ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 195 $ - 3 443 - 57,39%
Level 2: 5000 - 190 $ - 2 389 - 47,78%
Level 3: 2000 - 185 $ - 845 - 42,23%
Level 4: 5000 - 180 $ - 2 000 - 40,00%
Luxury : 1000 - 225 $ - 822 - 82,17%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %9 499 - 49,99%
Average Income per Game2 529 733 $
Year to Date Revenue32 886 529 $

Expense

Pro Players Total Salaries81 684 286 $
Farm Players Total Salaries581 000 $
Coaches Total Salaries1 358 400 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 543 423 $
Farm Year To Date Expenses202 548 $
Pro Salary Cap To Date25 158 423 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 773 058 $
Pro Remaining Season Days73
Pro Expenses Per Days767 336 $
Pro Estimated Expenses56 015 528 $
Farm Remaining Season Days72
Farm Expenses Per Days7 022 $
Farm Estimated Expenses505 584 $
Estimated Season Expenses56 521 112 $
Season Salary Cap81 684 286 $
Estimate Under Maximum Salary Cap of 89 650 000 $7 965 714 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 25 684 286 $
Current Bank Account184 909 198 $
Projected Bank Account194 161 144 $

Pro Players Salaries

Ryan Getzlaf 7 500 000 $ (3)
-Salary Remaining : 5 069 444 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 069 444 $
Aaron Ekblad 7 350 000 $ (5)
-Salary Remaining : 4 968 056 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 4 968 056 $
Max Pacioretty 6 000 000 $ (5)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Dmitry Kulikov 5 500 000 $ (5)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Jonathan Marchessault 5 500 000 $ (4)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Braden Holtby 5 100 000 $ (6)
-Salary Remaining : 3 447 222 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 3 447 222 $
Jordan Staal 5 100 000 $ (6)
-Salary Remaining : 3 447 222 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 3 447 222 $
Brock Nelson 5 000 000 $ (5)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Bryan Little 4 534 286 $ (4)
-Salary Remaining : 3 064 841 $
-Salary Average : 4 534 286 $
-Salary Average Remaining : 3 064 841 $
Elias Lindholm 4 000 000 $ (4)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
John Klingberg 3 400 000 $ (1)
-Salary Remaining : 2 298 148 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 2 298 148 $
Radko Gudas 3 350 000 $ (4)
-Salary Remaining : 2 264 352 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 264 352 $
Colin Wilson 3 200 000 $ (2)
-Salary Remaining : 2 162 963 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 162 963 $
Max Domi 2 500 000 $ (1)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Chris Tierney 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Anders Nilsson 2 250 000 $ (4)
-Salary Remaining : 1 520 833 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 520 833 $
Alex Chiasson 1 500 000 $ (5)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Mirco Mueller 900 000 $ (4)
-Salary Remaining : 608 333 $
-Salary Average : 900 000 $
-Salary Average Remaining : 608 333 $
Brendan Guhle 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Marcus Pettersson 750 000 $ (4)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players21
Salary Commitment
Year 32 : 81 684 286 $
Year 33 : 75 034 286 $
Year 34 : 71 834 286 $
Year 35 : 59 334 286 $
Salary Average Commitment
Year 32 : 81 684 286 $
Year 33 : 75 034 286 $
Year 34 : 71 834 286 $
Year 35 : 59 334 286 $
Salary Cap with 1 Way Contract
Year 32 : 81 684 286 $
Year 33 : 75 034 286 $
Year 34 : 71 834 286 $
Year 35 : 59 334 286 $

Farm Players Salaries

Lance Bouma 100 000 $ (2)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Danton Heinen 96 000 $ (2)
Salary Remaining : 64 598 $
Salary Average : 96 000 $
Salary Average Remaining : 64 598 $
Evgeny Svechnikov 85 000 $ (6)
Salary Remaining : 57 196 $
Salary Average : 85 000 $
Salary Average Remaining : 57 196 $
Chris Bigras 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ville Pokka 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sonny Milano 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tristan Jarry 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players7
Salary Commitment
Year 32 : 581 000 $
Year 33 : 581 000 $
Year 34 : 235 000 $
Year 35 : 235 000 $
Salary Average Commitment
Year 32 : 581 000 $
Year 33 : 581 000 $
Year 34 : 235 000 $
Year 35 : 235 000 $

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 5 000 - 100,00%
Luxury : 1000 - 180 $ - 997 - 99,74%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 997 - 99,99%
Average Income per Game1 709 341 $
Year to Date Revenue22 221 432 $

Expense

Pro Players Total Salaries72 141 667 $
Farm Players Total Salaries2 056 000 $
Coaches Total Salaries1 598 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 419 799 $
Farm Year To Date Expenses875 473 $
Pro Salary Cap To Date23 154 709 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 442 864 $
Pro Remaining Season Days73
Pro Expenses Per Days675 552 $
Pro Estimated Expenses49 315 296 $
Farm Remaining Season Days72
Farm Expenses Per Days26 505 $
Farm Estimated Expenses1 908 360 $
Estimated Season Expenses51 223 656 $
Season Salary Cap72 141 667 $
Estimate Under Maximum Salary Cap of 89 650 000 $17 508 333 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 16 141 667 $
Current Bank Account166 494 265 $
Projected Bank Account159 713 473 $

Pro Players Salaries

Henrik Lundqvist 6 900 000 $ (4)
-Salary Remaining : 4 663 889 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 4 663 889 $
Kevin Hayes 5 750 000 $ (2)
-Salary Remaining : 3 886 574 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 886 574 $
Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 3 785 185 $
-Salary Average : 5 600 000 $
-Salary Average Remaining : 3 785 185 $
Frans Nielsen 5 250 000 $ (3)
-Salary Remaining : 3 548 611 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 548 611 $
Reilly Smith 5 250 000 $ (2)
-Salary Remaining : 3 548 611 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 548 611 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Victor Rask 4 300 000 $ (3)
-Salary Remaining : 2 906 481 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 906 481 $
Marc Methot 4 000 000 $ (3)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Kris Russell 4 000 000 $ (6)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Jonas Brodin 4 000 000 $ (5)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Trevor Daley 3 166 667 $ (2)
-Salary Remaining : 2 140 432 $
-Salary Average : 3 166 667 $
-Salary Average Remaining : 2 140 432 $
Frank Vatrano 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Chris Wagner 2 500 000 $ (1)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Artturi Lehkonen 2 400 000 $ (6)
-Salary Remaining : 1 622 222 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 622 222 $
Thomas Greiss 2 400 000 $ (1)
-Salary Remaining : 1 622 222 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 622 222 $
J.T. Compher 2 250 000 $ (3)
-Salary Remaining : 1 520 833 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 520 833 $
Jamie Oleksiak 2 000 000 $ (2)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Dominik Simon 1 500 000 $ (4)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Kevin Connauton 1 375 000 $ (3)
-Salary Remaining : 929 398 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 929 398 $
Adrian Kempe 1 000 000 $ (2)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Michael Rasmussen 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Neal Pionk 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players22
Salary Commitment
Year 32 : 72 141 667 $
Year 33 : 61 641 667 $
Year 34 : 43 725 000 $
Year 35 : 25 800 000 $
Salary Average Commitment
Year 32 : 72 141 667 $
Year 33 : 61 641 667 $
Year 34 : 43 725 000 $
Year 35 : 25 800 000 $
Salary Cap with 1 Way Contract
Year 32 : 72 141 667 $
Year 33 : 61 641 667 $
Year 34 : 43 725 000 $
Year 35 : 25 800 000 $

Farm Players Salaries

Fredrik Claesson 95 000 $ (2)
Salary Remaining : 63 925 $
Salary Average : 95 000 $
Salary Average Remaining : 63 925 $
Slater Koekkoek 92 500 $ (2)
Salary Remaining : 62 243 $
Salary Average : 92 500 $
Salary Average Remaining : 62 243 $
Tage Thompson 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adam Helewka 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jalen Chatfield 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Deven Sideroff 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Daniel Zaar 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alan Quine 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Andreas Borgman 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jacob Larsson 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jared Cowen 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Michael Amadio 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Saku Maenalanen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Kuffner 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nolan Stevens 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adam Brooks 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adin Hill 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sheldon Rempal 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nicolas Hague 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
German Rubtsov 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Mitch Hults 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Glenn Gawdin 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kristian Vesalainen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Josh Teves 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Graham Knott 73 500 $ (1)
Salary Remaining : 49 458 $
Salary Average : 73 500 $
Salary Average Remaining : 49 458 $
Antti Niemi 70 000 $ (1)
Salary Remaining : 47 103 $
Salary Average : 70 000 $
Salary Average Remaining : 47 103 $
Total Farm Players27
Salary Commitment
Year 32 : 2 056 000 $
Year 33 : 1 762 500 $
Year 34 : 1 125 000 $
Year 35 : 150 000 $
Salary Average Commitment
Year 32 : 2 056 000 $
Year 33 : 1 762 500 $
Year 34 : 1 125 000 $
Year 35 : 150 000 $

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 95 $ - 5 995 - 99,92%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 5000 - 40 $ - 5 000 - 100,00%
Luxury : 1000 - 190 $ - 997 - 99,74%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 993 - 99,96%
Average Income per Game1 964 824 $
Year to Date Revenue25 542 710 $

Expense

Pro Players Total Salaries58 200 000 $
Farm Players Total Salaries1 940 000 $
Coaches Total Salaries831 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 542 504 $
Farm Year To Date Expenses616 637 $
Pro Salary Cap To Date20 406 715 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 085 420 $
Pro Remaining Season Days73
Pro Expenses Per Days542 769 $
Pro Estimated Expenses39 622 137 $
Farm Remaining Season Days72
Farm Expenses Per Days21 981 $
Farm Estimated Expenses1 582 632 $
Estimated Season Expenses41 204 769 $
Season Salary Cap58 200 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $31 450 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 2 200 000 $
Current Bank Account89 464 811 $
Projected Bank Account99 345 462 $

Pro Players Salaries

Andrej Sekera 5 500 000 $ (1)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
David Backes 5 000 000 $ (4)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Jimmy Howard 5 000 000 $ (2)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Jake Guentzel 4 800 000 $ (4)
-Salary Remaining : 3 244 444 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 3 244 444 $
Cam Talbot 4 400 000 $ (2)
-Salary Remaining : 2 974 074 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 2 974 074 $
Alexei Emelin 4 100 000 $ (4)
-Salary Remaining : 2 771 296 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 771 296 $
Andrew MacDonald 4 000 000 $ (2)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Mikkel Boedker 3 700 000 $ (2)
-Salary Remaining : 2 500 926 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 2 500 926 $
Brenden Dillon 3 250 000 $ (4)
-Salary Remaining : 2 196 759 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 196 759 $
Jimmy Vesey 2 300 000 $ (4)
-Salary Remaining : 1 554 630 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 554 630 $
Matt Calvert 2 200 000 $ (3)
-Salary Remaining : 1 487 037 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 487 037 $
Matt Martin 2 000 000 $ (4)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Nate Thompson 1 650 000 $ (4)
-Salary Remaining : 1 115 278 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 115 278 $
Nathan Beaulieu 1 000 000 $ (4)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Joshua Ho-Sang 900 000 $ (4)
-Salary Remaining : 608 333 $
-Salary Average : 900 000 $
-Salary Average Remaining : 608 333 $
Laurent Dauphin 750 000 $ (4)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Brett Howden 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Nathan Walker 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Gregory Campbell 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Rasmus Dahlin 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jarred Tinordi 650 000 $ (4)
-Salary Remaining : 439 352 $
-Salary Average : 650 000 $
-Salary Average Remaining : 439 352 $
Total Pro Players22
Salary Commitment
Year 32 : 58 200 000 $
Year 33 : 51 200 000 $
Year 34 : 34 100 000 $
Year 35 : 30 400 000 $
Salary Average Commitment
Year 32 : 58 200 000 $
Year 33 : 51 200 000 $
Year 34 : 34 100 000 $
Year 35 : 30 400 000 $
Salary Cap with 1 Way Contract
Year 32 : 58 200 000 $
Year 33 : 51 200 000 $
Year 34 : 34 100 000 $
Year 35 : 30 400 000 $

Farm Players Salaries

Markus Granlund 150 000 $ (2)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Colton Sceviour 120 000 $ (5)
Salary Remaining : 80 748 $
Salary Average : 120 000 $
Salary Average Remaining : 80 748 $
Will Butcher 95 000 $ (4)
Salary Remaining : 63 925 $
Salary Average : 95 000 $
Salary Average Remaining : 63 925 $
Madison Bowey 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Keegan Lowe 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Morgan Klimchuk 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joel Lowry 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
John Ramage 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adam Musil 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Christian Djoos 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ross Johnston 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Cole Bardreau 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Yannick Veilleux 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dillon Simpson 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Maxim Letunov 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Max Comtois 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Carsen Twarynski 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Zane McIntyre 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sam Brittain 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Urho Vaakanainen 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 50 000 $
Salary Average Remaining : 33 645 $
Thomas Schemitsch 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Luc Snuggerud 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Patrik Rybar 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Donato 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Eeli Tolvanen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tyler Sikura 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players26
Salary Commitment
Year 32 : 2 090 000 $
Year 33 : 2 090 000 $
Year 34 : 1 640 000 $
Year 35 : 1 340 000 $
Salary Average Commitment
Year 32 : 2 065 000 $
Year 33 : 2 065 000 $
Year 34 : 1 615 000 $
Year 35 : 1 315 000 $

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 115 $ - 5 956 - 99,27%
Level 2: 5000 - 90 $ - 4 985 - 99,71%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 5000 - 55 $ - 5 000 - 100,00%
Luxury : 1000 - 250 $ - 829 - 82,91%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 771 - 98,79%
Average Income per Game2 158 446 $
Year to Date Revenue28 059 794 $

Expense

Pro Players Total Salaries85 850 000 $
Farm Players Total Salaries2 155 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 721 767 $
Farm Year To Date Expenses747 753 $
Pro Salary Cap To Date27 446 285 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 119 588 $
Pro Remaining Season Days73
Pro Expenses Per Days802 778 $
Pro Estimated Expenses58 602 794 $
Farm Remaining Season Days72
Farm Expenses Per Days21 542 $
Farm Estimated Expenses1 551 024 $
Estimated Season Expenses60 153 818 $
Season Salary Cap85 850 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $3 800 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 850 000 $
Current Bank Account40 238 445 $
Projected Bank Account36 204 215 $

Pro Players Salaries

William Nylander 7 500 000 $ (5)
-Salary Remaining : 5 069 444 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 069 444 $
Oliver Ekman-Larsson 7 000 000 $ (6)
-Salary Remaining : 4 731 481 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 731 481 $
Nicklas Backstrom 6 800 000 $ (4)
-Salary Remaining : 4 596 296 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 596 296 $
Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Dustin Byfuglien 6 500 000 $ (6)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Cam Fowler 6 000 000 $ (1)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Jacob Trouba 6 000 000 $ (3)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Blake Wheeler 5 900 000 $ (1)
-Salary Remaining : 3 987 963 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 3 987 963 $
Brad Marchand 5 750 000 $ (4)
-Salary Remaining : 3 886 574 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 886 574 $
Hampus Lindholm 5 200 000 $ (4)
-Salary Remaining : 3 514 815 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 514 815 $
Viktor Arvidsson 4 250 000 $ (4)
-Salary Remaining : 2 872 685 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 872 685 $
Mika Zibanejad 4 200 000 $ (4)
-Salary Remaining : 2 838 889 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 2 838 889 $
Jacob Markstrom 3 700 000 $ (3)
-Salary Remaining : 2 500 926 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 2 500 926 $
Brayden McNabb 2 500 000 $ (5)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Anton Khudobin 2 500 000 $ (3)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Roman Polak 1 750 000 $ (6)
-Salary Remaining : 1 182 870 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 182 870 $
Blake Coleman 1 200 000 $ (2)
-Salary Remaining : 811 111 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 811 111 $
Austin Watson 1 100 000 $ (2)
-Salary Remaining : 743 519 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 743 519 $
Elias Petterson 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Noel Acciari 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players20
Salary Commitment
Year 32 : 85 850 000 $
Year 33 : 67 450 000 $
Year 34 : 64 400 000 $
Year 35 : 51 450 000 $
Salary Average Commitment
Year 32 : 85 850 000 $
Year 33 : 67 450 000 $
Year 34 : 64 400 000 $
Year 35 : 51 450 000 $
Salary Cap with 1 Way Contract
Year 32 : 85 850 000 $
Year 33 : 67 450 000 $
Year 34 : 64 400 000 $
Year 35 : 51 450 000 $

