : 100 446 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 100 446 $
Brendan Gallagher 3 250 000 $ (1)
-Salary Remaining : 87 054 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 054 $
Kasperi Kapanen 2 700 000 $ (6)
-Salary Remaining : 72 321 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 321 $
Phillip Danault 2 500 000 $ (2)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Stephen Johns 2 000 000 $ (1)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Brandon Carlo 1 500 000 $ (4)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Zemgus Girgensons 1 440 000 $ (3)
-Salary Remaining : 38 571 $
-Salary Average : 1 440 000 $
-Salary Average Remaining : 38 571 $
Adrian Kempe 1 000 000 $ (1)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Malcolm Subban 900 000 $ (4)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Garnet Hathaway 750 000 $ (4)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players21
Salary Commitment
Year 33 : 89 282 858 $
Year 34 : 71 982 858 $
Year 35 : 69 482 858 $
Year 36 : 48 200 000 $
Salary Average Commitment
Year 33 : 89 282 858 $
Year 34 : 71 982 858 $
Year 35 : 69 482 858 $
Year 36 : 48 200 000 $
Salary Cap with 1 Way Contract
Year 33 : 89 282 858 $
Year 34 : 71 982 858 $
Year 35 : 69 482 858 $
Year 36 : 48 200 000 $

Farm Players Salaries

Jake McCabe 240 000 $ (5)
Salary Remaining : 4 324 $
Salary Average : 240 000 $
Salary Average Remaining : 4 324 $
Sven Baertschi 220 000 $ (2)
Salary Remaining : 3 964 $
Salary Average : 220 000 $
Salary Average Remaining : 3 964 $
Kyle Clifford 160 000 $ (5)
Salary Remaining : 2 883 $
Salary Average : 160 000 $
Salary Average Remaining : 2 883 $
Nicolas Deslauriers 95 000 $ (6)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Curtis Lazar 95 000 $ (4)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Paul LaDue 90 000 $ (3)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Noah Juulsen 85 000 $ (1)
Salary Remaining : 1 532 $
Salary Average : 85 000 $
Salary Average Remaining : 1 532 $
Gavin Bayreuther 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nikolay Goldobin 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Adam Gaudette 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
A.J. Greer 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alexander True 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Roland McKeown 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Max Jones 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jake Evans 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Timothy Gettinger 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kasimir Kaskisuo 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Nicolas Roy 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jeremy Roy 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Rudolfs Balcers 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dillon Dube 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brett Howden 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players23
Salary Commitment
Year 33 : 2 185 000 $
Year 34 : 1 725 000 $
Year 35 : 905 000 $
Year 36 : 590 000 $
Salary Average Commitment
Year 33 : 2 110 000 $
Year 34 : 1 650 000 $
Year 35 : 830 000 $
Year 36 : 590 000 $

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 125 $ - 5 925 - 98,75%
Level 2: 5000 - 85 $ - 4 987 - 99,74%
Level 3: 2000 - 75 $ - 1 992 - 99,60%
Level 4: 5000 - 45 $ - 5 000 - 100,00%
Luxury : 1000 - 217 $ - 993 - 99,30%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 897 - 99,46%
Average Income per Game2 456 177 $
Year to Date Revenue100 703 270 $

Expense

Pro Players Total Salaries83 465 000 $
Farm Players Total Salaries1 375 000 $
Coaches Total Salaries2 296 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 536 198 $
Farm Year To Date Expenses1 976 752 $
Pro Salary Cap To Date73 704 384 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days759 920 $
Pro Estimated Expenses2 279 760 $
Farm Remaining Season Days2
Farm Expenses Per Days18 243 $
Farm Estimated Expenses36 486 $
Estimated Season Expenses2 316 246 $
Season Salary Cap83 465 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $6 185 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 27 465 000 $
Current Bank Account84 967 916 $
Projected Bank Account82 651 670 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (5)
-Salary Remaining : 241 071 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 241 071 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Filip Forsberg 6 000 000 $ (6)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Tyler Bozak 6 000 000 $ (1)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Mike Hoffman 5 200 000 $ (6)
-Salary Remaining : 139 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 139 286 $
Roman Josi 5 150 000 $ (3)
-Salary Remaining : 137 946 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 137 946 $
Shea Theodore 5 000 000 $ (5)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Craig Anderson 4 700 000 $ (4)
-Salary Remaining : 125 893 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 125 893 $
Anton Stralman 4 700 000 $ (5)
-Salary Remaining : 125 893 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 125 893 $
Adam Larsson 4 000 000 $ (2)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Michael Frolik 4 000 000 $ (1)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 103 125 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 103 125 $
Brandon Montour 3 500 000 $ (2)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Josh Morrissey 3 465 000 $ (2)
-Salary Remaining : 92 813 $
-Salary Average : 3 465 000 $
-Salary Average Remaining : 92 813 $
Jean-Gabriel Pageau 3 100 000 $ (1)
-Salary Remaining : 83 036 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 83 036 $
Ryan Dzingel 2 900 000 $ (5)
-Salary Remaining : 77 679 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 77 679 $
Louis Domingue 1 500 000 $ (2)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Ryan Hartman 1 500 000 $ (2)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Dylan DeMelo 900 000 $ (2)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Samuel Montembeault (1 Way Contract) 750 000 $ (4)
-1 Way Contract Salary Cap : 750 000 $
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Alex DeBrincat 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Clayton Keller 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Mathew Barzal 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players23
Salary Commitment
Year 33 : 83 465 000 $
Year 34 : 58 265 000 $
Year 35 : 43 400 000 $
Year 36 : 38 250 000 $
Salary Average Commitment
Year 33 : 83 465 000 $
Year 34 : 58 265 000 $
Year 35 : 43 400 000 $
Year 36 : 38 250 000 $
Salary Cap with 1 Way Contract
Year 33 : 83 465 000 $
Year 34 : 58 265 000 $
Year 35 : 43 400 000 $
Year 36 : 38 250 000 $

Farm Players Salaries

Mark Letestu 150 000 $ (1)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Christian Folin 100 000 $ (1)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Beau Bennett 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
John Ramage 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Markus Hannikainen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Sergey Tolchinsky 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Carter Verhaeghe 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dalton Smith 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Rocco Grimaldi 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Aaron Dell 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Tomas Hyka 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Thatcher Demko 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
William Carrier 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Pontus Aberg 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Thomas Schemitsch 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brendan Lemieux 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 32 500 $
Salary Average Remaining : 586 $
Total Farm Players17
Salary Commitment
Year 33 : 1 375 000 $
Year 34 : 750 000 $
Year 35 : 150 000 $
Year 36 : 0 $
Salary Average Commitment
Year 33 : 1 332 500 $
Year 34 : 707 500 $
Year 35 : 150 000 $
Year 36 : 0 $

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 115 $ - 5 921 - 98,69%
Level 2: 5000 - 95 $ - 4 932 - 98,63%
Level 3: 2000 - 80 $ - 1 967 - 98,33%
Level 4: 5000 - 65 $ - 4 936 - 98,72%
Luxury : 1000 - 205 $ - 987 - 98,72%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 743 - 98,65%
Average Income per Game2 562 033 $
Year to Date Revenue105 043 372 $

Expense

Pro Players Total Salaries69 450 000 $
Farm Players Total Salaries1 210 000 $
Coaches Total Salaries2 812 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 896 897 $
Farm Year To Date Expenses2 344 098 $
Pro Salary Cap To Date64 710 255 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days627 679 $
Pro Estimated Expenses1 883 037 $
Farm Remaining Season Days2
Farm Expenses Per Days22 315 $
Farm Estimated Expenses44 630 $
Estimated Season Expenses1 927 667 $
Season Salary Cap69 450 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $20 200 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 13 450 000 $
Current Bank Account114 065 556 $
Projected Bank Account112 137 889 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 194 196 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 194 196 $
Sam Reinhart 5 500 000 $ (4)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Gustav Nyquist 5 000 000 $ (6)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Jimmy Howard 5 000 000 $ (1)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Nikita Zaitsev 4 500 000 $ (4)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Alex Killorn 4 450 000 $ (3)
-Salary Remaining : 119 196 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 119 196 $
Marcus Johansson 4 200 000 $ (4)
-Salary Remaining : 112 500 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 112 500 $
Olli Maatta 4 100 000 $ (4)
-Salary Remaining : 109 821 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 109 821 $
Darren Helm 3 850 000 $ (1)
-Salary Remaining : 103 125 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 103 125 $
Brett Connolly 3 750 000 $ (5)
-Salary Remaining : 100 446 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 100 446 $
Philipp Grubauer 3 300 000 $ (3)
-Salary Remaining : 88 393 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 88 393 $
Derek Ryan 3 125 000 $ (5)
-Salary Remaining : 83 705 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 83 705 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Zach Hyman 2 475 000 $ (1)
-Salary Remaining : 66 295 $
-Salary Average : 2 475 000 $
-Salary Average Remaining : 66 295 $
Roman Polak 1 750 000 $ (5)
-Salary Remaining : 46 875 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 46 875 $
Joonas Donskoi 1 525 000 $ (1)
-Salary Remaining : 40 848 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 40 848 $
Eric Fehr 1 500 000 $ (4)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Calle Jarnkrok 1 400 000 $ (1)
-Salary Remaining : 37 500 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 37 500 $
Ivan Barbashev 1 000 000 $ (3)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Barclay Goodrow 925 000 $ (3)
-Salary Remaining : 24 777 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 777 $
Ben Harpur 800 000 $ (3)
-Salary Remaining : 21 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 21 429 $
Tyler Ennis 800 000 $ (3)
-Salary Remaining : 21 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 21 429 $
Sean Walker 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players23
Salary Commitment
Year 33 : 69 450 000 $
Year 34 : 55 200 000 $
Year 35 : 54 450 000 $
Year 36 : 40 675 000 $
Salary Average Commitment
Year 33 : 69 450 000 $
Year 34 : 55 200 000 $
Year 35 : 54 450 000 $
Year 36 : 40 675 000 $
Salary Cap with 1 Way Contract
Year 33 : 69 450 000 $
Year 34 : 55 200 000 $
Year 35 : 54 450 000 $
Year 36 : 40 675 000 $

