ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $195 - 3,296 - 54.93%
Level 2: 5000 - $190 - 2,343 - 46.85%
Level 3: 2000 - $185 - 829 - 41.43%
Level 4: 5000 - $180 - 2,000 - 40.01%
Luxury : 1000 - $225 - 963 - 96.34%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %9,430 - 49.63%
Average Income per Game$2,544,943
Year to Date Revenue$81,438,182

Expense

Pro Players Total Salaries$87,392,858
Farm Players Total Salaries$590,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,483,781
Farm Year To Date Expenses$584,574
Pro Salary Cap To Date$68,391,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,359,546
Pro Remaining Season Days25
Pro Expenses Per Days$740,617
Pro Estimated Expenses$18,515,425
Farm Remaining Season Days25
Farm Expenses Per Days$5,000
Farm Estimated Expenses$125,000
Estimated Season Expenses$18,640,425
Season Salary Cap$87,392,858
Estimate Under Maximum Salary Cap of $89,650,000$2,257,142
Estimate Over Minimum Salary Cap of $56,000,000 $31,392,858
Current Bank Account$250,014,608
Projected Bank Account$251,733,729

Pro Players Salaries

Erik Karlsson $9,300,000 (4)
-Salary Remaining : $1,970,339
-Salary Average : $9,300,000
-Salary Average Remaining : $1,970,339
Claude Giroux $7,092,858 (1)
-Salary Remaining : $1,502,724
-Salary Average : $7,092,858
-Salary Average Remaining : $1,502,724
Oliver Ekman-Larsson $7,000,000 (3)
-Salary Remaining : $1,483,051
-Salary Average : $7,000,000
-Salary Average Remaining : $1,483,051
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $1,483,051
-Salary Average : $7,000,000
-Salary Average Remaining : $1,483,051
Jakub Voracek $6,800,000 (3)
-Salary Remaining : $1,440,678
-Salary Average : $6,800,000
-Salary Average Remaining : $1,440,678
Ryan Getzlaf $6,800,000 (4)
-Salary Remaining : $1,440,678
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Max Pacioretty $6,000,000 (2)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Jeff Skinner $5,750,000 (1)
-Salary Remaining : $1,218,220
-Salary Average : $5,750,000
-Salary Average Remaining : $1,218,220
Jeff Petry $5,700,000 (3)
-Salary Remaining : $1,207,627
-Salary Average : $5,700,000
-Salary Average Remaining : $1,207,627
Nino Niederreiter $4,500,000 (6)
-Salary Remaining : $953,390
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Radko Gudas $3,350,000 (1)
-Salary Remaining : $709,746
-Salary Average : $3,350,000
-Salary Average Remaining : $709,746
Brenden Dillon $3,250,000 (1)
-Salary Remaining : $688,559
-Salary Average : $3,250,000
-Salary Average Remaining : $688,559
Danton Heinen $3,000,000 (1)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Andreas Athanasiou $2,500,000 (5)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Jordie Benn $2,200,000 (4)
-Salary Remaining : $466,102
-Salary Average : $2,200,000
-Salary Average Remaining : $466,102
Warren Foegele $2,100,000 (1)
-Salary Remaining : $444,915
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Riley Sheahan $1,500,000 (3)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Noel Acciari $1,300,000 (4)
-Salary Remaining : $275,424
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Marcus Pettersson $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Ilya Kovalchuk $750,000 (2)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Pavel Francouz $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players21
Salary Commitment
Year 36 : $87,392,858
Year 37 : $61,350,000
Year 38 : $47,600,000
Year 39 : $26,600,000
Salary Average Commitment
Year 36 : $75,692,858
Year 37 : $51,000,000
Year 38 : $37,250,000
Year 39 : $16,250,000
Salary Cap with 1 Way Contract
Year 36 : $87,392,858
Year 37 : $61,350,000
Year 38 : $47,600,000
Year 39 : $26,600,000

Farm Players Salaries

Ville Pokka $100,000 (4)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
Christian Fischer $90,000 (4)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Julien Gauthier $85,000 (3)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Evgeny Svechnikov $85,000 (3)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Tyler Motte $80,000 (2)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Mathieu Joseph $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Chris Bigras $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players7
Salary Commitment
Year 36 : $590,000
Year 37 : $590,000
Year 38 : $510,000
Year 39 : $265,000
Salary Average Commitment
Year 36 : $575,000
Year 37 : $575,000
Year 38 : $495,000
Year 39 : $250,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,933 - 98.88%
Level 2: 5000 - $55 - 4,998 - 99.96%
Level 3: 2000 - $45 - 1,999 - 99.97%
Level 4: 5000 - $30 - 4,999 - 99.97%
Luxury : 1000 - $180 - 980 - 98.01%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,909 - 99.52%
Average Income per Game$1,715,300
Year to Date Revenue$56,604,905

Expense

Pro Players Total Salaries$67,090,000
Farm Players Total Salaries$2,297,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,989,409
Farm Year To Date Expenses$1,847,681
Pro Salary Cap To Date$51,707,208
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,007,101
Pro Remaining Season Days25
Pro Expenses Per Days$568,559
Pro Estimated Expenses$14,213,975
Farm Remaining Season Days25
Farm Expenses Per Days$19,470
Farm Estimated Expenses$486,750
Estimated Season Expenses$14,700,725
Season Salary Cap$64,590,000
Estimate Under Maximum Salary Cap of $89,650,000$25,060,000
Estimate Over Minimum Salary Cap of $56,000,000 $8,590,000
Current Bank Account$138,958,816
Projected Bank Account$136,265,192

Pro Players Salaries

Milan Lucic $6,000,000 (4)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Ryan Callahan $5,800,000 (3)
-Salary Remaining : $1,228,814
-Salary Average : $5,800,000
-Salary Average Remaining : $1,228,814
Mike Green $5,570,000 (1)
-Salary Remaining : $1,180,085
-Salary Average : $5,570,000
-Salary Average Remaining : $1,180,085
Wayne Simmonds $5,000,000 (4)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Craig Anderson $4,700,000 (2)
-Salary Remaining : $995,763
-Salary Average : $4,700,000
-Salary Average Remaining : $995,763
Trevor Daley $4,500,000 (2)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Michael Frolik $4,300,000 (5)
-Salary Remaining : $911,017
-Salary Average : $4,300,000
-Salary Average Remaining : $911,017
Antti Raanta $4,250,000 (6)
-Salary Remaining : $900,424
-Salary Average : $4,250,000
-Salary Average Remaining : $900,424
Matt Beleskey $3,420,000 (1)
-Salary Remaining : $724,576
-Salary Average : $3,420,000
-Salary Average Remaining : $724,576
Zack Smith $3,250,000 (4)
-Salary Remaining : $688,559
-Salary Average : $3,250,000
-Salary Average Remaining : $688,559
Victor Rask $2,700,000 (2)
-Salary Remaining : $572,034
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Blake Comeau (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $529,661
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Haydn Fleury $2,500,000 (5)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Jamie Oleksiak $2,200,000 (5)
-Salary Remaining : $466,102
-Salary Average : $2,200,000
-Salary Average Remaining : $466,102
Mark Jankowski $2,000,000 (3)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Stephen Johns $2,000,000 (5)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Chris Wagner $1,250,000 (1)
-Salary Remaining : $264,831
-Salary Average : $1,250,000
-Salary Average Remaining : $264,831
Tyler Pitlick $1,000,000 (5)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Tage Thompson $1,000,000 (3)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Nicolas Hague $850,000 (3)
-Salary Remaining : $180,085
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Adin Hill $800,000 (2)
-Salary Remaining : $169,492
-Salary Average : $800,000
-Salary Average Remaining : $169,492
Alan Quine $750,000 (2)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Matthew Highmore $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players23
Salary Commitment
Year 36 : $67,090,000
Year 37 : $56,850,000
Year 38 : $40,900,000
Year 39 : $30,500,000
Salary Average Commitment
Year 36 : $63,290,000
Year 37 : $53,050,000
Year 38 : $40,800,000
Year 39 : $30,500,000
Salary Cap with 1 Way Contract
Year 36 : $67,090,000
Year 37 : $56,850,000
Year 38 : $40,900,000
Year 39 : $30,500,000

Farm Players Salaries

Jacob Larsson $150,000 (3)
Salary Remaining : $31,780
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Kuffner $92,500 (3)
Salary Remaining : $19,597
Salary Average : $75,000
Salary Average Remaining : $15,890
German Rubtsov $90,000 (3)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Mitch Hults $85,000 (1)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Filip Chlapik $80,000 (2)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Felix Sandstrom $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Fredrik Claesson $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Andreas Borgman $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alex Alexeyev $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Beck Malenstyn $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nicolas Aube-Kubel $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Deven Sideroff $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Graham Knott $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jalen Chatfield $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Michael Amadio $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Glenn Gawdin $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Mikhail Berdin $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Josh Teves $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kieffer Bellows $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nolan Stevens $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Sheldon Rempal $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ville Meskanen $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dmitri Samorukov $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ivan Chekhovich $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Lucas Elvenes $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Martin Pospisil $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Evan Cormier $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kevin Lankinen $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Adam Brooks $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players29
Salary Commitment
Year 36 : $2,297,500
Year 37 : $2,137,500
Year 38 : $1,832,500
Year 39 : $0
Salary Average Commitment
Year 36 : $2,190,000
Year 37 : $2,030,000
Year 38 : $1,725,000
Year 39 : $0

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $95 - 5,877 - 97.95%
Level 2: 5000 - $70 - 4,949 - 98.97%
Level 3: 2000 - $55 - 1,990 - 99.51%
Level 4: 5000 - $40 - 5,000 - 100.00%
Luxury : 1000 - $190 - 956 - 95.59%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,772 - 98.80%
Average Income per Game$1,954,131
Year to Date Revenue$64,486,310

Expense

Pro Players Total Salaries$64,775,000
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,335,896
Farm Year To Date Expenses$1,457,334
Pro Salary Cap To Date$50,099,453
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,678,914
Pro Remaining Season Days25
Pro Expenses Per Days$548,941
Pro Estimated Expenses$13,723,525
Farm Remaining Season Days25
Farm Expenses Per Days$12,415
Farm Estimated Expenses$310,375
Estimated Season Expenses$14,033,900
Season Salary Cap$64,775,000
Estimate Under Maximum Salary Cap of $89,650,000$24,875,000
Estimate Over Minimum Salary Cap of $56,000,000 $8,775,000
Current Bank Account$239,299,225
Projected Bank Account$238,944,239

Pro Players Salaries

Cory Schneider $6,000,000 (1)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Dmitry Kulikov $5,500,000 (2)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
David Backes $5,000,000 (1)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Artem Anisimov $4,550,000 (3)
-Salary Remaining : $963,983
-Salary Average : $4,550,000
-Salary Average Remaining : $963,983
Justin Abdelkader $4,250,000 (3)
-Salary Remaining : $900,424
-Salary Average : $4,250,000
-Salary Average Remaining : $900,424
Braydon Coburn $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Mikkel Boedker $4,000,000 (5)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Devan Dubnyk $3,600,000 (6)
-Salary Remaining : $762,712
-Salary Average : $4,330,000
-Salary Average Remaining : $917,373
Brandon Sutter $3,500,000 (1)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Troy Brouwer $2,500,000 (3)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Mark Pysyk $2,500,000 (5)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Sam Gagner $2,350,000 (2)
-Salary Remaining : $497,881
-Salary Average : $2,350,000
-Salary Average Remaining : $497,881
Brandon Manning $2,250,000 (1)
-Salary Remaining : $476,695
-Salary Average : $2,250,000
-Salary Average Remaining : $476,695
Ondrej Kase $2,100,000 (3)
-Salary Remaining : $444,915
-Salary Average : $2,100,000
-Salary Average Remaining : $444,915
Eeli Tolvanen $2,000,000 (3)
-Salary Remaining : $423,729
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Max Comtois $1,750,000 (4)
-Salary Remaining : $370,763
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Nick Ritchie $1,650,000 (2)
-Salary Remaining : $349,576
-Salary Average : $1,650,000
-Salary Average Remaining : $349,576
Jordan Oesterle $1,400,000 (6)
-Salary Remaining : $296,610
-Salary Average : $1,400,000
-Salary Average Remaining : $296,610
Laurent Brossoit $1,250,000 (1)
-Salary Remaining : $264,831
-Salary Average : $1,250,000
-Salary Average Remaining : $264,831
Aaron Dell $1,250,000 (1)
-Salary Remaining : $264,831
-Salary Average : $1,250,000
-Salary Average Remaining : $264,831
Rasmus Dahlin $925,000 (1)
-Salary Remaining : $195,975
-Salary Average : $925,000
-Salary Average Remaining : $195,975
Jeremy Lauzon $850,000 (4)
-Salary Remaining : $180,085
-Salary Average : $850,000
-Salary Average Remaining : $180,085
Tom Kuhnhackl $850,000 (2)
-Salary Remaining : $180,085
-Salary Average : $850,000
-Salary Average Remaining : $180,085
Cale Makar $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players24
Salary Commitment
Year 36 : $64,775,000
Year 37 : $40,600,000
Year 38 : $30,250,000
Year 39 : $14,100,000
Salary Average Commitment
Year 36 : $63,255,000
Year 37 : $39,080,000
Year 38 : $28,730,000
Year 39 : $13,830,000
Salary Cap with 1 Way Contract
Year 36 : $64,775,000
Year 37 : $40,600,000
Year 38 : $30,250,000
Year 39 : $14,100,000

Farm Players Salaries

Jonas Siegenthaler $95,000 (3)
Salary Remaining : $20,127
Salary Average : $95,000
Salary Average Remaining : $20,127
Jayce Hawryluk $90,000 (1)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Ben Harpur $80,000 (1)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Nicolas Roy $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Christian Djoos $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jarred Tinordi $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joakim Ryan $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Samuel Morin $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Roland McKeown $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dan Vladar $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Morgan Frost $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Carsen Twarynski $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Maxim Letunov $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Urho Vaakanainen $75,000 (1)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Gabriel Vilardi $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jack Studnicka $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joel Kiviranta $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Josh Norris $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Zach Senyshyn $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players19
Salary Commitment
Year 36 : $1,465,000
Year 37 : $770,000
Year 38 : $620,000
Year 39 : $150,000
Salary Average Commitment
Year 36 : $1,440,000
Year 37 : $770,000
Year 38 : $620,000
Year 39 : $150,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $115 - 5,740 - 95.66%
Level 2: 5000 - $90 - 4,850 - 96.99%
Level 3: 2000 - $60 - 1,979 - 98.97%
Level 4: 5000 - $55 - 4,917 - 98.33%
Luxury : 1000 - $250 - 745 - 74.49%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %18,230 - 95.95%
Average Income per Game$2,340,710
Year to Date Revenue$74,902,730

Expense

Pro Players Total Salaries$87,350,000
Farm Players Total Salaries$1,937,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,789,087
Farm Year To Date Expenses$1,589,164
Pro Salary Cap To Date$69,779,765
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,725,682
Pro Remaining Season Days25
Pro Expenses Per Days$740,254
Pro Estimated Expenses$18,506,350
Farm Remaining Season Days25
Farm Expenses Per Days$16,419
Farm Estimated Expenses$410,475
Estimated Season Expenses$18,916,825
Season Salary Cap$87,350,000
Estimate Under Maximum Salary Cap of $89,650,000$2,300,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,350,000
Current Bank Account$76,767,686
Projected Bank Account$76,576,543