Farm Players Salaries

Stephen Johns 200 000 $ (2)
Salary Remaining : 134 579 $
Salary Average : 200 000 $
Salary Average Remaining : 134 579 $
Gustav Forsling 150 000 $ (6)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Denis Malgin 120 000 $ (6)
Salary Remaining : 80 748 $
Salary Average : 120 000 $
Salary Average Remaining : 80 748 $
Tobias Rieder 90 000 $ (4)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Lias Andersson 90 000 $ (6)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Tyler Wotherspoon 80 000 $ (1)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Joakim Ryan 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dean Kukan 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Curtis McKenzie 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Max Gortz 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Carter Camper 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Oliver Kylington 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Grayson Downing 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alexander Nylander 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Janne Kuokkanen 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Filip Chytil 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Victor Ejdsell 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joni Ortio 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Robert Thomas 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dylan Sikura 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nick Ellis 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Trevor Murphy 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jakob Forsbacka Karlsson 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Filip Hronek 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joel Eriksson Ek 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players25
Salary Commitment
Year 32 : 2 155 000 $
Year 33 : 2 075 000 $
Year 34 : 1 500 000 $
Year 35 : 1 275 000 $
Salary Average Commitment
Year 32 : 2 155 000 $
Year 33 : 2 075 000 $
Year 34 : 1 500 000 $
Year 35 : 1 275 000 $

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 994 - 99,91%
Level 2: 5000 - 68 $ - 5 000 - 100,00%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 5000 - 27 $ - 5 000 - 100,00%
Luxury : 1000 - 210 $ - 993 - 99,35%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 988 - 99,94%
Average Income per Game1 892 845 $
Year to Date Revenue24 606 982 $

Expense

Pro Players Total Salaries67 156 666 $
Farm Players Total Salaries2 015 000 $
Coaches Total Salaries2 243 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 321 183 $
Farm Year To Date Expenses823 820 $
Pro Salary Cap To Date21 740 113 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 213 964 $
Pro Remaining Season Days73
Pro Expenses Per Days638 423 $
Pro Estimated Expenses46 604 879 $
Farm Remaining Season Days72
Farm Expenses Per Days23 037 $
Farm Estimated Expenses1 658 664 $
Estimated Season Expenses48 263 543 $
Season Salary Cap67 156 666 $
Estimate Under Maximum Salary Cap of 89 650 000 $22 493 334 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 11 156 666 $
Current Bank Account87 467 290 $
Projected Bank Account88 417 711 $

Pro Players Salaries

Mikael Granlund 5 750 000 $ (4)
-Salary Remaining : 3 886 574 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 886 574 $
Martin Jones 5 700 000 $ (3)
-Salary Remaining : 3 852 778 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 3 852 778 $
Duncan Keith 5 540 000 $ (4)
-Salary Remaining : 3 744 630 $
-Salary Average : 5 540 000 $
-Salary Average Remaining : 3 744 630 $
Brady Skjei 5 250 000 $ (3)
-Salary Remaining : 3 548 611 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 548 611 $
Sean Couturier 5 000 000 $ (6)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Mikael Backlund 4 500 000 $ (5)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Lars Eller 4 000 000 $ (6)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Milan Lucic 4 000 000 $ (1)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Mattias Ekholm 3 950 000 $ (4)
-Salary Remaining : 2 669 907 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 2 669 907 $
Jay Beagle 3 000 000 $ (6)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Conor Sheary 2 850 000 $ (2)
-Salary Remaining : 1 926 389 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 926 389 $
Jonathan Bernier 2 666 666 $ (1)
-Salary Remaining : 1 802 469 $
-Salary Average : 2 666 666 $
-Salary Average Remaining : 1 802 469 $
Kevin Labanc 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Anthony Duclair 2 000 000 $ (2)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
David Rittich 2 000 000 $ (3)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Evan Rodrigues 1 700 000 $ (2)
-Salary Remaining : 1 149 074 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 149 074 $
Vinnie Hinostroza 1 500 000 $ (3)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Thomas Chabot 950 000 $ (2)
-Salary Remaining : 642 130 $
-Salary Average : 950 000 $
-Salary Average Remaining : 642 130 $
Samuel Girard 800 000 $ (2)
-Salary Remaining : 540 741 $
-Salary Average : 800 000 $
-Salary Average Remaining : 540 741 $
Travis Boyd 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Erik Cernak 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players22
Salary Commitment
Year 32 : 67 156 666 $
Year 33 : 58 490 000 $
Year 34 : 50 190 000 $
Year 35 : 34 240 000 $
Salary Average Commitment
Year 32 : 67 156 666 $
Year 33 : 58 490 000 $
Year 34 : 50 190 000 $
Year 35 : 34 240 000 $
Salary Cap with 1 Way Contract
Year 32 : 67 156 666 $
Year 33 : 58 490 000 $
Year 34 : 50 190 000 $
Year 35 : 34 240 000 $

Farm Players Salaries

Thomas Hickey 250 000 $ (5)
Salary Remaining : 168 224 $
Salary Average : 250 000 $
Salary Average Remaining : 168 224 $
Connor Carrick 130 000 $ (2)
Salary Remaining : 87 477 $
Salary Average : 130 000 $
Salary Average Remaining : 87 477 $
Martin Frk 105 000 $ (2)
Salary Remaining : 70 654 $
Salary Average : 105 000 $
Salary Average Remaining : 70 654 $
Jacob de la Rose 90 000 $ (2)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Taylor Leier 85 000 $ (2)
Salary Remaining : 57 196 $
Salary Average : 85 000 $
Salary Average Remaining : 57 196 $
Robby Fabbri 85 000 $ (1)
Salary Remaining : 57 196 $
Salary Average : 85 000 $
Salary Average Remaining : 57 196 $
Martin Marincin 80 000 $ (1)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Dillon Heatherington 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Victor Olofsson 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Axel Holmstrom 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Michael Sgarbossa 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jared Coreau 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Seth Griffith 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adam Mascherin 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brett Seney 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kevin Gravel 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sammy Blais 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
JC Lipon 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Carl Dahlstrom 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Remi Elie 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Lawrence Pilut 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jayden Halbgewachs 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Scott Wedgewood 65 000 $ (1)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Total Farm Players23
Salary Commitment
Year 32 : 2 015 000 $
Year 33 : 1 635 000 $
Year 34 : 850 000 $
Year 35 : 250 000 $
Salary Average Commitment
Year 32 : 2 015 000 $
Year 33 : 1 635 000 $
Year 34 : 850 000 $
Year 35 : 250 000 $

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 175 $ - 3 718 - 61,96%
Level 2: 5000 - 170 $ - 2 673 - 53,46%
Level 3: 2000 - 165 $ - 907 - 45,33%
Level 4: 5000 - 125 $ - 2 493 - 49,87%
Luxury : 1000 - 200 $ - 998 - 99,82%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %10 789 - 56,78%
Average Income per Game2 446 098 $
Year to Date Revenue31 799 279 $

Expense

Pro Players Total Salaries86 995 000 $
Farm Players Total Salaries1 775 000 $
Coaches Total Salaries1 001 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 889 591 $
Farm Year To Date Expenses635 045 $
Pro Salary Cap To Date27 614 113 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 598 558 $
Pro Remaining Season Days73
Pro Expenses Per Days813 380 $
Pro Estimated Expenses59 376 740 $
Farm Remaining Season Days72
Farm Expenses Per Days18 000 $
Farm Estimated Expenses1 296 000 $
Estimated Season Expenses60 672 740 $
Season Salary Cap86 995 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $2 655 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 30 995 000 $
Current Bank Account67 138 010 $
Projected Bank Account70 063 828 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (6)
-Salary Remaining : 6 083 333 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 083 333 $
Paul Stastny 7 000 000 $ (1)
-Salary Remaining : 4 731 481 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 731 481 $
David Pastrnak 6 600 000 $ (1)
-Salary Remaining : 4 461 111 $
-Salary Average : 6 600 000 $
-Salary Average Remaining : 4 461 111 $
Brayden Point 6 500 000 $ (6)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Nathan MacKinnon 6 300 000 $ (4)
-Salary Remaining : 4 258 333 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 258 333 $
Drew Doughty 6 300 000 $ (3)
-Salary Remaining : 4 258 333 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 258 333 $
Mikko Rantanen 5 400 000 $ (5)
-Salary Remaining : 3 650 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 650 000 $
Pekka Rinne 5 200 000 $ (6)
-Salary Remaining : 3 514 815 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 514 815 $
Gabriel Landeskog 4 500 000 $ (1)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Ivan Provorov 4 500 000 $ (6)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Oscar Klefbom 4 170 000 $ (1)
-Salary Remaining : 2 818 611 $
-Salary Average : 4 170 000 $
-Salary Average Remaining : 2 818 611 $
Brett Pesce 4 025 000 $ (4)
-Salary Remaining : 2 720 602 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 2 720 602 $
Justin Williams 4 000 000 $ (1)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Dan Girardi 3 000 000 $ (1)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Mark Pysyk 2 700 000 $ (2)
-Salary Remaining : 1 825 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 825 000 $
Ryan Strome 2 400 000 $ (4)
-Salary Remaining : 1 622 222 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 622 222 $
Mackenzie Blackwood 1 500 000 $ (6)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Colton Sissons 1 500 000 $ (6)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Magnus Paajarvi 900 000 $ (5)
-Salary Remaining : 608 333 $
-Salary Average : 900 000 $
-Salary Average Remaining : 608 333 $
Miro Heiskanen 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Mark Jankowski 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players21
Salary Commitment
Year 32 : 86 995 000 $
Year 33 : 57 725 000 $
Year 34 : 54 275 000 $
Year 35 : 47 225 000 $
Salary Average Commitment
Year 32 : 86 995 000 $
Year 33 : 57 725 000 $
Year 34 : 54 275 000 $
Year 35 : 47 225 000 $
Salary Cap with 1 Way Contract
Year 32 : 86 995 000 $
Year 33 : 57 725 000 $
Year 34 : 54 275 000 $
Year 35 : 47 225 000 $

Farm Players Salaries

Matt Benning 200 000 $ (6)
Salary Remaining : 134 579 $
Salary Average : 200 000 $
Salary Average Remaining : 134 579 $
Denis Gurianov 150 000 $ (4)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Luke Schenn 125 000 $ (4)
Salary Remaining : 84 112 $
Salary Average : 125 000 $
Salary Average Remaining : 84 112 $
Jordan Schmaltz 90 000 $ (4)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Riley Barber 80 000 $ (4)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Tomas Jurco 80 000 $ (4)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Tyler Graovac 80 000 $ (2)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Phillip Di Giuseppe 80 000 $ (2)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Ludwig Bystrom 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adam Clendening 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Teemu Pulkkinen 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Vili Saarijarvi 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Emil Pettersson 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dan Vladar 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Cameron Hebig 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Vladimir Sobotka 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Filip Gustavsson 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Calvin Thurkauf 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Caleb Jones 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brad Hunt 65 000 $ (1)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Total Farm Players20
Salary Commitment
Year 32 : 1 775 000 $
Year 33 : 1 710 000 $
Year 34 : 1 100 000 $
Year 35 : 950 000 $
Salary Average Commitment
Year 32 : 1 775 000 $
Year 33 : 1 710 000 $
Year 34 : 1 100 000 $
Year 35 : 950 000 $

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 195 $ - 3 434 - 57,23%
Level 2: 5000 - 190 $ - 2 321 - 46,41%
Level 3: 2000 - 185 $ - 853 - 42,67%
Level 4: 5000 - 180 $ - 2 000 - 40,00%
Luxury : 1000 - 225 $ - 840 - 84,02%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %9 448 - 49,72%
Average Income per Game2 516 459 $
Year to Date Revenue32 713 973 $

Expense

Pro Players Total Salaries76 765 000 $
Farm Players Total Salaries1 326 500 $
Coaches Total Salaries1 057 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 195 800 $
Farm Year To Date Expenses458 430 $
Pro Salary Cap To Date24 877 545 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 427 946 $
Pro Remaining Season Days73
Pro Expenses Per Days719 880 $
Pro Estimated Expenses52 551 240 $
Farm Remaining Season Days72
Farm Expenses Per Days13 098 $
Farm Estimated Expenses943 056 $
Estimated Season Expenses53 494 296 $
Season Salary Cap76 765 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $12 885 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 20 765 000 $
Current Bank Account207 184 314 $
Projected Bank Account219 117 964 $

Pro Players Salaries

John Carlson 8 000 000 $ (5)
-Salary Remaining : 5 407 407 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 407 407 $
Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 3 987 963 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 3 987 963 $
Jason Zucker 5 500 000 $ (5)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Colton Parayko 5 500 000 $ (4)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Nick Foligno 5 400 000 $ (4)
-Salary Remaining : 3 650 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 650 000 $
Karl Alzner 4 625 000 $ (2)
-Salary Remaining : 3 126 157 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 3 126 157 $
Robin Lehner 4 500 000 $ (6)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Chris Kreider 4 500 000 $ (6)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 2 771 296 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 771 296 $
Joel Edmundson 3 500 000 $ (2)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Andrew Cogliano 3 250 000 $ (5)
-Salary Remaining : 2 196 759 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 196 759 $
Alec Martinez 3 000 000 $ (4)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Kevan Miller 2 625 000 $ (1)
-Salary Remaining : 1 774 306 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 1 774 306 $
Devin Shore 2 300 000 $ (3)
-Salary Remaining : 1 554 630 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 554 630 $
Juuse Saros 1 750 000 $ (3)
-Salary Remaining : 1 182 870 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 182 870 $
Adam Pelech 1 600 000 $ (4)
-Salary Remaining : 1 081 481 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 081 481 $
Jesper Fast 1 500 000 $ (1)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Benoit Pouliot 1 265 000 $ (1)
-Salary Remaining : 855 046 $
-Salary Average : 1 265 000 $
-Salary Average Remaining : 855 046 $
Oskar Sundqvist 1 200 000 $ (2)
-Salary Remaining : 811 111 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 811 111 $
Evgenii Dadonov 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Andrei Svechnikov 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Casey Mittelstadt 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players23
Salary Commitment
Year 32 : 76 765 000 $
Year 33 : 60 625 000 $
Year 34 : 51 300 000 $
Year 35 : 41 250 000 $
Salary Average Commitment
Year 32 : 76 765 000 $
Year 33 : 60 625 000 $
Year 34 : 51 300 000 $
Year 35 : 41 250 000 $
Salary Cap with 1 Way Contract
Year 32 : 76 765 000 $
Year 33 : 60 625 000 $
Year 34 : 51 300 000 $
Year 35 : 41 250 000 $

Farm Players Salaries

Adam Erne 180 000 $ (2)
Salary Remaining : 121 121 $
Salary Average : 180 000 $
Salary Average Remaining : 121 121 $
Brett Ritchie 175 000 $ (4)
Salary Remaining : 117 757 $
Salary Average : 175 000 $
Salary Average Remaining : 117 757 $
Julius Bergman 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nick Ebert 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Murphy 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nikita Scherbak 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Cole Cassels 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Garret Sparks 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Henrik Borgstrom 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Spencer Martin 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
T.J. Tynan 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tyson Jost 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joe Morrow 71 500 $ (1)
Salary Remaining : 48 112 $
Salary Average : 71 500 $
Salary Average Remaining : 48 112 $
Total Farm Players15
Salary Commitment
Year 32 : 1 326 500 $
Year 33 : 505 000 $
Year 34 : 250 000 $
Year 35 : 175 000 $
Salary Average Commitment
Year 32 : 1 326 500 $
Year 33 : 505 000 $
Year 34 : 250 000 $
Year 35 : 175 000 $