Farm Players Salaries

Brendan Guhle 100 000 $ (1)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Nelson Nogier 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alex Schoenborn 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Caleb Jones 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Troy Bourke 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Julian Melchiori 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jordan Szwarz 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Phil Lane 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dylan Coghlan 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joel L'Esperance 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kale Clague 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Zack MacEwen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
David Kampf 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jesper Bratt 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Lane Pederson 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Al Montoya 60 000 $ (1)
Salary Remaining : 1 081 $
Salary Average : 60 000 $
Salary Average Remaining : 1 081 $
Total Farm Players16
Salary Commitment
Year 33 : 1 210 000 $
Year 34 : 750 000 $
Year 35 : 75 000 $
Year 36 : 0 $
Salary Average Commitment
Year 33 : 1 210 000 $
Year 34 : 750 000 $
Year 35 : 75 000 $
Year 36 : 0 $

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - 150 $ - 4 526 - 75,43%
Level 2: 5000 - 135 $ - 3 466 - 69,33%
Level 3: 2000 - 120 $ - 1 339 - 66,97%
Level 4: 5000 - 100 $ - 3 470 - 69,41%
Luxury : 1000 - 200 $ - 993 - 99,30%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %13 795 - 72,61%
Average Income per Game2 594 531 $
Year to Date Revenue106 375 780 $

Expense

Pro Players Total Salaries86 120 000 $
Farm Players Total Salaries1 715 000 $
Coaches Total Salaries1 602 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 308 388 $
Farm Year To Date Expenses2 697 630 $
Pro Salary Cap To Date82 651 083 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days774 304 $
Pro Estimated Expenses2 322 912 $
Farm Remaining Season Days2
Farm Expenses Per Days24 459 $
Farm Estimated Expenses48 918 $
Estimated Season Expenses2 371 830 $
Season Salary Cap86 120 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $3 530 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 30 120 000 $
Current Bank Account128 338 182 $
Projected Bank Account125 966 352 $

Pro Players Salaries

Jamie Benn 8 100 000 $ (5)
-Salary Remaining : 216 964 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 216 964 $
Evgeni Malkin 8 000 000 $ (4)
-Salary Remaining : 214 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 214 286 $
Mark Stone 7 000 000 $ (3)
-Salary Remaining : 187 500 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 187 500 $
Jon Quick 5 800 000 $ (3)
-Salary Remaining : 155 357 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 155 357 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Alexander Edler 5 000 000 $ (6)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Connor Hellebuyck 5 000 000 $ (2)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Travis Zajac 4 900 000 $ (3)
-Salary Remaining : 131 250 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 131 250 $
Tomas Hertl 4 500 000 $ (4)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Tom Wilson 4 300 000 $ (2)
-Salary Remaining : 115 179 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 115 179 $
Josh Manson 4 000 000 $ (1)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Eric Staal 4 000 000 $ (4)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Nazem Kadri 3 800 000 $ (6)
-Salary Remaining : 101 786 $
-Salary Average : 3 916 667 $
-Salary Average Remaining : 104 911 $
Damon Severson 3 800 000 $ (4)
-Salary Remaining : 101 786 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 101 786 $
Radek Faksa 2 000 000 $ (3)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Ryan Pulock 2 000 000 $ (4)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Andreas Athanasiou 1 700 000 $ (1)
-Salary Remaining : 45 536 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 45 536 $
Deryk Engelland 1 600 000 $ (6)
-Salary Remaining : 42 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 42 857 $
Josh Anderson 1 500 000 $ (5)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Colton Sceviour 1 200 000 $ (4)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Jared McCann 920 000 $ (1)
-Salary Remaining : 24 643 $
-Salary Average : 920 000 $
-Salary Average Remaining : 24 643 $
Korbinian Holzer 850 000 $ (6)
-Salary Remaining : 22 768 $
-Salary Average : 850 000 $
-Salary Average Remaining : 22 768 $
Linus Ullmark 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Daniel Catenacci 0 $ (0)
Dylan Sadowy 0 $ (0)
Total Pro Players25
Salary Commitment
Year 33 : 86 120 000 $
Year 34 : 79 500 000 $
Year 35 : 69 450 000 $
Year 36 : 49 750 000 $
Salary Average Commitment
Year 33 : 86 236 667 $
Year 34 : 79 616 667 $
Year 35 : 69 566 667 $
Year 36 : 49 866 667 $
Salary Cap with 1 Way Contract
Year 33 : 86 120 000 $
Year 34 : 79 500 000 $
Year 35 : 69 450 000 $
Year 36 : 49 750 000 $

Farm Players Salaries

Jakob Chychrun 200 000 $ (1)
Salary Remaining : 3 604 $
Salary Average : 200 000 $
Salary Average Remaining : 3 604 $
Andrej Sekera 150 000 $ (6)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Pavel Zacha 110 000 $ (5)
Salary Remaining : 1 982 $
Salary Average : 110 000 $
Salary Average Remaining : 1 982 $
Nikita Tryamkin 95 000 $ (1)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Valeri Nichushkin 95 000 $ (5)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Derek Grant 90 000 $ (2)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Corban Knight 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Gemel Smith 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Zac Dalpe 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Victor Antipin 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Logan Brown 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Magnus Hellberg 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Christian Fischer 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ryan Sproul 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dylan Wells 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Michael Dal Colle 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Devon Toews 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players19
Salary Commitment
Year 33 : 1 715 000 $
Year 34 : 745 000 $
Year 35 : 505 000 $
Year 36 : 355 000 $
Salary Average Commitment
Year 33 : 1 690 000 $
Year 34 : 745 000 $
Year 35 : 505 000 $
Year 36 : 355 000 $

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 4 572 - 76,20%
Level 2: 5000 - 120 $ - 3 948 - 78,96%
Level 3: 2000 - 95 $ - 1 661 - 83,06%
Level 4: 5000 - 94 $ - 3 625 - 72,50%
Luxury : 1000 - 300 $ - 642 - 64,21%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %14 448 - 76,04%
Average Income per Game2 591 060 $
Year to Date Revenue106 233 440 $

Expense

Pro Players Total Salaries89 365 000 $
Farm Players Total Salaries1 040 000 $
Coaches Total Salaries1 338 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 756 961 $
Farm Year To Date Expenses1 144 169 $
Pro Salary Cap To Date85 331 549 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days808 509 $
Pro Estimated Expenses2 425 527 $
Farm Remaining Season Days2
Farm Expenses Per Days10 721 $
Farm Estimated Expenses21 442 $
Estimated Season Expenses2 446 969 $
Season Salary Cap89 365 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $285 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 365 000 $
Current Bank Account58 054 874 $
Projected Bank Account55 607 905 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (6)
-Salary Remaining : 227 679 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 227 679 $
David Krejci 6 700 000 $ (5)
-Salary Remaining : 179 464 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 179 464 $
Ryan Suter 6 500 000 $ (6)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
James van Riemsdyk 5 900 000 $ (5)
-Salary Remaining : 158 036 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 158 036 $
Dustin Brown 5 875 000 $ (5)
-Salary Remaining : 157 366 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 157 366 $
Brad Marchand 5 750 000 $ (3)
-Salary Remaining : 154 018 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 018 $
Ryan McDonagh 5 750 000 $ (4)
-Salary Remaining : 154 018 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 018 $
Phil Kessel 5 700 000 $ (4)
-Salary Remaining : 152 679 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 152 679 $
Matt Dumba 5 000 000 $ (3)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Josh Bailey 4 290 000 $ (3)
-Salary Remaining : 114 911 $
-Salary Average : 4 290 000 $
-Salary Average Remaining : 114 911 $
Andy Greene 4 000 000 $ (2)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Rickard Rakell 3 200 000 $ (2)
-Salary Remaining : 85 714 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 85 714 $
Petr Mrazek 2 500 000 $ (1)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Vladislav Namestnikov 2 500 000 $ (2)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Anthony Mantha 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Mattias Janmark 2 100 000 $ (2)
-Salary Remaining : 56 250 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 56 250 $
Alexander Kerfoot 2 000 000 $ (1)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Jordan Martinook 1 600 000 $ (4)
-Salary Remaining : 42 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 42 857 $
Patrik Nemeth 1 500 000 $ (1)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Scott Mayfield 1 500 000 $ (4)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Total Pro Players22
Salary Commitment
Year 33 : 89 365 000 $
Year 34 : 80 865 000 $
Year 35 : 69 065 000 $
Year 36 : 48 025 000 $
Salary Average Commitment
Year 33 : 89 365 000 $
Year 34 : 80 865 000 $
Year 35 : 69 065 000 $
Year 36 : 48 025 000 $
Salary Cap with 1 Way Contract
Year 33 : 89 365 000 $
Year 34 : 80 865 000 $
Year 35 : 69 065 000 $
Year 36 : 48 025 000 $