Pro Players Salaries

Patrick Kane $9,000,000 (3)
-Salary Remaining : $1,906,780
-Salary Average : $9,000,000
-Salary Average Remaining : $1,906,780
Nikita Kucherov $8,250,000 (6)
-Salary Remaining : $1,747,881
-Salary Average : $750,000
-Salary Average Remaining : $158,898
William Nylander $7,500,000 (2)
-Salary Remaining : $1,588,983
-Salary Average : $7,500,000
-Salary Average Remaining : $1,588,983
Nicklas Backstrom $6,800,000 (1)
-Salary Remaining : $1,440,678
-Salary Average : $6,800,000
-Salary Average Remaining : $1,440,678
Kris Letang $6,500,000 (3)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
Victor Hedman $6,000,000 (5)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Jason Zucker $5,500,000 (2)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Hampus Lindholm $5,200,000 (1)
-Salary Remaining : $1,101,695
-Salary Average : $5,200,000
-Salary Average Remaining : $1,101,695
Mika Zibanejad $4,200,000 (1)
-Salary Remaining : $889,831
-Salary Average : $4,200,000
-Salary Average Remaining : $889,831
Elias Lindholm $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Mattias Ekholm $3,950,000 (1)
-Salary Remaining : $836,864
-Salary Average : $3,950,000
-Salary Average Remaining : $836,864
Jacob Markstrom $3,900,000 (5)
-Salary Remaining : $826,271
-Salary Average : $3,900,000
-Salary Average Remaining : $826,271
John Klingberg $3,500,000 (4)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Mikko Koskinen $2,250,000 (5)
-Salary Remaining : $476,695
-Salary Average : $2,250,000
-Salary Average Remaining : $476,695
Blake Coleman $1,800,000 (5)
-Salary Remaining : $381,356
-Salary Average : $1,800,000
-Salary Average Remaining : $381,356
Connor Brown $1,800,000 (3)
-Salary Remaining : $381,356
-Salary Average : $1,800,000
-Salary Average Remaining : $381,356
Robert Bortuzzo $1,100,000 (5)
-Salary Remaining : $233,051
-Salary Average : $1,100,000
-Salary Average Remaining : $233,051
Joel Eriksson Ek $1,000,000 (2)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Barclay Goodrow $925,000 (1)
-Salary Remaining : $195,975
-Salary Average : $925,000
-Salary Average Remaining : $195,975
Elias Pettersson $925,000 (1)
-Salary Remaining : $195,975
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Tristan Jarry $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players22
Salary Commitment
Year 36 : $87,350,000
Year 37 : $60,600,000
Year 38 : $44,100,000
Year 39 : $26,800,000
Salary Average Commitment
Year 36 : $79,675,000
Year 37 : $53,100,000
Year 38 : $36,600,000
Year 39 : $19,300,000
Salary Cap with 1 Way Contract
Year 36 : $87,350,000
Year 37 : $60,600,000
Year 38 : $44,100,000
Year 39 : $26,800,000

Farm Players Salaries

Robert Thomas $200,000 (4)
Salary Remaining : $42,373
Salary Average : $75,000
Salary Average Remaining : $15,890
Gustav Forsling $150,000 (3)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Denis Malgin $120,000 (3)
Salary Remaining : $25,424
Salary Average : $120,000
Salary Average Remaining : $25,424
Lias Andersson $90,000 (3)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Filip Chytil $90,000 (5)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Janne Kuokkanen $82,500 (5)
Salary Remaining : $17,479
Salary Average : $82,500
Salary Average Remaining : $17,479
Niklas Hansson $80,000 (2)
Salary Remaining : $16,949
Salary Average : $50,000
Salary Average Remaining : $10,593
Spencer Martin $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Curtis McKenzie $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Oliver Kylington $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Carter Camper $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Tyler Wotherspoon $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Grayson Downing $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Max Gortz $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jakob Forsbacka Karlsson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Trevor Murphy $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jon Gillies $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kyle Wood $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Victor Ejdsell $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cooper Marody $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Gustav Lindstrom $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alexander Nylander $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players22
Salary Commitment
Year 36 : $1,937,500
Year 37 : $1,862,500
Year 38 : $1,782,500
Year 39 : $822,500
Salary Average Commitment
Year 36 : $1,782,500
Year 37 : $1,707,500
Year 38 : $1,657,500
Year 39 : $697,500

CAROLINA Huricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $94 - 5,918 - 98.63%
Level 2: 5000 - $63 - 4,976 - 99.52%
Level 3: 2000 - $37 - 1,999 - 99.95%
Level 4: 5000 - $33 - 5,000 - 100.00%
Luxury : 1000 - $240 - 751 - 75.12%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %18,644 - 98.13%
Average Income per Game$1,804,599
Year to Date Revenue$57,747,179

Expense

Pro Players Total Salaries$85,750,000
Farm Players Total Salaries$1,002,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,754,262
Farm Year To Date Expenses$872,720
Pro Salary Cap To Date$63,616,127
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,436,795
Pro Remaining Season Days25
Pro Expenses Per Days$726,695
Pro Estimated Expenses$18,167,375
Farm Remaining Season Days25
Farm Expenses Per Days$8,496
Farm Estimated Expenses$212,400
Estimated Season Expenses$18,379,775
Season Salary Cap$85,750,000
Estimate Under Maximum Salary Cap of $89,650,000$3,900,000
Estimate Over Minimum Salary Cap of $56,000,000 $29,750,000
Current Bank Account$16,648,468
Projected Bank Account$12,705,488

Pro Players Salaries

Jonathan Toews $10,000,000 (5)
-Salary Remaining : $2,118,644
-Salary Average : $10,000,000
-Salary Average Remaining : $2,118,644
Drew Doughty $9,300,000 (6)
-Salary Remaining : $1,970,339
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Kevin Hayes $7,100,000 (6)
-Salary Remaining : $1,504,237
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Ryan Johansen $6,400,000 (6)
-Salary Remaining : $1,355,932
-Salary Average : $8,000,000
-Salary Average Remaining : $1,694,915
Brent Seabrook $6,000,000 (2)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Semyon Varlamov $5,000,000 (4)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Zach Bogosian $5,000,000 (1)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Tyler Myers $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Alex Tuch $4,750,000 (3)
-Salary Remaining : $1,006,356
-Salary Average : $4,750,000
-Salary Average Remaining : $1,006,356
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Jeff Carter $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Cody Eakin $3,850,000 (3)
-Salary Remaining : $815,678
-Salary Average : $3,850,000
-Salary Average Remaining : $815,678
Micheal Ferland $3,500,000 (3)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Nick Bjugstad $3,250,000 (3)
-Salary Remaining : $688,559
-Salary Average : $3,250,000
-Salary Average Remaining : $688,559
Charlie Coyle (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Joonas Korpisalo $2,500,000 (4)
-Salary Remaining : $529,661
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Matt Martin $2,000,000 (1)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Pavel Buchnevich $1,200,000 (1)
-Salary Remaining : $254,237
-Salary Average : $1,200,000
-Salary Average Remaining : $254,237
Pat Maroon $900,000 (2)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Quinn Hughes $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $500,000
-Salary Average Remaining : $105,932
Frederik Gauthier $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players21
Salary Commitment
Year 36 : $88,250,000
Year 37 : $72,800,000
Year 38 : $61,400,000
Year 39 : $40,300,000
Salary Average Commitment
Year 36 : $72,950,000
Year 37 : $57,750,000
Year 38 : $46,350,000
Year 39 : $25,250,000
Salary Cap with 1 Way Contract
Year 36 : $88,250,000
Year 37 : $72,800,000
Year 38 : $61,400,000
Year 39 : $40,300,000

Farm Players Salaries

Devante Smith-Pelly $100,000 (1)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
David Quenneville $77,500 (4)
Salary Remaining : $16,419
Salary Average : $75,000
Salary Average Remaining : $15,890
Joey Daccord $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Noah Dobson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Maxime Fortier $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Gabriel Fontaine $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Patrick Russell $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kalle Kossila $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Bokondji Imama $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Stefan Matteau $75,000 (1)
Salary Remaining : $15,890
Salary Average : $65,000
Salary Average Remaining : $13,771
Mason Geertsen $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Griffin Reinhart $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jake Chelios $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Tobias Lindberg $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players14
Salary Commitment
Year 36 : $1,077,500
Year 37 : $752,500
Year 38 : $677,500
Year 39 : $377,500
Salary Average Commitment
Year 36 : $1,065,000
Year 37 : $750,000
Year 38 : $675,000
Year 39 : $375,000

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 4,300 - 71.67%
Level 2: 5000 - $130 - 3,437 - 68.75%
Level 3: 2000 - $110 - 1,371 - 68.57%
Level 4: 5000 - $105 - 3,087 - 61.74%
Luxury : 1000 - $250 - 707 - 70.70%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %12,903 - 67.91%
Average Income per Game$2,441,092
Year to Date Revenue$78,114,939

Expense

Pro Players Total Salaries$74,840,000
Farm Players Total Salaries$1,745,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,338,707
Farm Year To Date Expenses$1,432,360
Pro Salary Cap To Date$58,183,198
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,528,735
Pro Remaining Season Days25
Pro Expenses Per Days$634,237
Pro Estimated Expenses$15,855,925
Farm Remaining Season Days25
Farm Expenses Per Days$14,788
Farm Estimated Expenses$369,700
Estimated Season Expenses$16,225,625
Season Salary Cap$74,840,000
Estimate Under Maximum Salary Cap of $89,650,000$14,810,000
Estimate Over Minimum Salary Cap of $56,000,000 $18,840,000
Current Bank Account$129,261,153
Projected Bank Account$132,564,263

Pro Players Salaries

Thomas Chabot $6,800,000 (5)
-Salary Remaining : $1,440,678
-Salary Average : $6,800,000
-Salary Average Remaining : $1,440,678
Mikael Granlund $5,750,000 (1)
-Salary Remaining : $1,218,220
-Salary Average : $5,750,000
-Salary Average Remaining : $1,218,220
Duncan Keith $5,540,000 (1)
-Salary Remaining : $1,173,729
-Salary Average : $5,540,000
-Salary Average Remaining : $1,173,729
Sean Couturier $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Sami Vatanen $4,500,000 (3)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Brady Skjei $4,500,000 (6)
-Salary Remaining : $953,390
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Samuel Girard $4,500,000 (5)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Mikael Backlund $4,500,000 (2)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Martin Jones $4,400,000 (4)
-Salary Remaining : $932,203
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Reilly Smith $4,300,000 (5)
-Salary Remaining : $911,017
-Salary Average : $4,300,000
-Salary Average Remaining : $911,017
Lars Eller $4,000,000 (3)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Jay Beagle $3,000,000 (3)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Jonathan Bernier $3,000,000 (2)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
David Rittich $2,750,000 (6)
-Salary Remaining : $582,627
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Kevin Labanc $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Victor Olofsson $2,500,000 (4)
-Salary Remaining : $529,661
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Anthony Duclair $1,700,000 (4)
-Salary Remaining : $360,169
-Salary Average : $1,700,000
-Salary Average Remaining : $360,169
Evan Rodrigues $1,500,000 (1)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Jacob de la Rose $900,000 (2)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Robby Fabbri $900,000 (2)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Filip Hronek $800,000 (3)
-Salary Remaining : $169,492
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Martin Frk $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Kirby Dach $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players23
Salary Commitment
Year 36 : $74,840,000
Year 37 : $58,800,000
Year 38 : $49,500,000
Year 39 : $31,450,000
Salary Average Commitment
Year 36 : $63,640,000
Year 37 : $47,600,000
Year 38 : $38,300,000
Year 39 : $20,300,000
Salary Cap with 1 Way Contract
Year 36 : $74,840,000
Year 37 : $58,800,000
Year 38 : $49,500,000
Year 39 : $31,450,000

Farm Players Salaries

Thomas Hickey $250,000 (2)
Salary Remaining : $52,966
Salary Average : $250,000
Salary Average Remaining : $52,966
Conor Sheary $240,000 (3)
Salary Remaining : $50,847
Salary Average : $240,000
Salary Average Remaining : $50,847
Connor Carrick $120,000 (2)
Salary Remaining : $25,424
Salary Average : $120,000
Salary Average Remaining : $25,424
Carl Dahlstrom $85,000 (1)
Salary Remaining : $18,008
Salary Average : $75,000
Salary Average Remaining : $15,890
Martin Marincin $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Adam Mascherin $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Michael Sgarbossa $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alexandre Texier $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dillon Heatherington $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Remi Elie $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Scott Wedgewood $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Lawrence Pilut $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kevin Gravel $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brett Seney $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Taylor Leier $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Mitchell Stephens $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jayden Halbgewachs $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Seth Griffith $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
JC Lipon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 36 : $1,745,000
Year 37 : $1,060,000
Year 38 : $465,000
Year 39 : $75,000
Salary Average Commitment
Year 36 : $1,735,000
Year 37 : $1,060,000
Year 38 : $465,000
Year 39 : $75,000

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $175 - 3,670 - 61.17%
Level 2: 5000 - $170 - 2,612 - 52.24%
Level 3: 2000 - $165 - 932 - 46.61%
Level 4: 5000 - $125 - 2,618 - 52.36%
Luxury : 1000 - $200 - 972 - 97.22%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %10,804 - 56.87%
Average Income per Game$2,466,530
Year to Date Revenue$81,395,482

Expense

Pro Players Total Salaries$80,050,000
Farm Players Total Salaries$2,162,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,865,510
Farm Year To Date Expenses$1,564,284
Pro Salary Cap To Date$65,606,529
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,265,708
Pro Remaining Season Days25
Pro Expenses Per Days$678,390
Pro Estimated Expenses$16,959,750
Farm Remaining Season Days25
Farm Expenses Per Days$18,326
Farm Estimated Expenses$458,150
Estimated Season Expenses$17,417,900
Season Salary Cap$80,050,000
Estimate Under Maximum Salary Cap of $89,650,000$9,600,000
Estimate Over Minimum Salary Cap of $56,000,000 $24,050,000
Current Bank Account$140,446,730
Projected Bank Account$140,294,538

Pro Players Salaries

Blake Wheeler $6,750,000 (4)
-Salary Remaining : $1,430,085
-Salary Average : $6,750,000
-Salary Average Remaining : $1,430,085
Aaron Ekblad $6,450,000 (6)
-Salary Remaining : $1,366,525
-Salary Average : $7,350,000
-Salary Average Remaining : $1,557,203
Kyle Connor $6,100,000 (4)
-Salary Remaining : $1,292,373
-Salary Average : $6,100,000
-Salary Average Remaining : $1,292,373
Nico Hischier $5,400,000 (4)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Nathan MacKinnon $5,400,000 (5)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Mark Scheifele $5,250,000 (6)
-Salary Remaining : $1,112,288
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Miro Heiskanen $5,000,000 (4)
-Salary Remaining : $1,059,322
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Gabriel Landeskog $4,800,000 (4)
-Salary Remaining : $1,016,949
-Salary Average : $4,800,000
-Salary Average Remaining : $1,016,949
Ivan Provorov $4,500,000 (3)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
J.T. Miller $4,500,000 (6)
-Salary Remaining : $953,390
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jason Demers $4,500,000 (2)
-Salary Remaining : $953,390
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Philipp Grubauer $3,300,000 (1)
-Salary Remaining : $699,153
-Salary Average : $3,300,000
-Salary Average Remaining : $699,153
J.T. Compher $2,900,000 (5)
-Salary Remaining : $614,407
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Andre Burakovsky $2,600,000 (3)
-Salary Remaining : $550,847
-Salary Average : $2,600,000
-Salary Average Remaining : $550,847
Neal Pionk $2,600,000 (5)
-Salary Remaining : $550,847
-Salary Average : $2,600,000
-Salary Average Remaining : $550,847
Ryan Strome $2,400,000 (1)
-Salary Remaining : $508,475
-Salary Average : $2,400,000
-Salary Average Remaining : $508,475
Nikita Zadorov $2,000,000 (3)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Jon Merrill $1,500,000 (5)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Colton Sissons $1,500,000 (3)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Mackenzie Blackwood $1,500,000 (3)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Scott Laughton $1,100,000 (3)
-Salary Remaining : $233,051
-Salary Average : $1,100,000
-Salary Average Remaining : $233,051
Total Pro Players21
Salary Commitment
Year 36 : $80,050,000
Year 37 : $74,350,000
Year 38 : $69,850,000
Year 39 : $56,650,000
Salary Average Commitment
Year 36 : $67,300,000
Year 37 : $61,600,000
Year 38 : $60,850,000
Year 39 : $47,650,000
Salary Cap with 1 Way Contract
Year 36 : $80,050,000
Year 37 : $74,350,000
Year 38 : $69,850,000
Year 39 : $56,650,000