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - 125 $ - 5 922 - 98,70%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 1 950 - 97,49%
Level 4: 5000 - 79 $ - 4 500 - 90,00%
Luxury : 1000 - 250 $ - 815 - 81,47%
Total Capacity :19000

Income

Home Games Left25
Average Attendance - %18 186 - 95,72%
Average Income per Game2 529 496 $
Year to Date Revenue35 412 937 $

Expense

Pro Players Total Salaries74 320 000 $
Farm Players Total Salaries1 937 500 $
Coaches Total Salaries850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 564 356 $
Farm Year To Date Expenses640 914 $
Pro Salary Cap To Date25 337 493 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 237 388 $
Pro Remaining Season Days73
Pro Expenses Per Days694 630 $
Pro Estimated Expenses50 707 990 $
Farm Remaining Season Days72
Farm Expenses Per Days19 509 $
Farm Estimated Expenses1 404 648 $
Estimated Season Expenses52 112 638 $
Season Salary Cap74 320 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $15 330 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 18 320 000 $
Current Bank Account101 035 806 $
Projected Bank Account112 160 556 $

Pro Players Salaries

Jonathan Toews 8 570 000 $ (4)
-Salary Remaining : 5 792 685 $
-Salary Average : 8 570 000 $
-Salary Average Remaining : 5 792 685 $
Tuukka Rask 7 000 000 $ (5)
-Salary Remaining : 4 731 481 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 731 481 $
Patrick Marleau 6 250 000 $ (4)
-Salary Remaining : 4 224 537 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 224 537 $
Logan Couture 5 500 000 $ (3)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Kyle Turris 5 000 000 $ (6)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Brandon Sutter 5 000 000 $ (1)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Timo Meier 5 000 000 $ (5)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Jakob Silfverberg 4 900 000 $ (6)
-Salary Remaining : 3 312 037 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 312 037 $
Gustav Nyquist 4 900 000 $ (1)
-Salary Remaining : 3 312 037 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 312 037 $
David Savard 4 250 000 $ (5)
-Salary Remaining : 2 872 685 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 872 685 $
Jack Johnson 3 700 000 $ (1)
-Salary Remaining : 2 500 926 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 2 500 926 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 2 264 352 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 264 352 $
Paul Byron 3 000 000 $ (4)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Ben Lovejoy 2 400 000 $ (1)
-Salary Remaining : 1 622 222 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 622 222 $
Keith Kinkaid 1 500 000 $ (2)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Tyler Bertuzzi 1 400 000 $ (4)
-Salary Remaining : 946 296 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 946 296 $
Dan Hamhuis (Out of Payroll) 1 250 000 $ (3)
-Salary Remaining : 844 907 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 844 907 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 743 519 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 743 519 $
MacKenzie Weegar 750 000 $ (4)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jason Spezza 750 000 $ (6)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players20
Salary Commitment
Year 32 : 75 570 000 $
Year 33 : 59 570 000 $
Year 34 : 53 620 000 $
Year 35 : 46 870 000 $
Salary Average Commitment
Year 32 : 75 570 000 $
Year 33 : 59 570 000 $
Year 34 : 53 620 000 $
Year 35 : 46 870 000 $
Salary Cap with 1 Way Contract
Year 32 : 75 570 000 $
Year 33 : 59 570 000 $
Year 34 : 53 620 000 $
Year 35 : 46 870 000 $

Farm Players Salaries

Tony DeAngelo 180 000 $ (6)
Salary Remaining : 121 121 $
Salary Average : 180 000 $
Salary Average Remaining : 121 121 $
Gabriel Carlsson 100 000 $ (2)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Anthony Beauvillier 100 000 $ (2)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Tomas Nosek 100 000 $ (1)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Miikka Salomaki 95 000 $ (5)
Salary Remaining : 63 925 $
Salary Average : 95 000 $
Salary Average Remaining : 63 925 $
Scottie Upshall 90 000 $ (1)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Ryan MacInnis 85 000 $ (6)
Salary Remaining : 57 196 $
Salary Average : 85 000 $
Salary Average Remaining : 57 196 $
Michael Chaput 80 000 $ (6)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Cale Fleury 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Phil Varone 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alex Lintuniemi 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Yannick Weber 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Zach Nastasiuk 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dennis Cholowski 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Keegan Kolesar 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Gropp 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Zachary Fucale 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Guillaume Brisebois 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Victor Mete 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Trevor Moore 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adam Cracknell 67 500 $ (1)
Salary Remaining : 45 421 $
Salary Average : 67 500 $
Salary Average Remaining : 45 421 $
Christopher Gibson 65 000 $ (1)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Viktor Loov 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Bournival 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 32 : 1 937 500 $
Year 33 : 1 540 000 $
Year 34 : 890 000 $
Year 35 : 665 000 $
Salary Average Commitment
Year 32 : 1 937 500 $
Year 33 : 1 540 000 $
Year 34 : 890 000 $
Year 35 : 665 000 $

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 125 $ - 5 968 - 99,47%
Level 2: 5000 - 105 $ - 4 670 - 93,40%
Level 3: 2000 - 97 $ - 1 524 - 76,22%
Level 4: 5000 - 80 $ - 4 156 - 83,12%
Luxury : 1000 - 220 $ - 917 - 91,71%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %17 235 - 90,71%
Average Income per Game2 657 751 $
Year to Date Revenue34 550 757 $

Expense

Pro Players Total Salaries83 165 000 $
Farm Players Total Salaries1 545 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses28 153 486 $
Farm Year To Date Expenses553 956 $
Pro Salary Cap To Date27 829 386 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 101 514 $
Pro Remaining Season Days73
Pro Expenses Per Days779 306 $
Pro Estimated Expenses56 889 338 $
Farm Remaining Season Days72
Farm Expenses Per Days16 308 $
Farm Estimated Expenses1 174 176 $
Estimated Season Expenses58 063 514 $
Season Salary Cap83 165 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $6 485 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 27 165 000 $
Current Bank Account101 396 897 $
Projected Bank Account112 434 897 $

Pro Players Salaries

Connor McDavid 10 800 000 $ (4)
-Salary Remaining : 7 300 000 $
-Salary Average : 10 800 000 $
-Salary Average Remaining : 7 300 000 $
Leon Draisaitl 7 250 000 $ (4)
-Salary Remaining : 4 900 463 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 900 463 $
Johnny Gaudreau 6 700 000 $ (3)
-Salary Remaining : 4 528 704 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 4 528 704 $
Sebastian Aho 6 500 000 $ (6)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Jon Quick 5 800 000 $ (4)
-Salary Remaining : 3 920 370 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 920 370 $
Erik Johnson 5 020 000 $ (4)
-Salary Remaining : 3 393 148 $
-Salary Average : 5 020 000 $
-Salary Average Remaining : 3 393 148 $
Joe Thornton 5 000 000 $ (1)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Ryan Nugent-Hopkins 5 000 000 $ (5)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Seth Jones 4 700 000 $ (5)
-Salary Remaining : 3 176 852 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 3 176 852 $
Taylor Hall 4 500 000 $ (2)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Zach Werenski 4 500 000 $ (6)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Zdeno Chara 3 200 000 $ (1)
-Salary Remaining : 2 162 963 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 162 963 $
Darnell Nurse 3 000 000 $ (3)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Ryan Murray 2 825 000 $ (2)
-Salary Remaining : 1 909 491 $
-Salary Average : 2 825 000 $
-Salary Average Remaining : 1 909 491 $
Jaroslav Halak 2 100 000 $ (6)
-Salary Remaining : 1 419 444 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 419 444 $
Brad Richardson 1 320 000 $ (4)
-Salary Remaining : 892 222 $
-Salary Average : 1 320 000 $
-Salary Average Remaining : 892 222 $
Brock McGinn 1 000 000 $ (3)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Gabriel Bourque 950 000 $ (6)
-Salary Remaining : 642 130 $
-Salary Average : 950 000 $
-Salary Average Remaining : 642 130 $
Pierre-Luc Dubois 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Travis Konecny 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Charlie McAvoy 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Kyle Connor 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players22
Salary Commitment
Year 32 : 83 165 000 $
Year 33 : 74 215 000 $
Year 34 : 64 640 000 $
Year 35 : 53 940 000 $
Salary Average Commitment
Year 32 : 83 165 000 $
Year 33 : 74 215 000 $
Year 34 : 64 640 000 $
Year 35 : 53 940 000 $
Salary Cap with 1 Way Contract
Year 32 : 83 165 000 $
Year 33 : 74 215 000 $
Year 34 : 64 640 000 $
Year 35 : 53 940 000 $

Farm Players Salaries

Alexander Petrovic 180 000 $ (2)
Salary Remaining : 121 121 $
Salary Average : 180 000 $
Salary Average Remaining : 121 121 $
Jordan Weal 120 000 $ (4)
Salary Remaining : 80 748 $
Salary Average : 120 000 $
Salary Average Remaining : 80 748 $
Jesse Puljujarvi 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dominik Masin 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brendan Gaunce 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Hunter Smith 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Mark MacMillan 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jake Bean 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jeremy Lauzon 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joseph Blandisi 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Anthony Stolarz 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Haydn Fleury 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Eric Knodel 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Jake Paterson 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Taylor Fedun 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Dante Salituro 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Reid Gardiner 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Stuart Percy 70 000 $ (1)
Salary Remaining : 47 103 $
Salary Average : 70 000 $
Salary Average Remaining : 47 103 $
Freddie Hamilton 62 500 $ (1)
Salary Remaining : 42 056 $
Salary Average : 62 500 $
Salary Average Remaining : 42 056 $
Total Farm Players19
Salary Commitment
Year 32 : 1 545 000 $
Year 33 : 1 412 500 $
Year 34 : 570 000 $
Year 35 : 495 000 $
Salary Average Commitment
Year 32 : 1 545 000 $
Year 33 : 1 412 500 $
Year 34 : 570 000 $
Year 35 : 495 000 $

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 986 - 99,76%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 984 - 98,44%
Total Capacity :19000

Income

Home Games Left27
Average Attendance - %18 970 - 99,84%
Average Income per Game1 827 996 $
Year to Date Revenue21 935 950 $

Expense

Pro Players Total Salaries70 210 000 $
Farm Players Total Salaries1 400 000 $
Coaches Total Salaries825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 349 078 $
Farm Year To Date Expenses446 862 $
Pro Salary Cap To Date23 106 015 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 355 888 $
Pro Remaining Season Days73
Pro Expenses Per Days657 037 $
Pro Estimated Expenses47 963 701 $
Farm Remaining Season Days72
Farm Expenses Per Days13 785 $
Farm Estimated Expenses992 520 $
Estimated Season Expenses48 956 221 $
Season Salary Cap70 210 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $19 440 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 14 210 000 $
Current Bank Account26 190 683 $
Projected Bank Account26 590 350 $

Pro Players Salaries

Vladimir Tarasenko 6 500 000 $ (6)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Marc-Edouard Vlasic 6 000 000 $ (6)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Nick Schmaltz 5 000 000 $ (5)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Teuvo Teravainen 5 000 000 $ (6)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Justin Faulk 4 835 000 $ (2)
-Salary Remaining : 3 268 102 $
-Salary Average : 4 835 000 $
-Salary Average Remaining : 3 268 102 $
Tyler Toffoli 4 500 000 $ (2)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Alex Killorn 4 450 000 $ (4)
-Salary Remaining : 3 007 870 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 3 007 870 $
Mitchell Marner 4 200 000 $ (2)
-Salary Remaining : 2 838 889 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 2 838 889 $
Darren Helm 3 850 000 $ (2)
-Salary Remaining : 2 602 315 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 602 315 $
Dylan Larkin 3 000 000 $ (1)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Boone Jenner 3 000 000 $ (4)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Adam Lowry 2 900 000 $ (4)
-Salary Remaining : 1 960 185 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 960 185 $
Miles Wood 2 800 000 $ (3)
-Salary Remaining : 1 892 593 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 892 593 $
Brian Elliott 2 750 000 $ (5)
-Salary Remaining : 1 858 796 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 858 796 $
Zach Hyman 2 475 000 $ (2)
-Salary Remaining : 1 672 917 $
-Salary Average : 2 475 000 $
-Salary Average Remaining : 1 672 917 $
John Gibson 2 300 000 $ (4)
-Salary Remaining : 1 554 630 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 554 630 $
Nick Holden 2 200 000 $ (5)
-Salary Remaining : 1 487 037 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 487 037 $
Scott Mayfield 1 500 000 $ (5)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Robert Hagg 1 150 000 $ (2)
-Salary Remaining : 777 315 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 777 315 $
Colin Miller 1 100 000 $ (1)
-Salary Remaining : 743 519 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 743 519 $
Bryan Rust 700 000 $ (1)
-Salary Remaining : 473 148 $
-Salary Average : 700 000 $
-Salary Average Remaining : 473 148 $
Total Pro Players21
Salary Commitment
Year 32 : 70 210 000 $
Year 33 : 65 410 000 $
Year 34 : 44 400 000 $
Year 35 : 41 600 000 $
Salary Average Commitment
Year 32 : 70 210 000 $
Year 33 : 65 410 000 $
Year 34 : 44 400 000 $
Year 35 : 41 600 000 $
Salary Cap with 1 Way Contract
Year 32 : 70 210 000 $
Year 33 : 65 410 000 $
Year 34 : 44 400 000 $
Year 35 : 41 600 000 $

Farm Players Salaries

Drake Caggiula 150 000 $ (2)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Konrad Abeltshauser 150 000 $ (4)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Zach Sanford 100 000 $ (6)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Jason Dickinson 90 000 $ (4)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Tyler Motte 80 000 $ (5)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Alex Stalock 80 000 $ (4)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Iiro Pakarinen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Matt Bartkowski 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Peter Holland 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joseph Cramarossa 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Owen Tippett 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Yakov Trenin 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Mark Alt 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Matej Stransky 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Stanislav Galiev 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players16
Salary Commitment
Year 32 : 1 400 000 $
Year 33 : 1 400 000 $
Year 34 : 1 250 000 $
Year 35 : 1 025 000 $
Salary Average Commitment
Year 32 : 1 400 000 $
Year 33 : 1 400 000 $
Year 34 : 1 250 000 $
Year 35 : 1 025 000 $

MONTREAL Canadiens

MONTREAL Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 96 $ - 5 994 - 99,89%
Level 2: 5000 - 69 $ - 5 000 - 100,00%
Level 3: 2000 - 49 $ - 2 000 - 100,00%
Level 4: 5000 - 36 $ - 5 000 - 100,00%
Luxury : 1000 - 193 $ - 992 - 99,16%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 985 - 99,92%
Average Income per Game1 929 647 $
Year to Date Revenue25 085 408 $

Expense

Pro Players Total Salaries92 435 000 $
Farm Players Total Salaries1 834 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 845 969 $
Farm Year To Date Expenses850 988 $
Pro Salary Cap To Date27 521 904 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 170 816 $
Pro Remaining Season Days73
Pro Expenses Per Days865 139 $
Pro Estimated Expenses63 155 147 $
Farm Remaining Season Days72
Farm Expenses Per Days24 150 $
Farm Estimated Expenses1 738 800 $
Estimated Season Expenses64 893 947 $
Season Salary Cap92 435 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $-2 785 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 36 435 000 $
Current Bank Account77 811 538 $
Projected Bank Account63 088 407 $