Farm Players Salaries

Jujhar Khaira 120 000 $ (4)
Salary Remaining : 2 162 $
Salary Average : 120 000 $
Salary Average Remaining : 2 162 $
Nick Cousins 95 000 $ (2)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Brandon Gormley 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Julius Honka 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Adam Musil 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Andrei Mironov 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kerby Rychel 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Matt Roy 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joey Anderson 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Andrew Hammond 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Morgan Klimchuk 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Scott Harrington 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ethan Bear 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players13
Salary Commitment
Year 33 : 1 040 000 $
Year 34 : 740 000 $
Year 35 : 495 000 $
Year 36 : 195 000 $
Salary Average Commitment
Year 33 : 1 040 000 $
Year 34 : 740 000 $
Year 35 : 495 000 $
Year 36 : 195 000 $

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 95 $ - 5 996 - 99,94%
Level 2: 5000 - 94 $ - 4 979 - 99,58%
Level 3: 2000 - 90 $ - 1 988 - 99,38%
Level 4: 5000 - 89 $ - 3 886 - 77,71%
Luxury : 1000 - 190 $ - 995 - 99,51%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %17 844 - 93,91%
Average Income per Game2 452 028 $
Year to Date Revenue100 533 146 $

Expense

Pro Players Total Salaries74 585 000 $
Farm Players Total Salaries1 325 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 216 674 $
Farm Year To Date Expenses1 706 431 $
Pro Salary Cap To Date68 082 725 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days674 866 $
Pro Estimated Expenses2 024 598 $
Farm Remaining Season Days2
Farm Expenses Per Days16 441 $
Farm Estimated Expenses32 882 $
Estimated Season Expenses2 057 480 $
Season Salary Cap74 585 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $15 065 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 18 585 000 $
Current Bank Account52 821 467 $
Projected Bank Account50 763 987 $

Pro Players Salaries

Cam Atkinson 5 800 000 $ (5)
-Salary Remaining : 155 357 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 155 357 $
Brock Boeser 5 800 000 $ (6)
-Salary Remaining : 155 357 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 155 357 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Yanni Gourde 5 500 000 $ (4)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Pekka Rinne 5 200 000 $ (5)
-Salary Remaining : 139 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 139 286 $
David Perron 4 900 000 $ (3)
-Salary Remaining : 131 250 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 131 250 $
Danny DeKeyser 4 500 000 $ (5)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Adam Henrique 4 285 000 $ (3)
-Salary Remaining : 114 777 $
-Salary Average : 4 285 000 $
-Salary Average Remaining : 114 777 $
Antti Raanta 4 100 000 $ (2)
-Salary Remaining : 109 821 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 109 821 $
Justin Braun 3 800 000 $ (1)
-Salary Remaining : 101 786 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 101 786 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Kevin Fiala 2 800 000 $ (6)
-Salary Remaining : 75 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 75 000 $
Carter Hutton 2 500 000 $ (2)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Jakub Vrana 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Sam Bennett 2 400 000 $ (3)
-Salary Remaining : 64 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 64 286 $
Troy Stecher 2 200 000 $ (4)
-Salary Remaining : 58 929 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 58 929 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 58 929 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 58 929 $
Dan Hamhuis 1 250 000 $ (2)
-Salary Remaining : 33 482 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 33 482 $
Travis Dermott 1 200 000 $ (3)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Mikhail Sergachev 900 000 $ (1)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Josh Mahura 750 000 $ (4)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Vince Dunn 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Jason Spezza 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Jordan Greenway 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Nolan Patrick 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players25
Salary Commitment
Year 33 : 74 585 000 $
Year 34 : 67 635 000 $
Year 35 : 54 085 000 $
Year 36 : 33 300 000 $
Salary Average Commitment
Year 33 : 74 585 000 $
Year 34 : 67 635 000 $
Year 35 : 54 085 000 $
Year 36 : 33 300 000 $
Salary Cap with 1 Way Contract
Year 33 : 74 585 000 $
Year 34 : 67 635 000 $
Year 35 : 54 085 000 $
Year 36 : 33 300 000 $

Farm Players Salaries

Michael Raffl 160 000 $ (5)
Salary Remaining : 2 883 $
Salary Average : 160 000 $
Salary Average Remaining : 2 883 $
Andrew Mangiapane 110 000 $ (6)
Salary Remaining : 1 982 $
Salary Average : 110 000 $
Salary Average Remaining : 1 982 $
Casey Nelson 80 000 $ (1)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Alex Formenton 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Matt Puempel 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Colin White 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dylan Ferguson 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Andrew Poturalski 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Michael McLeod 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Mike Vecchione 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Sam Anas 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Calle Rosen 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Daniel Brickley 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Kurtis Gabriel 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jimmy Schuldt 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Bogdan Kiselevich 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Nicklas Jensen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 33 : 1 325 000 $
Year 34 : 870 000 $
Year 35 : 795 000 $
Year 36 : 795 000 $
Salary Average Commitment
Year 33 : 1 175 000 $
Year 34 : 720 000 $
Year 35 : 645 000 $
Year 36 : 645 000 $

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 3 629 - 60,48%
Level 2: 5000 - 105 $ - 2 759 - 55,19%
Level 3: 2000 - 93 $ - 1 063 - 53,16%
Level 4: 5000 - 79 $ - 2 647 - 52,95%
Luxury : 1000 - 220 $ - 744 - 74,38%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %10 842 - 57,07%
Average Income per Game2 734 807 $
Year to Date Revenue112 127 069 $

Expense

Pro Players Total Salaries89 570 000 $
Farm Players Total Salaries1 205 000 $
Coaches Total Salaries2 816 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 466 784 $
Farm Year To Date Expenses2 045 350 $
Pro Salary Cap To Date87 174 347 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days811 589 $
Pro Estimated Expenses2 434 767 $
Farm Remaining Season Days2
Farm Expenses Per Days18 495 $
Farm Estimated Expenses36 990 $
Estimated Season Expenses2 471 757 $
Season Salary Cap89 570 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $80 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 570 000 $
Current Bank Account104 599 122 $
Projected Bank Account102 127 365 $

Pro Players Salaries

John Tavares 9 500 000 $ (5)
-Salary Remaining : 254 464 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 254 464 $
Sergei Bobrovsky 8 600 000 $ (5)
-Salary Remaining : 230 357 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 230 357 $
William Karlsson 6 500 000 $ (2)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Brent Seabrook 6 000 000 $ (4)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Keith Yandle 5 500 000 $ (5)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Nate Schmidt 5 100 000 $ (5)
-Salary Remaining : 136 607 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 136 607 $
Jake Guentzel 4 800 000 $ (3)
-Salary Remaining : 128 571 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 128 571 $
Carl Soderberg 4 750 000 $ (6)
-Salary Remaining : 127 232 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 127 232 $
Alexander Wennberg 4 500 000 $ (5)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Brayden Schenn 4 400 000 $ (5)
-Salary Remaining : 117 857 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 117 857 $
Jaccob Slavin 4 370 000 $ (3)
-Salary Remaining : 117 054 $
-Salary Average : 4 370 000 $
-Salary Average Remaining : 117 054 $
Cody Ceci 4 250 000 $ (1)
-Salary Remaining : 113 839 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 113 839 $
Kyle Palmieri 4 000 000 $ (4)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Rick Nash 4 000 000 $ (1)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Niklas Hjalmarsson 3 800 000 $ (2)
-Salary Remaining : 101 786 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 101 786 $
Craig Smith 3 650 000 $ (3)
-Salary Remaining : 97 768 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 97 768 $
Jaden Schwartz 3 600 000 $ (1)
-Salary Remaining : 96 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 96 429 $
Ryan Kesler 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Christian Jaros 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Chris Driedger 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players20
Salary Commitment
Year 33 : 89 570 000 $
Year 34 : 76 220 000 $
Year 35 : 65 920 000 $
Year 36 : 53 100 000 $
Salary Average Commitment
Year 33 : 89 570 000 $
Year 34 : 76 220 000 $
Year 35 : 65 920 000 $
Year 36 : 53 100 000 $
Salary Cap with 1 Way Contract
Year 33 : 89 570 000 $
Year 34 : 76 220 000 $
Year 35 : 65 920 000 $
Year 36 : 53 100 000 $

Farm Players Salaries

Mark Borowiecki 120 000 $ (5)
Salary Remaining : 2 162 $
Salary Average : 120 000 $
Salary Average Remaining : 2 162 $
Jan Rutta 110 000 $ (6)
Salary Remaining : 1 982 $
Salary Average : 110 000 $
Salary Average Remaining : 1 982 $
Nick Moutrey 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dryden Hunt 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jonny Brodzinski 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alexandre Carrier 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Frederick Gaudreau 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jacob Middleton 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Spencer Watson 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Evan Cowley 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kaden Fulcher 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ryan Fitzgerald 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Logan Shaw 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brandon Hickey 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Matt Luff 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players15
Salary Commitment
Year 33 : 1 205 000 $
Year 34 : 980 000 $
Year 35 : 905 000 $
Year 36 : 830 000 $
Salary Average Commitment
Year 33 : 1 205 000 $
Year 34 : 980 000 $
Year 35 : 905 000 $
Year 36 : 830 000 $

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 125 $ - 5 918 - 98,63%
Level 2: 5000 - 100 $ - 4 943 - 98,86%
Level 3: 2000 - 90 $ - 1 967 - 98,37%
Level 4: 5000 - 75 $ - 4 926 - 98,53%
Luxury : 1000 - 250 $ - 933 - 93,33%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 688 - 98,36%
Average Income per Game1 928 856 $
Year to Date Revenue79 083 087 $