Farm Players Salaries

Derek Forbort $250,000 (5)
Salary Remaining : $52,966
Salary Average : $250,000
Salary Average Remaining : $52,966
Matt Benning $200,000 (3)
Salary Remaining : $42,373
Salary Average : $200,000
Salary Average Remaining : $42,373
Luke Schenn $125,000 (1)
Salary Remaining : $26,483
Salary Average : $125,000
Salary Average Remaining : $26,483
Ross Johnston $100,000 (3)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
Luke Johnson $92,500 (1)
Salary Remaining : $19,597
Salary Average : $92,500
Salary Average Remaining : $19,597
Brendan Guhle $90,000 (5)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Jordan Schmaltz $90,000 (1)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Tyler Ennis $80,000 (1)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Riley Barber $80,000 (1)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Tomas Jurco $80,000 (1)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Tyler Graovac $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Adam Clendening $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Josef Korenar $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Filip Gustavsson $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Calvin Thurkauf $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nicolas Meloche $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Phillip Di Giuseppe $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Vili Saarijarvi $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cameron Hebig $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
David Kase $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jack Kopacka $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nicholas Caamano $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Laurent Dauphin $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players23
Salary Commitment
Year 36 : $2,162,500
Year 37 : $1,540,000
Year 38 : $1,540,000
Year 39 : $865,000
Salary Average Commitment
Year 36 : $2,162,500
Year 37 : $1,540,000
Year 38 : $1,540,000
Year 39 : $865,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - $125 - 5,695 - 94.91%
Level 2: 5000 - $100 - 4,777 - 95.54%
Level 3: 2000 - $90 - 1,877 - 93.86%
Level 4: 5000 - $79 - 4,733 - 94.67%
Luxury : 1000 - $250 - 709 - 70.88%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %17,791 - 93.64%
Average Income per Game$2,673,449
Year to Date Revenue$88,223,821

Expense

Pro Players Total Salaries$65,109,286
Farm Players Total Salaries$2,075,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,606,236
Farm Year To Date Expenses$1,434,875
Pro Salary Cap To Date$53,476,578
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,714,144
Pro Remaining Season Days25
Pro Expenses Per Days$551,774
Pro Estimated Expenses$13,794,350
Farm Remaining Season Days25
Farm Expenses Per Days$17,585
Farm Estimated Expenses$439,625
Estimated Season Expenses$14,233,975
Season Salary Cap$65,109,286
Estimate Under Maximum Salary Cap of $89,650,000$24,540,714
Estimate Over Minimum Salary Cap of $56,000,000 $9,109,286
Current Bank Account$271,324,974
Projected Bank Account$275,805,143

Pro Players Salaries

Henrik Lundqvist $6,900,000 (1)
-Salary Remaining : $1,461,864
-Salary Average : $6,900,000
-Salary Average Remaining : $1,461,864
Marc Staal $5,700,000 (2)
-Salary Remaining : $1,207,627
-Salary Average : $5,700,000
-Salary Average Remaining : $1,207,627
Mike Hoffman $5,200,000 (4)
-Salary Remaining : $1,101,695
-Salary Average : $5,200,000
-Salary Average Remaining : $1,101,695
Jake Gardiner $5,000,000 (1)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Bryan Little $4,534,286 (1)
-Salary Remaining : $960,654
-Salary Average : $4,534,286
-Salary Average Remaining : $960,654
David Savard $4,250,000 (2)
-Salary Remaining : $900,424
-Salary Average : $4,250,000
-Salary Average Remaining : $900,424
Alex Killorn $4,000,000 (6)
-Salary Remaining : $847,458
-Salary Average : $4,450,000
-Salary Average Remaining : $942,797
Mathieu Perreault $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Ryan Murray $3,700,000 (3)
-Salary Remaining : $783,898
-Salary Average : $3,700,000
-Salary Average Remaining : $783,898
Casey Cizikas $3,700,000 (5)
-Salary Remaining : $783,898
-Salary Average : $3,700,000
-Salary Average Remaining : $783,898
Michael Stone $3,500,000 (1)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Jack Johnson $3,250,000 (3)
-Salary Remaining : $688,559
-Salary Average : $3,250,000
-Salary Average Remaining : $688,559
Anthony Beauvillier $2,500,000 (4)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Nate Thompson $1,650,000 (1)
-Salary Remaining : $349,576
-Salary Average : $1,650,000
-Salary Average Remaining : $349,576
Marcus Sorensen $1,600,000 (4)
-Salary Remaining : $338,983
-Salary Average : $1,600,000
-Salary Average Remaining : $338,983
Tomas Nosek $1,250,000 (4)
-Salary Remaining : $264,831
-Salary Average : $1,250,000
-Salary Average Remaining : $264,831
Victor Mete $1,000,000 (4)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Gabriel Bourque $950,000 (3)
-Salary Remaining : $201,271
-Salary Average : $950,000
-Salary Average Remaining : $201,271
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $195,975
-Salary Average : $925,000
-Salary Average Remaining : $195,975
Filip Zadina $750,000 (2)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Carter Hart $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players21
Salary Commitment
Year 36 : $65,109,286
Year 37 : $38,600,000
Year 38 : $27,900,000
Year 39 : $19,250,000
Salary Average Commitment
Year 36 : $65,559,286
Year 37 : $39,050,000
Year 38 : $28,350,000
Year 39 : $19,700,000
Salary Cap with 1 Way Contract
Year 36 : $65,109,286
Year 37 : $38,600,000
Year 38 : $27,900,000
Year 39 : $19,250,000

Farm Players Salaries

Mark Barberio $145,000 (2)
Salary Remaining : $30,720
Salary Average : $145,000
Salary Average Remaining : $30,720
Keegan Kolesar $90,000 (5)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Malcolm Subban $90,000 (2)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Michael Rasmussen $90,000 (6)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Kristian Vesalainen $90,000 (2)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Guillaume Brisebois $90,000 (5)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Trevor Moore $90,000 (6)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan MacInnis $85,000 (3)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Charles Hudon $85,000 (1)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Justin Kirkland $85,000 (5)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Christian Folin $80,000 (5)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Michael Chaput $80,000 (3)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Greg McKegg $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Yannick Weber $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cody Goloubef $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
J-F Berube $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Garret Sparks $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nicholas Merkley $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Chase Pearson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Evan Bouchard $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Poehling $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Timothy Gettinger $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nate Schnarr $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Christopher Gibson $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kenny Agostino $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players25
Salary Commitment
Year 36 : $2,075,000
Year 37 : $1,915,000
Year 38 : $1,515,000
Year 39 : $900,000
Salary Average Commitment
Year 36 : $2,030,000
Year 37 : $1,870,000
Year 38 : $1,485,000
Year 39 : $870,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 5,699 - 94.98%
Level 2: 5000 - $105 - 4,777 - 95.54%
Level 3: 2000 - $94 - 1,885 - 94.25%
Level 4: 5000 - $78 - 4,764 - 95.27%
Luxury : 1000 - $220 - 926 - 92.63%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %18,051 - 95.00%
Average Income per Game$2,753,030
Year to Date Revenue$88,096,966

Expense

Pro Players Total Salaries$89,170,000
Farm Players Total Salaries$1,342,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,321,692
Farm Year To Date Expenses$1,167,156
Pro Salary Cap To Date$66,316,607
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,024,242
Pro Remaining Season Days25
Pro Expenses Per Days$755,678
Pro Estimated Expenses$18,891,950
Farm Remaining Season Days25
Farm Expenses Per Days$11,377
Farm Estimated Expenses$284,425
Estimated Season Expenses$19,176,375
Season Salary Cap$89,170,000
Estimate Under Maximum Salary Cap of $89,650,000$480,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,170,000
Current Bank Account$206,792,887
Projected Bank Account$209,640,754

Pro Players Salaries

Connor McDavid $10,800,000 (1)
-Salary Remaining : $2,288,136
-Salary Average : $10,800,000
-Salary Average Remaining : $2,288,136
Leon Draisaitl $7,250,000 (1)
-Salary Remaining : $1,536,017
-Salary Average : $7,250,000
-Salary Average Remaining : $1,536,017
John Carlson $6,850,000 (5)
-Salary Remaining : $1,451,271
-Salary Average : $6,850,000
-Salary Average Remaining : $1,451,271
Logan Couture $6,650,000 (5)
-Salary Remaining : $1,408,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Johnny Gaudreau $5,750,000 (6)
-Salary Remaining : $1,218,220
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Taylor Hall $5,200,000 (5)
-Salary Remaining : $1,101,695
-Salary Average : $5,200,000
-Salary Average Remaining : $1,101,695
Ryan Nugent-Hopkins $5,000,000 (2)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Ben Bishop $4,900,000 (2)
-Salary Remaining : $1,038,136
-Salary Average : $4,900,000
-Salary Average Remaining : $1,038,136
Seth Jones $4,700,000 (2)
-Salary Remaining : $995,763
-Salary Average : $4,700,000
-Salary Average Remaining : $995,763
Zach Werenski $4,500,000 (3)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Christopher Tanev $4,250,000 (1)
-Salary Remaining : $900,424
-Salary Average : $4,250,000
-Salary Average Remaining : $900,424
Charlie McAvoy $4,200,000 (5)
-Salary Remaining : $889,831
-Salary Average : $4,200,000
-Salary Average Remaining : $889,831
Pierre-Luc Dubois $4,000,000 (5)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Oscar Klefbom $3,500,000 (4)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Jaroslav Halak $2,100,000 (3)
-Salary Remaining : $444,915
-Salary Average : $2,100,000
-Salary Average Remaining : $444,915
Zach Hyman $2,000,000 (5)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Zdeno Chara $1,750,000 (4)
-Salary Remaining : $370,763
-Salary Average : $1,750,000
-Salary Average Remaining : $370,763
Joe Thornton $1,400,000 (6)
-Salary Remaining : $296,610
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Brad Richardson $1,320,000 (1)
-Salary Remaining : $279,661
-Salary Average : $1,320,000
-Salary Average Remaining : $279,661
Derek Grant $1,250,000 (6)
-Salary Remaining : $264,831
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Josh Archibald $1,000,000 (3)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Alexandar Georgiev $800,000 (1)
-Salary Remaining : $169,492
-Salary Average : $800,000
-Salary Average Remaining : $169,492
Total Pro Players22
Salary Commitment
Year 36 : $89,170,000
Year 37 : $64,750,000
Year 38 : $50,150,000
Year 39 : $42,550,000
Salary Average Commitment
Year 36 : $78,370,000
Year 37 : $53,950,000
Year 38 : $39,350,000
Year 39 : $31,750,000
Salary Cap with 1 Way Contract
Year 36 : $89,170,000
Year 37 : $64,750,000
Year 38 : $50,150,000
Year 39 : $42,550,000

Farm Players Salaries

Greg Pateryn $225,000 (3)
Salary Remaining : $47,669
Salary Average : $225,000
Salary Average Remaining : $47,669
Kyle Brodziak $115,000 (4)
Salary Remaining : $24,364
Salary Average : $115,000
Salary Average Remaining : $24,364
Jake Bean $87,500 (6)
Salary Remaining : $18,538
Salary Average : $75,000
Salary Average Remaining : $15,890
Jesse Puljujarvi $85,000 (5)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Dante Salituro $80,000 (3)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Jake Paterson $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dennis Cholowski $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Caleb Jones $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Reid Gardiner $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dominik Masin $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brendan Gaunce $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Taylor Fedun $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Hunter Smith $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alexander Petrovic $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joseph Blandisi $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Stuart Percy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 36 : $1,342,500
Year 37 : $892,500
Year 38 : $742,500
Year 39 : $437,500
Salary Average Commitment
Year 36 : $1,325,000
Year 37 : $875,000
Year 38 : $725,000
Year 39 : $425,000

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $125 - 5,751 - 95.85%
Level 2: 5000 - $100 - 4,803 - 96.06%
Level 3: 2000 - $90 - 1,908 - 95.38%
Level 4: 5000 - $79 - 4,769 - 95.37%
Luxury : 1000 - $250 - 718 - 71.80%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %17,948 - 94.47%
Average Income per Game$2,697,958
Year to Date Revenue$89,032,620

Expense

Pro Players Total Salaries$86,600,000
Farm Players Total Salaries$1,917,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,898,288
Farm Year To Date Expenses$1,446,976
Pro Salary Cap To Date$68,831,338
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,885,707
Pro Remaining Season Days25
Pro Expenses Per Days$733,898
Pro Estimated Expenses$18,347,450
Farm Remaining Season Days25
Farm Expenses Per Days$16,250
Farm Estimated Expenses$406,250
Estimated Season Expenses$18,753,700
Season Salary Cap$86,600,000
Estimate Under Maximum Salary Cap of $89,650,000$3,050,000
Estimate Over Minimum Salary Cap of $56,000,000 $30,600,000
Current Bank Account$83,521,911
Projected Bank Account$83,653,918

Pro Players Salaries

Alex Ovechkin $8,200,000 (4)
-Salary Remaining : $1,737,288
-Salary Average : $8,200,000
-Salary Average Remaining : $1,737,288
Sidney Crosby $7,400,000 (3)
-Salary Remaining : $1,567,797
-Salary Average : $7,400,000
-Salary Average Remaining : $1,567,797
Brent Burns $7,000,000 (6)
-Salary Remaining : $1,483,051
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Evander Kane $6,500,000 (3)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
Matt Duchene $6,500,000 (1)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
Marc-Andre Fleury $6,000,000 (2)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Patrice Bergeron $5,900,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $5,900,000
-Salary Average Remaining : $1,250,000
Ryan Ellis $5,400,000 (3)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Alexander Radulov $5,300,000 (2)
-Salary Remaining : $1,122,881
-Salary Average : $5,300,000
-Salary Average Remaining : $1,122,881
Jake Muzzin $5,000,000 (6)
-Salary Remaining : $1,059,322
-Salary Average : $750,000
-Salary Average Remaining : $158,898
TJ Brodie $4,000,000 (4)
-Salary Remaining : $847,458
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Evgenii Dadonov $4,000,000 (4)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Ben Chiarot $3,000,000 (3)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Zack Kassian $2,750,000 (6)
-Salary Remaining : $582,627
-Salary Average : $750,000
-Salary Average Remaining : $158,898
John Moore $2,500,000 (5)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Jake Virtanen $1,900,000 (3)
-Salary Remaining : $402,542
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Luke Glendening $1,500,000 (4)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Trevor Lewis $1,500,000 (3)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Josh Anderson $1,500,000 (3)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Elvis Merzlikins $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players20
Salary Commitment
Year 36 : $86,600,000
Year 37 : $80,100,000
Year 38 : $62,900,000
Year 39 : $34,950,000
Salary Average Commitment
Year 36 : $69,700,000
Year 37 : $63,200,000
Year 38 : $46,000,000
Year 39 : $19,200,000
Salary Cap with 1 Way Contract
Year 36 : $86,600,000
Year 37 : $80,100,000
Year 38 : $62,900,000
Year 39 : $34,950,000

Farm Players Salaries

Kyle Clifford $160,000 (3)
Salary Remaining : $33,898
Salary Average : $160,000
Salary Average Remaining : $33,898
Reto Berra $100,000 (3)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
Jordan Nolan $100,000 (3)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
Rhett Gardner $92,500 (6)
Salary Remaining : $19,597
Salary Average : $75,000
Salary Average Remaining : $15,890
Riley Stillman $90,000 (3)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
William Borgen $87,500 (6)
Salary Remaining : $18,538
Salary Average : $75,000
Salary Average Remaining : $15,890
Logan Stanley $87,500 (1)
Salary Remaining : $18,538
Salary Average : $75,000
Salary Average Remaining : $15,890
Kaapo Kahkonen $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Anthony Richard $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cole Bardreau $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Michael Mersch $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dillon Simpson $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Emile Poirier $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ty Rattie $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Carson Soucy $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Luc Snuggerud $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Robin Kovacs $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jonas Johansson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jaret Anderson-Dolan $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Taro Hirose $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Casey Fitzgerald $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Hudson Elynuik $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Rinat Valiev $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Haggerty $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stepan Falkovsky $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 36 : $1,917,500
Year 37 : $1,530,000
Year 38 : $1,530,000
Year 39 : $255,000
Salary Average Commitment
Year 36 : $1,860,000
Year 37 : $1,485,000
Year 38 : $1,485,000
Year 39 : $225,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,868 - 97.80%
Level 2: 5000 - $60 - 4,993 - 99.85%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5000 - $30 - 4,999 - 99.98%
Luxury : 1000 - $200 - 956 - 95.59%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %18,815 - 99.03%
Average Income per Game$1,830,531
Year to Date Revenue$58,576,980

Expense

Pro Players Total Salaries$79,215,000
Farm Players Total Salaries$1,280,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,325,388
Farm Year To Date Expenses$1,097,214
Pro Salary Cap To Date$60,777,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,644,245
Pro Remaining Season Days25
Pro Expenses Per Days$671,314
Pro Estimated Expenses$16,782,850
Farm Remaining Season Days25
Farm Expenses Per Days$10,847
Farm Estimated Expenses$271,175
Estimated Season Expenses$17,054,025
Season Salary Cap$75,215,000
Estimate Under Maximum Salary Cap of $89,650,000$14,435,000
Estimate Over Minimum Salary Cap of $56,000,000 $19,215,000
Current Bank Account$11,150,610
Projected Bank Account$8,740,830