Pro Players Salaries

Carey Price 9 000 000 $ (4)
-Salary Remaining : 6 083 333 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 083 333 $
P.K. Subban 7 600 000 $ (6)
-Salary Remaining : 5 137 037 $
-Salary Average : 7 600 000 $
-Salary Average Remaining : 5 137 037 $
Shea Weber 6 900 000 $ (5)
-Salary Remaining : 4 663 889 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 4 663 889 $
Matt Duchene 6 500 000 $ (4)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Ryan O'Reilly 6 500 000 $ (5)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Mike Green 5 570 000 $ (4)
-Salary Remaining : 3 764 907 $
-Salary Average : 5 570 000 $
-Salary Average Remaining : 3 764 907 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 3 582 407 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 582 407 $
T.J. Oshie 5 000 000 $ (6)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Noah Hanifin 4 950 000 $ (5)
-Salary Remaining : 3 345 833 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 3 345 833 $
Brandon Saad 4 800 000 $ (4)
-Salary Remaining : 3 244 444 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 3 244 444 $
Matt Niskanen 4 500 000 $ (1)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Nick Bonino 4 000 000 $ (2)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Brendan Gallagher 3 250 000 $ (2)
-Salary Remaining : 2 196 759 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 196 759 $
Micheal Ferland 2 850 000 $ (2)
-Salary Remaining : 1 926 389 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 926 389 $
Derek Forbort 2 525 000 $ (1)
-Salary Remaining : 1 706 713 $
-Salary Average : 2 525 000 $
-Salary Average Remaining : 1 706 713 $
Phillip Danault 2 500 000 $ (3)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Nikita Zadorov 2 000 000 $ (6)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Nick Ritchie 1 650 000 $ (5)
-Salary Remaining : 1 115 278 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 115 278 $
Lawson Crouse 1 500 000 $ (6)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Brandon Carlo 1 500 000 $ (5)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Zemgus Girgensons 1 440 000 $ (4)
-Salary Remaining : 973 333 $
-Salary Average : 1 440 000 $
-Salary Average Remaining : 973 333 $
Scott Laughton 1 100 000 $ (6)
-Salary Remaining : 743 519 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 743 519 $
Malcolm Subban 900 000 $ (5)
-Salary Remaining : 608 333 $
-Salary Average : 900 000 $
-Salary Average Remaining : 608 333 $
Kasperi Kapanen 600 000 $ (1)
-Salary Remaining : 405 556 $
-Salary Average : 600 000 $
-Salary Average Remaining : 405 556 $
Total Pro Players24
Salary Commitment
Year 32 : 92 435 000 $
Year 33 : 84 810 000 $
Year 34 : 69 410 000 $
Year 35 : 66 910 000 $
Salary Average Commitment
Year 32 : 92 435 000 $
Year 33 : 84 810 000 $
Year 34 : 69 410 000 $
Year 35 : 66 910 000 $
Salary Cap with 1 Way Contract
Year 32 : 92 435 000 $
Year 33 : 84 810 000 $
Year 34 : 69 410 000 $
Year 35 : 66 910 000 $

Farm Players Salaries

Jake McCabe 125 000 $ (1)
Salary Remaining : 84 112 $
Salary Average : 125 000 $
Salary Average Remaining : 84 112 $
Curtis Lazar 95 000 $ (5)
Salary Remaining : 63 925 $
Salary Average : 95 000 $
Salary Average Remaining : 63 925 $
Zach Aston-Reese 92 500 $ (4)
Salary Remaining : 62 243 $
Salary Average : 92 500 $
Salary Average Remaining : 62 243 $
Eric Comrie 92 500 $ (2)
Salary Remaining : 62 243 $
Salary Average : 92 500 $
Salary Average Remaining : 62 243 $
Paul LaDue 79 000 $ (1)
Salary Remaining : 53 159 $
Salary Average : 79 000 $
Salary Average Remaining : 53 159 $
Matthew Peca 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Gavin Bayreuther 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kyle Wood 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Adam Gaudette 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
A.J. Greer 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alexander True 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 50 000 $
Salary Average Remaining : 33 645 $
Roland McKeown 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jake Evans 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 50 000 $
Salary Average Remaining : 33 645 $
Dillon Dube 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Max Jones 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kasimir Kaskisuo 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 50 000 $
Salary Average Remaining : 33 645 $
Timothy Gettinger 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jeremy Roy 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alex Lyon 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Trevor Carrick 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Rudolfs Balcers 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nicolas Roy 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players23
Salary Commitment
Year 32 : 1 834 000 $
Year 33 : 1 480 000 $
Year 34 : 862 500 $
Year 35 : 487 500 $
Salary Average Commitment
Year 32 : 1 759 000 $
Year 33 : 1 405 000 $
Year 34 : 787 500 $
Year 35 : 412 500 $

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 125 $ - 5 977 - 99,62%
Level 2: 5000 - 85 $ - 4 999 - 99,97%
Level 3: 2000 - 75 $ - 1 998 - 99,88%
Level 4: 5000 - 45 $ - 5 000 - 100,00%
Luxury : 1000 - 217 $ - 985 - 98,48%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 958 - 99,78%
Average Income per Game2 305 304 $
Year to Date Revenue29 968 956 $

Expense

Pro Players Total Salaries74 185 000 $
Farm Players Total Salaries1 585 000 $
Coaches Total Salaries2 296 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses24 529 028 $
Farm Year To Date Expenses735 146 $
Pro Salary Cap To Date23 995 601 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 937 912 $
Pro Remaining Season Days73
Pro Expenses Per Days702 139 $
Pro Estimated Expenses51 256 147 $
Farm Remaining Season Days72
Farm Expenses Per Days20 888 $
Farm Estimated Expenses1 503 936 $
Estimated Season Expenses52 760 083 $
Season Salary Cap74 185 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $15 465 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 18 185 000 $
Current Bank Account34 634 315 $
Projected Bank Account41 812 144 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (6)
-Salary Remaining : 6 083 333 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 083 333 $
Corey Perry 6 860 000 $ (4)
-Salary Remaining : 4 636 852 $
-Salary Average : 6 860 000 $
-Salary Average Remaining : 4 636 852 $
Roman Josi 5 150 000 $ (4)
-Salary Remaining : 3 481 019 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 3 481 019 $
Filip Forsberg 5 000 000 $ (1)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Bobby Ryan 5 000 000 $ (1)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Shea Theodore 5 000 000 $ (6)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Craig Anderson 4 750 000 $ (4)
-Salary Remaining : 3 210 648 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 210 648 $
Anton Stralman 4 700 000 $ (6)
-Salary Remaining : 3 176 852 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 3 176 852 $
Michael Frolik 4 000 000 $ (2)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 2 602 315 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 602 315 $
Adam Larsson 3 750 000 $ (1)
-Salary Remaining : 2 534 722 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 534 722 $
Brandon Montour 3 500 000 $ (3)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Clayton Stoner 3 250 000 $ (1)
-Salary Remaining : 2 196 759 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 196 759 $
Ryan Dzingel 2 900 000 $ (6)
-Salary Remaining : 1 960 185 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 960 185 $
Ryan Hartman 1 500 000 $ (3)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Louis Domingue 1 500 000 $ (3)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Mathew Barzal 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Nolan Patrick 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Alex DeBrincat 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Anthony Cirelli 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Clayton Keller 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Samuel Montembeault (1 Way Contract) 725 000 $ (1)
-1 Way Contract Salary Cap : 725 000 $
-Salary Remaining : 490 046 $
-Salary Average : 725 000 $
-Salary Average Remaining : 490 046 $
Total Pro Players22
Salary Commitment
Year 32 : 74 185 000 $
Year 33 : 56 460 000 $
Year 34 : 45 610 000 $
Year 35 : 38 360 000 $
Salary Average Commitment
Year 32 : 74 185 000 $
Year 33 : 56 460 000 $
Year 34 : 45 610 000 $
Year 35 : 38 360 000 $
Salary Cap with 1 Way Contract
Year 32 : 74 185 000 $
Year 33 : 56 460 000 $
Year 34 : 45 610 000 $
Year 35 : 38 360 000 $

Farm Players Salaries

Mark Letestu 150 000 $ (2)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Jordan Oesterle 120 000 $ (3)
Salary Remaining : 80 748 $
Salary Average : 120 000 $
Salary Average Remaining : 80 748 $
Christian Folin 100 000 $ (2)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Dylan DeMelo 90 000 $ (1)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Dylan Olsen 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Markus Hannikainen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Carter Verhaeghe 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sergey Tolchinsky 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dalton Smith 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dmitrij Jaskin 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Aaron Dell 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tomas Hyka 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Thatcher Demko 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Charlie Lindgren 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Viktor Svedberg 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Pontus Aberg 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Beau Bennett 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brendan Lemieux 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 32 500 $
Salary Average Remaining : 21 869 $
William Carrier 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players19
Salary Commitment
Year 32 : 1 585 000 $
Year 33 : 1 195 000 $
Year 34 : 570 000 $
Year 35 : 0 $
Salary Average Commitment
Year 32 : 1 542 500 $
Year 33 : 1 152 500 $
Year 34 : 527 500 $
Year 35 : 0 $

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - 150 $ - 4 451 - 74,18%
Level 2: 5000 - 135 $ - 3 334 - 66,69%
Level 3: 2000 - 120 $ - 1 234 - 61,71%
Level 4: 5000 - 100 $ - 3 153 - 63,06%
Luxury : 1000 - 200 $ - 996 - 99,58%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %13 168 - 69,31%
Average Income per Game2 465 883 $
Year to Date Revenue32 056 485 $

Expense

Pro Players Total Salaries86 050 000 $
Farm Players Total Salaries1 702 000 $
Coaches Total Salaries2 118 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses28 326 956 $
Farm Year To Date Expenses813 194 $
Pro Salary Cap To Date27 912 771 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 112 970 $
Pro Remaining Season Days73
Pro Expenses Per Days808 593 $
Pro Estimated Expenses59 027 289 $
Farm Remaining Season Days72
Farm Expenses Per Days23 757 $
Farm Estimated Expenses1 710 504 $
Estimated Season Expenses60 737 793 $
Season Salary Cap86 050 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $3 600 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 30 050 000 $
Current Bank Account117 403 739 $
Projected Bank Account120 778 916 $

Pro Players Salaries

Jamie Benn 8 100 000 $ (6)
-Salary Remaining : 5 475 000 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 5 475 000 $
Evgeni Malkin 8 000 000 $ (5)
-Salary Remaining : 5 407 407 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 407 407 $
James Neal 5 750 000 $ (6)
-Salary Remaining : 3 886 574 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 886 574 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 3 650 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 650 000 $
Connor Hellebuyck 5 000 000 $ (3)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Travis Zajac 4 900 000 $ (4)
-Salary Remaining : 3 312 037 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 312 037 $
Alexander Edler 4 500 000 $ (1)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Tom Wilson 4 300 000 $ (3)
-Salary Remaining : 2 906 481 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 906 481 $
Eric Staal 4 000 000 $ (5)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Josh Manson 4 000 000 $ (2)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Mark Stone 4 000 000 $ (1)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Rick Nash 4 000 000 $ (2)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Niklas Hjalmarsson 3 800 000 $ (3)
-Salary Remaining : 2 568 519 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 568 519 $
Damon Severson 3 800 000 $ (5)
-Salary Remaining : 2 568 519 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 568 519 $
Nazem Kadri 3 800 000 $ (6)
-Salary Remaining : 2 568 519 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 568 519 $
Tomas Hertl 2 400 000 $ (1)
-Salary Remaining : 1 622 222 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 622 222 $
Ryan Pulock 2 000 000 $ (5)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Radek Faksa 2 000 000 $ (4)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Andreas Athanasiou 1 700 000 $ (2)
-Salary Remaining : 1 149 074 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 149 074 $
Deryk Engelland 1 600 000 $ (6)
-Salary Remaining : 1 081 481 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 081 481 $
Josh Anderson 1 500 000 $ (6)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Linus Ullmark 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Mikko Koskinen 750 000 $ (5)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Dylan Sadowy 0 $ (0)
Daniel Catenacci 0 $ (0)
Total Pro Players25
Salary Commitment
Year 32 : 86 050 000 $
Year 33 : 75 150 000 $
Year 34 : 65 450 000 $
Year 35 : 51 600 000 $
Salary Average Commitment
Year 32 : 86 050 000 $
Year 33 : 75 150 000 $
Year 34 : 65 450 000 $
Year 35 : 51 600 000 $
Salary Cap with 1 Way Contract
Year 32 : 86 050 000 $
Year 33 : 75 150 000 $
Year 34 : 65 450 000 $
Year 35 : 51 600 000 $

Farm Players Salaries

Jakob Chychrun 200 000 $ (2)
Salary Remaining : 134 579 $
Salary Average : 200 000 $
Salary Average Remaining : 134 579 $
Valeri Nichushkin 140 000 $ (1)
Salary Remaining : 94 206 $
Salary Average : 140 000 $
Salary Average Remaining : 94 206 $
Pavel Zacha 110 000 $ (6)
Salary Remaining : 74 019 $
Salary Average : 110 000 $
Salary Average Remaining : 74 019 $
Nikita Tryamkin 95 000 $ (2)
Salary Remaining : 63 925 $
Salary Average : 95 000 $
Salary Average Remaining : 63 925 $
Jared McCann 92 000 $ (2)
Salary Remaining : 61 907 $
Salary Average : 92 000 $
Salary Average Remaining : 61 907 $
Derek Grant 90 000 $ (3)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Christian Fischer 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Victor Antipin 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dylan Wells 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Magnus Hellberg 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Gemel Smith 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Sproul 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Michael Dal Colle 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Devon Toews 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Corban Knight 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Zac Dalpe 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Logan Brown 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players19
Salary Commitment
Year 32 : 1 702 000 $
Year 33 : 1 412 000 $
Year 34 : 500 000 $
Year 35 : 260 000 $
Salary Average Commitment
Year 32 : 1 702 000 $
Year 33 : 1 412 000 $
Year 34 : 500 000 $
Year 35 : 260 000 $

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 5 045 - 84,08%
Level 2: 5000 - 120 $ - 4 195 - 83,89%
Level 3: 2000 - 95 $ - 1 749 - 87,43%
Level 4: 5000 - 94 $ - 4 098 - 81,95%
Luxury : 1000 - 300 $ - 746 - 74,58%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %15 831 - 83,32%
Average Income per Game2 189 945 $
Year to Date Revenue28 469 291 $

Expense

Pro Players Total Salaries82 690 000 $
Farm Players Total Salaries1 386 500 $
Coaches Total Salaries1 338 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 137 544 $
Farm Year To Date Expenses481 570 $
Pro Salary Cap To Date26 752 544 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 938 582 $
Pro Remaining Season Days73
Pro Expenses Per Days776 648 $
Pro Estimated Expenses56 695 304 $
Farm Remaining Season Days72
Farm Expenses Per Days14 360 $
Farm Estimated Expenses1 033 920 $
Estimated Season Expenses57 729 224 $
Season Salary Cap82 690 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $6 960 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 26 690 000 $
Current Bank Account36 313 255 $
Projected Bank Account35 522 613 $

Pro Players Salaries

Jack Eichel 8 000 000 $ (1)
-Salary Remaining : 5 407 407 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 407 407 $
Ryan Suter 7 000 000 $ (1)
-Salary Remaining : 4 731 481 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 731 481 $
David Krejci 6 700 000 $ (6)
-Salary Remaining : 4 528 704 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 4 528 704 $
Dustin Brown 5 875 000 $ (6)
-Salary Remaining : 3 971 065 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 3 971 065 $
Ryan McDonagh 5 750 000 $ (5)
-Salary Remaining : 3 886 574 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 886 574 $
Phil Kessel 5 700 000 $ (5)
-Salary Remaining : 3 852 778 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 3 852 778 $
Matt Dumba 5 000 000 $ (4)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Nick Leddy 4 750 000 $ (4)
-Salary Remaining : 3 210 648 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 210 648 $
Josh Bailey 4 290 000 $ (4)
-Salary Remaining : 2 899 722 $
-Salary Average : 4 290 000 $
-Salary Average Remaining : 2 899 722 $
Valtteri Filppula 4 000 000 $ (1)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Andy Greene 4 000 000 $ (3)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Rickard Rakell 3 800 000 $ (1)
-Salary Remaining : 2 568 519 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 568 519 $
Andrei Vasilevskiy 3 500 000 $ (4)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Vladislav Namestnikov 3 200 000 $ (1)
-Salary Remaining : 2 162 963 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 162 963 $
Anthony Mantha 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Petr Mrazek 2 500 000 $ (2)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Alexander Kerfoot 2 000 000 $ (2)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Patrik Nemeth 1 500 000 $ (2)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Jordan Martinook 1 500 000 $ (1)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Mattias Janmark 1 125 000 $ (1)
-Salary Remaining : 760 417 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 760 417 $
Total Pro Players20
Salary Commitment
Year 32 : 82 690 000 $
Year 33 : 54 065 000 $
Year 34 : 48 065 000 $
Year 35 : 44 065 000 $
Salary Average Commitment
Year 32 : 82 690 000 $
Year 33 : 54 065 000 $
Year 34 : 48 065 000 $
Year 35 : 44 065 000 $
Salary Cap with 1 Way Contract
Year 32 : 82 690 000 $
Year 33 : 54 065 000 $
Year 34 : 48 065 000 $
Year 35 : 44 065 000 $