Expense

Pro Players Total Salaries61 950 000 $
Farm Players Total Salaries2 070 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 312 113 $
Farm Year To Date Expenses2 123 879 $
Pro Salary Cap To Date60 411 332 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days562 054 $
Pro Estimated Expenses1 686 162 $
Farm Remaining Season Days2
Farm Expenses Per Days20 450 $
Farm Estimated Expenses40 900 $
Estimated Season Expenses1 727 062 $
Season Salary Cap61 950 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $27 700 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 5 950 000 $
Current Bank Account35 871 604 $
Projected Bank Account34 144 542 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (6)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Justin Schultz 5 500 000 $ (3)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Dion Phaneuf 5 100 000 $ (4)
-Salary Remaining : 136 607 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 136 607 $
Kyle Turris 5 000 000 $ (5)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Wayne Simmonds 5 000 000 $ (6)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Andrew Ladd 4 950 000 $ (3)
-Salary Remaining : 132 589 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 132 589 $
Brendan Smith 4 350 000 $ (1)
-Salary Remaining : 116 518 $
-Salary Average : 4 350 000 $
-Salary Average Remaining : 116 518 $
Matt Murray 3 750 000 $ (5)
-Salary Remaining : 100 446 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 100 446 $
Mathieu Perreault 3 500 000 $ (1)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Michael Del Zotto 3 000 000 $ (5)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Valtteri Filppula 2 500 000 $ (4)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Andrew Copp 2 500 000 $ (6)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 49 554 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 49 554 $
Connor Brown 1 800 000 $ (5)
-Salary Remaining : 48 214 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 48 214 $
Luca Sbisa 1 500 000 $ (6)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Stefan Noesen 1 000 000 $ (6)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Ryan Graves 900 000 $ (1)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Luke Kunin 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Anton Forsberg 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Markus Nutivaara 750 000 $ (4)
-Salary Remaining : 20 089 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 393 $
Warren Foegele 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Jake Virtanen 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players22
Salary Commitment
Year 33 : 61 950 000 $
Year 34 : 49 850 000 $
Year 35 : 49 100 000 $
Year 36 : 38 650 000 $
Salary Average Commitment
Year 33 : 61 700 000 $
Year 34 : 49 600 000 $
Year 35 : 48 850 000 $
Year 36 : 38 400 000 $
Salary Cap with 1 Way Contract
Year 33 : 61 950 000 $
Year 34 : 49 850 000 $
Year 35 : 49 100 000 $
Year 36 : 38 650 000 $

Farm Players Salaries

Mike Condon 240 000 $ (5)
Salary Remaining : 4 324 $
Salary Average : 240 000 $
Salary Average Remaining : 4 324 $
Michal Neuvirth 225 000 $ (5)
Salary Remaining : 4 054 $
Salary Average : 225 000 $
Salary Average Remaining : 4 054 $
Tim Schaller 190 000 $ (2)
Salary Remaining : 3 423 $
Salary Average : 190 000 $
Salary Average Remaining : 3 423 $
Sven Andrighetto 140 000 $ (1)
Salary Remaining : 2 523 $
Salary Average : 140 000 $
Salary Average Remaining : 2 523 $
Gabriel Carlsson 100 000 $ (1)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Justin Holl 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Anton Cederholm 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Brandon Davidson 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nikita Soshnikov 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nic Petan 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brett Lernout 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Andreas Englund 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Christian Thomas 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Josh Wesley 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Taylor Raddysh 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Steven Fogarty 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Antoine Bibeau 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Buddy Robinson 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Gabriel Gagne 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Chase De Leo 50 000 $ (1)
Salary Remaining : 901 $
Salary Average : 50 000 $
Salary Average Remaining : 901 $
Total Farm Players21
Salary Commitment
Year 33 : 2 070 000 $
Year 34 : 1 630 000 $
Year 35 : 1 365 000 $
Year 36 : 1 215 000 $
Salary Average Commitment
Year 33 : 1 920 000 $
Year 34 : 1 480 000 $
Year 35 : 1 215 000 $
Year 36 : 1 065 000 $

QUEBEC Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6000 - 94 $ - 5 996 - 99,93%
Level 2: 5000 - 63 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 5000 - 33 $ - 5 000 - 100,00%
Luxury : 1000 - 240 $ - 786 - 78,60%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 782 - 98,85%
Average Income per Game1 828 715 $
Year to Date Revenue74 977 316 $

Expense

Pro Players Total Salaries75 545 000 $
Farm Players Total Salaries735 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 166 429 $
Farm Year To Date Expenses1 167 444 $
Pro Salary Cap To Date78 159 077 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days692 366 $
Pro Estimated Expenses2 077 098 $
Farm Remaining Season Days2
Farm Expenses Per Days11 126 $
Farm Estimated Expenses22 252 $
Estimated Season Expenses2 099 350 $
Season Salary Cap75 545 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $14 105 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 19 545 000 $
Current Bank Account21 513 079 $
Projected Bank Account19 413 729 $

Pro Players Salaries

Marc Staal 5 700 000 $ (4)
-Salary Remaining : 152 679 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 152 679 $
Jared Spurgeon 5 200 000 $ (3)
-Salary Remaining : 139 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 139 286 $
Jake Gardiner 5 000 000 $ (3)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Semyon Varlamov 5 000 000 $ (6)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Tyler Myers 5 000 000 $ (1)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Derick Brassard 5 000 000 $ (5)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Artem Anisimov 4 550 000 $ (5)
-Salary Remaining : 121 875 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 121 875 $
Blake Comeau (1 Way Contract) 4 305 000 $ (2)
-Salary Remaining : 115 313 $
-Salary Average : 4 305 000 $
-Salary Average Remaining : 115 313 $
Jake Allen 4 000 000 $ (2)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Jeff Carter 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Cody Eakin 4 000 000 $ (1)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Tanner Pearson 3 750 000 $ (2)
-Salary Remaining : 100 446 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 100 446 $
Nick Bjugstad 3 600 000 $ (1)
-Salary Remaining : 96 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 96 429 $
Erik Gudbranson 3 500 000 $ (3)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Leo Komarov 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Charlie Coyle 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Carl Hagelin 2 275 000 $ (5)
-Salary Remaining : 60 938 $
-Salary Average : 2 275 000 $
-Salary Average Remaining : 60 938 $
Antoine Roussel 1 665 000 $ (2)
-Salary Remaining : 44 598 $
-Salary Average : 1 665 000 $
-Salary Average Remaining : 44 598 $
Devante Smith-Pelly 1 000 000 $ (3)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Quinn Hughes 750 000 $ (3)
-Salary Remaining : 20 089 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 393 $
Mitch Callahan 750 000 $ (3)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Frederik Gauthier 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Alex Tuch 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players23
Salary Commitment
Year 33 : 75 545 000 $
Year 34 : 61 445 000 $
Year 35 : 47 725 000 $
Year 36 : 22 525 000 $
Salary Average Commitment
Year 33 : 75 295 000 $
Year 34 : 61 195 000 $
Year 35 : 47 475 000 $
Year 36 : 22 525 000 $
Salary Cap with 1 Way Contract
Year 33 : 75 545 000 $
Year 34 : 61 445 000 $
Year 35 : 47 725 000 $
Year 36 : 22 525 000 $

Farm Players Salaries

Tobias Lindberg 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Colton White 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jake Chelios 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Griffin Reinhart 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Calvin Pickard 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ryan Poehling 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jordan Subban 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Gabriel Fontaine 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Stefan Matteau 65 000 $ (3)
Salary Remaining : 1 171 $
Salary Average : 65 000 $
Salary Average Remaining : 1 171 $
Total Farm Players10
Salary Commitment
Year 33 : 735 000 $
Year 34 : 515 000 $
Year 35 : 515 000 $
Year 36 : 150 000 $
Salary Average Commitment
Year 33 : 735 000 $
Year 34 : 515 000 $
Year 35 : 515 000 $
Year 36 : 150 000 $

SEATTLE Totems



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 125 $ - 5 995 - 99,92%
Level 2: 5000 - 100 $ - 4 986 - 99,73%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 5000 - 79 $ - 4 994 - 99,89%
Luxury : 1000 - 250 $ - 934 - 93,42%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 910 - 99,53%
Average Income per Game1 995 318 $
Year to Date Revenue81 808 049 $

Expense

Pro Players Total Salaries88 950 000 $
Farm Players Total Salaries1 150 000 $
Coaches Total Salaries1 317 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 207 898 $
Farm Year To Date Expenses2 024 248 $
Pro Salary Cap To Date86 471 005 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days798 991 $
Pro Estimated Expenses2 396 973 $
Farm Remaining Season Days2
Farm Expenses Per Days17 387 $
Farm Estimated Expenses34 774 $
Estimated Season Expenses2 431 747 $
Season Salary Cap88 950 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $700 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 32 950 000 $
Current Bank Account13 294 425 $
Projected Bank Account10 862 678 $

