ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 195 $ - 3 215 - 53,58%
Level 2: 5000 - 190 $ - 2 655 - 53,10%
Level 3: 2000 - 185 $ - 853 - 42,65%
Level 4: 5000 - 180 $ - 2 058 - 41,16%
Luxury : 1000 - 225 $ - 800 - 80,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %9 581 - 50,43%
Average Income per Game2 575 468 $
Year to Date Revenue2 575 468 $

Expense

Pro Players Total Salaries88 900 000 $
Farm Players Total Salaries496 000 $
Coaches Total Salaries1 358 400 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 608 714 $
Farm Year To Date Expenses12 008 $
Pro Salary Cap To Date1 587 500 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue103 018 720 $
Pro Remaining Season Days110
Pro Expenses Per Days804 357 $
Pro Estimated Expenses88 479 270 $
Farm Remaining Season Days109
Farm Expenses Per Days6 004 $
Farm Estimated Expenses654 436 $
Estimated Season Expenses89 133 706 $
Season Salary Cap88 900 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $750 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 32 900 000 $
Current Bank Account190 101 570 $
Projected Bank Account203 986 584 $

Pro Players Salaries

Ryan Getzlaf 7 500 000 $ (2)
-Salary Remaining : 7 366 071 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 366 071 $
Aaron Ekblad 7 350 000 $ (4)
-Salary Remaining : 7 218 750 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 7 218 750 $
Max Pacioretty 6 000 000 $ (4)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Brad Marchand 5 750 000 $ (3)
-Salary Remaining : 5 647 321 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 647 321 $
Jeff Petry 5 700 000 $ (5)
-Salary Remaining : 5 598 214 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 598 214 $
Jonathan Marchessault 5 500 000 $ (3)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Jordan Staal 5 100 000 $ (5)
-Salary Remaining : 5 008 929 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 008 929 $
Braden Holtby 5 100 000 $ (5)
-Salary Remaining : 5 008 929 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 008 929 $
Brock Nelson 5 000 000 $ (4)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Max Domi 4 500 000 $ (6)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Nick Bonino 4 000 000 $ (1)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Nick Bjugstad 3 600 000 $ (1)
-Salary Remaining : 3 535 714 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 535 714 $
John Klingberg 3 500 000 $ (6)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Radko Gudas 3 350 000 $ (3)
-Salary Remaining : 3 290 179 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 290 179 $
Brenden Dillon 3 250 000 $ (3)
-Salary Remaining : 3 191 964 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 191 964 $
Colin Wilson 3 200 000 $ (1)
-Salary Remaining : 3 142 857 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 142 857 $
Chris Tierney 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Anders Nilsson 2 250 000 $ (3)
-Salary Remaining : 2 209 821 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 209 821 $
Nate Thompson 1 650 000 $ (3)
-Salary Remaining : 1 620 536 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 620 536 $
Alex Chiasson 1 500 000 $ (4)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Brendan Guhle 1 000 000 $ (1)
-Salary Remaining : 982 143 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 982 143 $
Evgeny Svechnikov 850 000 $ (5)
-Salary Remaining : 834 821 $
-Salary Average : 850 000 $
-Salary Average Remaining : 834 821 $
Marcus Pettersson 750 000 $ (3)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players23
Salary Commitment
Year 33 : 88 900 000 $
Year 34 : 77 100 000 $
Year 35 : 69 600 000 $
Year 36 : 44 600 000 $
Salary Average Commitment
Year 33 : 88 900 000 $
Year 34 : 77 100 000 $
Year 35 : 69 600 000 $
Year 36 : 44 600 000 $
Salary Cap with 1 Way Contract
Year 33 : 88 900 000 $
Year 34 : 77 100 000 $
Year 35 : 69 600 000 $
Year 36 : 44 600 000 $

Farm Players Salaries

Lance Bouma 100 000 $ (1)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Danton Heinen 96 000 $ (1)
Salary Remaining : 94 270 $
Salary Average : 96 000 $
Salary Average Remaining : 94 270 $
Chris Bigras 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ville Pokka 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tristan Jarry 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sonny Milano 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players6
Salary Commitment
Year 33 : 496 000 $
Year 34 : 150 000 $
Year 35 : 150 000 $
Year 36 : 75 000 $
Salary Average Commitment
Year 33 : 496 000 $
Year 34 : 150 000 $
Year 35 : 150 000 $
Year 36 : 75 000 $

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 5 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %19 000 - 100,00%
Average Income per Game1 729 000 $
Year to Date Revenue1 729 000 $

Expense

Pro Players Total Salaries58 475 000 $
Farm Players Total Salaries1 667 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 056 696 $
Farm Year To Date Expenses49 414 $
Pro Salary Cap To Date1 044 196 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 160 000 $
Pro Remaining Season Days110
Pro Expenses Per Days528 348 $
Pro Estimated Expenses58 118 280 $
Farm Remaining Season Days109
Farm Expenses Per Days24 032 $
Farm Estimated Expenses2 619 488 $
Estimated Season Expenses60 737 768 $
Season Salary Cap58 475 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $31 175 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 2 475 000 $
Current Bank Account150 774 727 $
Projected Bank Account159 196 959 $

Pro Players Salaries

Henrik Lundqvist 6 900 000 $ (3)
-Salary Remaining : 6 776 786 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 6 776 786 $
Jon Quick 5 800 000 $ (3)
-Salary Remaining : 5 696 429 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 696 429 $
Kevin Hayes 5 750 000 $ (1)
-Salary Remaining : 5 647 321 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 647 321 $
Frans Nielsen 5 250 000 $ (2)
-Salary Remaining : 5 156 250 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 156 250 $
Victor Rask 4 300 000 $ (2)
-Salary Remaining : 4 223 214 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 223 214 $
Ian Cole 4 250 000 $ (5)
-Salary Remaining : 4 174 107 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 174 107 $
Kris Russell 4 000 000 $ (5)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Marc Methot 4 000 000 $ (2)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Frank Vatrano 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Artturi Lehkonen 2 400 000 $ (5)
-Salary Remaining : 2 357 143 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 357 143 $
J.T. Compher 2 250 000 $ (2)
-Salary Remaining : 2 209 821 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 209 821 $
Jamie Oleksiak 2 000 000 $ (1)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Dominik Simon 1 500 000 $ (3)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Kevin Connauton 1 375 000 $ (2)
-Salary Remaining : 1 350 446 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 350 446 $
Chris Wagner 1 250 000 $ (3)
-Salary Remaining : 1 227 679 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 227 679 $
Adrian Kempe 1 000 000 $ (1)
-Salary Remaining : 982 143 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 982 143 $
Fredrik Claesson 950 000 $ (1)
-Salary Remaining : 933 036 $
-Salary Average : 950 000 $
-Salary Average Remaining : 933 036 $
Neal Pionk 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Michael Amadio 750 000 $ (5)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Mark Jankowski 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Michael Rasmussen 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 58 475 000 $
Year 34 : 47 275 000 $
Year 35 : 29 350 000 $
Year 36 : 11 400 000 $
Salary Average Commitment
Year 33 : 58 475 000 $
Year 34 : 47 275 000 $
Year 35 : 29 350 000 $
Year 36 : 11 400 000 $
Salary Cap with 1 Way Contract
Year 33 : 58 475 000 $
Year 34 : 47 275 000 $
Year 35 : 29 350 000 $
Year 36 : 11 400 000 $