Farm Players Salaries

Andre Burakovsky 250 000 $ (2)
Salary Remaining : 168 224 $
Salary Average : 250 000 $
Salary Average Remaining : 168 224 $
Derek MacKenzie 150 000 $ (3)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Nick Cousins 90 000 $ (1)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Brandon Gormley 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Julius Honka 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kerby Rychel 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jujhar Khaira 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Andrei Mironov 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ethan Bear 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Matt Roy 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joey Anderson 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Scott Harrington 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Andrew Hammond 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jacob Josefson 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Aaron Ness 71 500 $ (1)
Salary Remaining : 48 112 $
Salary Average : 71 500 $
Salary Average Remaining : 48 112 $
Total Farm Players15
Salary Commitment
Year 32 : 1 386 500 $
Year 33 : 1 150 000 $
Year 34 : 600 000 $
Year 35 : 300 000 $
Salary Average Commitment
Year 32 : 1 386 500 $
Year 33 : 1 150 000 $
Year 34 : 600 000 $
Year 35 : 300 000 $

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 95 $ - 5 993 - 99,88%
Level 2: 5000 - 94 $ - 4 989 - 99,77%
Level 3: 2000 - 90 $ - 1 843 - 92,13%
Level 4: 5000 - 89 $ - 3 708 - 74,15%
Luxury : 1000 - 190 $ - 994 - 99,38%
Total Capacity :19000

Income

Home Games Left27
Average Attendance - %17 526 - 92,24%
Average Income per Game2 384 149 $
Year to Date Revenue28 609 791 $

Expense

Pro Players Total Salaries79 050 000 $
Farm Players Total Salaries1 625 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses24 634 270 $
Farm Year To Date Expenses693 090 $
Pro Salary Cap To Date24 310 173 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 372 030 $
Pro Remaining Season Days73
Pro Expenses Per Days741 204 $
Pro Estimated Expenses54 107 892 $
Farm Remaining Season Days72
Farm Expenses Per Days19 860 $
Farm Estimated Expenses1 429 920 $
Estimated Season Expenses55 537 812 $
Season Salary Cap79 050 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $10 600 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 23 050 000 $
Current Bank Account5 554 673 $
Projected Bank Account14 388 891 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 5 407 407 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 407 407 $
Jordan Eberle 5 500 000 $ (4)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Cam Atkinson 5 250 000 $ (1)
-Salary Remaining : 3 548 611 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 548 611 $
Mike Hoffman 5 200 000 $ (4)
-Salary Remaining : 3 514 815 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 514 815 $
Ben Bishop 4 900 000 $ (5)
-Salary Remaining : 3 312 037 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 312 037 $
David Perron 4 900 000 $ (4)
-Salary Remaining : 3 312 037 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 312 037 $
Vincent Trocheck 4 500 000 $ (4)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Cody Ceci 4 250 000 $ (2)
-Salary Remaining : 2 872 685 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 872 685 $
Antti Raanta 4 100 000 $ (3)
-Salary Remaining : 2 771 296 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 771 296 $
Jay Bouwmeester 4 000 000 $ (4)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 2 568 519 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 568 519 $
Brandon Tanev 3 500 000 $ (3)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Jean-Gabriel Pageau 3 000 000 $ (1)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Jakub Vrana 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Carter Hutton 2 500 000 $ (3)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Sam Bennett 2 400 000 $ (4)
-Salary Remaining : 1 622 222 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 622 222 $
Troy Stecher 2 300 000 $ (1)
-Salary Remaining : 1 554 630 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 554 630 $
Matt Cullen 1 700 000 $ (1)
-Salary Remaining : 1 149 074 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 149 074 $
Brock Boeser 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jordan Greenway 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Colin White 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Vince Dunn 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Mikhail Sergachev 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players24
Salary Commitment
Year 32 : 79 050 000 $
Year 33 : 62 300 000 $
Year 34 : 52 000 000 $
Year 35 : 41 900 000 $
Salary Average Commitment
Year 32 : 79 050 000 $
Year 33 : 62 300 000 $
Year 34 : 52 000 000 $
Year 35 : 41 900 000 $
Salary Cap with 1 Way Contract
Year 32 : 79 050 000 $
Year 33 : 62 300 000 $
Year 34 : 52 000 000 $
Year 35 : 41 900 000 $

Farm Players Salaries

Sam Gagner 250 000 $ (2)
Salary Remaining : 168 224 $
Salary Average : 250 000 $
Salary Average Remaining : 168 224 $
Trevor van Riemsdyk 215 000 $ (2)
Salary Remaining : 144 673 $
Salary Average : 215 000 $
Salary Average Remaining : 144 673 $
Michael Raffl 160 000 $ (6)
Salary Remaining : 107 664 $
Salary Average : 160 000 $
Salary Average Remaining : 107 664 $
Andrew Mangiapane 100 000 $ (1)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Travis Dermott 90 000 $ (1)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Matt Puempel 85 000 $ (1)
Salary Remaining : 57 196 $
Salary Average : 85 000 $
Salary Average Remaining : 57 196 $
Casey Nelson 80 000 $ (2)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Alex Formenton 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Andrew Poturalski 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kurtis Gabriel 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sam Anas 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nic Dowd 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nicklas Jensen 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dylan Ferguson 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Matt Tennyson 65 000 $ (1)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Jordan Schroeder 55 000 $ (1)
Salary Remaining : 37 009 $
Salary Average : 55 000 $
Salary Average Remaining : 37 009 $
Total Farm Players16
Salary Commitment
Year 32 : 1 625 000 $
Year 33 : 1 155 000 $
Year 34 : 310 000 $
Year 35 : 160 000 $
Salary Average Commitment
Year 32 : 1 625 000 $
Year 33 : 1 155 000 $
Year 34 : 310 000 $
Year 35 : 160 000 $

PHILADELPHIA Flyers

PHILADELPHIA Flyers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 225 $ - 2 982 - 49,70%
Level 2: 5000 - 220 $ - 2 133 - 42,65%
Level 3: 2000 - 215 $ - 800 - 40,00%
Level 4: 5000 - 210 $ - 2 000 - 40,00%
Luxury : 1000 - 280 $ - 684 - 68,45%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %8 599 - 45,26%
Average Income per Game2 671 387 $
Year to Date Revenue34 728 027 $

Expense

Pro Players Total Salaries91 105 000 $
Farm Players Total Salaries1 445 000 $
Coaches Total Salaries2 816 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 515 787 $
Farm Year To Date Expenses797 497 $
Pro Salary Cap To Date29 085 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 456 054 $
Pro Remaining Season Days73
Pro Expenses Per Days855 861 $
Pro Estimated Expenses62 477 853 $
Farm Remaining Season Days72
Farm Expenses Per Days21 430 $
Farm Estimated Expenses1 542 960 $
Estimated Season Expenses64 020 813 $
Season Salary Cap91 105 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $-1 455 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 35 105 000 $
Current Bank Account81 904 403 $
Projected Bank Account87 339 644 $

Pro Players Salaries

John Tavares 9 500 000 $ (6)
-Salary Remaining : 6 421 296 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 421 296 $
Sergei Bobrovsky 8 600 000 $ (6)
-Salary Remaining : 5 812 963 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 5 812 963 $
Keith Yandle 5 500 000 $ (6)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Justin Schultz 5 500 000 $ (4)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Patric Hornqvist 5 300 000 $ (3)
-Salary Remaining : 3 582 407 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 582 407 $
Nate Schmidt 5 100 000 $ (6)
-Salary Remaining : 3 447 222 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 3 447 222 $
Anders Lee 4 800 000 $ (3)
-Salary Remaining : 3 244 444 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 3 244 444 $
Brayden Schenn 4 400 000 $ (6)
-Salary Remaining : 2 974 074 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 2 974 074 $
Jeff Carter 4 400 000 $ (1)
-Salary Remaining : 2 974 074 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 2 974 074 $
Jaccob Slavin 4 370 000 $ (4)
-Salary Remaining : 2 953 796 $
-Salary Average : 4 370 000 $
-Salary Average Remaining : 2 953 796 $
Adam Henrique 4 285 000 $ (4)
-Salary Remaining : 2 896 343 $
-Salary Average : 4 285 000 $
-Salary Average Remaining : 2 896 343 $
Marcus Johansson 4 200 000 $ (5)
-Salary Remaining : 2 838 889 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 2 838 889 $
Kyle Palmieri 4 000 000 $ (5)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Travis Hamonic 3 750 000 $ (4)
-Salary Remaining : 2 534 722 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 534 722 $
Craig Smith 3 650 000 $ (4)
-Salary Remaining : 2 467 130 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 2 467 130 $
Ron Hainsey 3 600 000 $ (1)
-Salary Remaining : 2 433 333 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 433 333 $
Jaden Schwartz 3 600 000 $ (2)
-Salary Remaining : 2 433 333 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 433 333 $
Luke Glendening 1 800 000 $ (1)
-Salary Remaining : 1 216 667 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 216 667 $
Calle Jarnkrok 1 400 000 $ (2)
-Salary Remaining : 946 296 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 946 296 $
Sven Andrighetto 1 400 000 $ (2)
-Salary Remaining : 946 296 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 946 296 $
Ryan Miller 1 100 000 $ (6)
-Salary Remaining : 743 519 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 743 519 $
Noah Juulsen 850 000 $ (2)
-Salary Remaining : 574 537 $
-Salary Average : 850 000 $
-Salary Average Remaining : 574 537 $
Total Pro Players22
Salary Commitment
Year 32 : 91 105 000 $
Year 33 : 81 305 000 $
Year 34 : 74 055 000 $
Year 35 : 63 955 000 $
Salary Average Commitment
Year 32 : 91 105 000 $
Year 33 : 81 305 000 $
Year 34 : 74 055 000 $
Year 35 : 63 955 000 $
Salary Cap with 1 Way Contract
Year 32 : 91 105 000 $
Year 33 : 81 305 000 $
Year 34 : 74 055 000 $
Year 35 : 63 955 000 $

Farm Players Salaries

Mark Borowiecki 120 000 $ (6)
Salary Remaining : 80 748 $
Salary Average : 120 000 $
Salary Average Remaining : 80 748 $
Brian Gibbons 100 000 $ (5)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Josh Archibald 100 000 $ (6)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Jan Rutta 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Frederick Gaudreau 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brett Lernout 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nick Moutrey 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nikita Soshnikov 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alexandre Carrier 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Evan Cowley 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Fitzgerald 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Manuel Wiederer 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Chris Driedger 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kale Clague 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jacob Middleton 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Teddy Blueger 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Christian Jaros 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Logan Shaw 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players18
Salary Commitment
Year 32 : 1 445 000 $
Year 33 : 1 220 000 $
Year 34 : 920 000 $
Year 35 : 845 000 $
Salary Average Commitment
Year 32 : 1 445 000 $
Year 33 : 1 220 000 $
Year 34 : 920 000 $
Year 35 : 845 000 $

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 94 $ - 6 000 - 100,00%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 31 $ - 2 000 - 100,00%
Level 4: 5000 - 16 $ - 5 000 - 100,00%
Luxury : 1000 - 194 $ - 995 - 99,48%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 995 - 99,97%
Average Income per Game1 632 446 $
Year to Date Revenue21 221 803 $

Expense

Pro Players Total Salaries57 790 000 $
Farm Players Total Salaries2 002 500 $
Coaches Total Salaries998 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses18 931 430 $
Farm Year To Date Expenses776 370 $
Pro Salary Cap To Date18 728 255 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 443 606 $
Pro Remaining Season Days73
Pro Expenses Per Days540 898 $
Pro Estimated Expenses39 485 554 $
Farm Remaining Season Days72
Farm Expenses Per Days22 182 $
Farm Estimated Expenses1 597 104 $
Estimated Season Expenses41 082 658 $
Season Salary Cap57 790 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $31 860 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 1 790 000 $
Current Bank Account48 416 005 $
Projected Bank Account49 776 953 $

Pro Players Salaries

Brooks Orpik 5 500 000 $ (1)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Brent Seabrook 5 500 000 $ (1)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Andrew Ladd 4 950 000 $ (4)
-Salary Remaining : 3 345 833 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 3 345 833 $
Matt Moulson 4 500 000 $ (2)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Brendan Smith 4 350 000 $ (2)
-Salary Remaining : 2 940 278 $
-Salary Average : 4 350 000 $
-Salary Average Remaining : 2 940 278 $
Matt Murray 3 750 000 $ (1)
-Salary Remaining : 2 534 722 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 534 722 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 2 433 333 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 433 333 $
Mathieu Perreault 3 500 000 $ (2)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Michael Del Zotto 3 000 000 $ (6)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Erik Haula 2 750 000 $ (1)
-Salary Remaining : 1 858 796 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 858 796 $
Jannik Hansen 2 250 000 $ (1)
-Salary Remaining : 1 520 833 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 520 833 $
Zack Kassian 1 950 000 $ (3)
-Salary Remaining : 1 318 056 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 318 056 $
Joel Armia 1 850 000 $ (2)
-Salary Remaining : 1 250 463 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 250 463 $
Connor Brown 1 800 000 $ (6)
-Salary Remaining : 1 216 667 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 216 667 $
Pierre-Edouard Bellemare 1 540 000 $ (4)
-Salary Remaining : 1 040 926 $
-Salary Average : 1 540 000 $
-Salary Average Remaining : 1 040 926 $
Andrew Copp 1 350 000 $ (1)
-Salary Remaining : 912 500 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 912 500 $
Patrick Sharp 1 000 000 $ (1)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Kyle Quincey 1 000 000 $ (4)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Anton Forsberg 750 000 $ (6)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jake Virtanen 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jack Roslovic 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Luke Kunin 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 439 352 $
-Salary Average : 650 000 $
-Salary Average Remaining : 439 352 $
Total Pro Players23
Salary Commitment
Year 32 : 57 790 000 $
Year 33 : 31 440 000 $
Year 34 : 14 990 000 $
Year 35 : 13 040 000 $
Salary Average Commitment
Year 32 : 57 790 000 $
Year 33 : 31 440 000 $
Year 34 : 14 990 000 $
Year 35 : 13 040 000 $
Salary Cap with 1 Way Contract
Year 32 : 57 790 000 $
Year 33 : 31 440 000 $
Year 34 : 14 990 000 $
Year 35 : 13 040 000 $

Farm Players Salaries

Mike Condon 240 000 $ (6)
Salary Remaining : 161 495 $
Salary Average : 240 000 $
Salary Average Remaining : 161 495 $
Michal Neuvirth 225 000 $ (6)
Salary Remaining : 151 402 $
Salary Average : 225 000 $
Salary Average Remaining : 151 402 $
David Schlemko 210 000 $ (1)
Salary Remaining : 141 308 $
Salary Average : 210 000 $
Salary Average Remaining : 141 308 $
Tim Schaller 190 000 $ (3)
Salary Remaining : 127 850 $
Salary Average : 190 000 $
Salary Average Remaining : 127 850 $
Ryan Graves 90 000 $ (2)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Nicolas Deslauriers 77 500 $ (1)
Salary Remaining : 52 150 $
Salary Average : 77 500 $
Salary Average Remaining : 52 150 $
Gabriel Dumont 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brandon Davidson 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Felix Girard 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nic Petan 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Calle Andersson 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brooks Laich 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Steven Fogarty 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Christian Thomas 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Gabriel Gagne 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Chris Summers 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Justin Holl 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Morgan Ellis 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Stefan Noesen 70 000 $ (1)
Salary Remaining : 47 103 $
Salary Average : 70 000 $
Salary Average Remaining : 47 103 $
Total Farm Players19
Salary Commitment
Year 32 : 2 002 500 $
Year 33 : 1 270 000 $
Year 34 : 1 105 000 $
Year 35 : 840 000 $
Salary Average Commitment
Year 32 : 2 002 500 $
Year 33 : 1 270 000 $
Year 34 : 1 105 000 $
Year 35 : 840 000 $