Pro Players Salaries

Mitchell Marner $10,500,000 (5)
-Salary Remaining : $2,224,576
-Salary Average : $10,500,000
-Salary Average Remaining : $2,224,576
Dylan Larkin $6,100,000 (4)
-Salary Remaining : $1,292,373
-Salary Average : $6,100,000
-Salary Average Remaining : $1,292,373
Teuvo Teravainen $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
John Gibson $5,000,000 (5)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Nick Leddy $4,750,000 (1)
-Salary Remaining : $1,006,356
-Salary Average : $4,750,000
-Salary Average Remaining : $1,006,356
Torey Krug $4,500,000 (1)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Brayden Schenn $4,400,000 (5)
-Salary Remaining : $932,203
-Salary Average : $4,400,000
-Salary Average Remaining : $932,203
Calvin de Haan $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Tyler Toffoli $4,000,000 (3)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Kyle Palmieri $4,000,000 (2)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Justin Faulk (Out of Payroll) $4,000,000 (4)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Travis Hamonic $3,750,000 (1)
-Salary Remaining : $794,492
-Salary Average : $3,750,000
-Salary Average Remaining : $794,492
Boone Jenner $3,500,000 (5)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Alex Iafallo $2,500,000 (5)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Chris Tierney $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Anton Khudobin $2,300,000 (2)
-Salary Remaining : $487,288
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Cedric Paquette $2,000,000 (3)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Michal Kempny $1,650,000 (5)
-Salary Remaining : $349,576
-Salary Average : $1,650,000
-Salary Average Remaining : $349,576
Robert Hagg $1,150,000 (3)
-Salary Remaining : $243,644
-Salary Average : $1,150,000
-Salary Average Remaining : $243,644
Madison Bowey $1,000,000 (2)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Jason Dickinson $900,000 (1)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Mirco Mueller $900,000 (1)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Roope Hintz $815,000 (2)
-Salary Remaining : $172,669
-Salary Average : $815,000
-Salary Average Remaining : $172,669
Total Pro Players23
Salary Commitment
Year 36 : $79,215,000
Year 37 : $57,915,000
Year 38 : $49,800,000
Year 39 : $37,650,000
Salary Average Commitment
Year 36 : $77,665,000
Year 37 : $56,365,000
Year 38 : $49,800,000
Year 39 : $37,650,000
Salary Cap with 1 Way Contract
Year 36 : $79,215,000
Year 37 : $57,915,000
Year 38 : $49,800,000
Year 39 : $37,650,000

Farm Players Salaries

David Kampf $150,000 (5)
Salary Remaining : $31,780
Salary Average : $75,000
Salary Average Remaining : $15,890
Konrad Abeltshauser $150,000 (1)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Tanner Kaspick $80,000 (5)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Louis Domingue $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Eric Comrie $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Antoine Bibeau $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Yakov Trenin $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Owen Tippett $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Yannick Veilleux $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Matej Stransky $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Mark Alt $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Keegan Lowe $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joseph Cramarossa $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Peter Holland $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Matt Bartkowski $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players15
Salary Commitment
Year 36 : $1,280,000
Year 37 : $905,000
Year 38 : $530,000
Year 39 : $380,000
Salary Average Commitment
Year 36 : $1,175,000
Year 37 : $800,000
Year 38 : $450,000
Year 39 : $300,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $96 - 5,887 - 98.12%
Level 2: 5000 - $69 - 4,935 - 98.69%
Level 3: 2000 - $49 - 1,998 - 99.92%
Level 4: 5000 - $36 - 4,999 - 99.99%
Luxury : 1000 - $193 - 967 - 96.71%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,787 - 98.88%
Average Income per Game$1,918,328
Year to Date Revenue$63,304,830

Expense

Pro Players Total Salaries$87,750,000
Farm Players Total Salaries$2,145,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,244,922
Farm Year To Date Expenses$1,704,507
Pro Salary Cap To Date$64,872,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,428,297
Pro Remaining Season Days25
Pro Expenses Per Days$743,644
Pro Estimated Expenses$18,591,100
Farm Remaining Season Days25
Farm Expenses Per Days$18,178
Farm Estimated Expenses$454,450
Estimated Season Expenses$19,045,550
Season Salary Cap$87,750,000
Estimate Under Maximum Salary Cap of $89,650,000$1,900,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,750,000
Current Bank Account$44,486,616
Projected Bank Account$38,869,363

Pro Players Salaries

Carey Price $9,000,000 (1)
-Salary Remaining : $1,906,780
-Salary Average : $9,000,000
-Salary Average Remaining : $1,906,780
P.K. Subban $7,600,000 (3)
-Salary Remaining : $1,610,169
-Salary Average : $7,600,000
-Salary Average Remaining : $1,610,169
Shea Weber $6,900,000 (2)
-Salary Remaining : $1,461,864
-Salary Average : $6,900,000
-Salary Average Remaining : $1,461,864
Corey Perry $6,860,000 (1)
-Salary Remaining : $1,453,390
-Salary Average : $6,860,000
-Salary Average Remaining : $1,453,390
Ryan O'Reilly $6,500,000 (2)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
Sam Reinhart $5,500,000 (2)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
T.J. Oshie $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $1,048,729
-Salary Average : $4,950,000
-Salary Average Remaining : $1,048,729
Jonathan Drouin $4,600,000 (3)
-Salary Remaining : $974,576
-Salary Average : $4,600,000
-Salary Average Remaining : $974,576
Tomas Tatar $4,600,000 (5)
-Salary Remaining : $974,576
-Salary Average : $4,600,000
-Salary Average Remaining : $974,576
Shayne Gostisbehere $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Phillip Danault $3,600,000 (6)
-Salary Remaining : $762,712
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Brendan Gallagher $3,200,000 (5)
-Salary Remaining : $677,966
-Salary Average : $3,200,000
-Salary Average Remaining : $677,966
Leo Komarov $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Jake McCabe $2,400,000 (3)
-Salary Remaining : $508,475
-Salary Average : $2,400,000
-Salary Average Remaining : $508,475
Radek Faksa $2,000,000 (1)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Brandon Carlo $1,500,000 (2)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Lawson Crouse $1,500,000 (3)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Zemgus Girgensons $1,440,000 (1)
-Salary Remaining : $305,085
-Salary Average : $1,440,000
-Salary Average Remaining : $305,085
Tyler Bertuzzi $1,400,000 (1)
-Salary Remaining : $296,610
-Salary Average : $1,400,000
-Salary Average Remaining : $296,610
Nathan Beaulieu $1,000,000 (1)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Nicolas Deslauriers $950,000 (4)
-Salary Remaining : $201,271
-Salary Average : $950,000
-Salary Average Remaining : $201,271
Jack Campbell $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players23
Salary Commitment
Year 36 : $87,750,000
Year 37 : $59,550,000
Year 38 : $34,200,000
Year 39 : $12,350,000
Salary Average Commitment
Year 36 : $84,900,000
Year 37 : $56,700,000
Year 38 : $31,350,000
Year 39 : $9,500,000
Salary Cap with 1 Way Contract
Year 36 : $87,750,000
Year 37 : $59,550,000
Year 38 : $34,200,000
Year 39 : $12,350,000

Farm Players Salaries

Sonny Milano $150,000 (1)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Adam Gaudette $110,000 (3)
Salary Remaining : $23,305
Salary Average : $75,000
Salary Average Remaining : $15,890
Dillon Dube $100,000 (4)
Salary Remaining : $21,186
Salary Average : $75,000
Salary Average Remaining : $15,890
Brett Howden $100,000 (3)
Salary Remaining : $21,186
Salary Average : $75,000
Salary Average Remaining : $15,890
Noah Juulsen $90,000 (5)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Paul LaDue $90,000 (1)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Max Jones $80,000 (1)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Klim Kostin $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alexander True $75,000 (1)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Ben Gleason $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Blake Lizotte $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Gavin Bayreuther $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jeremy Roy $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brayden Burke $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kasimir Kaskisuo $75,000 (1)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Joseph Duszak $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Egor Korshkov $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Parker Wotherspoon $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alex Lyon $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cal Foote $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Shane Bowers $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Givani Smith $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jake Evans $75,000 (1)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Morgan Geekie $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ross Colton $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cayden Primeau $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players26
Salary Commitment
Year 36 : $2,145,000
Year 37 : $1,300,000
Year 38 : $1,300,000
Year 39 : $565,000
Salary Average Commitment
Year 36 : $1,980,000
Year 37 : $1,215,000
Year 38 : $1,215,000
Year 39 : $540,000

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $130 - 5,680 - 94.67%
Level 2: 5000 - $90 - 4,903 - 98.06%
Level 3: 2000 - $80 - 1,895 - 94.76%
Level 4: 5000 - $50 - 4,950 - 99.00%
Luxury : 1000 - $225 - 956 - 95.65%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,385 - 96.76%
Average Income per Game$2,511,599
Year to Date Revenue$82,882,758

Expense

Pro Players Total Salaries$89,000,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,846,199
Farm Year To Date Expenses$956,747
Pro Salary Cap To Date$69,633,485
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,581,191
Pro Remaining Season Days25
Pro Expenses Per Days$754,237
Pro Estimated Expenses$18,855,925
Farm Remaining Season Days25
Farm Expenses Per Days$10,169
Farm Estimated Expenses$254,225
Estimated Season Expenses$19,110,150
Season Salary Cap$89,000,000
Estimate Under Maximum Salary Cap of $89,650,000$650,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,000,000
Current Bank Account$72,654,503
Projected Bank Account$71,125,544

Pro Players Salaries

Tyler Seguin $9,000,000 (3)
-Salary Remaining : $1,906,780
-Salary Average : $9,000,000
-Salary Average Remaining : $1,906,780
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Mathew Barzal $6,000,000 (5)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Clayton Keller $6,000,000 (5)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Alex DeBrincat $5,750,000 (5)
-Salary Remaining : $1,218,220
-Salary Average : $5,750,000
-Salary Average Remaining : $1,218,220
Josh Morrissey $5,300,000 (6)
-Salary Remaining : $1,122,881
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Roman Josi $5,150,000 (1)
-Salary Remaining : $1,091,102
-Salary Average : $5,150,000
-Salary Average Remaining : $1,091,102
Shea Theodore $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Jakob Silfverberg $4,900,000 (3)
-Salary Remaining : $1,038,136
-Salary Average : $4,900,000
-Salary Average Remaining : $1,038,136
Anton Stralman $4,700,000 (3)
-Salary Remaining : $995,763
-Salary Average : $4,700,000
-Salary Average Remaining : $995,763
Jean-Gabriel Pageau $4,500,000 (5)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Alexander Wennberg $4,500,000 (3)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Jay Bouwmeester $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Corey Crawford $3,500,000 (2)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Connor Murphy $3,000,000 (2)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Ryan Dzingel $2,900,000 (3)
-Salary Remaining : $614,407
-Salary Average : $2,900,000
-Salary Average Remaining : $614,407
Dylan DeMelo $2,550,000 (6)
-Salary Remaining : $540,254
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Valtteri Filppula $2,500,000 (2)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Ryan Hartman $1,000,000 (1)
-Salary Remaining : $211,864
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Thatcher Demko $1,000,000 (3)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
William Carrier $1,000,000 (3)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Samuel Montembeault (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players22
Salary Commitment
Year 36 : $89,000,000
Year 37 : $78,850,000
Year 38 : $69,100,000
Year 39 : $36,100,000
Salary Average Commitment
Year 36 : $82,400,000
Year 37 : $72,500,000
Year 38 : $62,750,000
Year 39 : $29,750,000
Salary Cap with 1 Way Contract
Year 36 : $89,000,000
Year 37 : $78,850,000
Year 38 : $69,100,000
Year 39 : $36,100,000

Farm Players Salaries

Rocco Grimaldi $150,000 (1)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Brendan Lemieux $125,000 (4)
Salary Remaining : $26,483
Salary Average : $75,000
Salary Average Remaining : $15,890
Carter Verhaeghe $100,000 (4)
Salary Remaining : $21,186
Salary Average : $75,000
Salary Average Remaining : $15,890
Charlie Lindgren $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Emil Bemstrom $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brett Murray $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Tucker Poolman $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Tomas Hyka $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Maxime Lajoie $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Thomas Schemitsch $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Pontus Aberg $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
John Ramage $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Sergey Tolchinsky $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Markus Hannikainen $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players14
Salary Commitment
Year 36 : $1,200,000
Year 37 : $900,000
Year 38 : $900,000
Year 39 : $525,000
Salary Average Commitment
Year 36 : $1,125,000
Year 37 : $825,000
Year 38 : $825,000
Year 39 : $450,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $115 - 5,779 - 96.31%
Level 2: 5000 - $95 - 4,820 - 96.41%
Level 3: 2000 - $80 - 1,946 - 97.31%
Level 4: 5000 - $65 - 4,870 - 97.40%
Luxury : 1000 - $205 - 962 - 96.22%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,377 - 96.72%
Average Income per Game$2,508,752
Year to Date Revenue$82,788,811

Expense

Pro Players Total Salaries$63,450,000
Farm Players Total Salaries$1,835,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,448,947
Farm Year To Date Expenses$1,369,544
Pro Salary Cap To Date$51,051,062
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,561,263
Pro Remaining Season Days25
Pro Expenses Per Days$537,712
Pro Estimated Expenses$13,442,800
Farm Remaining Season Days25
Farm Expenses Per Days$15,551
Farm Estimated Expenses$388,775
Estimated Season Expenses$13,831,575
Season Salary Cap$63,450,000
Estimate Under Maximum Salary Cap of $89,650,000$26,200,000
Estimate Over Minimum Salary Cap of $56,000,000 $7,450,000
Current Bank Account$147,081,555
Projected Bank Account$150,811,243

Pro Players Salaries

James Neal $5,750,000 (3)
-Salary Remaining : $1,218,220
-Salary Average : $5,750,000
-Salary Average Remaining : $1,218,220
Tyler Bozak $5,000,000 (5)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Karl Alzner $4,625,000 (5)
-Salary Remaining : $979,873
-Salary Average : $4,625,000
-Salary Average Remaining : $979,873
Brendan Smith $4,375,000 (5)
-Salary Remaining : $926,907
-Salary Average : $4,375,000
-Salary Average Remaining : $926,907
Olli Maatta $4,100,000 (2)
-Salary Remaining : $868,644
-Salary Average : $4,100,000
-Salary Average Remaining : $868,644
Joonas Donskoi $3,900,000 (5)
-Salary Remaining : $826,271
-Salary Average : $3,900,000
-Salary Average Remaining : $826,271
Darren Helm $3,850,000 (2)
-Salary Remaining : $815,678
-Salary Average : $3,850,000
-Salary Average Remaining : $815,678
Craig Smith $3,650,000 (1)
-Salary Remaining : $773,305
-Salary Average : $3,650,000
-Salary Average Remaining : $773,305
Jimmy Howard $3,500,000 (1)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Colin Miller $3,300,000 (2)
-Salary Remaining : $699,153
-Salary Average : $3,300,000
-Salary Average Remaining : $699,153
Derek Ryan $3,125,000 (3)
-Salary Remaining : $662,076
-Salary Average : $3,125,000
-Salary Average Remaining : $662,076
Sean Walker $2,700,000 (5)
-Salary Remaining : $572,034
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Nick Jensen $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Frank Vatrano $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Josh Leivo $2,000,000 (5)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Drake Caggiula $1,500,000 (4)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Dominik Simon $1,500,000 (1)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Sean Kuraly $1,275,000 (1)
-Salary Remaining : $270,127
-Salary Average : $1,275,000
-Salary Average Remaining : $270,127
Slater Koekkoek $1,000,000 (5)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Ivan Barbashev $1,000,000 (1)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Julian Melchiori $800,000 (4)
-Salary Remaining : $169,492
-Salary Average : $800,000
-Salary Average Remaining : $169,492
Anthony Stolarz $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Mario Ferraro $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players23
Salary Commitment
Year 36 : $63,450,000
Year 37 : $46,775,000
Year 38 : $35,525,000
Year 39 : $25,900,000
Salary Average Commitment
Year 36 : $61,500,000
Year 37 : $44,825,000
Year 38 : $33,575,000
Year 39 : $23,950,000
Salary Cap with 1 Way Contract
Year 36 : $63,450,000
Year 37 : $46,775,000
Year 38 : $35,525,000
Year 39 : $25,900,000