Farm Players Salaries

Slater Koekkoek 92 500 $ (1)
Salary Remaining : 90 833 $
Salary Average : 92 500 $
Salary Average Remaining : 90 833 $
Deven Sideroff 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tage Thompson 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jalen Chatfield 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Graham Knott 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Filip Chlapik 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alan Quine 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Adam Brooks 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Andreas Borgman 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Adam Helewka 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jacob Larsson 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Saku Maenalanen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Kuffner 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sheldon Rempal 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sam Brittain 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Adin Hill 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nolan Stevens 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Mitch Hults 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
German Rubtsov 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Glenn Gawdin 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nicolas Hague 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Josh Teves 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Daniel Zaar 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 33 : 1 667 500 $
Year 34 : 1 050 000 $
Year 35 : 75 000 $
Year 36 : 75 000 $
Salary Average Commitment
Year 33 : 1 667 500 $
Year 34 : 1 050 000 $
Year 35 : 75 000 $
Year 36 : 75 000 $

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 5000 - 40 $ - 5 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %19 000 - 100,00%
Average Income per Game1 988 000 $
Year to Date Revenue1 988 000 $

Expense

Pro Players Total Salaries57 725 000 $
Farm Players Total Salaries2 485 000 $
Coaches Total Salaries831 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 068 643 $
Farm Year To Date Expenses54 676 $
Pro Salary Cap To Date1 061 161 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue79 520 000 $
Pro Remaining Season Days110
Pro Expenses Per Days519 143 $
Pro Estimated Expenses57 105 730 $
Farm Remaining Season Days109
Farm Expenses Per Days26 099 $
Farm Estimated Expenses2 844 791 $
Estimated Season Expenses59 950 521 $
Season Salary Cap57 725 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $31 925 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 1 725 000 $
Current Bank Account134 853 107 $
Projected Bank Account154 422 586 $

Pro Players Salaries

Tyler Bozak 6 000 000 $ (1)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Cory Schneider 6 000 000 $ (3)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Dmitry Kulikov 5 500 000 $ (4)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Jimmy Howard 5 000 000 $ (1)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
David Backes 5 000 000 $ (3)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Alexei Emelin 4 100 000 $ (3)
-Salary Remaining : 4 026 786 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 026 786 $
Andrew MacDonald 4 000 000 $ (1)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Mikkel Boedker 3 700 000 $ (1)
-Salary Remaining : 3 633 929 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 633 929 $
Miles Wood 2 800 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 750 000 $
Richard Panik 2 600 000 $ (3)
-Salary Remaining : 2 553 571 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 553 571 $
Valtteri Filppula 2 500 000 $ (4)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Matt Martin 2 000 000 $ (3)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Colton Sceviour 1 200 000 $ (4)
-Salary Remaining : 1 178 571 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 178 571 $
Nathan Beaulieu 1 000 000 $ (3)
-Salary Remaining : 982 143 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 982 143 $
Rasmus Dahlin 925 000 $ (3)
-Salary Remaining : 908 482 $
-Salary Average : 925 000 $
-Salary Average Remaining : 908 482 $
Jayce Hawryluk 900 000 $ (3)
-Salary Remaining : 883 929 $
-Salary Average : 900 000 $
-Salary Average Remaining : 883 929 $
Nathan Walker 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Urho Vaakanainen 750 000 $ (3)
-Salary Remaining : 736 607 $
-Salary Average : 500 000 $
-Salary Average Remaining : 491 071 $
Max Comtois 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Jonas Siegenthaler 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Zach Senyshyn 750 000 $ (4)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Carsen Twarynski 750 000 $ (3)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players22
Salary Commitment
Year 33 : 57 725 000 $
Year 34 : 38 275 000 $
Year 35 : 33 975 000 $
Year 36 : 9 950 000 $
Salary Average Commitment
Year 33 : 57 475 000 $
Year 34 : 38 025 000 $
Year 35 : 33 725 000 $
Year 36 : 9 950 000 $
Salary Cap with 1 Way Contract
Year 33 : 57 725 000 $
Year 34 : 38 275 000 $
Year 35 : 33 975 000 $
Year 36 : 9 950 000 $

Farm Players Salaries

Martin Hanzal 250 000 $ (5)
Salary Remaining : 245 495 $
Salary Average : 250 000 $
Salary Average Remaining : 245 495 $
Sam Gagner 250 000 $ (1)
Salary Remaining : 245 495 $
Salary Average : 250 000 $
Salary Average Remaining : 245 495 $
Nick Holden 220 000 $ (4)
Salary Remaining : 216 036 $
Salary Average : 220 000 $
Salary Average Remaining : 216 036 $
Trevor van Riemsdyk 215 000 $ (1)
Salary Remaining : 211 126 $
Salary Average : 215 000 $
Salary Average Remaining : 211 126 $
Eric Fehr 150 000 $ (4)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Jordan Oesterle 120 000 $ (2)
Salary Remaining : 117 838 $
Salary Average : 120 000 $
Salary Average Remaining : 117 838 $
Joshua Ho-Sang 90 000 $ (3)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jacob Josefson 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ross Johnston 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joel Lowry 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Christian Djoos 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Blake Hillman 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brett Howden 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Spencer Martin 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Antti Niemi 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Maxim Letunov 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Donato 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tyler Sikura 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Zane McIntyre 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Eeli Tolvanen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brandon Crawley 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jarred Tinordi 65 000 $ (3)
Salary Remaining : 63 829 $
Salary Average : 65 000 $
Salary Average Remaining : 63 829 $
Total Farm Players23
Salary Commitment
Year 33 : 2 485 000 $
Year 34 : 1 870 000 $
Year 35 : 1 300 000 $
Year 36 : 695 000 $
Salary Average Commitment
Year 33 : 2 485 000 $
Year 34 : 1 870 000 $
Year 35 : 1 300 000 $
Year 36 : 695 000 $

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 250 000 $
Farm Players Total Salaries1 875 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 571 429 $
Farm Year To Date Expenses36 486 $
Pro Salary Cap To Date1 556 250 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days110
Pro Expenses Per Days777 679 $
Pro Estimated Expenses85 544 690 $
Farm Remaining Season Days109
Farm Expenses Per Days18 243 $
Farm Estimated Expenses1 988 487 $
Estimated Season Expenses87 533 177 $
Season Salary Cap86 250 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $3 400 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 30 250 000 $
Current Bank Account73 570 376 $
Projected Bank Account(13 962 801 $)