QUEBEC Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6000 - 94 $ - 5 994 - 99,91%
Level 2: 5000 - 63 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 5000 - 33 $ - 5 000 - 100,00%
Luxury : 1000 - 240 $ - 790 - 78,98%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 784 - 98,86%
Average Income per Game1 809 803 $
Year to Date Revenue23 527 435 $

Expense

Pro Players Total Salaries84 630 000 $
Farm Players Total Salaries815 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 360 878 $
Farm Year To Date Expenses421 738 $
Pro Salary Cap To Date26 712 723 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 054 870 $
Pro Remaining Season Days73
Pro Expenses Per Days802 130 $
Pro Estimated Expenses58 555 490 $
Farm Remaining Season Days72
Farm Expenses Per Days12 290 $
Farm Estimated Expenses884 880 $
Estimated Season Expenses59 440 370 $
Season Salary Cap84 630 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $5 020 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 28 630 000 $
Current Bank Account41 790 798 $
Projected Bank Account29 405 298 $

Pro Players Salaries

Zach Parise 7 200 000 $ (4)
-Salary Remaining : 4 866 667 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 4 866 667 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 3 852 778 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 3 852 778 $
Alexander Steen 5 400 000 $ (2)
-Salary Remaining : 3 650 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 650 000 $
Ryan Kesler 5 200 000 $ (1)
-Salary Remaining : 3 514 815 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 514 815 $
Jared Spurgeon 5 200 000 $ (4)
-Salary Remaining : 3 514 815 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 514 815 $
Derick Brassard 5 000 000 $ (6)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Marc-Andre Fleury 5 000 000 $ (1)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Jake Gardiner 5 000 000 $ (4)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Artem Anisimov 4 550 000 $ (6)
-Salary Remaining : 3 075 463 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 3 075 463 $
Torey Krug 4 500 000 $ (4)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Blake Comeau (1 Way Contract) 4 305 000 $ (3)
-Salary Remaining : 2 909 861 $
-Salary Average : 4 305 000 $
-Salary Average Remaining : 2 909 861 $
Cody Eakin 4 000 000 $ (2)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Jake Allen 4 000 000 $ (3)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Tanner Pearson 3 750 000 $ (3)
-Salary Remaining : 2 534 722 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 534 722 $
Erik Gudbranson 3 500 000 $ (4)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Charlie Coyle 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Leo Komarov 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Carl Hagelin 2 275 000 $ (6)
-Salary Remaining : 1 537 731 $
-Salary Average : 2 275 000 $
-Salary Average Remaining : 1 537 731 $
Patrick Maroon 1 750 000 $ (1)
-Salary Remaining : 1 182 870 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 182 870 $
Devante Smith-Pelly 1 000 000 $ (4)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Tyler Ennis 800 000 $ (4)
-Salary Remaining : 540 741 $
-Salary Average : 800 000 $
-Salary Average Remaining : 540 741 $
Quinn Hughes 750 000 $ (4)
-Salary Remaining : 506 944 $
-Salary Average : 500 000 $
-Salary Average Remaining : 337 963 $
Frederik Gauthier 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players23
Salary Commitment
Year 32 : 84 630 000 $
Year 33 : 72 680 000 $
Year 34 : 62 530 000 $
Year 35 : 50 475 000 $
Salary Average Commitment
Year 32 : 84 380 000 $
Year 33 : 72 430 000 $
Year 34 : 62 280 000 $
Year 35 : 50 225 000 $
Salary Cap with 1 Way Contract
Year 32 : 84 630 000 $
Year 33 : 72 680 000 $
Year 34 : 62 530 000 $
Year 35 : 50 475 000 $

Farm Players Salaries

Calvin Pickard 80 000 $ (1)
Salary Remaining : 53 832 $
Salary Average : 80 000 $
Salary Average Remaining : 53 832 $
Griffin Reinhart 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jordan Caron 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tobias Lindberg 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jake Chelios 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Mitch Callahan 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Colton White 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Harri Sateri 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Gabriel Fontaine 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Jordan Subban 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Stefan Matteau 65 000 $ (4)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Total Farm Players11
Salary Commitment
Year 32 : 815 000 $
Year 33 : 660 000 $
Year 34 : 440 000 $
Year 35 : 440 000 $
Salary Average Commitment
Year 32 : 815 000 $
Year 33 : 660 000 $
Year 34 : 440 000 $
Year 35 : 440 000 $

SEATTLE Totems



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 94 $ - 5 993 - 99,88%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5000 - 27 $ - 5 000 - 100,00%
Luxury : 1000 - 195 $ - 994 - 99,38%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 987 - 99,93%
Average Income per Game1 714 348 $
Year to Date Revenue22 286 521 $

Expense

Pro Players Total Salaries89 000 000 $
Farm Players Total Salaries1 635 000 $
Coaches Total Salaries867 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 008 512 $
Farm Year To Date Expenses621 396 $
Pro Salary Cap To Date28 834 492 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 573 042 $
Pro Remaining Season Days73
Pro Expenses Per Days829 046 $
Pro Estimated Expenses60 520 358 $
Farm Remaining Season Days72
Farm Expenses Per Days18 364 $
Farm Estimated Expenses1 322 208 $
Estimated Season Expenses61 842 566 $
Season Salary Cap89 000 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $650 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 000 000 $
Current Bank Account23 519 820 $
Projected Bank Account6 250 296 $

Pro Players Salaries

Alex Ovechkin 8 900 000 $ (1)
-Salary Remaining : 6 015 741 $
-Salary Average : 8 900 000 $
-Salary Average Remaining : 6 015 741 $
Brent Burns 8 000 000 $ (3)
-Salary Remaining : 5 407 407 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 407 407 $
Sidney Crosby 7 400 000 $ (6)
-Salary Remaining : 5 001 852 $
-Salary Average : 7 400 000 $
-Salary Average Remaining : 5 001 852 $
Kris Letang 6 500 000 $ (6)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Evander Kane 6 500 000 $ (6)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Patrice Bergeron 5 900 000 $ (5)
-Salary Remaining : 3 987 963 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 3 987 963 $
Ryan Ellis 5 400 000 $ (6)
-Salary Remaining : 3 650 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 650 000 $
Alexander Radulov 5 300 000 $ (5)
-Salary Remaining : 3 582 407 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 582 407 $
Devan Dubnyk 4 330 000 $ (4)
-Salary Remaining : 2 926 759 $
-Salary Average : 4 330 000 $
-Salary Average Remaining : 2 926 759 $
Dmitry Orlov 4 300 000 $ (5)
-Salary Remaining : 2 906 481 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 906 481 $
Wayne Simmonds 3 180 000 $ (1)
-Salary Remaining : 2 149 444 $
-Salary Average : 3 180 000 $
-Salary Average Remaining : 2 149 444 $
Brian Boyle 3 100 000 $ (1)
-Salary Remaining : 2 095 370 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 2 095 370 $
Ben Chiarot 3 000 000 $ (6)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
John Moore 2 500 000 $ (2)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Troy Brouwer 2 500 000 $ (6)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Antoine Roussel 1 665 000 $ (3)
-Salary Remaining : 1 125 417 $
-Salary Average : 1 665 000 $
-Salary Average Remaining : 1 125 417 $
Joonas Donskoi 1 525 000 $ (2)
-Salary Remaining : 1 030 787 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 1 030 787 $
Laurent Brossoit 1 500 000 $ (2)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Trevor Lewis 1 500 000 $ (6)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Total Pro Players20
Salary Commitment
Year 32 : 89 000 000 $
Year 33 : 67 820 000 $
Year 34 : 62 295 000 $
Year 35 : 52 630 000 $
Salary Average Commitment
Year 32 : 89 000 000 $
Year 33 : 67 820 000 $
Year 34 : 62 295 000 $
Year 35 : 52 630 000 $
Salary Cap with 1 Way Contract
Year 32 : 89 000 000 $
Year 33 : 67 820 000 $
Year 34 : 62 295 000 $
Year 35 : 52 630 000 $

Farm Players Salaries

Martin Hanzal 250 000 $ (6)
Salary Remaining : 168 224 $
Salary Average : 250 000 $
Salary Average Remaining : 168 224 $
Melker Karlsson 160 000 $ (4)
Salary Remaining : 107 664 $
Salary Average : 160 000 $
Salary Average Remaining : 107 664 $
Reto Berra 100 000 $ (6)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Jordan Nolan 100 000 $ (6)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Ty Rattie 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Anthony Richard 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Haggerty 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Emile Poirier 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Michael Mersch 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Riley Stillman 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 32 500 $
Salary Average Remaining : 21 869 $
Rhett Gardner 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Rinat Valiev 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
William Borgen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Stepan Falkovsky 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Robin Kovacs 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Logan Stanley 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jaret Anderson-Dolan 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Yann Danis 50 000 $ (1)
Salary Remaining : 33 645 $
Salary Average : 50 000 $
Salary Average Remaining : 33 645 $
Total Farm Players18
Salary Commitment
Year 32 : 1 635 000 $
Year 33 : 1 585 000 $
Year 34 : 1 585 000 $
Year 35 : 1 060 000 $
Salary Average Commitment
Year 32 : 1 592 500 $
Year 33 : 1 542 500 $
Year 34 : 1 542 500 $
Year 35 : 1 060 000 $

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 140 $ - 4 688 - 78,13%
Level 2: 5000 - 120 $ - 3 657 - 73,15%
Level 3: 2000 - 95 $ - 1 633 - 81,63%
Level 4: 5000 - 70 $ - 4 989 - 99,77%
Luxury : 1000 - 200 $ - 994 - 99,36%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %15 960 - 84,00%
Average Income per Game2 483 972 $
Year to Date Revenue32 291 632 $

Expense

Pro Players Total Salaries87 250 000 $
Farm Players Total Salaries1 042 000 $
Coaches Total Salaries1 821 800 $
Luxury Taxe Total0 $
Pro Year To Date Expenses28 516 659 $
Farm Year To Date Expenses376 699 $
Pro Salary Cap To Date27 952 772 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 583 264 $
Pro Remaining Season Days73
Pro Expenses Per Days823 981 $
Pro Estimated Expenses60 150 613 $
Farm Remaining Season Days72
Farm Expenses Per Days10 503 $
Farm Estimated Expenses756 216 $
Estimated Season Expenses60 906 829 $
Season Salary Cap87 250 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $2 400 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 31 250 000 $
Current Bank Account90 062 622 $
Projected Bank Account93 739 057 $

Pro Players Salaries

Patrik Laine 8 300 000 $ (5)
-Salary Remaining : 5 610 185 $
-Salary Average : 8 300 000 $
-Salary Average Remaining : 5 610 185 $
Sean Monahan 6 375 000 $ (4)
-Salary Remaining : 4 309 028 $
-Salary Average : 6 375 000 $
-Salary Average Remaining : 4 309 028 $
Bo Horvat 6 050 000 $ (5)
-Salary Remaining : 4 089 352 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 4 089 352 $
Alex Pietrangelo 6 000 000 $ (4)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
James van Riemsdyk 5 900 000 $ (6)
-Salary Remaining : 3 987 963 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 3 987 963 $
Nikolaj Ehlers 5 500 000 $ (4)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Aleksander Barkov 5 200 000 $ (1)
-Salary Remaining : 3 514 815 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 514 815 $
Tyler Myers 5 000 000 $ (2)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Matthew Tkachuk 5 000 000 $ (6)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Dougie Hamilton 4 500 000 $ (1)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Morgan Rielly 4 500 000 $ (4)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Christopher Tanev 4 250 000 $ (4)
-Salary Remaining : 2 872 685 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 872 685 $
Ian Cole 4 250 000 $ (6)
-Salary Remaining : 2 872 685 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 872 685 $
Alex Galchenyuk 4 000 000 $ (2)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Kevin Fiala 4 000 000 $ (1)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Cory Schneider 3 500 000 $ (1)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Robert Bortuzzo 1 375 000 $ (2)
-Salary Remaining : 929 398 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 929 398 $
Johan Larsson 1 300 000 $ (1)
-Salary Remaining : 878 704 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 878 704 $
Jordan Binnington 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Tom Kuhnhackl 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Nico Hischier 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players21
Salary Commitment
Year 32 : 87 250 000 $
Year 33 : 67 250 000 $
Year 34 : 56 125 000 $
Year 35 : 56 125 000 $
Salary Average Commitment
Year 32 : 87 250 000 $
Year 33 : 67 250 000 $
Year 34 : 56 125 000 $
Year 35 : 56 125 000 $
Salary Cap with 1 Way Contract
Year 32 : 87 250 000 $
Year 33 : 67 250 000 $
Year 34 : 56 125 000 $
Year 35 : 56 125 000 $

Farm Players Salaries

Justin Auger 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kyle Baun 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Blaine Byron 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Xavier Ouellet 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alexander Khokhlachev 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jake Dotchin 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Stephon Williams 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Mark Friedman 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joe Hicketts 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Taylor Beck 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dominic Turgeon 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Rourke Chartier 73 500 $ (1)
Salary Remaining : 49 458 $
Salary Average : 73 500 $
Salary Average Remaining : 49 458 $
Alexander Volkov 73 500 $ (1)
Salary Remaining : 49 458 $
Salary Average : 73 500 $
Salary Average Remaining : 49 458 $
Shane Prince 70 000 $ (1)
Salary Remaining : 47 103 $
Salary Average : 70 000 $
Salary Average Remaining : 47 103 $
Total Farm Players14
Salary Commitment
Year 32 : 1 042 000 $
Year 33 : 450 000 $
Year 34 : 225 000 $
Year 35 : 75 000 $
Salary Average Commitment
Year 32 : 1 042 000 $
Year 33 : 450 000 $
Year 34 : 225 000 $
Year 35 : 75 000 $

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 5000 - 40 $ - 5 000 - 100,00%
Luxury : 1000 - 190 $ - 992 - 99,23%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 992 - 99,96%
Average Income per Game1 922 569 $
Year to Date Revenue24 993 400 $

Expense

Pro Players Total Salaries63 685 000 $
Farm Players Total Salaries1 903 000 $
Coaches Total Salaries1 317 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 751 358 $
Farm Year To Date Expenses730 220 $
Pro Salary Cap To Date20 624 308 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 986 800 $
Pro Remaining Season Days73
Pro Expenses Per Days593 306 $
Pro Estimated Expenses43 311 338 $
Farm Remaining Season Days72
Farm Expenses Per Days20 822 $
Farm Estimated Expenses1 499 184 $
Estimated Season Expenses44 810 522 $
Season Salary Cap63 685 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $25 965 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 7 685 000 $
Current Bank Account52 903 602 $
Projected Bank Account58 079 880 $