Farm Players Salaries

Ryan Donato $200,000 (2)
Salary Remaining : $42,373
Salary Average : $75,000
Salary Average Remaining : $15,890
Matthew Peca $130,000 (1)
Salary Remaining : $27,542
Salary Average : $130,000
Salary Average Remaining : $27,542
Dylan Coghlan $95,000 (1)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Joel L'Esperance $95,000 (5)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Nelson Nogier $95,000 (5)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Lane Pederson $95,000 (1)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Zack MacEwen $95,000 (5)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Kale Clague $95,000 (1)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Cale Fleury $95,000 (1)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Patrik Rybar $90,000 (2)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan McLeod $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Juuso Riikola $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Karson Kuhlman $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Sergey Zborovskiy $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kole Lind $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jakob Stukel $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jeremy Bracco $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joachim Blichfeld $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Keaton Middleton $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Aleksi Saarela $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players20
Salary Commitment
Year 36 : $1,835,000
Year 37 : $1,325,000
Year 38 : $960,000
Year 39 : $435,000
Salary Average Commitment
Year 36 : $1,555,000
Year 37 : $1,125,000
Year 38 : $900,000
Year 39 : $375,000

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - $150 - 4,362 - 72.71%
Level 2: 5000 - $135 - 3,268 - 65.37%
Level 3: 2000 - $120 - 1,250 - 62.50%
Level 4: 5000 - $100 - 3,267 - 65.33%
Luxury : 1000 - $200 - 958 - 95.75%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %13,105 - 68.97%
Average Income per Game$2,469,272
Year to Date Revenue$81,485,964

Expense

Pro Players Total Salaries$89,350,000
Farm Players Total Salaries$1,727,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,536,869
Farm Year To Date Expenses$1,414,137
Pro Salary Cap To Date$68,217,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,284,901
Pro Remaining Season Days25
Pro Expenses Per Days$757,203
Pro Estimated Expenses$18,930,075
Farm Remaining Season Days25
Farm Expenses Per Days$14,640
Farm Estimated Expenses$366,000
Estimated Season Expenses$19,296,075
Season Salary Cap$89,350,000
Estimate Under Maximum Salary Cap of $89,650,000$300,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,350,000
Current Bank Account$144,404,077
Projected Bank Account$142,392,903

Pro Players Salaries

Steven Stamkos $8,500,000 (2)
-Salary Remaining : $1,800,847
-Salary Average : $8,500,000
-Salary Average Remaining : $1,800,847
Jamie Benn $8,100,000 (3)
-Salary Remaining : $1,716,102
-Salary Average : $8,100,000
-Salary Average Remaining : $1,716,102
Evgeni Malkin $8,100,000 (5)
-Salary Remaining : $1,716,102
-Salary Average : $8,100,000
-Salary Average Remaining : $1,716,102
Mark Stone $7,000,000 (1)
-Salary Remaining : $1,483,051
-Salary Average : $7,000,000
-Salary Average Remaining : $1,483,051
Joe Pavelski $6,000,000 (4)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Jordan Staal $5,100,000 (3)
-Salary Remaining : $1,080,508
-Salary Average : $5,100,000
-Salary Average Remaining : $1,080,508
Alexander Edler $5,000,000 (4)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Matt Niskanen $4,900,000 (4)
-Salary Remaining : $1,038,136
-Salary Average : $4,900,000
-Salary Average Remaining : $1,038,136
Tomas Hertl $4,500,000 (2)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Tom Wilson $4,000,000 (3)
-Salary Remaining : $847,458
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Connor Hellebuyck $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jakob Chychrun $3,900,000 (5)
-Salary Remaining : $826,271
-Salary Average : $3,900,000
-Salary Average Remaining : $826,271
Nazem Kadri $3,800,000 (4)
-Salary Remaining : $805,085
-Salary Average : $3,916,667
-Salary Average Remaining : $829,802
Ryan Pulock $2,000,000 (2)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Deryk Engelland $1,600,000 (5)
-Salary Remaining : $338,983
-Salary Average : $1,600,000
-Salary Average Remaining : $338,983
Linus Ullmark $1,300,000 (1)
-Salary Remaining : $275,424
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jared McCann $1,250,000 (5)
-Salary Remaining : $264,831
-Salary Average : $1,250,000
-Salary Average Remaining : $264,831
Colton Sceviour $1,200,000 (2)
-Salary Remaining : $254,237
-Salary Average : $1,200,000
-Salary Average Remaining : $254,237
Pavel Zacha $1,100,000 (3)
-Salary Remaining : $233,051
-Salary Average : $1,100,000
-Salary Average Remaining : $233,051
Valeri Nichushkin $950,000 (3)
-Salary Remaining : $201,271
-Salary Average : $950,000
-Salary Average Remaining : $201,271
Devon Toews $900,000 (3)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
John Marino $750,000 (4)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players23
Salary Commitment
Year 36 : $89,350,000
Year 37 : $77,050,000
Year 38 : $55,450,000
Year 39 : $36,000,000
Salary Average Commitment
Year 36 : $82,416,667
Year 37 : $73,916,667
Year 38 : $52,316,667
Year 39 : $35,416,667
Salary Cap with 1 Way Contract
Year 36 : $89,350,000
Year 37 : $77,050,000
Year 38 : $55,450,000
Year 39 : $35,300,000

Farm Players Salaries

Sven Baertschi $200,000 (1)
Salary Remaining : $42,373
Salary Average : $75,000
Salary Average Remaining : $15,890
Andrej Sekera $150,000 (4)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Kevin Connauton $137,500 (6)
Salary Remaining : $29,131
Salary Average : $75,000
Salary Average Remaining : $15,890
Joakim Nordstrom $90,000 (5)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Michael Dal Colle $85,000 (4)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Korbinian Holzer $85,000 (4)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Joey Keane $80,000 (3)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Sproul $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Tanner Kero $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Gemel Smith $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Stuart Skinner $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dylan Wells $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jake Walman $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Logan Brown $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dominik Kahun $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Andrew Peeke $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jason Robertson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Noah Gregor $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dylan McIlrath $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players19
Salary Commitment
Year 36 : $1,727,500
Year 37 : $1,377,500
Year 38 : $1,302,500
Year 39 : $772,500
Salary Average Commitment
Year 36 : $1,535,000
Year 37 : $1,310,000
Year 38 : $1,235,000
Year 39 : $710,000

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 4,301 - 71.68%
Level 2: 5000 - $120 - 3,705 - 74.11%
Level 3: 2000 - $95 - 1,882 - 94.08%
Level 4: 5000 - $94 - 3,485 - 69.69%
Luxury : 1000 - $300 - 596 - 59.59%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %13,969 - 73.52%
Average Income per Game$2,484,846
Year to Date Revenue$81,999,931

Expense

Pro Players Total Salaries$79,515,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,837,691
Farm Year To Date Expenses$984,090
Pro Salary Cap To Date$65,678,158
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,393,925
Pro Remaining Season Days25
Pro Expenses Per Days$673,856
Pro Estimated Expenses$16,846,400
Farm Remaining Season Days25
Farm Expenses Per Days$10,593
Farm Estimated Expenses$264,825
Estimated Season Expenses$17,111,225
Season Salary Cap$79,515,000
Estimate Under Maximum Salary Cap of $89,650,000$10,135,000
Estimate Over Minimum Salary Cap of $56,000,000 $23,515,000
Current Bank Account$90,138,140
Projected Bank Account$90,420,840

Pro Players Salaries

Jack Eichel $8,500,000 (4)
-Salary Remaining : $1,800,847
-Salary Average : $8,500,000
-Salary Average Remaining : $1,800,847
David Krejci $6,700,000 (3)
-Salary Remaining : $1,419,492
-Salary Average : $6,700,000
-Salary Average Remaining : $1,419,492
Ryan Suter $6,500,000 (4)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
James van Riemsdyk $5,900,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $5,900,000
-Salary Average Remaining : $1,250,000
Dustin Brown $5,875,000 (3)
-Salary Remaining : $1,244,703
-Salary Average : $5,875,000
-Salary Average Remaining : $1,244,703
Ryan McDonagh (Out of Payroll) $5,750,000 (2)
-Salary Remaining : $1,218,220
-Salary Average : $5,750,000
-Salary Average Remaining : $1,218,220
Brad Marchand $5,750,000 (1)
-Salary Remaining : $1,218,220
-Salary Average : $5,750,000
-Salary Average Remaining : $1,218,220
Phil Kessel $5,700,000 (2)
-Salary Remaining : $1,207,627
-Salary Average : $5,700,000
-Salary Average Remaining : $1,207,627
Matt Dumba $5,000,000 (1)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Josh Bailey $4,290,000 (1)
-Salary Remaining : $908,898
-Salary Average : $4,290,000
-Salary Average Remaining : $908,898
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Rickard Rakell $3,300,000 (6)
-Salary Remaining : $699,153
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Alexander Kerfoot $2,600,000 (3)
-Salary Remaining : $550,847
-Salary Average : $2,600,000
-Salary Average Remaining : $550,847
Petr Mrazek $2,600,000 (5)
-Salary Remaining : $550,847
-Salary Average : $2,600,000
-Salary Average Remaining : $550,847
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Patrik Nemeth $2,400,000 (4)
-Salary Remaining : $508,475
-Salary Average : $2,400,000
-Salary Average Remaining : $508,475
Andy Greene $2,000,000 (4)
-Salary Remaining : $423,729
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Vladislav Namestnikov $1,800,000 (6)
-Salary Remaining : $381,356
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jordan Martinook $1,600,000 (2)
-Salary Remaining : $338,983
-Salary Average : $1,600,000
-Salary Average Remaining : $338,983
Scott Mayfield $1,500,000 (2)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Matt Roy $750,000 (2)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Ilya Mikheyev $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players22
Salary Commitment
Year 36 : $85,265,000
Year 37 : $64,225,000
Year 38 : $48,925,000
Year 39 : $27,100,000
Salary Average Commitment
Year 36 : $80,415,000
Year 37 : $59,375,000
Year 38 : $44,075,000
Year 39 : $22,250,000
Salary Cap with 1 Way Contract
Year 36 : $85,265,000
Year 37 : $64,225,000
Year 38 : $48,925,000
Year 39 : $27,100,000

Farm Players Salaries

Mattias Janmark $180,000 (4)
Salary Remaining : $38,136
Salary Average : $75,000
Salary Average Remaining : $15,890
Ethan Bear $150,000 (1)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Denis Gurianov $150,000 (1)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Nick Cousins $125,000 (5)
Salary Remaining : $26,483
Salary Average : $75,000
Salary Average Remaining : $15,890
Jujhar Khaira $120,000 (2)
Salary Remaining : $25,424
Salary Average : $120,000
Salary Average Remaining : $25,424
Andrew Hammond $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joey Anderson $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Scott Harrington $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Morgan Klimchuk $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kerby Rychel $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Julius Honka $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Adam Musil $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players12
Salary Commitment
Year 36 : $1,250,000
Year 37 : $575,000
Year 38 : $380,000
Year 39 : $380,000
Salary Average Commitment
Year 36 : $1,095,000
Year 37 : $420,000
Year 38 : $225,000
Year 39 : $225,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $95 - 5,899 - 98.31%
Level 2: 5000 - $94 - 4,881 - 97.62%
Level 3: 2000 - $90 - 1,926 - 96.29%
Level 4: 5000 - $89 - 3,709 - 74.18%
Luxury : 1000 - $190 - 959 - 95.89%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %17,373 - 91.44%
Average Income per Game$2,386,709
Year to Date Revenue$78,761,393

Expense

Pro Players Total Salaries$66,725,000
Farm Players Total Salaries$1,065,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,163,122
Farm Year To Date Expenses$878,477
Pro Salary Cap To Date$52,139,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,706,962
Pro Remaining Season Days25
Pro Expenses Per Days$565,466
Pro Estimated Expenses$14,136,650
Farm Remaining Season Days25
Farm Expenses Per Days$9,025
Farm Estimated Expenses$225,625
Estimated Season Expenses$14,362,275
Season Salary Cap$66,725,000
Estimate Under Maximum Salary Cap of $89,650,000$22,925,000
Estimate Over Minimum Salary Cap of $56,000,000 $10,725,000
Current Bank Account$95,787,322
Projected Bank Account$98,132,009

Pro Players Salaries

Brock Boeser $5,800,000 (4)
-Salary Remaining : $1,228,814
-Salary Average : $5,800,000
-Salary Average Remaining : $1,228,814
Cam Atkinson $5,800,000 (3)
-Salary Remaining : $1,228,814
-Salary Average : $5,800,000
-Salary Average Remaining : $1,228,814
Yanni Gourde $5,500,000 (2)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Jordan Eberle $5,500,000 (1)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Pekka Rinne $5,200,000 (3)
-Salary Remaining : $1,101,695
-Salary Average : $5,200,000
-Salary Average Remaining : $1,101,695
David Perron $4,900,000 (1)
-Salary Remaining : $1,038,136
-Salary Average : $4,900,000
-Salary Average Remaining : $1,038,136
Danny DeKeyser $4,500,000 (3)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Adam Henrique $4,500,000 (5)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Colin White $4,250,000 (5)
-Salary Remaining : $900,424
-Salary Average : $4,250,000
-Salary Average Remaining : $900,424
Justin Braun $3,600,000 (5)
-Salary Remaining : $762,712
-Salary Average : $3,600,000
-Salary Average Remaining : $762,712
Kevin Fiala $2,800,000 (4)
-Salary Remaining : $593,220
-Salary Average : $2,800,000
-Salary Average Remaining : $593,220
Jakub Vrana $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Troy Stecher $2,200,000 (2)
-Salary Remaining : $466,102
-Salary Average : $2,200,000
-Salary Average Remaining : $466,102
Michael Raffl $1,600,000 (3)
-Salary Remaining : $338,983
-Salary Average : $1,600,000
-Salary Average Remaining : $338,983
Travis Dermott $1,200,000 (1)
-Salary Remaining : $254,237
-Salary Average : $1,200,000
-Salary Average Remaining : $254,237
Andrew Mangiapane $1,100,000 (4)
-Salary Remaining : $233,051
-Salary Average : $1,100,000
-Salary Average Remaining : $233,051
Jordan Greenway $950,000 (1)
-Salary Remaining : $201,271
-Salary Average : $950,000
-Salary Average Remaining : $201,271
Nolan Patrick $925,000 (1)
-Salary Remaining : $195,975
-Salary Average : $925,000
-Salary Average Remaining : $195,975
Mikhail Sergachev $900,000 (1)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Vince Dunn $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Calle Rosen $750,000 (2)
-Salary Remaining : $158,898
-Salary Average : $500,000
-Salary Average Remaining : $105,932
Jason Spezza $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Dylan Ferguson $750,000 (5)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players23
Salary Commitment
Year 36 : $66,725,000
Year 37 : $49,100,000
Year 38 : $40,650,000
Year 39 : $22,800,000
Salary Average Commitment
Year 36 : $66,475,000
Year 37 : $48,850,000
Year 38 : $40,650,000
Year 39 : $22,800,000
Salary Cap with 1 Way Contract
Year 36 : $66,725,000
Year 37 : $49,100,000
Year 38 : $40,650,000
Year 39 : $22,800,000

Farm Players Salaries

Sam Bennett $240,000 (1)
Salary Remaining : $50,847
Salary Average : $240,000
Salary Average Remaining : $50,847
Michael McLeod $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Josh Mahura $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jimmy Schuldt $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Timothy Liljegren $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Daniel Brickley $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Sam Anas $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kurtis Gabriel $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Mike Vecchione $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Matt Puempel $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alex Formenton $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Andrew Poturalski $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players12
Salary Commitment
Year 36 : $1,065,000
Year 37 : $675,000
Year 38 : $225,000
Year 39 : $150,000
Salary Average Commitment
Year 36 : $965,000
Year 37 : $575,000
Year 38 : $225,000
Year 39 : $150,000

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 5,694 - 94.89%
Level 2: 5000 - $105 - 4,778 - 95.55%
Level 3: 2000 - $93 - 1,888 - 94.40%
Level 4: 5000 - $79 - 4,724 - 94.48%
Luxury : 1000 - $220 - 953 - 95.31%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,036 - 94.93%
Average Income per Game$2,760,514
Year to Date Revenue$91,096,953