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 7 857 143 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 857 143 $
William Nylander 7 500 000 $ (4)
-Salary Remaining : 7 366 071 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 366 071 $
Oliver Ekman-Larsson 7 000 000 $ (5)
-Salary Remaining : 6 875 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 875 000 $
Nicklas Backstrom 6 800 000 $ (3)
-Salary Remaining : 6 678 571 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 678 571 $
Dustin Byfuglien 6 500 000 $ (5)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Jacob Trouba 6 000 000 $ (2)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Cam Fowler 5 500 000 $ (6)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Hampus Lindholm 5 200 000 $ (3)
-Salary Remaining : 5 107 143 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 107 143 $
J.T. Miller 5 200 000 $ (2)
-Salary Remaining : 5 107 143 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 107 143 $
Sami Vatanen 4 500 000 $ (5)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Viktor Arvidsson 4 250 000 $ (3)
-Salary Remaining : 4 174 107 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 174 107 $
Mika Zibanejad 4 200 000 $ (3)
-Salary Remaining : 4 125 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 125 000 $
Elias Lindholm 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Jacob Markstrom 3 700 000 $ (2)
-Salary Remaining : 3 633 929 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 633 929 $
Brayden McNabb 2 500 000 $ (4)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Blake Coleman 1 200 000 $ (1)
-Salary Remaining : 1 178 571 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 178 571 $
Austin Watson 1 100 000 $ (1)
-Salary Remaining : 1 080 357 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 080 357 $
Jake DeBrusk 850 000 $ (1)
-Salary Remaining : 834 821 $
-Salary Average : 850 000 $
-Salary Average Remaining : 834 821 $
Elias Petterson 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Pavel Francouz 750 000 $ (3)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Noel Acciari 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 86 250 000 $
Year 34 : 82 350 000 $
Year 35 : 66 700 000 $
Year 36 : 41 500 000 $
Salary Average Commitment
Year 33 : 86 250 000 $
Year 34 : 82 350 000 $
Year 35 : 66 700 000 $
Year 36 : 41 500 000 $
Salary Cap with 1 Way Contract
Year 33 : 86 250 000 $
Year 34 : 82 350 000 $
Year 35 : 66 700 000 $
Year 36 : 41 500 000 $

Farm Players Salaries

Gustav Forsling 150 000 $ (5)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Denis Malgin 120 000 $ (5)
Salary Remaining : 117 838 $
Salary Average : 120 000 $
Salary Average Remaining : 117 838 $
Lias Andersson 90 000 $ (5)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Tobias Rieder 90 000 $ (3)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Curtis McKenzie 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Max Gortz 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Trevor Murphy 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tyler Wotherspoon 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joakim Ryan 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Carter Camper 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Oliver Kylington 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Grayson Downing 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alexander Nylander 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Janne Kuokkanen 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Filip Chytil 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Victor Ejdsell 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joni Ortio 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Robert Thomas 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jakob Forsbacka Karlsson 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nick Ellis 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joel Eriksson Ek 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dylan Sikura 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Filip Hronek 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players23
Salary Commitment
Year 33 : 1 875 000 $
Year 34 : 1 500 000 $
Year 35 : 1 275 000 $
Year 36 : 1 035 000 $
Salary Average Commitment
Year 33 : 1 875 000 $
Year 34 : 1 500 000 $
Year 35 : 1 275 000 $
Year 36 : 1 035 000 $

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 68 $ - 5 000 - 100,00%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 5000 - 27 $ - 5 000 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %19 000 - 100,00%
Average Income per Game1 916 600 $
Year to Date Revenue1 916 600 $

Expense

Pro Players Total Salaries63 490 000 $
Farm Players Total Salaries2 025 000 $
Coaches Total Salaries2 243 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 165 768 $
Farm Year To Date Expenses44 594 $
Pro Salary Cap To Date1 133 750 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue76 664 000 $
Pro Remaining Season Days110
Pro Expenses Per Days582 884 $
Pro Estimated Expenses64 117 240 $
Farm Remaining Season Days109
Farm Expenses Per Days22 297 $
Farm Estimated Expenses2 430 373 $
Estimated Season Expenses66 547 613 $
Season Salary Cap63 490 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $26 160 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 7 490 000 $
Current Bank Account89 103 670 $
Projected Bank Account99 220 057 $

Pro Players Salaries

Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 5 647 321 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 647 321 $
Martin Jones 5 700 000 $ (2)
-Salary Remaining : 5 598 214 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 598 214 $
Duncan Keith 5 540 000 $ (3)
-Salary Remaining : 5 441 071 $
-Salary Average : 5 540 000 $
-Salary Average Remaining : 5 441 071 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 5 156 250 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 156 250 $
Sean Couturier 5 000 000 $ (5)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Mikael Backlund 4 500 000 $ (4)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Lars Eller 4 000 000 $ (5)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Mattias Ekholm 3 950 000 $ (3)
-Salary Remaining : 3 879 464 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 3 879 464 $
Jay Beagle 3 000 000 $ (5)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Jonathan Bernier 3 000 000 $ (4)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Conor Sheary 2 850 000 $ (1)
-Salary Remaining : 2 799 107 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 799 107 $
Kevin Labanc 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
David Rittich 2 000 000 $ (2)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Anthony Duclair 2 000 000 $ (1)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Evan Rodrigues 1 700 000 $ (1)
-Salary Remaining : 1 669 643 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 669 643 $
Vinnie Hinostroza 1 500 000 $ (2)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Thomas Chabot 950 000 $ (1)
-Salary Remaining : 933 036 $
-Salary Average : 950 000 $
-Salary Average Remaining : 933 036 $
Samuel Girard 800 000 $ (1)
-Salary Remaining : 785 714 $
-Salary Average : 800 000 $
-Salary Average Remaining : 785 714 $
Victor Olofsson 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Erik Cernak 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 63 490 000 $
Year 34 : 53 190 000 $
Year 35 : 37 240 000 $
Year 36 : 19 500 000 $
Salary Average Commitment
Year 33 : 63 490 000 $
Year 34 : 53 190 000 $
Year 35 : 37 240 000 $
Year 36 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 33 : 63 490 000 $
Year 34 : 53 190 000 $
Year 35 : 37 240 000 $
Year 36 : 19 500 000 $

Farm Players Salaries

Thomas Hickey 250 000 $ (4)
Salary Remaining : 245 495 $
Salary Average : 250 000 $
Salary Average Remaining : 245 495 $
Connor Carrick 130 000 $ (1)
Salary Remaining : 127 658 $
Salary Average : 130 000 $
Salary Average Remaining : 127 658 $
Martin Frk 105 000 $ (1)
Salary Remaining : 103 108 $
Salary Average : 105 000 $
Salary Average Remaining : 103 108 $
Robby Fabbri 90 000 $ (4)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Jacob de la Rose 90 000 $ (1)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Taylor Leier 85 000 $ (1)
Salary Remaining : 83 468 $
Salary Average : 85 000 $
Salary Average Remaining : 83 468 $
Seth Griffith 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Travis Boyd 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Michael Sgarbossa 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Axel Holmstrom 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Adam Mascherin 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dillon Heatherington 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Martin Marincin 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sammy Blais 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
JC Lipon 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jayden Halbgewachs 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Scott Wedgewood 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Lawrence Pilut 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jared Coreau 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Remi Elie 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Carl Dahlstrom 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brett Seney 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kevin Gravel 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players23
Salary Commitment
Year 33 : 2 025 000 $
Year 34 : 1 240 000 $
Year 35 : 490 000 $
Year 36 : 340 000 $
Salary Average Commitment
Year 33 : 2 025 000 $
Year 34 : 1 240 000 $
Year 35 : 490 000 $
Year 36 : 340 000 $