Pro Players Salaries

Alex Ovechkin 8 200 000 $ (6)
-Salary Remaining : 219 643 $
-Salary Average : 8 200 000 $
-Salary Average Remaining : 219 643 $
Brent Burns 8 000 000 $ (2)
-Salary Remaining : 214 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 214 286 $
Anze Kopitar 8 000 000 $ (4)
-Salary Remaining : 214 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 214 286 $
Sidney Crosby 7 400 000 $ (5)
-Salary Remaining : 198 214 $
-Salary Average : 7 400 000 $
-Salary Average Remaining : 198 214 $
Drew Doughty 6 300 000 $ (2)
-Salary Remaining : 168 750 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 168 750 $
Mark Giordano 6 000 000 $ (5)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Marc-Andre Fleury 6 000 000 $ (4)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Patrice Bergeron 5 900 000 $ (4)
-Salary Remaining : 158 036 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 158 036 $
Alexander Radulov 5 300 000 $ (4)
-Salary Remaining : 141 964 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 141 964 $
Max Domi 4 500 000 $ (6)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Evgenii Dadonov 4 000 000 $ (6)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Jake Muzzin 3 500 000 $ (2)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Ben Chiarot 3 000 000 $ (5)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
John Moore 2 500 000 $ (1)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Mike Smith 2 000 000 $ (6)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Zack Kassian 1 950 000 $ (2)
-Salary Remaining : 52 232 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 52 232 $
Trevor Lewis 1 500 000 $ (5)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Luke Glendening 1 500 000 $ (6)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Jordan Nolan 1 000 000 $ (5)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Patrick Maroon 900 000 $ (4)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Jaret Anderson-Dolan 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Logan Stanley 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players22
Salary Commitment
Year 33 : 88 950 000 $
Year 34 : 86 450 000 $
Year 35 : 65 200 000 $
Year 36 : 65 200 000 $
Salary Average Commitment
Year 33 : 88 950 000 $
Year 34 : 86 450 000 $
Year 35 : 65 200 000 $
Year 36 : 65 200 000 $
Salary Cap with 1 Way Contract
Year 33 : 88 950 000 $
Year 34 : 86 450 000 $
Year 35 : 65 200 000 $
Year 36 : 65 200 000 $

Farm Players Salaries

Reto Berra 100 000 $ (5)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Emile Poirier 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ryan Haggerty 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ty Rattie 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dillon Simpson 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Rinat Valiev 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Cole Bardreau 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Michael Mersch 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Rhett Gardner 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Riley Stillman 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 32 500 $
Salary Average Remaining : 586 $
William Borgen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Stepan Falkovsky 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Anthony Richard 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Luc Snuggerud 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Robin Kovacs 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players15
Salary Commitment
Year 33 : 1 150 000 $
Year 34 : 1 150 000 $
Year 35 : 775 000 $
Year 36 : 475 000 $
Salary Average Commitment
Year 33 : 1 107 500 $
Year 34 : 1 107 500 $
Year 35 : 775 000 $
Year 36 : 475 000 $

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 140 $ - 4 876 - 81,26%
Level 2: 5000 - 120 $ - 3 886 - 77,72%
Level 3: 2000 - 95 $ - 1 670 - 83,48%
Level 4: 5000 - 70 $ - 4 978 - 99,55%
Luxury : 1000 - 200 $ - 995 - 99,52%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %16 404 - 86,34%
Average Income per Game2 596 941 $
Year to Date Revenue106 474 571 $

Expense

Pro Players Total Salaries88 591 000 $
Farm Players Total Salaries910 000 $
Coaches Total Salaries1 821 800 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 440 904 $
Farm Year To Date Expenses971 211 $
Pro Salary Cap To Date85 633 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days806 527 $
Pro Estimated Expenses2 419 581 $
Farm Remaining Season Days2
Farm Expenses Per Days8 935 $
Farm Estimated Expenses17 870 $
Estimated Season Expenses2 437 451 $
Season Salary Cap88 591 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $1 059 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 32 591 000 $
Current Bank Account111 233 932 $
Projected Bank Account108 796 481 $

Pro Players Salaries

Patrik Laine 8 300 000 $ (4)
-Salary Remaining : 222 321 $
-Salary Average : 8 300 000 $
-Salary Average Remaining : 222 321 $
Sean Monahan 6 375 000 $ (3)
-Salary Remaining : 170 759 $
-Salary Average : 6 375 000 $
-Salary Average Remaining : 170 759 $
Bo Horvat 6 050 000 $ (4)
-Salary Remaining : 162 054 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 162 054 $
Alex Pietrangelo 6 000 000 $ (4)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Nikolaj Ehlers 5 500 000 $ (3)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Nico Hischier 5 400 000 $ (6)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Aleksander Barkov 5 200 000 $ (6)
-Salary Remaining : 139 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 139 286 $
Matthew Tkachuk 5 000 000 $ (5)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Dougie Hamilton 5 000 000 $ (6)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Anders Lee 4 800 000 $ (2)
-Salary Remaining : 128 571 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 128 571 $
Brandon Saad 4 800 000 $ (3)
-Salary Remaining : 128 571 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 128 571 $
Morgan Rielly 4 500 000 $ (3)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Cam Talbot 4 400 000 $ (1)
-Salary Remaining : 117 857 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 117 857 $
Christopher Tanev 4 250 000 $ (3)
-Salary Remaining : 113 839 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 113 839 $
Jonas Brodin 4 000 000 $ (4)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Artturi Lehkonen 2 400 000 $ (5)
-Salary Remaining : 64 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 64 286 $
Ben Hutton 2 016 000 $ (1)
-Salary Remaining : 54 000 $
-Salary Average : 2 016 000 $
-Salary Average Remaining : 54 000 $
Johan Larsson 2 000 000 $ (5)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Brock McGinn 1 000 000 $ (2)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Tom Kuhnhackl 850 000 $ (4)
-Salary Remaining : 22 768 $
-Salary Average : 850 000 $
-Salary Average Remaining : 22 768 $
Jordan Binnington 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players21
Salary Commitment
Year 33 : 88 591 000 $
Year 34 : 81 425 000 $
Year 35 : 75 625 000 $
Year 36 : 50 200 000 $
Salary Average Commitment
Year 33 : 88 591 000 $
Year 34 : 81 425 000 $
Year 35 : 75 625 000 $
Year 36 : 50 200 000 $
Salary Cap with 1 Way Contract
Year 33 : 88 591 000 $
Year 34 : 81 425 000 $
Year 35 : 75 625 000 $
Year 36 : 50 200 000 $

Farm Players Salaries

Alexander Volkov 85 000 $ (4)
Salary Remaining : 1 532 $
Salary Average : 85 000 $
Salary Average Remaining : 1 532 $
Justin Auger 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Shane Prince 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jake Dotchin 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Xavier Ouellet 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Rourke Chartier 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Mark Friedman 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Stephon Williams 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Blaine Byron 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dominic Turgeon 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joe Hicketts 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kyle Baun 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 33 : 910 000 $
Year 34 : 535 000 $
Year 35 : 385 000 $
Year 36 : 310 000 $
Salary Average Commitment
Year 33 : 910 000 $
Year 34 : 535 000 $
Year 35 : 385 000 $
Year 36 : 310 000 $

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 160 $ - 4 247 - 70,79%
Level 2: 5000 - 125 $ - 3 759 - 75,19%
Level 3: 2000 - 105 $ - 1 507 - 75,33%
Level 4: 5000 - 100 $ - 3 440 - 68,81%
Luxury : 1000 - 325 $ - 603 - 60,28%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %13 556 - 71,35%
Average Income per Game2 586 687 $
Year to Date Revenue106 054 165 $

Expense

Pro Players Total Salaries85 265 000 $
Farm Players Total Salaries1 465 000 $
Coaches Total Salaries1 591 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 550 828 $
Farm Year To Date Expenses1 764 105 $
Pro Salary Cap To Date80 654 551 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days774 768 $
Pro Estimated Expenses2 324 304 $
Farm Remaining Season Days2
Farm Expenses Per Days13 937 $
Farm Estimated Expenses27 874 $
Estimated Season Expenses2 352 178 $
Season Salary Cap85 265 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $4 385 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 265 000 $
Current Bank Account79 176 124 $
Projected Bank Account76 823 946 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (4)
-Salary Remaining : 241 071 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 241 071 $
Steven Stamkos 8 500 000 $ (4)
-Salary Remaining : 227 679 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 227 679 $
Blake Wheeler 6 750 000 $ (6)
-Salary Remaining : 180 804 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 180 804 $
Kris Letang 6 500 000 $ (5)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Victor Hedman 6 000 000 $ (5)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Nikita Kucherov 6 000 000 $ (2)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Jeff Skinner 5 750 000 $ (3)
-Salary Remaining : 154 018 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 018 $
Mark Scheifele 5 500 000 $ (3)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Ryan Ellis 5 400 000 $ (5)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Zach Bogosian 5 000 000 $ (3)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Torey Krug 4 500 000 $ (3)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Micheal Ferland 2 850 000 $ (1)
-Salary Remaining : 76 339 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 76 339 $
Cedric Paquette 2 000 000 $ (5)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Nikita Zadorov 2 000 000 $ (5)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Darcy Kuemper 2 000 000 $ (3)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Mark Barberio 1 450 000 $ (4)
-Salary Remaining : 38 839 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 38 839 $
Tyler Bertuzzi 1 400 000 $ (3)
-Salary Remaining : 37 500 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 37 500 $
Brian Boyle 940 000 $ (6)
-Salary Remaining : 25 179 $
-Salary Average : 940 000 $
-Salary Average Remaining : 25 179 $
Gustav Olofsson 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Anthony Cirelli 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Brady Tkachuk 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Jack Campbell 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Mathieu Joseph 725 000 $ (1)
-Salary Remaining : 19 420 $
-Salary Average : 725 000 $
-Salary Average Remaining : 19 420 $
Total Pro Players23
Salary Commitment
Year 33 : 85 265 000 $
Year 34 : 81 690 000 $
Year 35 : 74 190 000 $
Year 36 : 50 040 000 $
Salary Average Commitment
Year 33 : 85 265 000 $
Year 34 : 81 690 000 $
Year 35 : 74 190 000 $
Year 36 : 50 040 000 $
Salary Cap with 1 Way Contract
Year 33 : 85 265 000 $
Year 34 : 81 690 000 $
Year 35 : 74 190 000 $
Year 36 : 50 040 000 $