Expense

Pro Players Total Salaries$87,770,000
Farm Players Total Salaries$1,745,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,285,248
Farm Year To Date Expenses$1,315,617
Pro Salary Cap To Date$69,013,215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,323,596
Pro Remaining Season Days25
Pro Expenses Per Days$743,814
Pro Estimated Expenses$18,595,350
Farm Remaining Season Days25
Farm Expenses Per Days$14,788
Farm Estimated Expenses$369,700
Estimated Season Expenses$18,965,050
Season Salary Cap$87,770,000
Estimate Under Maximum Salary Cap of $89,650,000$1,880,000
Estimate Over Minimum Salary Cap of $56,000,000 $31,770,000
Current Bank Account$176,221,682
Projected Bank Account$176,580,228

Pro Players Salaries

John Tavares $9,500,000 (5)
-Salary Remaining : $2,012,712
-Salary Average : $9,500,000
-Salary Average Remaining : $2,012,712
Sergei Bobrovsky $8,600,000 (3)
-Salary Remaining : $1,822,034
-Salary Average : $8,600,000
-Salary Average Remaining : $1,822,034
Vladimir Tarasenko $6,500,000 (3)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
Zach Parise $6,250,000 (5)
-Salary Remaining : $1,324,153
-Salary Average : $6,250,000
-Salary Average Remaining : $1,324,153
Keith Yandle $5,500,000 (3)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Nate Schmidt $5,100,000 (3)
-Salary Remaining : $1,080,508
-Salary Average : $5,100,000
-Salary Average Remaining : $1,080,508
Nick Schmaltz $5,000,000 (2)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Jake Guentzel $4,800,000 (1)
-Salary Remaining : $1,016,949
-Salary Average : $4,800,000
-Salary Average Remaining : $1,016,949
Carl Soderberg $4,750,000 (4)
-Salary Remaining : $1,006,356
-Salary Average : $4,750,000
-Salary Average Remaining : $1,006,356
Jaden Schwartz $4,600,000 (5)
-Salary Remaining : $974,576
-Salary Average : $4,600,000
-Salary Average Remaining : $974,576
Jaccob Slavin $4,370,000 (1)
-Salary Remaining : $925,847
-Salary Average : $4,370,000
-Salary Average Remaining : $925,847
Mike Matheson $4,050,000 (1)
-Salary Remaining : $858,051
-Salary Average : $4,050,000
-Salary Average Remaining : $858,051
Cody Ceci $3,600,000 (3)
-Salary Remaining : $762,712
-Salary Average : $3,600,000
-Salary Average Remaining : $762,712
William Karlsson $3,000,000 (1)
-Salary Remaining : $635,593
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Brandon Montour $3,000,000 (2)
-Salary Remaining : $635,593
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Bryan Rust $3,000,000 (3)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Miles Wood $2,500,000 (6)
-Salary Remaining : $529,661
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jan Rutta $1,100,000 (4)
-Salary Remaining : $233,051
-Salary Average : $1,100,000
-Salary Average Remaining : $233,051
Matt Nieto $1,000,000 (2)
-Salary Remaining : $211,864
-Salary Average : $1,600,000
-Salary Average Remaining : $338,983
Alex Stalock $800,000 (1)
-Salary Remaining : $169,492
-Salary Average : $800,000
-Salary Average Remaining : $169,492
Nic Dowd $750,000 (4)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players21
Salary Commitment
Year 36 : $87,770,000
Year 37 : $70,750,000
Year 38 : $61,750,000
Year 39 : $29,450,000
Salary Average Commitment
Year 36 : $82,120,000
Year 37 : $67,350,000
Year 38 : $60,000,000
Year 39 : $27,700,000
Salary Cap with 1 Way Contract
Year 36 : $87,770,000
Year 37 : $70,750,000
Year 38 : $61,750,000
Year 39 : $29,450,000

Farm Players Salaries

Curtis Lazar $95,000 (2)
Salary Remaining : $20,127
Salary Average : $95,000
Salary Average Remaining : $20,127
Colton Point $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dryden Hunt $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Alexandre Carrier $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Frederick Gaudreau $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joel Lowry $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jonny Brodzinski $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Mark Letestu $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nick Moutrey $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jacob Josefson $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Blake Hillman $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jacob Middleton $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kaden Fulcher $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Logan Shaw $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brandon Crawley $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brandon Hickey $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Matt Luff $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Fitzgerald $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Spencer Watson $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Vinnie Hinostroza $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joel Persson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Chris Driedger $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Casey Nelson $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players23
Salary Commitment
Year 36 : $1,745,000
Year 37 : $1,295,000
Year 38 : $750,000
Year 39 : $300,000
Salary Average Commitment
Year 36 : $1,745,000
Year 37 : $1,295,000
Year 38 : $750,000
Year 39 : $300,000

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,806 - 96.77%
Level 2: 5000 - $60 - 4,907 - 98.15%
Level 3: 2000 - $35 - 1,981 - 99.03%
Level 4: 5000 - $25 - 4,935 - 98.70%
Luxury : 1000 - $200 - 916 - 91.64%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,546 - 97.61%
Average Income per Game$2,176,957
Year to Date Revenue$71,839,572

Expense

Pro Players Total Salaries$68,550,000
Farm Players Total Salaries$2,205,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,932,630
Farm Year To Date Expenses$1,631,826
Pro Salary Cap To Date$54,715,680
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,238,697
Pro Remaining Season Days25
Pro Expenses Per Days$580,932
Pro Estimated Expenses$14,523,300
Farm Remaining Season Days25
Farm Expenses Per Days$18,686
Farm Estimated Expenses$467,150
Estimated Season Expenses$14,990,450
Season Salary Cap$65,550,000
Estimate Under Maximum Salary Cap of $89,650,000$24,100,000
Estimate Over Minimum Salary Cap of $56,000,000 $9,550,000
Current Bank Account$110,300,159
Projected Bank Account$110,548,406

Pro Players Salaries

Jonathan Marchessault $5,500,000 (1)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Justin Schultz $5,500,000 (1)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Braden Holtby $5,100,000 (3)
-Salary Remaining : $1,080,508
-Salary Average : $5,100,000
-Salary Average Remaining : $1,080,508
Kyle Turris $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Marco Scandella $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Christian Dvorak $3,850,000 (2)
-Salary Remaining : $815,678
-Salary Average : $3,850,000
-Salary Average Remaining : $815,678
Luke Kunin $3,800,000 (3)
-Salary Remaining : $805,085
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Tanner Pearson $3,750,000 (2)
-Salary Remaining : $794,492
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Brett Connolly $3,750,000 (3)
-Salary Remaining : $794,492
-Salary Average : $3,750,000
-Salary Average Remaining : $794,492
Matt Murray $3,750,000 (3)
-Salary Remaining : $794,492
-Salary Average : $3,750,000
-Salary Average Remaining : $794,492
Ryan Graves $3,100,000 (2)
-Salary Remaining : $656,780
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Paul Byron (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Michael Del Zotto $3,000,000 (3)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Joel Armia $2,800,000 (2)
-Salary Remaining : $593,220
-Salary Average : $2,800,000
-Salary Average Remaining : $593,220
Kasperi Kapanen $2,700,000 (4)
-Salary Remaining : $572,034
-Salary Average : $3,700,000
-Salary Average Remaining : $783,898
Andrew Copp $2,500,000 (4)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Nick Holden $2,200,000 (2)
-Salary Remaining : $466,102
-Salary Average : $2,200,000
-Salary Average Remaining : $466,102
Luca Sbisa $1,500,000 (4)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Alex Chiasson $1,500,000 (2)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Justin Holl $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Markus Nutivaara $750,000 (2)
-Salary Remaining : $158,898
-Salary Average : $500,000
-Salary Average Remaining : $105,932
Nick Suzuki $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players22
Salary Commitment
Year 36 : $68,550,000
Year 37 : $50,550,000
Year 38 : $32,600,000
Year 39 : $7,700,000
Salary Average Commitment
Year 36 : $60,900,000
Year 37 : $42,900,000
Year 38 : $30,550,000
Year 39 : $7,700,000
Salary Cap with 1 Way Contract
Year 36 : $68,550,000
Year 37 : $50,550,000
Year 38 : $32,600,000
Year 39 : $6,700,000

Farm Players Salaries

Mike Condon $240,000 (3)
Salary Remaining : $50,847
Salary Average : $240,000
Salary Average Remaining : $50,847
Markus Granlund $130,000 (1)
Salary Remaining : $27,542
Salary Average : $130,000
Salary Average Remaining : $27,542
Jordan Weal $120,000 (1)
Salary Remaining : $25,424
Salary Average : $120,000
Salary Average Remaining : $25,424
Stefan Noesen $100,000 (4)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
Riley Tufte $95,000 (3)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Gropp $90,000 (5)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Nick Henry $80,000 (2)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Adam Huska $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Anton Cederholm $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Chase De Leo $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nic Petan $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nikita Soshnikov $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Andreas Englund $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Brandon Davidson $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Gabriel Gagne $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Buddy Robinson $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Gabriel Carlsson $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Steven Fogarty $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Colton White $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Josh Wesley $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
Manuel Wiederer $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Taylor Raddysh $75,000 (2)
Salary Remaining : $15,890
Salary Average : $50,000
Salary Average Remaining : $10,593
William Lagesson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Anton Forsberg $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brett Lernout $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players25
Salary Commitment
Year 36 : $2,205,000
Year 37 : $1,580,000
Year 38 : $1,050,000
Year 39 : $265,000
Salary Average Commitment
Year 36 : $2,055,000
Year 37 : $1,430,000
Year 38 : $1,030,000
Year 39 : $265,000

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $140 - 4,650 - 77.49%
Level 2: 5000 - $120 - 3,709 - 74.18%
Level 3: 2000 - $95 - 1,896 - 94.79%
Level 4: 5000 - $70 - 4,846 - 96.93%
Luxury : 1000 - $200 - 961 - 96.06%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %16,061 - 84.53%
Average Income per Game$2,530,478
Year to Date Revenue$80,975,307

Expense

Pro Players Total Salaries$71,540,000
Farm Players Total Salaries$990,000
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,991,702
Farm Year To Date Expenses$731,934
Pro Salary Cap To Date$59,933,057
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,243,827
Pro Remaining Season Days25
Pro Expenses Per Days$606,271
Pro Estimated Expenses$15,156,775
Farm Remaining Season Days25
Farm Expenses Per Days$8,390
Farm Estimated Expenses$209,750
Estimated Season Expenses$15,366,525
Season Salary Cap$71,540,000
Estimate Under Maximum Salary Cap of $89,650,000$18,110,000
Estimate Over Minimum Salary Cap of $56,000,000 $15,540,000
Current Bank Account$169,028,090
Projected Bank Account$173,905,392

Pro Players Salaries

Patrik Laine $7,000,000 (6)
-Salary Remaining : $1,483,051
-Salary Average : $8,300,000
-Salary Average Remaining : $1,758,475
Sean Monahan $6,375,000 (1)
-Salary Remaining : $1,350,636
-Salary Average : $6,375,000
-Salary Average Remaining : $1,350,636
Alex Pietrangelo $6,000,000 (2)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Anders Lee $6,000,000 (6)
-Salary Remaining : $1,271,186
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Nikolaj Ehlers $5,500,000 (1)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Mikko Rantanen $5,400,000 (2)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Aleksander Barkov $5,200,000 (4)
-Salary Remaining : $1,101,695
-Salary Average : $5,200,000
-Salary Average Remaining : $1,101,695
Morgan Rielly $4,500,000 (1)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Jordan Binnington $3,750,000 (5)
-Salary Remaining : $794,492
-Salary Average : $3,750,000
-Salary Average Remaining : $794,492
Travis Sanheim $3,500,000 (3)
-Salary Remaining : $741,525
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Josh Manson $3,100,000 (6)
-Salary Remaining : $656,780
-Salary Average : $3,100,000
-Salary Average Remaining : $656,780
Artturi Lehkonen $2,400,000 (3)
-Salary Remaining : $508,475
-Salary Average : $2,400,000
-Salary Average Remaining : $508,475
Johan Larsson $2,000,000 (3)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Ben Hutton $2,000,000 (3)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Cam Talbot $1,800,000 (3)
-Salary Remaining : $381,356
-Salary Average : $1,800,000
-Salary Average Remaining : $381,356
Austin Watson $1,600,000 (4)
-Salary Remaining : $338,983
-Salary Average : $1,600,000
-Salary Average Remaining : $338,983
Brock McGinn $1,600,000 (4)
-Salary Remaining : $338,983
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Mark Borowiecki $1,200,000 (3)
-Salary Remaining : $254,237
-Salary Average : $1,200,000
-Salary Average Remaining : $254,237
Brian Boyle $940,000 (4)
-Salary Remaining : $199,153
-Salary Average : $940,000
-Salary Average Remaining : $199,153
Jesperi Kotkaniemi $925,000 (1)
-Salary Remaining : $195,975
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Xavier Ouellet $750,000 (4)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players21
Salary Commitment
Year 36 : $71,540,000
Year 37 : $54,240,000
Year 38 : $42,840,000
Year 39 : $29,940,000
Salary Average Commitment
Year 36 : $63,815,000
Year 37 : $46,690,000
Year 38 : $35,290,000
Year 39 : $25,140,000
Salary Cap with 1 Way Contract
Year 36 : $71,540,000
Year 37 : $54,240,000
Year 38 : $42,840,000
Year 39 : $29,940,000

Farm Players Salaries

Alexander Volkov $85,000 (2)
Salary Remaining : $18,008
Salary Average : $85,000
Salary Average Remaining : $18,008
Fabian Zetterlund $80,000 (4)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Vitek Vanecek $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Tommy Novak $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Sean Day $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Otto Koivula $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Lucas Carlsson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Connor Bunnaman $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Mark Friedman $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joe Hicketts $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dominic Turgeon $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Blaine Byron $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jake Dotchin $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Stephon Williams $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 36 : $990,000
Year 37 : $915,000
Year 38 : $680,000
Year 39 : $230,000
Salary Average Commitment
Year 36 : $985,000
Year 37 : $910,000
Year 38 : $675,000
Year 39 : $225,000

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $165 - 3,840 - 64.00%
Level 2: 5000 - $130 - 3,425 - 68.51%
Level 3: 2000 - $115 - 1,334 - 66.71%
Level 4: 5000 - $110 - 2,957 - 59.14%
Luxury : 1000 - $335 - 536 - 53.57%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %12,092 - 63.64%
Average Income per Game$2,431,874
Year to Date Revenue$80,251,843

Expense

Pro Players Total Salaries$84,150,000
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,944,502
Farm Year To Date Expenses$1,226,887
Pro Salary Cap To Date$63,717,382
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,023,118
Pro Remaining Season Days25
Pro Expenses Per Days$713,136
Pro Estimated Expenses$17,828,400
Farm Remaining Season Days25
Farm Expenses Per Days$12,415
Farm Estimated Expenses$310,375
Estimated Season Expenses$18,138,775
Season Salary Cap$82,400,000
Estimate Under Maximum Salary Cap of $89,650,000$7,250,000
Estimate Over Minimum Salary Cap of $56,000,000 $26,400,000
Current Bank Account$133,606,149
Projected Bank Account$132,490,492