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 175 $ - 3 561 - 59,35%
Level 2: 5000 - 170 $ - 2 633 - 52,66%
Level 3: 2000 - 165 $ - 926 - 46,30%
Level 4: 5000 - 125 $ - 2 747 - 54,94%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %10 867 - 57,19%
Average Income per Game2 473 730 $
Year to Date Revenue2 473 730 $

Expense

Pro Players Total Salaries85 675 000 $
Farm Players Total Salaries1 710 000 $
Coaches Total Salaries1 001 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 545 090 $
Farm Year To Date Expenses33 532 $
Pro Salary Cap To Date1 529 910 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue98 949 200 $
Pro Remaining Season Days110
Pro Expenses Per Days772 545 $
Pro Estimated Expenses84 979 950 $
Farm Remaining Season Days109
Farm Expenses Per Days16 766 $
Farm Estimated Expenses1 827 494 $
Estimated Season Expenses86 807 444 $
Season Salary Cap85 675 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $3 975 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 29 675 000 $
Current Bank Account63 189 221 $
Projected Bank Account75 330 977 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (5)
-Salary Remaining : 8 839 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 839 286 $
Brayden Point 6 500 000 $ (5)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Drew Doughty 6 300 000 $ (2)
-Salary Remaining : 6 187 500 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 187 500 $
Nathan MacKinnon 6 300 000 $ (3)
-Salary Remaining : 6 187 500 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 187 500 $
David Pastrnak 5 700 000 $ (6)
-Salary Remaining : 5 598 214 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 598 214 $
Mikko Rantanen 5 400 000 $ (4)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Reilly Smith 5 250 000 $ (1)
-Salary Remaining : 5 156 250 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 156 250 $
Paul Stastny 5 200 000 $ (4)
-Salary Remaining : 5 107 143 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 107 143 $
Pekka Rinne 5 200 000 $ (5)
-Salary Remaining : 5 107 143 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 107 143 $
Gabriel Landeskog 4 800 000 $ (6)
-Salary Remaining : 4 714 286 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 714 286 $
Ivan Provorov 4 500 000 $ (5)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 3 953 125 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 3 953 125 $
Oscar Klefbom 3 500 000 $ (6)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Ron Hainsey 3 500 000 $ (6)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Mark Pysyk 2 700 000 $ (1)
-Salary Remaining : 2 651 786 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 651 786 $
Ryan Strome 2 400 000 $ (3)
-Salary Remaining : 2 357 143 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 357 143 $
Mackenzie Blackwood 1 500 000 $ (5)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Colton Sissons 1 500 000 $ (5)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Magnus Paajarvi 900 000 $ (4)
-Salary Remaining : 883 929 $
-Salary Average : 900 000 $
-Salary Average Remaining : 883 929 $
Miro Heiskanen 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Vladimir Sobotka 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 85 675 000 $
Year 34 : 76 975 000 $
Year 35 : 69 925 000 $
Year 36 : 57 200 000 $
Salary Average Commitment
Year 33 : 85 675 000 $
Year 34 : 76 975 000 $
Year 35 : 69 925 000 $
Year 36 : 57 200 000 $
Salary Cap with 1 Way Contract
Year 33 : 85 675 000 $
Year 34 : 76 975 000 $
Year 35 : 69 925 000 $
Year 36 : 57 200 000 $

Farm Players Salaries

Matt Benning 200 000 $ (5)
Salary Remaining : 196 396 $
Salary Average : 200 000 $
Salary Average Remaining : 196 396 $
Denis Gurianov 150 000 $ (3)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Luke Schenn 125 000 $ (3)
Salary Remaining : 122 748 $
Salary Average : 125 000 $
Salary Average Remaining : 122 748 $
Jordan Schmaltz 90 000 $ (3)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Tyler Graovac 80 000 $ (1)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Riley Barber 80 000 $ (3)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Tomas Jurco 80 000 $ (3)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Phillip Di Giuseppe 80 000 $ (1)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Adam Clendening 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ludwig Bystrom 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Teemu Pulkkinen 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brad Hunt 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Vili Saarijarvi 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Cameron Hebig 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dan Vladar 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Emil Pettersson 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Filip Gustavsson 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Caleb Jones 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Calvin Thurkauf 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players19
Salary Commitment
Year 33 : 1 710 000 $
Year 34 : 1 175 000 $
Year 35 : 1 025 000 $
Year 36 : 275 000 $
Salary Average Commitment
Year 33 : 1 710 000 $
Year 34 : 1 175 000 $
Year 35 : 1 025 000 $
Year 36 : 275 000 $

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasar Arena
Level 1: 6000 - 125 $ - 6 000 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 5000 - 79 $ - 4 294 - 85,88%
Luxury : 1000 - 250 $ - 744 - 74,40%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 038 - 94,94%
Average Income per Game2 737 316 $
Year to Date Revenue2 737 316 $

Expense

Pro Players Total Salaries75 586 667 $
Farm Players Total Salaries1 710 000 $
Coaches Total Salaries850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 316 131 $
Farm Year To Date Expenses32 928 $
Pro Salary Cap To Date1 303 631 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue109 492 640 $
Pro Remaining Season Days110
Pro Expenses Per Days681 131 $
Pro Estimated Expenses74 924 410 $
Farm Remaining Season Days109
Farm Expenses Per Days16 757 $
Farm Estimated Expenses1 826 513 $
Estimated Season Expenses76 750 923 $
Season Salary Cap75 586 667 $
Estimate Under Maximum Salary Cap of 89 650 000 $14 063 333 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 19 586 667 $
Current Bank Account149 951 595 $
Projected Bank Account182 693 312 $

Pro Players Salaries

Jonathan Toews 8 570 000 $ (3)
-Salary Remaining : 8 416 964 $
-Salary Average : 8 570 000 $
-Salary Average Remaining : 8 416 964 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 6 875 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 875 000 $
Patrick Marleau 6 250 000 $ (3)
-Salary Remaining : 6 138 393 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 138 393 $
Logan Couture 5 500 000 $ (2)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Derek Stepan 5 500 000 $ (4)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Timo Meier 5 000 000 $ (4)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Jakob Silfverberg 4 900 000 $ (5)
-Salary Remaining : 4 812 500 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 812 500 $
Alex Goligoski 4 900 000 $ (4)
-Salary Remaining : 4 812 500 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 812 500 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 4 174 107 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 174 107 $
Jay Bouwmeester 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 3 290 179 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 290 179 $
Trevor Daley 3 166 667 $ (1)
-Salary Remaining : 3 110 119 $
-Salary Average : 3 166 667 $
-Salary Average Remaining : 3 110 119 $
Paul Byron 3 000 000 $ (3)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Andrew Shaw 2 900 000 $ (5)
-Salary Remaining : 2 848 214 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 848 214 $
Tony DeAngelo 1 800 000 $ (5)
-Salary Remaining : 1 767 857 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 767 857 $
Keith Kinkaid 1 500 000 $ (1)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Tyler Bertuzzi 1 400 000 $ (3)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 375 000 $
Jordie Benn 1 100 000 $ (1)
-Salary Remaining : 1 080 357 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 080 357 $
Justin Williams 750 000 $ (6)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Jason Spezza 750 000 $ (5)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players20
Salary Commitment
Year 33 : 75 586 667 $
Year 34 : 66 470 000 $
Year 35 : 60 970 000 $
Year 36 : 37 750 000 $
Salary Average Commitment
Year 33 : 75 586 667 $
Year 34 : 66 470 000 $
Year 35 : 60 970 000 $
Year 36 : 37 750 000 $
Salary Cap with 1 Way Contract
Year 33 : 75 586 667 $
Year 34 : 66 470 000 $
Year 35 : 60 970 000 $
Year 36 : 37 750 000 $