Farm Players Salaries

Chad Johnson 150 000 $ (3)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Sean Kuraly 127 500 $ (3)
Salary Remaining : 2 297 $
Salary Average : 127 500 $
Salary Average Remaining : 2 297 $
Jiri Sekac 100 000 $ (1)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Marko Dano 95 000 $ (3)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Sebastian Collberg 92 500 $ (5)
Salary Remaining : 1 667 $
Salary Average : 92 500 $
Salary Average Remaining : 1 667 $
Cal O'Reilly 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Mark McNeill 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jonas Gustavsson 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Andy Andreoff 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Lucas Lessio 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jan Kostalek 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Justin Falk 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Zach Trotman 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Scott Kosmachuk 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Louis-Marc Aubry 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Filip Zadina 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Cody Goloubef 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Liam O'Brien 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 33 : 1 465 000 $
Year 34 : 1 365 000 $
Year 35 : 1 290 000 $
Year 36 : 467 500 $
Salary Average Commitment
Year 33 : 1 465 000 $
Year 34 : 1 365 000 $
Year 35 : 1 290 000 $
Year 36 : 467 500 $

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - 195 $ - 3 406 - 56,76%
Level 2: 5000 - 190 $ - 2 410 - 48,20%
Level 3: 2000 - 185 $ - 852 - 42,61%
Level 4: 5000 - 180 $ - 2 002 - 40,04%
Luxury : 1000 - 225 $ - 874 - 87,36%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %9 544 - 50,23%
Average Income per Game2 571 318 $
Year to Date Revenue105 424 053 $

Expense

Pro Players Total Salaries74 075 000 $
Farm Players Total Salaries905 000 $
Coaches Total Salaries1 057 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 462 605 $
Farm Year To Date Expenses840 808 $
Pro Salary Cap To Date71 034 166 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days670 152 $
Pro Estimated Expenses2 010 456 $
Farm Remaining Season Days2
Farm Expenses Per Days8 829 $
Farm Estimated Expenses17 658 $
Estimated Season Expenses2 028 114 $
Season Salary Cap74 075 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $15 575 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 18 075 000 $
Current Bank Account231 948 806 $
Projected Bank Account229 920 692 $

Pro Players Salaries

Sebastian Aho 6 500 000 $ (5)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
Jason Zucker 5 500 000 $ (4)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Colton Parayko 5 500 000 $ (3)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Cam Fowler 5 500 000 $ (6)
-Salary Remaining : 147 321 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 147 321 $
Nick Foligno 5 400 000 $ (3)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Karl Alzner 4 625 000 $ (1)
-Salary Remaining : 123 884 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 123 884 $
Chris Kreider 4 500 000 $ (5)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Robin Lehner 4 500 000 $ (5)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Brian Dumoulin 3 500 000 $ (6)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Joel Edmundson 3 500 000 $ (1)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Andrew Cogliano 3 250 000 $ (4)
-Salary Remaining : 87 054 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 054 $
Alec Martinez 3 000 000 $ (3)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Erik Haula 2 750 000 $ (6)
-Salary Remaining : 73 661 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 73 661 $
Juuse Saros 1 750 000 $ (2)
-Salary Remaining : 46 875 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 46 875 $
Nick Ritchie 1 650 000 $ (4)
-Salary Remaining : 44 196 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 44 196 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 42 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 42 857 $
Jesper Fast 1 500 000 $ (6)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Kevan Miller 1 500 000 $ (1)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Oskar Sundqvist 1 200 000 $ (1)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Jake DeBrusk 850 000 $ (1)
-Salary Remaining : 22 768 $
-Salary Average : 850 000 $
-Salary Average Remaining : 22 768 $
Andrei Svechnikov 750 000 $ (2)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Tyson Jost 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players23
Salary Commitment
Year 33 : 74 075 000 $
Year 34 : 61 650 000 $
Year 35 : 54 650 000 $
Year 36 : 39 150 000 $
Salary Average Commitment
Year 33 : 74 075 000 $
Year 34 : 61 650 000 $
Year 35 : 54 650 000 $
Year 36 : 39 150 000 $
Salary Cap with 1 Way Contract
Year 33 : 74 075 000 $
Year 34 : 61 650 000 $
Year 35 : 54 650 000 $
Year 36 : 39 150 000 $

Farm Players Salaries

Adam Erne 180 000 $ (1)
Salary Remaining : 3 243 $
Salary Average : 180 000 $
Salary Average Remaining : 3 243 $
Brett Ritchie 175 000 $ (3)
Salary Remaining : 3 153 $
Salary Average : 175 000 $
Salary Average Remaining : 3 153 $
Zach Sanford 100 000 $ (5)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nick Ebert 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Garret Sparks 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Casey Mittelstadt 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Henrik Borgstrom 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Joe Morrow 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Scherbak 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Cassels 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
T.J. Tynan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julius Bergman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Murphy 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 33 : 905 000 $
Year 34 : 425 000 $
Year 35 : 275 000 $
Year 36 : 100 000 $
Salary Average Commitment
Year 33 : 905 000 $
Year 34 : 425 000 $
Year 35 : 275 000 $
Year 36 : 100 000 $

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 129 $ - 5 875 - 97,92%
Level 2: 5000 - 85 $ - 4 963 - 99,27%
Level 3: 2000 - 65 $ - 1 996 - 99,78%
Level 4: 5000 - 42 $ - 5 000 - 100,00%
Luxury : 1000 - 225 $ - 864 - 86,41%
Total Capacity :19000

Income

Home Games Left1
Average Attendance - %18 698 - 98,41%
Average Income per Game2 399 433 $
Year to Date Revenue95 977 320 $

Expense

Pro Players Total Salaries65 489 286 $
Farm Players Total Salaries1 850 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 687 168 $
Farm Year To Date Expenses3 312 706 $
Pro Salary Cap To Date62 184 062 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 399 433 $
Pro Remaining Season Days3
Pro Expenses Per Days589 190 $
Pro Estimated Expenses1 767 570 $
Farm Remaining Season Days2
Farm Expenses Per Days25 676 $
Farm Estimated Expenses51 352 $
Estimated Season Expenses1 818 922 $
Season Salary Cap65 489 286 $
Estimate Under Maximum Salary Cap of 89 650 000 $24 160 714 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 9 489 286 $
Current Bank Account103 536 090 $
Projected Bank Account104 116 601 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (5)
-Salary Remaining : 178 125 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 178 125 $
Matt Duchene 6 500 000 $ (3)
-Salary Remaining : 174 107 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 174 107 $
James Neal 5 750 000 $ (5)
-Salary Remaining : 154 018 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 154 018 $
Alexander Steen 5 400 000 $ (1)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Patric Hornqvist 5 300 000 $ (2)
-Salary Remaining : 141 964 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 141 964 $
Bryan Little 4 534 286 $ (3)
-Salary Remaining : 121 454 $
-Salary Average : 4 534 286 $
-Salary Average Remaining : 121 454 $
Devan Dubnyk 4 330 000 $ (3)
-Salary Remaining : 115 982 $
-Salary Average : 4 330 000 $
-Salary Average Remaining : 115 982 $
Calvin de Haan 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Nick Bonino 4 000 000 $ (1)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Paul Byron 3 000 000 $ (3)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Mark Pysyk 2 700 000 $ (1)
-Salary Remaining : 72 321 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 321 $
James Reimer 2 550 000 $ (3)
-Salary Remaining : 68 304 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 68 304 $
Melker Karlsson 1 600 000 $ (3)
-Salary Remaining : 42 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 42 857 $
Markus Granlund 1 500 000 $ (1)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Vinnie Hinostroza 1 500 000 $ (2)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Jon Merrill 1 400 000 $ (1)
-Salary Remaining : 37 500 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 37 500 $
Jordan Oesterle 1 200 000 $ (2)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Joonas Korpisalo 1 150 000 $ (2)
-Salary Remaining : 30 804 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 30 804 $
Slater Koekkoek 925 000 $ (1)
-Salary Remaining : 24 777 $
-Salary Average : 925 000 $
-Salary Average Remaining : 24 777 $
Juuso Riikola 750 000 $ (4)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Nick Shore 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players21
Salary Commitment
Year 33 : 65 489 286 $
Year 34 : 49 564 286 $
Year 35 : 40 414 286 $
Year 36 : 13 900 000 $
Salary Average Commitment
Year 33 : 65 489 286 $
Year 34 : 49 564 286 $
Year 35 : 40 414 286 $
Year 36 : 13 900 000 $
Salary Cap with 1 Way Contract
Year 33 : 65 489 286 $
Year 34 : 49 564 286 $
Year 35 : 40 414 286 $
Year 36 : 13 900 000 $

Farm Players Salaries

Josh Leivo 150 000 $ (1)
Salary Remaining : 2 703 $
Salary Average : 150 000 $
Salary Average Remaining : 2 703 $
Steven Santini 125 000 $ (2)
Salary Remaining : 2 252 $
Salary Average : 125 000 $
Salary Average Remaining : 2 252 $
Joakim Nordstrom 115 000 $ (1)
Salary Remaining : 2 072 $
Salary Average : 115 000 $
Salary Average Remaining : 2 072 $
Josh Archibald 100 000 $ (5)
Salary Remaining : 1 802 $
Salary Average : 100 000 $
Salary Average Remaining : 1 802 $
Tyler Motte 80 000 $ (4)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Alex Lintuniemi 80 000 $ (2)
Salary Remaining : 1 441 $
Salary Average : 80 000 $
Salary Average Remaining : 1 441 $
Matthew Peca 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ashton Sautner 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Travis Boyd 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dmitrij Jaskin 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jean-Sebastien Dea 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Brendan Leipsic 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nathan Walker 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Trevor Carrick 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Dylan Sikura 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kevin Lankinen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Sami Niku 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nic Dowd 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Boo Nieves 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Patrik Rybar 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Tyler Sikura 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
John Hayden 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Total Farm Players22
Salary Commitment
Year 33 : 1 850 000 $
Year 34 : 1 060 000 $
Year 35 : 330 000 $
Year 36 : 255 000 $
Salary Average Commitment
Year 33 : 1 850 000 $
Year 34 : 1 060 000 $
Year 35 : 330 000 $
Year 36 : 255 000 $