Pro Players Salaries

Alex Goligoski 5 475 000 $ (1)
-Salary Remaining : 3 700 694 $
-Salary Average : 5 475 000 $
-Salary Average Remaining : 3 700 694 $
Ondrej Palat 5 300 000 $ (6)
-Salary Remaining : 3 582 407 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 582 407 $
J.T. Miller 5 200 000 $ (3)
-Salary Remaining : 3 514 815 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 514 815 $
Jason Demers 4 500 000 $ (3)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Justin Abdelkader 4 250 000 $ (6)
-Salary Remaining : 2 872 685 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 872 685 $
Jonathan Ericsson 4 200 000 $ (1)
-Salary Remaining : 2 838 889 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 2 838 889 $
Alexander Wennberg 3 900 000 $ (1)
-Salary Remaining : 2 636 111 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 2 636 111 $
Roberto Luongo 3 600 000 $ (1)
-Salary Remaining : 2 433 333 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 433 333 $
Michael Stone 3 500 000 $ (2)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Matt Beleskey 3 420 000 $ (4)
-Salary Remaining : 2 311 667 $
-Salary Average : 3 420 000 $
-Salary Average Remaining : 2 311 667 $
Cam Ward 3 000 000 $ (2)
-Salary Remaining : 2 027 778 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 027 778 $
Carl Gunnarsson 2 900 000 $ (4)
-Salary Remaining : 1 960 185 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 960 185 $
Marian Hossa 2 700 000 $ (1)
-Salary Remaining : 1 825 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 825 000 $
Marcus Kruger 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Michael Grabner 1 750 000 $ (1)
-Salary Remaining : 1 182 870 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 182 870 $
Riley Sheahan 1 500 000 $ (6)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Jon Merrill 1 400 000 $ (2)
-Salary Remaining : 946 296 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 946 296 $
Drew Stafford 810 000 $ (2)
-Salary Remaining : 547 500 $
-Salary Average : 810 000 $
-Salary Average Remaining : 547 500 $
Brandon Pirri 775 000 $ (3)
-Salary Remaining : 523 843 $
-Salary Average : 775 000 $
-Salary Average Remaining : 523 843 $
Rasmus Andersson 755 000 $ (4)
-Salary Remaining : 510 324 $
-Salary Average : 755 000 $
-Salary Average Remaining : 510 324 $
Alexandre Grenier 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Alex Iafallo 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jesperi Kotkaniemi 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players23
Salary Commitment
Year 32 : 63 685 000 $
Year 33 : 42 060 000 $
Year 34 : 32 600 000 $
Year 35 : 20 625 000 $
Salary Average Commitment
Year 32 : 63 685 000 $
Year 33 : 42 060 000 $
Year 34 : 32 600 000 $
Year 35 : 20 625 000 $
Salary Cap with 1 Way Contract
Year 32 : 63 685 000 $
Year 33 : 42 060 000 $
Year 34 : 32 600 000 $
Year 35 : 20 625 000 $

Farm Players Salaries

Lee Stempniak 250 000 $ (1)
Salary Remaining : 168 224 $
Salary Average : 250 000 $
Salary Average Remaining : 168 224 $
Austin Czarnik 125 000 $ (4)
Salary Remaining : 84 112 $
Salary Average : 125 000 $
Salary Average Remaining : 84 112 $
Roman Lyubimov 95 000 $ (2)
Salary Remaining : 63 925 $
Salary Average : 95 000 $
Salary Average Remaining : 63 925 $
Vladislav Kamenev 83 000 $ (2)
Salary Remaining : 55 850 $
Salary Average : 83 000 $
Salary Average Remaining : 55 850 $
Danick Martel 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Reid Boucher 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Andrey Pedan 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Greg McKegg 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Connor Brickley 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Matt Read 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Justin Bailey 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Byron Froese 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
TJ Brennan 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Lindgren 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Juuso Valimaki 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jean-Francois Berube 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Philippe Desrosiers 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jason Garrison 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Frank Corrado 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Seth Helgeson 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jansen Harkins 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Quinton Howden 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Total Farm Players22
Salary Commitment
Year 32 : 1 903 000 $
Year 33 : 1 428 000 $
Year 34 : 950 000 $
Year 35 : 575 000 $
Salary Average Commitment
Year 32 : 1 903 000 $
Year 33 : 1 428 000 $
Year 34 : 950 000 $
Year 35 : 575 000 $

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Center
Level 1: 6000 - 115 $ - 5 981 - 99,69%
Level 2: 5000 - 95 $ - 4 994 - 99,88%
Level 3: 2000 - 80 $ - 1 994 - 99,68%
Level 4: 5000 - 65 $ - 4 966 - 99,33%
Luxury : 1000 - 205 $ - 997 - 99,75%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 933 - 99,65%
Average Income per Game2 560 208 $
Year to Date Revenue33 282 705 $

Expense

Pro Players Total Salaries68 316 000 $
Farm Players Total Salaries1 430 000 $
Coaches Total Salaries2 812 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses24 423 336 $
Farm Year To Date Expenses925 747 $
Pro Salary Cap To Date24 147 871 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 565 410 $
Pro Remaining Season Days73
Pro Expenses Per Days640 426 $
Pro Estimated Expenses46 751 098 $
Farm Remaining Season Days72
Farm Expenses Per Days25 206 $
Farm Estimated Expenses1 814 832 $
Estimated Season Expenses48 565 930 $
Season Salary Cap68 316 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $21 334 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 12 316 000 $
Current Bank Account84 986 313 $
Projected Bank Account102 985 793 $

Pro Players Salaries

William Karlsson 6 500 000 $ (3)
-Salary Remaining : 4 393 519 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 393 519 $
Tyler Bozak 6 000 000 $ (2)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Zach Bogosian 5 000 000 $ (4)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Tyler Johnson 5 000 000 $ (4)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Jonathan Drouin 4 600 000 $ (6)
-Salary Remaining : 3 109 259 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 3 109 259 $
Olli Maatta 4 100 000 $ (5)
-Salary Remaining : 2 771 296 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 771 296 $
Mike Matheson 4 050 000 $ (4)
-Salary Remaining : 2 737 500 $
-Salary Average : 4 050 000 $
-Salary Average Remaining : 2 737 500 $
Nino Niederreiter 4 000 000 $ (3)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Brett Connolly 3 750 000 $ (6)
-Salary Remaining : 2 534 722 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 534 722 $
Philipp Grubauer 3 300 000 $ (4)
-Salary Remaining : 2 230 556 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 2 230 556 $
Andrew Shaw 2 900 000 $ (6)
-Salary Remaining : 1 960 185 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 960 185 $
Richard Panik 2 600 000 $ (4)
-Salary Remaining : 1 757 407 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 1 757 407 $
Nick Jensen 2 500 000 $ (4)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Ben Hutton 2 016 000 $ (2)
-Salary Remaining : 1 362 667 $
-Salary Average : 2 016 000 $
-Salary Average Remaining : 1 362 667 $
Matt Nieto 1 600 000 $ (4)
-Salary Remaining : 1 081 481 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 081 481 $
Eric Fehr 1 500 000 $ (5)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Ivan Barbashev 1 000 000 $ (4)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Joonas Korpisalo 900 000 $ (1)
-Salary Remaining : 608 333 $
-Salary Average : 900 000 $
-Salary Average Remaining : 608 333 $
Lucas Wallmark 750 000 $ (6)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jesper Bratt 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players21
Salary Commitment
Year 32 : 68 316 000 $
Year 33 : 61 916 000 $
Year 34 : 53 150 000 $
Year 35 : 42 650 000 $
Salary Average Commitment
Year 32 : 68 316 000 $
Year 33 : 61 916 000 $
Year 34 : 53 150 000 $
Year 35 : 42 650 000 $
Salary Cap with 1 Way Contract
Year 32 : 68 316 000 $
Year 33 : 61 916 000 $
Year 34 : 53 150 000 $
Year 35 : 42 650 000 $

Farm Players Salaries

Kyle Brodziak 175 000 $ (1)
Salary Remaining : 117 757 $
Salary Average : 175 000 $
Salary Average Remaining : 117 757 $
Jayce Hawryluk 90 000 $ (4)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Nelson Nogier 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alex Schoenborn 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Troy Bourke 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jordan Szwarz 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Phil Lane 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Julian Melchiori 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Joel L'Esperance 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Vitek Vanecek 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sean Walker 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Dylan Coghlan 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
David Kampf 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Lane Pederson 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Zack MacEwen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Chris Butler 65 000 $ (1)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Jamie McBain 65 000 $ (1)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Al Montoya 60 000 $ (2)
Salary Remaining : 40 374 $
Salary Average : 60 000 $
Salary Average Remaining : 40 374 $
Total Farm Players18
Salary Commitment
Year 32 : 1 430 000 $
Year 33 : 1 125 000 $
Year 34 : 765 000 $
Year 35 : 90 000 $
Salary Average Commitment
Year 32 : 1 430 000 $
Year 33 : 1 125 000 $
Year 34 : 765 000 $
Year 35 : 90 000 $

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 129 $ - 5 528 - 92,14%
Level 2: 5000 - 85 $ - 4 983 - 99,66%
Level 3: 2000 - 65 $ - 1 997 - 99,86%
Level 4: 5000 - 42 $ - 5 000 - 100,00%
Luxury : 1000 - 225 $ - 808 - 80,75%
Total Capacity :19000

Income

Home Games Left27
Average Attendance - %18 316 - 96,40%
Average Income per Game2 294 530 $
Year to Date Revenue27 534 361 $

Expense

Pro Players Total Salaries57 400 000 $
Farm Players Total Salaries2 167 000 $
Coaches Total Salaries1 102 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 896 485 $
Farm Year To Date Expenses841 280 $
Pro Salary Cap To Date22 701 394 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue61 952 312 $
Pro Remaining Season Days73
Pro Expenses Per Days537 056 $
Pro Estimated Expenses39 205 088 $
Farm Remaining Season Days72
Farm Expenses Per Days24 925 $
Farm Estimated Expenses1 794 600 $
Estimated Season Expenses40 999 688 $
Season Salary Cap57 400 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $32 250 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 1 400 000 $
Current Bank Account80 989 286 $
Projected Bank Account101 941 910 $

Pro Players Salaries

Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 3 954 167 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 3 954 167 $
Johnny Boychuk 5 400 000 $ (5)
-Salary Remaining : 3 650 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 650 000 $
Dion Phaneuf 5 100 000 $ (5)
-Salary Remaining : 3 447 222 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 3 447 222 $
Sami Vatanen 4 500 000 $ (6)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Mike Smith 4 500 000 $ (1)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Calvin de Haan 4 000 000 $ (4)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
James Reimer 3 700 000 $ (1)
-Salary Remaining : 2 500 926 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 2 500 926 $
Nick Bjugstad 3 600 000 $ (2)
-Salary Remaining : 2 433 333 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 433 333 $
Marcus Foligno 2 500 000 $ (6)
-Salary Remaining : 1 689 815 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 689 815 $
Cedric Paquette 2 000 000 $ (6)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Kyle Clifford 1 600 000 $ (6)
-Salary Remaining : 1 081 481 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 081 481 $
Sven Baertschi 1 500 000 $ (1)
-Salary Remaining : 1 013 889 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 013 889 $
Steven Santini 1 250 000 $ (3)
-Salary Remaining : 844 907 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 844 907 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 675 926 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 675 926 $
Luke Johnson 925 000 $ (4)
-Salary Remaining : 625 231 $
-Salary Average : 925 000 $
-Salary Average Remaining : 625 231 $
Barclay Goodrow 925 000 $ (4)
-Salary Remaining : 625 231 $
-Salary Average : 925 000 $
-Salary Average Remaining : 625 231 $
Ben Harpur 800 000 $ (4)
-Salary Remaining : 540 741 $
-Salary Average : 800 000 $
-Salary Average Remaining : 540 741 $
Garnet Hathaway 750 000 $ (5)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Brendan Leipsic 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Nikolay Goldobin 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players21
Salary Commitment
Year 32 : 57 400 000 $
Year 33 : 47 700 000 $
Year 34 : 36 350 000 $
Year 35 : 34 350 000 $
Salary Average Commitment
Year 32 : 57 400 000 $
Year 33 : 47 700 000 $
Year 34 : 36 350 000 $
Year 35 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 32 : 57 400 000 $
Year 33 : 47 700 000 $
Year 34 : 36 350 000 $
Year 35 : 34 350 000 $

Farm Players Salaries

Greg Pateryn 225 000 $ (6)
Salary Remaining : 151 402 $
Salary Average : 225 000 $
Salary Average Remaining : 151 402 $
Adam McQuaid 150 000 $ (1)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Josh Leivo 150 000 $ (2)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Mark Barberio 145 000 $ (5)
Salary Remaining : 97 570 $
Salary Average : 145 000 $
Salary Average Remaining : 97 570 $
Joakim Nordstrom 115 000 $ (2)
Salary Remaining : 77 383 $
Salary Average : 115 000 $
Salary Average Remaining : 77 383 $
Daniel Carr 100 000 $ (2)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Julien Gauthier 85 000 $ (6)
Salary Remaining : 57 196 $
Salary Average : 85 000 $
Salary Average Remaining : 57 196 $
Blake Hillman 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nick Shore 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ashton Sautner 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jonny Brodzinski 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jean-Sebastien Dea 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jonas Siegenthaler 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brandon Hickey 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Warren Foegele 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kevin Lankinen 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Pierre Engvall 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Charles Hudon 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Pavel Francouz 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
John Hayden 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brandon Crawley 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Boo Nieves 73 500 $ (1)
Salary Remaining : 49 458 $
Salary Average : 73 500 $
Salary Average Remaining : 49 458 $
Ian McCoshen 73 500 $ (1)
Salary Remaining : 49 458 $
Salary Average : 73 500 $
Salary Average Remaining : 49 458 $
Total Farm Players23
Salary Commitment
Year 32 : 2 167 000 $
Year 33 : 1 870 000 $
Year 34 : 1 130 000 $
Year 35 : 605 000 $
Salary Average Commitment
Year 32 : 2 167 000 $
Year 33 : 1 870 000 $
Year 34 : 1 130 000 $
Year 35 : 605 000 $

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 215 $ - 3 012 - 50,20%
Level 2: 5000 - 210 $ - 2 192 - 43,84%
Level 3: 2000 - 205 $ - 800 - 40,00%
Level 4: 5000 - 200 $ - 2 000 - 40,00%
Luxury : 1000 - 250 $ - 741 - 74,12%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %8 745 - 46,03%
Average Income per Game2 572 307 $
Year to Date Revenue33 439 988 $

Expense

Pro Players Total Salaries66 265 000 $
Farm Players Total Salaries2 225 000 $
Coaches Total Salaries1 958 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 760 930 $
Farm Year To Date Expenses803 861 $
Pro Salary Cap To Date21 337 037 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 879 976 $
Pro Remaining Season Days73
Pro Expenses Per Days625 676 $
Pro Estimated Expenses45 674 348 $
Farm Remaining Season Days72
Farm Expenses Per Days22 196 $
Farm Estimated Expenses1 598 112 $
Estimated Season Expenses47 272 460 $
Season Salary Cap66 265 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $23 385 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 10 265 000 $
Current Bank Account126 361 383 $
Projected Bank Account145 968 899 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (6)
-Salary Remaining : 4 494 907 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 4 494 907 $
Semyon Varlamov 5 900 000 $ (1)
-Salary Remaining : 3 987 963 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 3 987 963 $
Ryan Callahan 5 800 000 $ (6)
-Salary Remaining : 3 920 370 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 920 370 $
Loui Eriksson 5 400 000 $ (5)
-Salary Remaining : 3 650 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 650 000 $
Marian Gaborik 4 900 000 $ (4)
-Salary Remaining : 3 312 037 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 312 037 $
Braydon Coburn 4 000 000 $ (4)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Patrik Berglund 3 850 000 $ (4)
-Salary Remaining : 2 602 315 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 602 315 $
Christian Dvorak 3 850 000 $ (5)
-Salary Remaining : 2 602 315 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 602 315 $
Cal Clutterbuck 3 500 000 $ (4)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Jamie McGinn 3 350 000 $ (5)
-Salary Remaining : 2 264 352 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 264 352 $
Derek Ryan 3 125 000 $ (6)
-Salary Remaining : 2 112 269 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 2 112 269 $
Dale Weise 2 350 000 $ (4)
-Salary Remaining : 1 588 426 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 588 426 $
Matt Hunwick 2 250 000 $ (3)
-Salary Remaining : 1 520 833 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 520 833 $
Shawn Matthias 2 250 000 $ (4)
-Salary Remaining : 1 520 833 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 520 833 $
Dalton Prout 2 250 000 $ (4)
-Salary Remaining : 1 520 833 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 520 833 $
David Desharnais 2 000 000 $ (2)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Derrick Pouliot 1 100 000 $ (2)
-Salary Remaining : 743 519 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 743 519 $
Roope Hintz 815 000 $ (5)
-Salary Remaining : 550 880 $
-Salary Average : 815 000 $
-Salary Average Remaining : 550 880 $
Brett Kulak 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Dylan Strome 725 000 $ (2)
-Salary Remaining : 490 046 $
-Salary Average : 725 000 $
-Salary Average Remaining : 490 046 $
Alexandar Georgiev 725 000 $ (2)
-Salary Remaining : 490 046 $
-Salary Average : 725 000 $
-Salary Average Remaining : 490 046 $
Mathieu Joseph 725 000 $ (2)
-Salary Remaining : 490 046 $
-Salary Average : 725 000 $
-Salary Average Remaining : 490 046 $
Total Pro Players22
Salary Commitment
Year 32 : 66 265 000 $
Year 33 : 60 365 000 $
Year 34 : 54 340 000 $
Year 35 : 52 090 000 $
Salary Average Commitment
Year 32 : 66 265 000 $
Year 33 : 60 365 000 $
Year 34 : 54 340 000 $
Year 35 : 52 090 000 $
Salary Cap with 1 Way Contract
Year 32 : 66 265 000 $
Year 33 : 60 365 000 $
Year 34 : 54 340 000 $
Year 35 : 52 090 000 $