Farm Players Salaries

Tomas Nosek 125 000 $ (6)
Salary Remaining : 122 748 $
Salary Average : 125 000 $
Salary Average Remaining : 122 748 $
Gabriel Carlsson 100 000 $ (1)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Anthony Beauvillier 100 000 $ (1)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Miikka Salomaki 95 000 $ (4)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Ryan MacInnis 85 000 $ (5)
Salary Remaining : 83 468 $
Salary Average : 85 000 $
Salary Average Remaining : 83 468 $
Michael Chaput 80 000 $ (5)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Christopher Gibson 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dennis Cholowski 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Charles Hudon 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Zach Nastasiuk 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Zachary Fucale 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Yannick Weber 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
MacKenzie Weegar 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Keegan Kolesar 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Guillaume Brisebois 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Gropp 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Victor Mete 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Justin Kirkland 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Phil Varone 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Trevor Moore 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Cale Fleury 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players21
Salary Commitment
Year 33 : 1 710 000 $
Year 34 : 985 000 $
Year 35 : 685 000 $
Year 36 : 610 000 $
Salary Average Commitment
Year 33 : 1 710 000 $
Year 34 : 985 000 $
Year 35 : 685 000 $
Year 36 : 610 000 $

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 125 $ - 6 000 - 100,00%
Level 2: 5000 - 105 $ - 4 881 - 97,62%
Level 3: 2000 - 97 $ - 1 546 - 77,30%
Level 4: 5000 - 80 $ - 4 532 - 90,64%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %17 959 - 94,52%
Average Income per Game2 793 038 $
Year to Date Revenue2 793 038 $

Expense

Pro Players Total Salaries78 015 000 $
Farm Players Total Salaries1 900 000 $
Coaches Total Salaries2 278 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 421 452 $
Farm Year To Date Expenses47 973 $
Pro Salary Cap To Date1 398 630 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue111 721 520 $
Pro Remaining Season Days110
Pro Expenses Per Days707 973 $
Pro Estimated Expenses77 877 030 $
Farm Remaining Season Days109
Farm Expenses Per Days26 126 $
Farm Estimated Expenses2 847 734 $
Estimated Season Expenses80 724 764 $
Season Salary Cap78 015 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $11 635 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 22 015 000 $
Current Bank Account131 397 250 $
Projected Bank Account162 394 006 $

Pro Players Salaries

Connor McDavid 10 800 000 $ (3)
-Salary Remaining : 10 607 143 $
-Salary Average : 10 800 000 $
-Salary Average Remaining : 10 607 143 $
Leon Draisaitl 7 250 000 $ (3)
-Salary Remaining : 7 120 536 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 120 536 $
Johnny Gaudreau 6 700 000 $ (2)
-Salary Remaining : 6 580 357 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 6 580 357 $
Sebastian Aho 6 500 000 $ (5)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Erik Johnson 5 020 000 $ (3)
-Salary Remaining : 4 930 357 $
-Salary Average : 5 020 000 $
-Salary Average Remaining : 4 930 357 $
Ryan Nugent-Hopkins 5 000 000 $ (4)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Seth Jones 4 700 000 $ (4)
-Salary Remaining : 4 616 071 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 616 071 $
Taylor Hall 4 500 000 $ (1)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Zach Werenski 4 500 000 $ (5)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Brandon Sutter 3 500 000 $ (3)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Darnell Nurse 3 000 000 $ (2)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 2 774 554 $
-Salary Average : 2 825 000 $
-Salary Average Remaining : 2 774 554 $
Thomas Greiss 2 700 000 $ (6)
-Salary Remaining : 2 651 786 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 651 786 $
Jaroslav Halak 2 100 000 $ (5)
-Salary Remaining : 2 062 500 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 062 500 $
Joe Thornton 2 000 000 $ (6)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Zdeno Chara 1 750 000 $ (6)
-Salary Remaining : 1 718 750 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 718 750 $
Matt Nieto 1 600 000 $ (3)
-Salary Remaining : 1 571 429 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 571 429 $
Brad Richardson 1 320 000 $ (3)
-Salary Remaining : 1 296 429 $
-Salary Average : 1 320 000 $
-Salary Average Remaining : 1 296 429 $
Pierre-Luc Dubois 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Charlie McAvoy 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Travis Konecny 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 78 015 000 $
Year 34 : 68 440 000 $
Year 35 : 58 740 000 $
Year 36 : 29 250 000 $
Salary Average Commitment
Year 33 : 78 015 000 $
Year 34 : 68 440 000 $
Year 35 : 58 740 000 $
Year 36 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 33 : 78 015 000 $
Year 34 : 68 440 000 $
Year 35 : 58 740 000 $
Year 36 : 29 250 000 $

Farm Players Salaries

Greg Pateryn 225 000 $ (5)
Salary Remaining : 220 946 $
Salary Average : 225 000 $
Salary Average Remaining : 220 946 $
Alexander Petrovic 180 000 $ (1)
Salary Remaining : 176 757 $
Salary Average : 180 000 $
Salary Average Remaining : 176 757 $
Robert Bortuzzo 137 500 $ (1)
Salary Remaining : 135 023 $
Salary Average : 137 500 $
Salary Average Remaining : 135 023 $
Gabriel Bourque 95 000 $ (5)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Freddie Hamilton 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brendan Gaunce 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Stuart Percy 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Hunter Smith 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Mark MacMillan 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Anthony Stolarz 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jeremy Lauzon 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jake Bean 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joseph Blandisi 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jesse Puljujarvi 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dominik Masin 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Haydn Fleury 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Taylor Fedun 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Reid Gardiner 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Dante Salituro 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Eric Knodel 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Jake Paterson 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Total Farm Players21
Salary Commitment
Year 33 : 1 900 000 $
Year 34 : 920 000 $
Year 35 : 695 000 $
Year 36 : 395 000 $
Salary Average Commitment
Year 33 : 1 900 000 $
Year 34 : 920 000 $
Year 35 : 695 000 $
Year 36 : 395 000 $

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %19 000 - 100,00%
Average Income per Game1 862 000 $
Year to Date Revenue1 862 000 $