VEGAS Golden Knights

VEGAS Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 215 $ - 3 048 - 50,80%
Level 2: 5000 - 210 $ - 2 192 - 43,83%
Level 3: 2000 - 205 $ - 802 - 40,09%
Level 4: 5000 - 200 $ - 2 000 - 40,00%
Luxury : 1000 - 250 $ - 744 - 74,40%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %8 785 - 46,24%
Average Income per Game2 612 297 $
Year to Date Revenue107 104 179 $

Expense

Pro Players Total Salaries60 260 000 $
Farm Players Total Salaries2 196 500 $
Coaches Total Salaries1 958 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 331 763 $
Farm Year To Date Expenses2 211 473 $
Pro Salary Cap To Date60 727 715 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days549 714 $
Pro Estimated Expenses1 649 142 $
Farm Remaining Season Days2
Farm Expenses Per Days21 140 $
Farm Estimated Expenses42 280 $
Estimated Season Expenses1 691 422 $
Season Salary Cap53 400 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $36 250 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ -2 600 000 $
Current Bank Account172 214 619 $
Projected Bank Account170 523 197 $

Pro Players Salaries

Corey Perry (Out of Payroll) 6 860 000 $ (3)
-Salary Remaining : 183 750 $
-Salary Average : 6 860 000 $
-Salary Average Remaining : 183 750 $
Ryan Callahan 5 800 000 $ (5)
-Salary Remaining : 155 357 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 155 357 $
Loui Eriksson 5 400 000 $ (4)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Kyle Okposo 5 000 000 $ (2)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Braydon Coburn 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Christian Dvorak 3 850 000 $ (4)
-Salary Remaining : 103 125 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 103 125 $
Patrik Berglund 3 850 000 $ (3)
-Salary Remaining : 103 125 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 103 125 $
Jamie McGinn 3 350 000 $ (4)
-Salary Remaining : 89 732 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 89 732 $
Riley Nash 2 750 000 $ (6)
-Salary Remaining : 73 661 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 73 661 $
Brendan Perlini 2 500 000 $ (5)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Dale Weise 2 350 000 $ (3)
-Salary Remaining : 62 946 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 62 946 $
Dalton Prout 2 250 000 $ (3)
-Salary Remaining : 60 268 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 60 268 $
Shawn Matthias 2 250 000 $ (3)
-Salary Remaining : 60 268 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 60 268 $
David Desharnais 2 000 000 $ (1)
-Salary Remaining : 53 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 53 571 $
Laurent Brossoit 1 500 000 $ (1)
-Salary Remaining : 40 179 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 40 179 $
Derrick Pouliot 1 100 000 $ (1)
-Salary Remaining : 29 464 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 29 464 $
Anton Slepyshev 1 000 000 $ (3)
-Salary Remaining : 26 786 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Dean Kukan 750 000 $ (3)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Oscar Dansk 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Kenny Agostino 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 500 000 $
-Salary Average Remaining : 13 393 $
Brett Kulak 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Dylan Strome 725 000 $ (1)
-Salary Remaining : 19 420 $
-Salary Average : 725 000 $
-Salary Average Remaining : 19 420 $
Alexandar Georgiev 725 000 $ (1)
-Salary Remaining : 19 420 $
-Salary Average : 725 000 $
-Salary Average Remaining : 19 420 $
Total Pro Players23
Salary Commitment
Year 33 : 60 260 000 $
Year 34 : 52 710 000 $
Year 35 : 47 710 000 $
Year 36 : 24 400 000 $
Salary Average Commitment
Year 33 : 60 010 000 $
Year 34 : 52 710 000 $
Year 35 : 47 710 000 $
Year 36 : 24 400 000 $
Salary Cap with 1 Way Contract
Year 33 : 60 260 000 $
Year 34 : 52 710 000 $
Year 35 : 47 710 000 $
Year 36 : 24 400 000 $

Farm Players Salaries

Matt Hunwick 225 000 $ (2)
Salary Remaining : 4 054 $
Salary Average : 225 000 $
Salary Average Remaining : 4 054 $
Trent Frederic 92 500 $ (4)
Salary Remaining : 1 667 $
Salary Average : 92 500 $
Salary Average Remaining : 1 667 $
Mirco Mueller 90 000 $ (3)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Roope Hintz 81 500 $ (4)
Salary Remaining : 1 468 $
Salary Average : 81 500 $
Salary Average Remaining : 1 468 $
Brandon Gignac 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jonne Tammela 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kyle Capobianco 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Conor Garland 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Chase Balisy 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Daniel Sprong 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Robbie Russo 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Vladimir Sobotka 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Samuel Morin 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Lukas Jasek 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Linus Olund 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Henri Jokiharju 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Travis Barron 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 32 500 $
Salary Average Remaining : 586 $
Sam Steel 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Olli Juolevi 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Garrett Pilon 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Carl Grundstrom 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Mason Appleton 75 000 $ (6)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Givani Smith 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Troy Terry 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Dylan Gambrell 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Peter Cehlarik 72 500 $ (1)
Salary Remaining : 1 306 $
Salary Average : 72 500 $
Salary Average Remaining : 1 306 $
Brian Lashoff 65 000 $ (3)
Salary Remaining : 1 171 $
Salary Average : 65 000 $
Salary Average Remaining : 1 171 $
Total Farm Players27
Salary Commitment
Year 33 : 2 196 500 $
Year 34 : 1 754 000 $
Year 35 : 704 000 $
Year 36 : 474 000 $
Salary Average Commitment
Year 33 : 2 154 000 $
Year 34 : 1 711 500 $
Year 35 : 704 000 $
Year 36 : 474 000 $

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 196 $ - 5 440 - 90,66%
Level 2: 5000 - 175 $ - 4 447 - 88,94%
Level 3: 2000 - 98 $ - 1 920 - 95,98%
Level 4: 5000 - 91 $ - 4 714 - 94,29%
Luxury : 1000 - 290 $ - 806 - 80,64%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %17 327 - 91,20%
Average Income per Game2 375 028 $
Year to Date Revenue97 376 148 $

Expense

Pro Players Total Salaries89 600 000 $
Farm Players Total Salaries995 000 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 327 215 $
Farm Year To Date Expenses2 092 500 $
Pro Salary Cap To Date85 272 334 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days807 589 $
Pro Estimated Expenses2 422 767 $
Farm Remaining Season Days2
Farm Expenses Per Days17 973 $
Farm Estimated Expenses35 946 $
Estimated Season Expenses2 458 713 $
Season Salary Cap89 600 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $50 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 600 000 $
Current Bank Account53 294 729 $
Projected Bank Account50 836 016 $

Pro Players Salaries

Artemi Panarin 9 000 000 $ (4)
-Salary Remaining : 241 071 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 241 071 $
Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 214 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 214 286 $
Jakub Voracek 6 800 000 $ (5)
-Salary Remaining : 182 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 182 143 $
Kyle Connor 6 100 000 $ (6)
-Salary Remaining : 163 393 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 163 393 $
Evgeny Kuznetsov 6 000 000 $ (1)
-Salary Remaining : 160 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 160 714 $
Jordan Staal 5 100 000 $ (5)
-Salary Remaining : 136 607 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 136 607 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 133 929 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 133 929 $
Jonathan Huberdeau 4 700 000 $ (3)
-Salary Remaining : 125 893 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 125 893 $
Tyson Barrie 4 600 000 $ (5)
-Salary Remaining : 123 214 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 123 214 $
Mikko Koivu 4 500 000 $ (6)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Dmitry Orlov 4 300 000 $ (4)
-Salary Remaining : 115 179 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 115 179 $
TJ Brodie 4 000 000 $ (2)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Oliver Bjorkstrand 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Shayne Gostisbehere 4 000 000 $ (3)
-Salary Remaining : 107 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 107 143 $
Esa Lindell 3 900 000 $ (4)
-Salary Remaining : 104 464 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 104 464 $
Andreas Johnsson 2 700 000 $ (3)
-Salary Remaining : 72 321 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 72 321 $
Ondrej Kase 2 100 000 $ (5)
-Salary Remaining : 56 250 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 56 250 $
Pavel Buchnevich 1 200 000 $ (3)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Erik Gustafsson 1 200 000 $ (1)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Curtis McElhinney 900 000 $ (3)
-Salary Remaining : 24 107 $
-Salary Average : 900 000 $
-Salary Average Remaining : 24 107 $
Michal Kempny 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Teddy Blueger 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Nikita Nesterov 0 $ (0)
Ryan Spooner 0 $ (0)
Total Pro Players24
Salary Commitment
Year 33 : 89 600 000 $
Year 34 : 76 650 000 $
Year 35 : 72 650 000 $
Year 36 : 55 150 000 $
Salary Average Commitment
Year 33 : 89 600 000 $
Year 34 : 76 650 000 $
Year 35 : 72 650 000 $
Year 36 : 55 150 000 $
Salary Cap with 1 Way Contract
Year 33 : 89 600 000 $
Year 34 : 76 650 000 $
Year 35 : 72 650 000 $
Year 36 : 55 150 000 $