Farm Players Salaries

Brendan Perlini 250 000 $ (6)
Salary Remaining : 168 224 $
Salary Average : 250 000 $
Salary Average Remaining : 168 224 $
Anton Slepyshev 100 000 $ (4)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Trent Frederic 92 500 $ (5)
Salary Remaining : 62 243 $
Salary Average : 92 500 $
Salary Average Remaining : 62 243 $
Conor Garland 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jonne Tammela 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Oscar Dansk 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brandon Gignac 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kenny Agostino 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Daniel Sprong 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kyle Capobianco 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Samuel Morin 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Robbie Russo 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Chase Balisy 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Lukas Jasek 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Linus Olund 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Henri Jokiharju 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Travis Barron 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 32 500 $
Salary Average Remaining : 21 869 $
Sam Steel 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Olli Juolevi 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Givani Smith 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Carl Grundstrom 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Garrett Pilon 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Mason Appleton 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Troy Terry 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Dylan Gambrell 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Peter Cehlarik 72 500 $ (2)
Salary Remaining : 48 785 $
Salary Average : 72 500 $
Salary Average Remaining : 48 785 $
Brian Lashoff 65 000 $ (4)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Total Farm Players27
Salary Commitment
Year 32 : 2 225 000 $
Year 33 : 2 075 000 $
Year 34 : 1 707 500 $
Year 35 : 882 500 $
Salary Average Commitment
Year 32 : 2 182 500 $
Year 33 : 2 032 500 $
Year 34 : 1 665 000 $
Year 35 : 882 500 $

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 96 $ - 5 999 - 99,98%
Level 2: 5000 - 95 $ - 4 988 - 99,75%
Level 3: 2000 - 53 $ - 2 000 - 100,00%
Level 4: 5000 - 47 $ - 5 000 - 100,00%
Luxury : 1000 - 210 $ - 995 - 99,48%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %18 981 - 99,90%
Average Income per Game2 100 413 $
Year to Date Revenue27 305 369 $

Expense

Pro Players Total Salaries83 000 000 $
Farm Players Total Salaries1 380 000 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses26 816 665 $
Farm Year To Date Expenses616 457 $
Pro Salary Cap To Date26 541 201 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 610 738 $
Pro Remaining Season Days73
Pro Expenses Per Days776 389 $
Pro Estimated Expenses56 676 397 $
Farm Remaining Season Days72
Farm Expenses Per Days18 037 $
Farm Estimated Expenses1 298 664 $
Estimated Season Expenses57 975 061 $
Season Salary Cap83 000 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $6 650 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 27 000 000 $
Current Bank Account41 715 981 $
Projected Bank Account38 351 658 $

Pro Players Salaries

Anze Kopitar 8 000 000 $ (1)
-Salary Remaining : 5 407 407 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 407 407 $
Jakub Voracek 6 800 000 $ (6)
-Salary Remaining : 4 596 296 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 596 296 $
Evgeny Kuznetsov 6 000 000 $ (2)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Nikita Kucherov 6 000 000 $ (3)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Jeff Skinner 5 750 000 $ (4)
-Salary Remaining : 3 886 574 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 886 574 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 3 379 630 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 379 630 $
Artemi Panarin 4 800 000 $ (1)
-Salary Remaining : 3 244 444 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 3 244 444 $
Jonathan Huberdeau 4 700 000 $ (4)
-Salary Remaining : 3 176 852 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 3 176 852 $
Tyson Barrie 4 600 000 $ (6)
-Salary Remaining : 3 109 259 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 3 109 259 $
Mikko Koivu 4 500 000 $ (6)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Shayne Gostisbehere 4 000 000 $ (4)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Oliver Bjorkstrand 4 000 000 $ (4)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
TJ Brodie 4 000 000 $ (3)
-Salary Remaining : 2 703 704 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 703 704 $
Esa Lindell 3 900 000 $ (5)
-Salary Remaining : 2 636 111 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 2 636 111 $
Jake Muzzin 3 500 000 $ (3)
-Salary Remaining : 2 365 741 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 365 741 $
Andreas Johnsson 2 700 000 $ (4)
-Salary Remaining : 1 825 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 825 000 $
Pavel Buchnevich 1 200 000 $ (4)
-Salary Remaining : 811 111 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 811 111 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 811 111 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 811 111 $
Curtis McElhinney 850 000 $ (1)
-Salary Remaining : 574 537 $
-Salary Average : 850 000 $
-Salary Average Remaining : 574 537 $
Michal Kempny 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Alex Tuch 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Ryan Spooner 0 $ (0)
Nikita Nesterov 0 $ (0)
Total Pro Players23
Salary Commitment
Year 32 : 83 000 000 $
Year 33 : 69 350 000 $
Year 34 : 55 650 000 $
Year 35 : 42 150 000 $
Salary Average Commitment
Year 32 : 83 000 000 $
Year 33 : 69 350 000 $
Year 34 : 55 650 000 $
Year 35 : 42 150 000 $
Salary Cap with 1 Way Contract
Year 32 : 83 000 000 $
Year 33 : 69 350 000 $
Year 34 : 55 650 000 $
Year 35 : 42 150 000 $

Farm Players Salaries

Ondrej Kase 210 000 $ (6)
Salary Remaining : 141 308 $
Salary Average : 210 000 $
Salary Average Remaining : 141 308 $
Cody Goloubef 100 000 $ (1)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Lukas Sedlak 90 000 $ (2)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Korbinian Holzer 90 000 $ (1)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Mike Reilly 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Nick Paul 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Anders Bjork 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Alexandre Fortin 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sami Niku 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Sebastian D Aho 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Michael Hutchinson 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Kevin Roy 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Chandler Stephenson 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Matt Grzelcyk 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Tim Heed 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Anders Lindback 65 000 $ (2)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Total Farm Players16
Salary Commitment
Year 32 : 1 380 000 $
Year 33 : 1 190 000 $
Year 34 : 810 000 $
Year 35 : 285 000 $
Salary Average Commitment
Year 32 : 1 380 000 $
Year 33 : 1 190 000 $
Year 34 : 810 000 $
Year 35 : 285 000 $

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 155 $ - 4 260 - 71,00%
Level 2: 5000 - 120 $ - 3 823 - 76,47%
Level 3: 2000 - 100 $ - 1 543 - 77,15%
Level 4: 5000 - 99 $ - 3 512 - 70,24%
Luxury : 1000 - 300 $ - 639 - 63,95%
Total Capacity :19000

Income

Home Games Left26
Average Attendance - %13 778 - 72,51%
Average Income per Game2 440 288 $
Year to Date Revenue31 723 739 $

Expense

Pro Players Total Salaries82 282 858 $
Farm Players Total Salaries1 867 500 $
Coaches Total Salaries1 591 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 313 575 $
Farm Year To Date Expenses629 306 $
Pro Salary Cap To Date26 824 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 447 478 $
Pro Remaining Season Days73
Pro Expenses Per Days775 851 $
Pro Estimated Expenses56 637 123 $
Farm Remaining Season Days72
Farm Expenses Per Days18 220 $
Farm Estimated Expenses1 311 840 $
Estimated Season Expenses57 948 963 $
Season Salary Cap82 282 858 $
Estimate Under Maximum Salary Cap of 89 650 000 $7 367 142 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 26 282 858 $
Current Bank Account87 636 057 $
Projected Bank Account93 134 572 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 6 083 333 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 083 333 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 5 745 370 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 745 370 $
Erik Karlsson 7 500 000 $ (1)
-Salary Remaining : 5 069 444 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 069 444 $
Claude Giroux 7 092 858 $ (4)
-Salary Remaining : 4 794 247 $
-Salary Average : 7 092 858 $
-Salary Average Remaining : 4 794 247 $
Victor Hedman 6 000 000 $ (6)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Mark Giordano 6 000 000 $ (6)
-Salary Remaining : 4 055 556 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 055 556 $
Sam Reinhart 5 500 000 $ (5)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Mark Scheifele 5 500 000 $ (4)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Yanni Gourde 5 500 000 $ (5)
-Salary Remaining : 3 717 593 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 717 593 $
Carl Soderberg 4 750 000 $ (1)
-Salary Remaining : 3 210 648 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 210 648 $
Danny DeKeyser 4 500 000 $ (6)
-Salary Remaining : 3 041 667 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 041 667 $
Josh Morrissey 3 465 000 $ (3)
-Salary Remaining : 2 342 083 $
-Salary Average : 3 465 000 $
-Salary Average Remaining : 2 342 083 $
Darcy Kuemper 2 000 000 $ (4)
-Salary Remaining : 1 351 852 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 351 852 $
Tommy Wingels 1 750 000 $ (1)
-Salary Remaining : 1 182 870 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 182 870 $
Sean Kuraly 1 275 000 $ (4)
-Salary Remaining : 861 806 $
-Salary Average : 1 275 000 $
-Salary Average Remaining : 861 806 $
Travis Sanheim 950 000 $ (2)
-Salary Remaining : 642 130 $
-Salary Average : 950 000 $
-Salary Average Remaining : 642 130 $
Jack Campbell 750 000 $ (6)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Jake DeBrusk 750 000 $ (1)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Brady Tkachuk 750 000 $ (3)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Marcus Sorensen 750 000 $ (2)
-Salary Remaining : 506 944 $
-Salary Average : 750 000 $
-Salary Average Remaining : 506 944 $
Total Pro Players20
Salary Commitment
Year 32 : 82 282 858 $
Year 33 : 67 532 858 $
Year 34 : 65 832 858 $
Year 35 : 61 617 858 $
Salary Average Commitment
Year 32 : 82 282 858 $
Year 33 : 67 532 858 $
Year 34 : 65 832 858 $
Year 35 : 61 617 858 $
Salary Cap with 1 Way Contract
Year 32 : 82 282 858 $
Year 33 : 67 532 858 $
Year 34 : 65 832 858 $
Year 35 : 61 617 858 $

Farm Players Salaries

Brandon Manning 225 000 $ (4)
Salary Remaining : 151 402 $
Salary Average : 225 000 $
Salary Average Remaining : 151 402 $
Chad Johnson 150 000 $ (4)
Salary Remaining : 100 935 $
Salary Average : 150 000 $
Salary Average Remaining : 100 935 $
Jiri Sekac 100 000 $ (2)
Salary Remaining : 67 290 $
Salary Average : 100 000 $
Salary Average Remaining : 67 290 $
Marko Dano 95 000 $ (4)
Salary Remaining : 63 925 $
Salary Average : 95 000 $
Salary Average Remaining : 63 925 $
Sebastian Collberg 92 500 $ (6)
Salary Remaining : 62 243 $
Salary Average : 92 500 $
Salary Average Remaining : 62 243 $
Riley Nash 90 000 $ (1)
Salary Remaining : 60 561 $
Salary Average : 90 000 $
Salary Average Remaining : 60 561 $
Cal O'Reilly 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jan Kostalek 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Lucas Lessio 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Gustav Olofsson 75 000 $ (6)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Andy Andreoff 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Liam O'Brien 75 000 $ (1)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Scott Kosmachuk 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Zach Trotman 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Jonas Gustavsson 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Ryan Poehling 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Louis-Marc Aubry 75 000 $ (4)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Mark McNeill 75 000 $ (5)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Justin Falk 75 000 $ (3)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Rocco Grimaldi 75 000 $ (2)
Salary Remaining : 50 467 $
Salary Average : 75 000 $
Salary Average Remaining : 50 467 $
Brian Strait 65 000 $ (1)
Salary Remaining : 43 738 $
Salary Average : 65 000 $
Salary Average Remaining : 43 738 $
Total Farm Players21
Salary Commitment
Year 32 : 1 867 500 $
Year 33 : 1 562 500 $
Year 34 : 1 387 500 $
Year 35 : 1 312 500 $
Salary Average Commitment
Year 32 : 1 867 500 $
Year 33 : 1 562 500 $
Year 34 : 1 387 500 $
Year 35 : 1 312 500 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 89 650 000 $
Available Cap Space

Over Minimum of
56 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM Ducks 184 909 198 $ 81 684 286 $ 7 965 714 $ 25 684 286 $ 21728
ARIZONA Coyotes 166 494 265 $ 72 141 667 $ 17 508 333 $ 16 141 667 $ 222749
BOSTON Bruins 89 464 811 $ 58 200 000 $ 31 450 000 $ 2 200 000 $ 222648
CALGARY Flames 40 238 445 $ 85 850 000 $ 3 800 000 $ 29 850 000 $ 202545
CHICAGO Blackhawks 87 467 290 $ 67 156 666 $ 22 493 334 $ 11 156 666 $ 222345
COLORADO Avalanche 67 138 010 $ 86 995 000 $ 2 655 000 $ 30 995 000 $ 212041
COLUMBUS Blue Jackets 207 184 314 $ 76 765 000 $ 12 885 000 $ 20 765 000 $ 231538
DETROIT Red Wings 101 035 806 $ 74 320 000 $ 15 330 000 $ 18 320 000 $ 202545
EDMONTON Oilers 101 396 897 $ 83 165 000 $ 6 485 000 $ 27 165 000 $ 221941
MINNESOTA Wild 26 190 683 $ 70 210 000 $ 19 440 000 $ 14 210 000 $ 211637
MONTREAL Canadiens 77 811 538 $ 92 435 000 $ -2 785 000 $ 36 435 000 $ 242347
NASHVILLE Predators 34 634 315 $ 74 185 000 $ 15 465 000 $ 18 185 000 $ 221941
NEW YORK Islanders 117 403 739 $ 86 050 000 $ 3 600 000 $ 30 050 000 $ 251944
NEW YORK Rangers 36 313 255 $ 82 690 000 $ 6 960 000 $ 26 690 000 $ 201535
OTTAWA Senators 5 554 673 $ 79 050 000 $ 10 600 000 $ 23 050 000 $ 241640
PHILADELPHIA Flyers 81 904 403 $ 91 105 000 $ -1 455 000 $ 35 105 000 $ 221840
PITTSBURGH Penguins 48 416 005 $ 57 790 000 $ 31 860 000 $ 1 790 000 $ 231942
QUEBEC Nordiques 41 790 798 $ 84 630 000 $ 5 020 000 $ 28 630 000 $ 231134
SEATTLE Totems 23 519 820 $ 89 000 000 $ 650 000 $ 33 000 000 $ 201838
ST-LOUIS Blues 90 062 622 $ 87 250 000 $ 2 400 000 $ 31 250 000 $ 211435
TAMPA BAY Lightning 52 903 602 $ 63 685 000 $ 25 965 000 $ 7 685 000 $ 232245
TORONTO Maple Leafs 84 986 313 $ 68 316 000 $ 21 334 000 $ 12 316 000 $ 211839
VANCOUVER Canucks 80 989 286 $ 57 400 000 $ 32 250 000 $ 1 400 000 $ 212344
VEGAS Golden Knights 126 361 383 $ 66 265 000 $ 23 385 000 $ 10 265 000 $ 222749
WASHINGTON Capitals 41 715 981 $ 83 000 000 $ 6 650 000 $ 27 000 000 $ 231639
WINNIPEG Jets 87 636 057 $ 82 282 858 $ 7 367 142 $ 26 282 858 $ 202141