Expense

Pro Players Total Salaries75 285 000 $
Farm Players Total Salaries1 935 000 $
Coaches Total Salaries825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 357 768 $
Farm Year To Date Expenses36 216 $
Pro Salary Cap To Date1 344 376 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue74 480 000 $
Pro Remaining Season Days110
Pro Expenses Per Days678 884 $
Pro Estimated Expenses74 677 240 $
Farm Remaining Season Days109
Farm Expenses Per Days18 108 $
Farm Estimated Expenses1 973 772 $
Estimated Season Expenses76 651 012 $
Season Salary Cap75 285 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $14 365 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 19 285 000 $
Current Bank Account15 259 617 $
Projected Bank Account13 088 605 $

Pro Players Salaries

Vladimir Tarasenko 6 500 000 $ (5)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Dylan Larkin 6 100 000 $ (6)
-Salary Remaining : 5 991 071 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 5 991 071 $
Marc-Edouard Vlasic 6 000 000 $ (5)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Teuvo Teravainen 5 000 000 $ (5)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Nick Schmaltz 5 000 000 $ (4)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Tyler Johnson 5 000 000 $ (3)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Justin Faulk 4 835 000 $ (1)
-Salary Remaining : 4 748 661 $
-Salary Average : 4 835 000 $
-Salary Average Remaining : 4 748 661 $
Tyler Toffoli 4 500 000 $ (1)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Mitchell Marner 4 200 000 $ (1)
-Salary Remaining : 4 125 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 125 000 $
Mike Matheson 4 050 000 $ (3)
-Salary Remaining : 3 977 679 $
-Salary Average : 4 050 000 $
-Salary Average Remaining : 3 977 679 $
Colin Miller 3 300 000 $ (4)
-Salary Remaining : 3 241 071 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 241 071 $
Zack Smith 3 250 000 $ (6)
-Salary Remaining : 3 191 964 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 191 964 $
Boone Jenner 3 000 000 $ (3)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Bryan Rust 3 000 000 $ (5)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Adam Lowry 2 900 000 $ (3)
-Salary Remaining : 2 848 214 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 848 214 $
Brian Elliott 2 750 000 $ (4)
-Salary Remaining : 2 700 893 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 700 893 $
John Gibson 2 300 000 $ (3)
-Salary Remaining : 2 258 929 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 258 929 $
Scott Mayfield 1 500 000 $ (4)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Robert Hagg 1 150 000 $ (1)
-Salary Remaining : 1 129 464 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 129 464 $
Will Butcher 950 000 $ (3)
-Salary Remaining : 933 036 $
-Salary Average : 950 000 $
-Salary Average Remaining : 933 036 $
Total Pro Players20
Salary Commitment
Year 33 : 75 285 000 $
Year 34 : 60 600 000 $
Year 35 : 60 600 000 $
Year 36 : 42 400 000 $
Salary Average Commitment
Year 33 : 75 285 000 $
Year 34 : 60 600 000 $
Year 35 : 60 600 000 $
Year 36 : 42 400 000 $
Salary Cap with 1 Way Contract
Year 33 : 75 285 000 $
Year 34 : 60 600 000 $
Year 35 : 60 600 000 $
Year 36 : 42 400 000 $

Farm Players Salaries

Sven Baertschi 220 000 $ (2)
Salary Remaining : 216 036 $
Salary Average : 220 000 $
Salary Average Remaining : 216 036 $
Drake Caggiula 150 000 $ (1)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Konrad Abeltshauser 150 000 $ (3)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Kyle Brodziak 115 000 $ (6)
Salary Remaining : 112 928 $
Salary Average : 115 000 $
Salary Average Remaining : 112 928 $
Jason Dickinson 90 000 $ (3)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Tyler Motte 80 000 $ (4)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Alex Stalock 80 000 $ (3)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Iiro Pakarinen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joseph Cramarossa 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Keegan Lowe 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Peter Holland 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Matt Bartkowski 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Owen Tippett 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ian McCoshen 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tanner Kaspick 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Yakov Trenin 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Yannick Veilleux 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Mark Alt 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Madison Bowey 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Stanislav Galiev 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Matej Stransky 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players21
Salary Commitment
Year 33 : 1 935 000 $
Year 34 : 1 635 000 $
Year 35 : 1 190 000 $
Year 36 : 645 000 $
Salary Average Commitment
Year 33 : 1 935 000 $
Year 34 : 1 635 000 $
Year 35 : 1 190 000 $
Year 36 : 645 000 $

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 96 $ - 6 000 - 100,00%
Level 2: 5000 - 69 $ - 5 000 - 100,00%
Level 3: 2000 - 49 $ - 2 000 - 100,00%
Level 4: 5000 - 36 $ - 5 000 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %19 000 - 100,00%
Average Income per Game1 948 800 $
Year to Date Revenue3 897 600 $

Expense

Pro Players Total Salaries87 940 000 $
Farm Players Total Salaries2 047 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 606 072 $
Farm Year To Date Expenses50 406 $
Pro Salary Cap To Date1 570 358 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue76 003 200 $
Pro Remaining Season Days110
Pro Expenses Per Days803 036 $
Pro Estimated Expenses88 333 960 $
Farm Remaining Season Days109
Farm Expenses Per Days25 203 $
Farm Estimated Expenses2 747 127 $
Estimated Season Expenses91 081 087 $
Season Salary Cap87 940 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $1 710 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 31 940 000 $
Current Bank Account65 382 772 $
Projected Bank Account50 304 885 $

Pro Players Salaries

Carey Price 9 000 000 $ (3)
-Salary Remaining : 8 839 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 839 286 $
P.K. Subban 7 600 000 $ (5)
-Salary Remaining : 7 464 286 $
-Salary Average : 7 600 000 $
-Salary Average Remaining : 7 464 286 $
Shea Weber 6 900 000 $ (4)
-Salary Remaining : 6 776 786 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 6 776 786 $
Ryan O'Reilly 6 500 000 $ (4)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Matt Duchene 6 500 000 $ (3)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 5 205 357 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 205 357 $
Ondrej Palat 5 300 000 $ (5)
-Salary Remaining : 5 205 357 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 205 357 $
T.J. Oshie 5 000 000 $ (5)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 4 861 607 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 861 607 $
Matt Niskanen 4 900 000 $ (6)
-Salary Remaining : 4 812 500 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 812 500 $
Brandon Saad 4 800 000 $ (3)
-Salary Remaining : 4 714 286 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 714 286 $
Travis Hamonic 3 750 000 $ (3)
-Salary Remaining : 3 683 036 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 683 036 $
Brendan Gallagher 3 250 000 $ (1)
-Salary Remaining : 3 191 964 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 191 964 $
Kasperi Kapanen 2 700 000 $ (6)
-Salary Remaining : 2 651 786 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 651 786 $
Phillip Danault 2 500 000 $ (2)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Nikita Zadorov 2 000 000 $ (5)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Nick Ritchie 1 650 000 $ (4)
-Salary Remaining : 1 620 536 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 620 536 $
Brandon Carlo 1 500 000 $ (4)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Lawson Crouse 1 500 000 $ (5)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Zemgus Girgensons 1 440 000 $ (3)
-Salary Remaining : 1 414 286 $
-Salary Average : 1 440 000 $
-Salary Average Remaining : 1 414 286 $
Malcolm Subban 900 000 $ (4)
-Salary Remaining : 883 929 $
-Salary Average : 900 000 $
-Salary Average Remaining : 883 929 $
Total Pro Players21
Salary Commitment
Year 33 : 87 940 000 $
Year 34 : 79 390 000 $
Year 35 : 76 890 000 $
Year 36 : 51 400 000 $
Salary Average Commitment
Year 33 : 87 940 000 $
Year 34 : 79 390 000 $
Year 35 : 76 890 000 $
Year 36 : 51 400 000 $
Salary Cap with 1 Way Contract
Year 33 : 87 940 000 $
Year 34 : 79 390 000 $
Year 35 : 76 890 000 $
Year 36 : 51 400 000 $