Pro Players Salaries

Auston Matthews $9,000,000 (2)
-Salary Remaining : $1,906,780
-Salary Average : $9,000,000
-Salary Average Remaining : $1,906,780
Jacob Trouba $7,500,000 (3)
-Salary Remaining : $1,588,983
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Brock Nelson $5,000,000 (2)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Timo Meier $5,000,000 (2)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Dougie Hamilton $5,000,000 (4)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Matthew Tkachuk $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Darnell Nurse $4,800,000 (6)
-Salary Remaining : $1,016,949
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Brandon Saad $4,800,000 (1)
-Salary Remaining : $1,016,949
-Salary Average : $4,800,000
-Salary Average Remaining : $1,016,949
Max Domi $4,500,000 (4)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $900,424
-Salary Average : $4,250,000
-Salary Average Remaining : $900,424
Jonas Brodin $4,000,000 (2)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Ian Cole $3,400,000 (5)
-Salary Remaining : $720,339
-Salary Average : $3,400,000
-Salary Average Remaining : $720,339
Nick Bonino $3,200,000 (4)
-Salary Remaining : $677,966
-Salary Average : $3,200,000
-Salary Average Remaining : $677,966
Andrew Shaw $2,900,000 (3)
-Salary Remaining : $614,407
-Salary Average : $2,900,000
-Salary Average Remaining : $614,407
James Reimer $2,550,000 (1)
-Salary Remaining : $540,254
-Salary Average : $2,550,000
-Salary Average Remaining : $540,254
Niklas Hjalmarsson $2,500,000 (1)
-Salary Remaining : $529,661
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Anthony Cirelli $2,400,000 (1)
-Salary Remaining : $508,475
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Erik Cernak $2,300,000 (4)
-Salary Remaining : $487,288
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Darcy Kuemper $2,000,000 (1)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Roman Polak (Out of Payroll) $1,750,000 (3)
-Salary Remaining : $370,763
-Salary Average : $1,750,000
-Salary Average Remaining : $370,763
Samuel Blais $1,300,000 (4)
-Salary Remaining : $275,424
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Brady Tkachuk $1,000,000 (1)
-Salary Remaining : $211,864
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players22
Salary Commitment
Year 36 : $84,150,000
Year 37 : $64,650,000
Year 38 : $41,650,000
Year 39 : $24,500,000
Salary Average Commitment
Year 36 : $67,600,000
Year 37 : $51,750,000
Year 38 : $28,750,000
Year 39 : $18,350,000
Salary Cap with 1 Way Contract
Year 36 : $84,150,000
Year 37 : $64,650,000
Year 38 : $41,650,000
Year 39 : $24,500,000

Farm Players Salaries

Miikka Salomaki $95,000 (2)
Salary Remaining : $20,127
Salary Average : $95,000
Salary Average Remaining : $20,127
Marko Dano $95,000 (1)
Salary Remaining : $20,127
Salary Average : $95,000
Salary Average Remaining : $20,127
Calvin Pickard $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cal O'Reilly $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Lance Bouma $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Gustav Olofsson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Andy Andreoff $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cole Cassels $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brendan Leipsic $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jordan Szwarz $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Liam O'Brien $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nicholas Shore $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Zachary Fucale $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Zac Dalpe $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Reaves $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Zach Trotman $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
T.J. Tynan $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ian McCoshen $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Zane McIntyre $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players19
Salary Commitment
Year 36 : $1,465,000
Year 37 : $1,145,000
Year 38 : $975,000
Year 39 : $675,000
Salary Average Commitment
Year 36 : $1,465,000
Year 37 : $1,145,000
Year 38 : $975,000
Year 39 : $675,000

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - $195 - 3,312 - 55.21%
Level 2: 5000 - $190 - 2,359 - 47.18%
Level 3: 2000 - $185 - 839 - 41.94%
Level 4: 5000 - $180 - 2,000 - 40.01%
Luxury : 1000 - $225 - 947 - 94.74%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %9,458 - 49.78%
Average Income per Game$2,551,521
Year to Date Revenue$81,648,672

Expense

Pro Players Total Salaries$73,800,000
Farm Players Total Salaries$2,047,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,625,856
Farm Year To Date Expenses$1,563,493
Pro Salary Cap To Date$56,275,011
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,412,168
Pro Remaining Season Days25
Pro Expenses Per Days$625,424
Pro Estimated Expenses$15,635,600
Farm Remaining Season Days25
Farm Expenses Per Days$17,352
Farm Estimated Expenses$433,800
Estimated Season Expenses$16,069,400
Season Salary Cap$73,800,000
Estimate Under Maximum Salary Cap of $89,650,000$15,850,000
Estimate Over Minimum Salary Cap of $56,000,000 $17,800,000
Current Bank Account$266,249,364
Projected Bank Account$270,592,132

Pro Players Salaries

Sebastian Aho $6,500,000 (3)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
Colton Parayko $5,500,000 (1)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Cam Fowler $5,500,000 (4)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Nick Foligno $5,400,000 (1)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Robin Lehner $4,500,000 (3)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Vincent Trocheck $4,500,000 (1)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Mats Zuccarello $4,500,000 (6)
-Salary Remaining : $953,390
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Chris Kreider $4,500,000 (3)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Brian Dumoulin $3,500,000 (4)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Andrew Cogliano $3,250,000 (2)
-Salary Remaining : $688,559
-Salary Average : $3,250,000
-Salary Average Remaining : $688,559
Andrei Svechnikov $3,000,000 (3)
-Salary Remaining : $635,593
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Alec Martinez $3,000,000 (1)
-Salary Remaining : $635,593
-Salary Average : $3,000,000
-Salary Average Remaining : $635,593
Erik Haula $2,750,000 (4)
-Salary Remaining : $582,627
-Salary Average : $2,750,000
-Salary Average Remaining : $582,627
Oskar Sundqvist $2,250,000 (1)
-Salary Remaining : $476,695
-Salary Average : $2,250,000
-Salary Average Remaining : $476,695
Juuse Saros $2,000,000 (3)
-Salary Remaining : $423,729
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jake DeBrusk $2,000,000 (5)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Joel Edmundson $2,000,000 (1)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Tony DeAngelo $1,800,000 (3)
-Salary Remaining : $381,356
-Salary Average : $1,800,000
-Salary Average Remaining : $381,356
Adam Pelech $1,600,000 (1)
-Salary Remaining : $338,983
-Salary Average : $1,600,000
-Salary Average Remaining : $338,983
Jesper Fast $1,500,000 (4)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Adrian Kempe $1,500,000 (2)
-Salary Remaining : $317,797
-Salary Average : $1,500,000
-Salary Average Remaining : $317,797
Zach Sanford $1,000,000 (3)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Kevan Miller $1,000,000 (6)
-Salary Remaining : $211,864
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Garnet Hathaway $750,000 (2)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players24
Salary Commitment
Year 36 : $73,800,000
Year 37 : $49,550,000
Year 38 : $44,050,000
Year 39 : $20,750,000
Salary Average Commitment
Year 36 : $66,300,000
Year 37 : $42,050,000
Year 38 : $36,550,000
Year 39 : $16,750,000
Salary Cap with 1 Way Contract
Year 36 : $73,800,000
Year 37 : $49,550,000
Year 38 : $44,050,000
Year 39 : $20,750,000

Farm Players Salaries

Brett Ritchie $175,000 (1)
Salary Remaining : $37,076
Salary Average : $175,000
Salary Average Remaining : $37,076
Tyson Jost $150,000 (5)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Henrik Borgstrom $125,000 (6)
Salary Remaining : $26,483
Salary Average : $75,000
Salary Average Remaining : $15,890
Casey Mittelstadt $87,500 (1)
Salary Remaining : $18,538
Salary Average : $75,000
Salary Average Remaining : $15,890
Adam Erne $80,000 (3)
Salary Remaining : $16,949
Salary Average : $80,000
Salary Average Remaining : $16,949
Martin Fehervary $80,000 (6)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Nick Ebert $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Daniel O'Regan $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
John Quenneville $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Andrew Welinski $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Paul Bittner $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dominic Toninato $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Veini Vehvilainen $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ville Husso $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jordan Kyrou $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Lukas Vejdemo $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Matthew Phillips $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Rasmus Asplund $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Spencer Smallman $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Isaac Ratcliffe $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jesper Lindgren $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brandon Halverson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Marcus Hogberg $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Collins $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players24
Salary Commitment
Year 36 : $2,047,500
Year 37 : $1,710,000
Year 38 : $1,710,000
Year 39 : $355,000
Salary Average Commitment
Year 36 : $1,980,000
Year 37 : $1,655,000
Year 38 : $1,655,000
Year 39 : $300,000

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $150 - 4,384 - 73.06%
Level 2: 5000 - $100 - 4,763 - 95.26%
Level 3: 2000 - $85 - 1,904 - 95.21%
Level 4: 5000 - $60 - 4,889 - 97.78%
Luxury : 1000 - $225 - 949 - 94.90%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %16,889 - 88.89%
Average Income per Game$2,510,198
Year to Date Revenue$82,836,527

Expense

Pro Players Total Salaries$89,035,000
Farm Players Total Salaries$1,877,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,668,137
Farm Year To Date Expenses$1,523,105
Pro Salary Cap To Date$68,436,781
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,571,385
Pro Remaining Season Days25
Pro Expenses Per Days$754,534
Pro Estimated Expenses$18,863,350
Farm Remaining Season Days25
Farm Expenses Per Days$15,911
Farm Estimated Expenses$397,775
Estimated Season Expenses$19,261,125
Season Salary Cap$89,035,000
Estimate Under Maximum Salary Cap of $89,650,000$615,000
Estimate Over Minimum Salary Cap of $56,000,000 $33,035,000
Current Bank Account$55,213,466
Projected Bank Account$53,523,726

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (3)
-Salary Remaining : $1,408,898
-Salary Average : $6,650,000
-Salary Average Remaining : $1,408,898
Marc-Edouard Vlasic $6,000,000 (3)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
Derek Stepan $5,500,000 (2)
-Salary Remaining : $1,165,254
-Salary Average : $5,500,000
-Salary Average Remaining : $1,165,254
Patric Hornqvist $5,500,000 (5)
-Salary Remaining : $1,165,254
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Ondrej Palat $5,300,000 (3)
-Salary Remaining : $1,122,881
-Salary Average : $5,300,000
-Salary Average Remaining : $1,122,881
Paul Stastny $5,200,000 (2)
-Salary Remaining : $1,101,695
-Salary Average : $5,200,000
-Salary Average Remaining : $1,101,695
Erik Johnson $5,020,000 (1)
-Salary Remaining : $1,063,559
-Salary Average : $5,020,000
-Salary Average Remaining : $1,063,559
Tyler Johnson $5,000,000 (1)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Gustav Nyquist $5,000,000 (4)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Derick Brassard $5,000,000 (3)
-Salary Remaining : $1,059,322
-Salary Average : $5,000,000
-Salary Average Remaining : $1,059,322
Alex Goligoski $4,900,000 (2)
-Salary Remaining : $1,038,136
-Salary Average : $4,900,000
-Salary Average Remaining : $1,038,136
Mikko Koivu $4,500,000 (4)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Eric Staal $4,000,000 (2)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Kris Russell $4,000,000 (3)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Jake Allen $3,250,000 (4)
-Salary Remaining : $688,559
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Antoine Roussel (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $635,593
-Salary Average : $2,716,000
-Salary Average Remaining : $575,424
Carl Gunnarsson $2,900,000 (1)
-Salary Remaining : $614,407
-Salary Average : $2,900,000
-Salary Average Remaining : $614,407
Carl Hagelin $2,275,000 (3)
-Salary Remaining : $481,992
-Salary Average : $2,275,000
-Salary Average Remaining : $481,992
Mike Smith $2,000,000 (4)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Pierre-Edouard Bellemare $1,540,000 (1)
-Salary Remaining : $326,271
-Salary Average : $1,540,000
-Salary Average Remaining : $326,271
Will Butcher $950,000 (1)
-Salary Remaining : $201,271
-Salary Average : $950,000
-Salary Average Remaining : $201,271
Devin Shore $800,000 (3)
-Salary Remaining : $169,492
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Justin Williams $750,000 (4)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players23
Salary Commitment
Year 36 : $89,035,000
Year 37 : $73,625,000
Year 38 : $54,025,000
Year 39 : $24,000,000
Salary Average Commitment
Year 36 : $81,451,000
Year 37 : $66,041,000
Year 38 : $46,441,000
Year 39 : $16,466,000
Salary Cap with 1 Way Contract
Year 36 : $89,035,000
Year 37 : $73,625,000
Year 38 : $54,025,000
Year 39 : $24,000,000

Farm Players Salaries

Melker Karlsson $160,000 (1)
Salary Remaining : $33,898
Salary Average : $160,000
Salary Average Remaining : $33,898
Dylan Sikura $100,000 (5)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
John Hayden $100,000 (5)
Salary Remaining : $21,186
Salary Average : $100,000
Salary Average Remaining : $21,186
Tobias Rieder $90,000 (1)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Brandon Pirri $77,500 (6)
Salary Remaining : $16,419
Salary Average : $77,500
Salary Average Remaining : $16,419
Collin Delia $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nathan Walker $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ashton Sautner $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Steven Santini $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brad Hunt $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jean-Sebastien Dea $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jordan Subban $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Josh Brown $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Travis Boyd $75,000 (6)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Eamon McAdam $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Boo Nieves $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Ethan Prow $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Tyler Sikura $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Trevor Carrick $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nathan Bastian $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Rudolfs Balcers $75,000 (5)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Anton Wedin $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
A.J. Greer $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players23
Salary Commitment
Year 36 : $1,877,500
Year 37 : $1,477,500
Year 38 : $1,402,500
Year 39 : $727,500
Salary Average Commitment
Year 36 : $1,877,500
Year 37 : $1,477,500
Year 38 : $1,402,500
Year 39 : $727,500

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $215 - 3,013 - 50.22%
Level 2: 5000 - $210 - 2,161 - 43.22%
Level 3: 2000 - $205 - 804 - 40.18%
Level 4: 5000 - $200 - 2,000 - 40.00%
Luxury : 1000 - $250 - 717 - 71.70%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %8,695 - 45.76%
Average Income per Game$2,583,812
Year to Date Revenue$82,681,977

Expense

Pro Players Total Salaries$60,925,000
Farm Players Total Salaries$2,072,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,141,522
Farm Year To Date Expenses$1,732,937
Pro Salary Cap To Date$47,135,590
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,670,494
Pro Remaining Season Days25
Pro Expenses Per Days$516,314
Pro Estimated Expenses$12,907,850
Farm Remaining Season Days25
Farm Expenses Per Days$17,564
Farm Estimated Expenses$439,100
Estimated Season Expenses$13,346,950
Season Salary Cap$60,925,000
Estimate Under Maximum Salary Cap of $89,650,000$28,725,000
Estimate Over Minimum Salary Cap of $56,000,000 $4,925,000
Current Bank Account$239,311,972
Projected Bank Account$246,635,516

Pro Players Salaries

Bobby Ryan $7,250,000 (4)
-Salary Remaining : $1,536,017
-Salary Average : $7,250,000
-Salary Average Remaining : $1,536,017
Kyle Okposo $6,000,000 (6)
-Salary Remaining : $1,271,186
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jonathan Quick $5,800,000 (1)
-Salary Remaining : $1,228,814
-Salary Average : $5,800,000
-Salary Average Remaining : $1,228,814
Loui Eriksson $5,400,000 (2)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Frans Nielsen $5,000,000 (2)
-Salary Remaining : $1,059,322
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Andrew Ladd $4,950,000 (1)
-Salary Remaining : $1,048,729
-Salary Average : $4,950,000
-Salary Average Remaining : $1,048,729
Alex Galchenyuk $4,500,000 (1)
-Salary Remaining : $953,390
-Salary Average : $4,500,000
-Salary Average Remaining : $953,390
Brian Elliott $2,750,000 (2)
-Salary Remaining : $582,627
-Salary Average : $2,750,000
-Salary Average Remaining : $582,627
Riley Nash $2,750,000 (4)
-Salary Remaining : $582,627
-Salary Average : $2,750,000
-Salary Average Remaining : $582,627
Carter Hutton $2,750,000 (6)
-Salary Remaining : $582,627
-Salary Average : $2,750,000
-Salary Average Remaining : $582,627
Brendan Perlini $2,500,000 (3)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Trevor van Riemsdyk $2,300,000 (5)
-Salary Remaining : $487,288
-Salary Average : $2,300,000
-Salary Average Remaining : $487,288
Brett Kulak $1,850,000 (3)
-Salary Remaining : $391,949
-Salary Average : $1,850,000
-Salary Average Remaining : $391,949
Henri Jokiharju $925,000 (1)
-Salary Remaining : $195,975
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Dylan Strome $900,000 (1)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Christian Jaros $800,000 (5)
-Salary Remaining : $169,492
-Salary Average : $800,000
-Salary Average Remaining : $169,492
Conor Garland $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Peter Cehlarik $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Derrick Pouliot $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Dylan Gambrell $750,000 (5)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Kaapo Kakko $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Daniel Sprong $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players22
Salary Commitment
Year 36 : $60,925,000
Year 37 : $42,350,000
Year 38 : $29,200,000
Year 39 : $22,600,000
Salary Average Commitment
Year 36 : $51,250,000
Year 37 : $32,850,000
Year 38 : $23,950,000
Year 39 : $17,350,000
Salary Cap with 1 Way Contract
Year 36 : $60,925,000
Year 37 : $42,350,000
Year 38 : $29,200,000
Year 39 : $22,600,000