Farm Players Salaries

Lukas Sedlak 90 000 $ (1)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Joshua Ho-Sang 90 000 $ (3)
Salary Remaining : 1 622 $
Salary Average : 90 000 $
Salary Average Remaining : 1 622 $
Chandler Stephenson 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Anders Bjork 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Nick Paul 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alexandre Fortin 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Mike Reilly 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Sebastian D Aho 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Michael Hutchinson 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kevin Roy 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Matt Grzelcyk 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Tim Heed 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Anders Lindback 65 000 $ (1)
Salary Remaining : 1 171 $
Salary Average : 65 000 $
Salary Average Remaining : 1 171 $
Total Farm Players13
Salary Commitment
Year 33 : 995 000 $
Year 34 : 615 000 $
Year 35 : 165 000 $
Year 36 : 75 000 $
Salary Average Commitment
Year 33 : 995 000 $
Year 34 : 615 000 $
Year 35 : 165 000 $
Year 36 : 75 000 $

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 90 $ - 5 983 - 99,72%
Level 2: 5000 - 70 $ - 4 998 - 99,96%
Level 3: 2000 - 55 $ - 1 999 - 99,97%
Level 4: 5000 - 40 $ - 5 000 - 100,00%
Luxury : 1000 - 190 $ - 981 - 98,10%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 961 - 99,80%
Average Income per Game1 938 565 $
Year to Date Revenue79 481 171 $

Expense

Pro Players Total Salaries57 460 000 $
Farm Players Total Salaries1 678 000 $
Coaches Total Salaries1 317 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 067 878 $
Farm Year To Date Expenses1 894 184 $
Pro Salary Cap To Date58 661 378 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days516 536 $
Pro Estimated Expenses1 549 608 $
Farm Remaining Season Days2
Farm Expenses Per Days18 045 $
Farm Estimated Expenses36 090 $
Estimated Season Expenses1 585 698 $
Season Salary Cap57 460 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $32 190 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 1 460 000 $
Current Bank Account69 498 324 $
Projected Bank Account67 912 626 $

Pro Players Salaries

Johnny Boychuk 5 400 000 $ (4)
-Salary Remaining : 144 643 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 144 643 $
Daniel Carr 5 000 000 $ (1)
-Salary Remaining : 133 929 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 26 786 $
Jason Demers 4 500 000 $ (2)
-Salary Remaining : 120 536 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 120 536 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 113 839 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 113 839 $
Michael Stone 3 500 000 $ (1)
-Salary Remaining : 93 750 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 93 750 $
Matt Beleskey 3 420 000 $ (3)
-Salary Remaining : 91 607 $
-Salary Average : 3 420 000 $
-Salary Average Remaining : 91 607 $
Michael Grabner 3 350 000 $ (5)
-Salary Remaining : 89 732 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 89 732 $
Zack Smith 3 250 000 $ (6)
-Salary Remaining : 87 054 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 054 $
Jack Johnson 3 250 000 $ (5)
-Salary Remaining : 87 054 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 87 054 $
Cam Ward 3 000 000 $ (1)
-Salary Remaining : 80 357 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 80 357 $
Carl Gunnarsson 2 900 000 $ (3)
-Salary Remaining : 77 679 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 77 679 $
Marcus Kruger 2 500 000 $ (3)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Marcus Foligno 2 500 000 $ (5)
-Salary Remaining : 66 964 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 66 964 $
Jimmy Vesey 2 300 000 $ (3)
-Salary Remaining : 61 607 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 61 607 $
Austin Czarnik 1 250 000 $ (3)
-Salary Remaining : 33 482 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 33 482 $
Jordan Weal 1 200 000 $ (3)
-Salary Remaining : 32 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 32 143 $
Ryan Miller 1 100 000 $ (5)
-Salary Remaining : 29 464 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 29 464 $
Will Butcher 950 000 $ (3)
-Salary Remaining : 25 446 $
-Salary Average : 950 000 $
-Salary Average Remaining : 25 446 $
Drew Stafford 810 000 $ (1)
-Salary Remaining : 21 696 $
-Salary Average : 810 000 $
-Salary Average Remaining : 21 696 $
Brandon Pirri 775 000 $ (2)
-Salary Remaining : 20 759 $
-Salary Average : 775 000 $
-Salary Average Remaining : 20 759 $
Rasmus Andersson 755 000 $ (3)
-Salary Remaining : 20 223 $
-Salary Average : 755 000 $
-Salary Average Remaining : 20 223 $
Lucas Wallmark 750 000 $ (5)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Greg McKegg 750 000 $ (1)
-Salary Remaining : 20 089 $
-Salary Average : 750 000 $
-Salary Average Remaining : 20 089 $
Total Pro Players23
Salary Commitment
Year 33 : 57 460 000 $
Year 34 : 44 400 000 $
Year 35 : 39 125 000 $
Year 36 : 23 850 000 $
Salary Average Commitment
Year 33 : 53 460 000 $
Year 34 : 44 400 000 $
Year 35 : 39 125 000 $
Year 36 : 23 850 000 $
Salary Cap with 1 Way Contract
Year 33 : 57 460 000 $
Year 34 : 44 400 000 $
Year 35 : 39 125 000 $
Year 36 : 23 850 000 $

Farm Players Salaries

Roman Lyubimov 95 000 $ (1)
Salary Remaining : 1 712 $
Salary Average : 95 000 $
Salary Average Remaining : 1 712 $
Vladislav Kamenev 83 000 $ (1)
Salary Remaining : 1 495 $
Salary Average : 83 000 $
Salary Average Remaining : 1 495 $
Frank Corrado 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Reid Boucher 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jason Garrison 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Seth Helgeson 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Connor Brickley 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Justin Bailey 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Hudson Fasching 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Alexandre Grenier 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Byron Froese 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Matt Read 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jesperi Kotkaniemi 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jean-Francois Berube 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Juuso Valimaki 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Philippe Desrosiers 75 000 $ (3)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Kristian Vesalainen 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
TJ Brennan 75 000 $ (4)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jansen Harkins 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Quinton Howden 75 000 $ (5)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Jack Roslovic 75 000 $ (1)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Ryan Lindgren 75 000 $ (2)
Salary Remaining : 1 351 $
Salary Average : 75 000 $
Salary Average Remaining : 1 351 $
Danick Martel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrey Pedan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 33 : 1 678 000 $
Year 34 : 1 125 000 $
Year 35 : 525 000 $
Year 36 : 225 000 $
Salary Average Commitment
Year 33 : 1 678 000 $
Year 34 : 1 125 000 $
Year 35 : 525 000 $
Year 36 : 225 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 89 650 000 $
Available Cap Space

Over Minimum of
56 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM Ducks 215 776 491 $ 88 250 000 $ 1 400 000 $ 32 250 000 $ 21930
ARIZONA Coyotes 161 199 643 $ 57 650 000 $ 32 000 000 $ 1 650 000 $ 212142
BOSTON Bruins 181 339 602 $ 63 345 000 $ 26 305 000 $ 7 345 000 $ 232043
CALGARY Flames 82 751 704 $ 85 250 000 $ 4 400 000 $ 29 250 000 $ 241943
CHICAGO Blackhawks 106 892 816 $ 63 440 000 $ 26 210 000 $ 7 440 000 $ 212243
COLORADO Avalanche 83 931 844 $ 85 575 000 $ 4 075 000 $ 29 575 000 $ 221840
DETROIT Red Wings 181 723 570 $ 77 626 667 $ 12 023 333 $ 21 626 667 $ 222042
EDMONTON Oilers 165 252 578 $ 80 890 000 $ 8 760 000 $ 24 890 000 $ 222143
MINNESOTA Wild 14 569 417 $ 77 485 000 $ 12 165 000 $ 21 485 000 $ 221739
MONTREAL Canadiens 55 403 731 $ 89 282 858 $ 367 142 $ 33 282 858 $ 212344
NASHVILLE Predators 84 967 916 $ 83 465 000 $ 6 185 000 $ 27 465 000 $ 231740
NEW JERSEY Devils 114 065 556 $ 69 450 000 $ 20 200 000 $ 13 450 000 $ 231639
NEW YORK Islanders 128 338 182 $ 86 120 000 $ 3 530 000 $ 30 120 000 $ 251944
NEW YORK Rangers 58 054 874 $ 89 365 000 $ 285 000 $ 33 365 000 $ 221335
OTTAWA Senators 52 821 467 $ 74 585 000 $ 15 065 000 $ 18 585 000 $ 251742
PHILADELPHIA Flyers 104 599 122 $ 89 570 000 $ 80 000 $ 33 570 000 $ 201535
PITTSBURGH Penguins 35 871 604 $ 61 950 000 $ 27 700 000 $ 5 950 000 $ 222143
QUEBEC Nordiques 21 513 079 $ 75 545 000 $ 14 105 000 $ 19 545 000 $ 231033
SEATTLE Totems 13 294 425 $ 88 950 000 $ 700 000 $ 32 950 000 $ 221537
ST-LOUIS Blues 111 233 932 $ 88 591 000 $ 1 059 000 $ 32 591 000 $ 211334
TAMPA BAY Lightning 79 176 124 $ 85 265 000 $ 4 385 000 $ 29 265 000 $ 231841
TORONTO Maple Leafs 231 948 806 $ 74 075 000 $ 15 575 000 $ 18 075 000 $ 231538
VANCOUVER Canucks 103 536 090 $ 65 489 286 $ 24 160 714 $ 9 489 286 $ 212243
VEGAS Golden Knights 172 214 619 $ 53 400 000 $ 36 250 000 $ -2 600 000 $ 232750
WASHINGTON Capitals 53 294 729 $ 89 600 000 $ 50 000 $ 33 600 000 $ 241337
WINNIPEG Jets 69 498 324 $ 57 460 000 $ 32 190 000 $ 1 460 000 $ 232447