Farm Players Salaries

Jake McCabe 240 000 $ (5)
Salary Remaining : 235 676 $
Salary Average : 240 000 $
Salary Average Remaining : 235 676 $
Nicolas Deslauriers 95 000 $ (6)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Curtis Lazar 95 000 $ (4)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Eric Comrie 92 500 $ (1)
Salary Remaining : 90 833 $
Salary Average : 92 500 $
Salary Average Remaining : 90 833 $
Paul LaDue 90 000 $ (3)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Noah Juulsen 85 000 $ (1)
Salary Remaining : 83 468 $
Salary Average : 85 000 $
Salary Average Remaining : 83 468 $
Kyle Wood 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Gavin Bayreuther 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nikolay Goldobin 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Adam Gaudette 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alexander True 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 50 000 $
Salary Average Remaining : 49 099 $
Matthew Peca 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
A.J. Greer 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Roland McKeown 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Max Jones 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jake Evans 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 50 000 $
Salary Average Remaining : 49 099 $
Timothy Gettinger 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kasimir Kaskisuo 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 50 000 $
Salary Average Remaining : 49 099 $
Trevor Carrick 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jeremy Roy 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nicolas Roy 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dillon Dube 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Rudolfs Balcers 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players24
Salary Commitment
Year 33 : 2 047 500 $
Year 34 : 1 420 000 $
Year 35 : 820 000 $
Year 36 : 505 000 $
Salary Average Commitment
Year 33 : 1 972 500 $
Year 34 : 1 345 000 $
Year 35 : 745 000 $
Year 36 : 505 000 $

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 125 $ - 6 000 - 100,00%
Level 2: 5000 - 85 $ - 4 961 - 99,22%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 5000 - 45 $ - 5 000 - 100,00%
Luxury : 1000 - 217 $ - 965 - 96,50%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 926 - 99,61%
Average Income per Game2 458 526 $
Year to Date Revenue2 458 526 $

Expense

Pro Players Total Salaries76 110 000 $
Farm Players Total Salaries1 465 000 $
Coaches Total Salaries2 296 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 323 321 $
Farm Year To Date Expenses36 622 $
Pro Salary Cap To Date1 293 929 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue98 341 040 $
Pro Remaining Season Days110
Pro Expenses Per Days694 250 $
Pro Estimated Expenses76 367 500 $
Farm Remaining Season Days109
Farm Expenses Per Days19 054 $
Farm Estimated Expenses2 076 886 $
Estimated Season Expenses78 444 386 $
Season Salary Cap76 110 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $13 540 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 20 110 000 $
Current Bank Account62 876 179 $
Projected Bank Account82 772 833 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (5)
-Salary Remaining : 8 839 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 839 286 $
Corey Perry 6 860 000 $ (3)
-Salary Remaining : 6 737 500 $
-Salary Average : 6 860 000 $
-Salary Average Remaining : 6 737 500 $
Filip Forsberg 6 000 000 $ (6)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Mike Hoffman 5 200 000 $ (6)
-Salary Remaining : 5 107 143 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 107 143 $
Roman Josi 5 150 000 $ (3)
-Salary Remaining : 5 058 036 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 5 058 036 $
Shea Theodore 5 000 000 $ (5)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Anton Stralman 4 700 000 $ (5)
-Salary Remaining : 4 616 071 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 616 071 $
Craig Anderson 4 700 000 $ (4)
-Salary Remaining : 4 616 071 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 616 071 $
Vincent Trocheck 4 500 000 $ (3)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Michael Frolik 4 000 000 $ (1)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Adam Larsson 4 000 000 $ (2)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 3 781 250 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 781 250 $
Brandon Montour 3 500 000 $ (2)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Ryan Dzingel 2 900 000 $ (5)
-Salary Remaining : 2 848 214 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 848 214 $
Louis Domingue 1 500 000 $ (2)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Ryan Hartman 1 500 000 $ (2)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Samuel Montembeault (1 Way Contract) 750 000 $ (4)
-1 Way Contract Salary Cap : 750 000 $
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Mathew Barzal 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Alex DeBrincat 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Anthony Cirelli 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Clayton Keller 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 76 110 000 $
Year 34 : 66 010 000 $
Year 35 : 54 760 000 $
Year 36 : 38 250 000 $
Salary Average Commitment
Year 33 : 76 110 000 $
Year 34 : 66 010 000 $
Year 35 : 54 760 000 $
Year 36 : 38 250 000 $
Salary Cap with 1 Way Contract
Year 33 : 76 110 000 $
Year 34 : 66 010 000 $
Year 35 : 54 760 000 $
Year 36 : 38 250 000 $

Farm Players Salaries

Mark Letestu 150 000 $ (1)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Christian Folin 100 000 $ (1)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Dylan DeMelo 90 000 $ (2)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Beau Bennett 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dalton Smith 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sergey Tolchinsky 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Markus Hannikainen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dmitrij Jaskin 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Carter Verhaeghe 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
John Ramage 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Aaron Dell 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tomas Hyka 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Thatcher Demko 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
William Carrier 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Pontus Aberg 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Thomas Schemitsch 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brendan Lemieux 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 32 500 $
Salary Average Remaining : 31 914 $
Total Farm Players18
Salary Commitment
Year 33 : 1 465 000 $
Year 34 : 840 000 $
Year 35 : 150 000 $
Year 36 : 0 $
Salary Average Commitment
Year 33 : 1 422 500 $
Year 34 : 797 500 $
Year 35 : 150 000 $
Year 36 : 0 $

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 115 $ - 6 000 - 100,00%
Level 2: 5000 - 95 $ - 5 000 - 100,00%
Level 3: 2000 - 80 $ - 2 000 - 100,00%
Level 4: 5000 - 65 $ - 4 943 - 98,86%
Luxury : 1000 - 205 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left39
Average Attendance - %18 943 - 99,70%
Average Income per Game2 591 813 $
Year to Date Revenue5 183 626 $

Expense

Pro Players Total Salaries66 075 000 $
Farm Players Total Salaries960 000 $
Coaches Total Salaries2 812 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 195 090 $
Farm Year To Date Expenses40 126 $
Pro Salary Cap To Date1 179 910 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue101 080 707 $
Pro Remaining Season Days110
Pro Expenses Per Days597 545 $
Pro Estimated Expenses65 729 950 $
Farm Remaining Season Days109
Farm Expenses Per Days20 063 $
Farm Estimated Expenses2 186 867 $
Estimated Season Expenses67 916 817 $
Season Salary Cap66 075 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $23 575 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 10 075 000 $
Current Bank Account96 211 589 $
Projected Bank Account129 375 479 $