Farm Players Salaries

Trent Frederic $92,500 (2)
Salary Remaining : $19,597
Salary Average : $92,500
Salary Average Remaining : $19,597
Olli Juolevi $90,000 (1)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Sam Steel $90,000 (1)
Salary Remaining : $19,068
Salary Average : $75,000
Salary Average Remaining : $15,890
Jakub Skarek $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brandon Gignac $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jonne Tammela $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kyle Capobianco $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Mason Appleton $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Troy Terry $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Carl Grundstrom $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Garrett Pilon $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Kevin Stenlund $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Linus Olund $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Lukas Jasek $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Rem Pitlick $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Oscar Dansk $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Travis Barron $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Antoine Morand $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Brandon Hagel $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Chad Krys $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Cody Glass $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Joe Veleno $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Maksim Sushko $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nicolas Beaudin $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Pierre-Olivier Joseph $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Callum Booth $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dean Kukan $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players27
Salary Commitment
Year 36 : $2,072,500
Year 37 : $1,517,500
Year 38 : $1,350,000
Year 39 : $375,000
Salary Average Commitment
Year 36 : $2,042,500
Year 37 : $1,517,500
Year 38 : $1,350,000
Year 39 : $375,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - $215 - 2,979 - 49.65%
Level 2: 5000 - $190 - 2,379 - 47.58%
Level 3: 2000 - $135 - 1,140 - 56.98%
Level 4: 5000 - $110 - 2,980 - 59.61%
Luxury : 1000 - $310 - 588 - 58.84%
Total Capacity :19000

Income

Home Games Left8
Average Attendance - %10,067 - 52.98%
Average Income per Game$2,459,286
Year to Date Revenue$78,697,150

Expense

Pro Players Total Salaries$82,750,000
Farm Players Total Salaries$1,380,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,933,462
Farm Year To Date Expenses$1,202,895
Pro Salary Cap To Date$63,567,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,674,288
Pro Remaining Season Days25
Pro Expenses Per Days$701,271
Pro Estimated Expenses$17,531,775
Farm Remaining Season Days25
Farm Expenses Per Days$11,695
Farm Estimated Expenses$292,375
Estimated Season Expenses$17,824,150
Season Salary Cap$82,750,000
Estimate Under Maximum Salary Cap of $89,650,000$6,900,000
Estimate Over Minimum Salary Cap of $56,000,000 $26,750,000
Current Bank Account$101,889,720
Projected Bank Account$103,739,858

Pro Players Salaries

Artemi Panarin $9,000,000 (2)
-Salary Remaining : $1,906,780
-Salary Average : $9,000,000
-Salary Average Remaining : $1,906,780
Anze Kopitar $8,000,000 (6)
-Salary Remaining : $1,694,915
-Salary Average : $8,000,000
-Salary Average Remaining : $1,694,915
Evgeny Kuznetsov $6,700,000 (5)
-Salary Remaining : $1,419,492
-Salary Average : $6,700,000
-Salary Average Remaining : $1,419,492
Mark Giordano $6,000,000 (3)
-Salary Remaining : $1,271,186
-Salary Average : $6,000,000
-Salary Average Remaining : $1,271,186
David Pastrnak $5,700,000 (4)
-Salary Remaining : $1,207,627
-Salary Average : $5,700,000
-Salary Average Remaining : $1,207,627
Jared Spurgeon $5,200,000 (1)
-Salary Remaining : $1,101,695
-Salary Average : $5,200,000
-Salary Average Remaining : $1,101,695
Jonathan Huberdeau $4,700,000 (1)
-Salary Remaining : $995,763
-Salary Average : $4,700,000
-Salary Average Remaining : $995,763
Tyson Barrie $4,600,000 (3)
-Salary Remaining : $974,576
-Salary Average : $4,600,000
-Salary Average Remaining : $974,576
Frederik Andersen $4,350,000 (5)
-Salary Remaining : $921,610
-Salary Average : $4,350,000
-Salary Average Remaining : $921,610
Dmitry Orlov $4,300,000 (2)
-Salary Remaining : $911,017
-Salary Average : $4,300,000
-Salary Average Remaining : $911,017
Oliver Bjorkstrand $4,000,000 (1)
-Salary Remaining : $847,458
-Salary Average : $4,000,000
-Salary Average Remaining : $847,458
Esa Lindell $3,900,000 (2)
-Salary Remaining : $826,271
-Salary Average : $3,900,000
-Salary Average Remaining : $826,271
Adam Lowry $2,900,000 (1)
-Salary Remaining : $614,407
-Salary Average : $2,900,000
-Salary Average Remaining : $614,407
Andreas Johnsson $2,700,000 (1)
-Salary Remaining : $572,034
-Salary Average : $2,700,000
-Salary Average Remaining : $572,034
Matt Grzelcyk $2,400,000 (2)
-Salary Remaining : $508,475
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Jesper Bratt $2,000,000 (5)
-Salary Remaining : $423,729
-Salary Average : $2,000,000
-Salary Average Remaining : $423,729
Calle Jarnkrok $1,750,000 (5)
-Salary Remaining : $370,763
-Salary Average : $1,750,000
-Salary Average Remaining : $370,763
Erik Gustafsson $1,150,000 (4)
-Salary Remaining : $243,644
-Salary Average : $1,150,000
-Salary Average Remaining : $243,644
Chandler Stephenson $1,000,000 (3)
-Salary Remaining : $211,864
-Salary Average : $1,000,000
-Salary Average Remaining : $211,864
Curtis McElhinney $900,000 (1)
-Salary Remaining : $190,678
-Salary Average : $900,000
-Salary Average Remaining : $190,678
Teddy Blueger $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Dominik Kubalik $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players22
Salary Commitment
Year 36 : $82,750,000
Year 37 : $62,350,000
Year 38 : $42,750,000
Year 39 : $29,650,000
Salary Average Commitment
Year 36 : $81,100,000
Year 37 : $60,700,000
Year 38 : $42,750,000
Year 39 : $29,650,000
Salary Cap with 1 Way Contract
Year 36 : $82,750,000
Year 37 : $62,350,000
Year 38 : $42,750,000
Year 39 : $29,650,000

Farm Players Salaries

Pierre Engvall $150,000 (6)
Salary Remaining : $31,780
Salary Average : $75,000
Salary Average Remaining : $15,890
Mike Reilly $150,000 (1)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Anders Bjork $140,000 (4)
Salary Remaining : $29,661
Salary Average : $75,000
Salary Average Remaining : $15,890
Joshua Ho-Sang $90,000 (1)
Salary Remaining : $19,068
Salary Average : $90,000
Salary Average Remaining : $19,068
Kevin Roy $85,000 (3)
Salary Remaining : $18,008
Salary Average : $75,000
Salary Average Remaining : $15,890
Sebastian D Aho $80,000 (6)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Sami Niku $80,000 (6)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Alexandre Fortin $80,000 (4)
Salary Remaining : $16,949
Salary Average : $75,000
Salary Average Remaining : $15,890
Ukko-Pekka Luukkonen $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Michael Hutchinson $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Martin Necas $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dmytro Timashov $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Valentin Zykov $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Lukas Sedlak $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Nick Paul $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players15
Salary Commitment
Year 36 : $1,380,000
Year 37 : $1,065,000
Year 38 : $1,065,000
Year 39 : $530,000
Salary Average Commitment
Year 36 : $1,215,000
Year 37 : $900,000
Year 38 : $900,000
Year 39 : $375,000

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $90 - 5,970 - 99.50%
Level 2: 5000 - $70 - 4,967 - 99.33%
Level 3: 2000 - $55 - 1,982 - 99.12%
Level 4: 5000 - $40 - 4,999 - 99.99%
Luxury : 1000 - $190 - 974 - 97.43%
Total Capacity :19000

Income

Home Games Left7
Average Attendance - %18,893 - 99.43%
Average Income per Game$1,930,715
Year to Date Revenue$63,713,580

Expense

Pro Players Total Salaries$79,655,000
Farm Players Total Salaries$1,737,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,881,944
Farm Year To Date Expenses$1,343,469
Pro Salary Cap To Date$63,737,451
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,515,002
Pro Remaining Season Days25
Pro Expenses Per Days$675,042
Pro Estimated Expenses$16,876,050
Farm Remaining Season Days25
Farm Expenses Per Days$14,725
Farm Estimated Expenses$368,125
Estimated Season Expenses$17,244,175
Season Salary Cap$79,655,000
Estimate Under Maximum Salary Cap of $89,650,000$9,995,000
Estimate Over Minimum Salary Cap of $56,000,000 $23,655,000
Current Bank Account$58,734,498
Projected Bank Account$55,005,325

Pro Players Salaries

Brayden Point $6,500,000 (3)
-Salary Remaining : $1,377,119
-Salary Average : $6,500,000
-Salary Average Remaining : $1,377,119
Patrick Marleau $6,250,000 (1)
-Salary Remaining : $1,324,153
-Salary Average : $6,250,000
-Salary Average Remaining : $1,324,153
Bo Horvat $6,050,000 (2)
-Salary Remaining : $1,281,780
-Salary Average : $6,050,000
-Salary Average Remaining : $1,281,780
Alexander Steen $5,750,000 (2)
-Salary Remaining : $1,218,220
-Salary Average : $5,750,000
-Salary Average Remaining : $1,218,220
Johnny Boychuk $5,400,000 (2)
-Salary Remaining : $1,144,068
-Salary Average : $5,400,000
-Salary Average Remaining : $1,144,068
Travis Zajac $4,900,000 (1)
-Salary Remaining : $1,038,136
-Salary Average : $4,900,000
-Salary Average Remaining : $1,038,136
Travis Konecny $4,700,000 (5)
-Salary Remaining : $995,763
-Salary Average : $4,700,000
-Salary Average Remaining : $995,763
Marcus Johansson $4,200,000 (2)
-Salary Remaining : $889,831
-Salary Average : $4,200,000
-Salary Average Remaining : $889,831
Brett Pesce $4,025,000 (1)
-Salary Remaining : $852,754
-Salary Average : $4,025,000
-Salary Average Remaining : $852,754
Damon Severson $3,800,000 (2)
-Salary Remaining : $805,085
-Salary Average : $3,800,000
-Salary Average Remaining : $805,085
Erik Gudbranson $3,500,000 (1)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Ron Hainsey $3,500,000 (4)
-Salary Remaining : $741,525
-Salary Average : $3,500,000
-Salary Average Remaining : $741,525
Adam Larsson $3,500,000 (5)
-Salary Remaining : $741,525
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Michael Grabner $3,350,000 (3)
-Salary Remaining : $709,746
-Salary Average : $3,350,000
-Salary Average Remaining : $709,746
Thomas Greiss $2,700,000 (4)
-Salary Remaining : $572,034
-Salary Average : $2,700,000
-Salary Average Remaining : $572,034
Richard Panik $2,600,000 (1)
-Salary Remaining : $550,847
-Salary Average : $2,600,000
-Salary Average Remaining : $550,847
Marcus Foligno $2,500,000 (3)
-Salary Remaining : $529,661
-Salary Average : $2,500,000
-Salary Average Remaining : $529,661
Jimmy Vesey $2,300,000 (1)
-Salary Remaining : $487,288
-Salary Average : $2,300,000
-Salary Average Remaining : $487,288
Ryan Miller $1,100,000 (3)
-Salary Remaining : $233,051
-Salary Average : $1,100,000
-Salary Average Remaining : $233,051
Byron Froese $775,000 (1)
-Salary Remaining : $164,195
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Rasmus Andersson $755,000 (1)
-Salary Remaining : $159,958
-Salary Average : $755,000
-Salary Average Remaining : $159,958
Kevin Rooney $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
MacKenzie Weegar $750,000 (1)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Lucas Wallmark (Out of Payroll) $750,000 (3)
-Salary Remaining : $158,898
-Salary Average : $750,000
-Salary Average Remaining : $158,898
Total Pro Players24
Salary Commitment
Year 36 : $80,405,000
Year 37 : $54,550,000
Year 38 : $29,350,000
Year 39 : $14,400,000
Salary Average Commitment
Year 36 : $77,630,000
Year 37 : $51,800,000
Year 38 : $26,600,000
Year 39 : $11,650,000
Salary Cap with 1 Way Contract
Year 36 : $80,405,000
Year 37 : $54,550,000
Year 38 : $29,350,000
Year 39 : $14,400,000

Farm Players Salaries

Jack Roslovic $150,000 (5)
Salary Remaining : $31,780
Salary Average : $150,000
Salary Average Remaining : $31,780
Austin Czarnik $125,000 (1)
Salary Remaining : $26,483
Salary Average : $125,000
Salary Average Remaining : $26,483
Juuso Valimaki $95,000 (2)
Salary Remaining : $20,127
Salary Average : $75,000
Salary Average Remaining : $15,890
Ryan Lindgren $92,500 (1)
Salary Remaining : $19,597
Salary Average : $75,000
Salary Average Remaining : $15,890
Philippe Desrosiers $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Seth Helgeson $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Hudson Fasching $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Justin Bailey $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Matt Read $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Danick Martel $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Reid Boucher $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Frank Corrado $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Vladislav Kamenev $75,000 (4)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Quinton Howden $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jesper Boqvist $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Daniel Carr $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Jansen Harkins $75,000 (1)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Philippe Myers $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
TJ Brennan $75,000 (2)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Dante Fabbro $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Adam Boqvist $75,000 (3)
Salary Remaining : $15,890
Salary Average : $75,000
Salary Average Remaining : $15,890
Total Farm Players21
Salary Commitment
Year 36 : $1,737,500
Year 37 : $1,145,000
Year 38 : $675,000
Year 39 : $300,000
Salary Average Commitment
Year 36 : $1,700,000
Year 37 : $1,125,000
Year 38 : $675,000
Year 39 : $300,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $89,650,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $250,014,608 $87,392,858 $2,257,142 $31,392,858 21728
ARIZONA Coyotes $138,958,816 $64,590,000 $25,060,000 $8,590,000 232952
BOSTON Bruins $239,299,225 $64,775,000 $24,875,000 $8,775,000 241943
CALGARY Flames $76,767,686 $87,350,000 $2,300,000 $31,350,000 222244
CAROLINA Huricanes $16,648,468 $85,750,000 $3,900,000 $29,750,000 211435
CHICAGO Blackhawks $129,261,153 $74,840,000 $14,810,000 $18,840,000 231942
COLORADO Avalanche $140,446,730 $80,050,000 $9,600,000 $24,050,000 212344
DETROIT Red Wings $271,324,974 $65,109,286 $24,540,714 $9,109,286 212546
EDMONTON Oilers $206,792,887 $89,170,000 $480,000 $33,170,000 221638
LOS ANGELES Kings $83,521,911 $86,600,000 $3,050,000 $30,600,000 202545
MINNESOTA Wild $11,150,610 $75,215,000 $14,435,000 $19,215,000 231538
MONTREAL Canadiens $44,486,616 $87,750,000 $1,900,000 $31,750,000 232649
NASHVILLE Predators $72,654,503 $89,000,000 $650,000 $33,000,000 221436
NEW JERSEY Devils $147,081,555 $63,450,000 $26,200,000 $7,450,000 232043
NEW YORK Islanders $144,404,077 $89,350,000 $300,000 $33,350,000 231942
NEW YORK Rangers $90,138,140 $79,515,000 $10,135,000 $23,515,000 221234
OTTAWA Senators $95,787,322 $66,725,000 $22,925,000 $10,725,000 231235
PHILADELPHIA Flyers $176,221,682 $87,770,000 $1,880,000 $31,770,000 212344
PITTSBURGH Penguins $110,300,159 $65,550,000 $24,100,000 $9,550,000 222547
ST-LOUIS Blues $169,028,090 $71,540,000 $18,110,000 $15,540,000 211435
TAMPA BAY Lightning $133,606,149 $82,400,000 $7,250,000 $26,400,000 221941
TORONTO Maple Leafs $266,249,364 $73,800,000 $15,850,000 $17,800,000 242448
VANCOUVER Canucks $55,213,466 $89,035,000 $615,000 $33,035,000 232346
VEGAS Golden Knights $239,311,972 $60,925,000 $28,725,000 $4,925,000 222749
WASHINGTON Capitals $101,889,720 $82,750,000 $6,900,000 $26,750,000 221537
WINNIPEG Jets $58,734,498 $79,655,000 $9,995,000 $23,655,000 242145