Pro Players Salaries

Sam Reinhart 5 500 000 $ (4)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Gustav Nyquist 5 000 000 $ (6)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Nikita Zaitsev 4 500 000 $ (4)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Alex Killorn 4 450 000 $ (3)
-Salary Remaining : 4 370 536 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 4 370 536 $
Marcus Johansson 4 200 000 $ (4)
-Salary Remaining : 4 125 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 125 000 $
Olli Maatta 4 100 000 $ (4)
-Salary Remaining : 4 026 786 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 026 786 $
Nino Niederreiter 4 000 000 $ (2)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Jeff Carter 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Kyle Palmieri 4 000 000 $ (4)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Brett Connolly 3 750 000 $ (5)
-Salary Remaining : 3 683 036 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 683 036 $
Philipp Grubauer 3 300 000 $ (3)
-Salary Remaining : 3 241 071 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 241 071 $
Derek Ryan 3 125 000 $ (5)
-Salary Remaining : 3 069 196 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 3 069 196 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Zach Hyman 2 475 000 $ (1)
-Salary Remaining : 2 430 804 $
-Salary Average : 2 475 000 $
-Salary Average Remaining : 2 430 804 $
Jimmy Vesey 2 300 000 $ (3)
-Salary Remaining : 2 258 929 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 258 929 $
Roman Polak 1 750 000 $ (5)
-Salary Remaining : 1 718 750 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 718 750 $
Calle Jarnkrok 1 400 000 $ (1)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 375 000 $
Ivan Barbashev 1 000 000 $ (3)
-Salary Remaining : 982 143 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 982 143 $
Barclay Goodrow 925 000 $ (3)
-Salary Remaining : 908 482 $
-Salary Average : 925 000 $
-Salary Average Remaining : 908 482 $
Ben Harpur 800 000 $ (3)
-Salary Remaining : 785 714 $
-Salary Average : 800 000 $
-Salary Average Remaining : 785 714 $
Vitek Vanecek 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Jesper Bratt 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Lucas Wallmark 750 000 $ (5)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
David Kampf 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players24
Salary Commitment
Year 33 : 66 075 000 $
Year 34 : 60 700 000 $
Year 35 : 55 950 000 $
Year 36 : 36 675 000 $
Salary Average Commitment
Year 33 : 66 075 000 $
Year 34 : 60 700 000 $
Year 35 : 55 950 000 $
Year 36 : 36 675 000 $
Salary Cap with 1 Way Contract
Year 33 : 66 075 000 $
Year 34 : 60 700 000 $
Year 35 : 55 950 000 $
Year 36 : 36 675 000 $

Farm Players Salaries

Nelson Nogier 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alex Schoenborn 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Lane Pederson 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jordan Szwarz 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Phil Lane 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Troy Bourke 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joel L'Esperance 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sean Walker 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Julian Melchiori 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Warren Foegele 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Zack MacEwen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dylan Coghlan 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Al Montoya 60 000 $ (1)
Salary Remaining : 58 919 $
Salary Average : 60 000 $
Salary Average Remaining : 58 919 $
Total Farm Players13
Salary Commitment
Year 33 : 960 000 $
Year 34 : 675 000 $
Year 35 : 0 $
Year 36 : 0 $
Salary Average Commitment
Year 33 : 960 000 $
Year 34 : 675 000 $
Year 35 : 0 $
Year 36 : 0 $

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - 150 $ - 4 708 - 78,47%
Level 2: 5000 - 135 $ - 3 134 - 62,68%
Level 3: 2000 - 120 $ - 1 357 - 67,85%
Level 4: 5000 - 100 $ - 3 413 - 68,26%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %13 612 - 71,64%
Average Income per Game2 566 802 $
Year to Date Revenue2 566 802 $

Expense

Pro Players Total Salaries83 850 000 $
Farm Players Total Salaries1 892 000 $
Coaches Total Salaries1 602 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 508 072 $
Farm Year To Date Expenses52 108 $
Pro Salary Cap To Date1 497 322 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue102 672 080 $
Pro Remaining Season Days110
Pro Expenses Per Days754 036 $
Pro Estimated Expenses82 943 960 $
Farm Remaining Season Days109
Farm Expenses Per Days26 054 $
Farm Estimated Expenses2 839 886 $
Estimated Season Expenses85 783 846 $
Season Salary Cap83 850 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $5 800 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 27 850 000 $
Current Bank Account116 975 042 $
Projected Bank Account133 863 276 $

Pro Players Salaries

Jamie Benn 8 100 000 $ (5)
-Salary Remaining : 7 955 357 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 7 955 357 $
Evgeni Malkin 8 000 000 $ (4)
-Salary Remaining : 7 857 143 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 857 143 $
Mark Stone 7 000 000 $ (3)
-Salary Remaining : 6 875 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 6 875 000 $
James Neal 5 750 000 $ (5)
-Salary Remaining : 5 647 321 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 647 321 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Alexander Edler 5 000 000 $ (6)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Connor Hellebuyck 5 000 000 $ (2)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Travis Zajac 4 900 000 $ (3)
-Salary Remaining : 4 812 500 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 812 500 $
Tomas Hertl 4 500 000 $ (4)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Tom Wilson 4 300 000 $ (2)
-Salary Remaining : 4 223 214 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 223 214 $
Josh Manson 4 000 000 $ (1)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Eric Staal 4 000 000 $ (4)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Nazem Kadri 3 800 000 $ (6)
-Salary Remaining : 3 732 143 $
-Salary Average : 3 916 667 $
-Salary Average Remaining : 3 846 727 $
Damon Severson 3 800 000 $ (4)
-Salary Remaining : 3 732 143 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 732 143 $
Ryan Pulock 2 000 000 $ (4)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Radek Faksa 2 000 000 $ (3)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Andreas Athanasiou 1 700 000 $ (1)
-Salary Remaining : 1 669 643 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 669 643 $
Deryk Engelland 1 600 000 $ (6)
-Salary Remaining : 1 571 429 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 571 429 $
Josh Anderson 1 500 000 $ (5)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Mikko Koskinen 750 000 $ (4)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Linus Ullmark 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Daniel Catenacci 0 $ (0)
Dylan Sadowy 0 $ (0)
Total Pro Players23
Salary Commitment
Year 33 : 83 850 000 $
Year 34 : 78 150 000 $
Year 35 : 68 100 000 $
Year 36 : 54 200 000 $
Salary Average Commitment
Year 33 : 83 966 667 $
Year 34 : 78 266 667 $
Year 35 : 68 216 667 $
Year 36 : 54 316 667 $
Salary Cap with 1 Way Contract
Year 33 : 83 850 000 $
Year 34 : 78 150 000 $
Year 35 : 68 100 000 $
Year 36 : 54 200 000 $

Farm Players Salaries

Jakob Chychrun 200 000 $ (1)
Salary Remaining : 196 396 $
Salary Average : 200 000 $
Salary Average Remaining : 196 396 $
Andrej Sekera 150 000 $ (6)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Pavel Zacha 110 000 $ (5)
Salary Remaining : 108 018 $
Salary Average : 110 000 $
Salary Average Remaining : 108 018 $
Valeri Nichushkin 95 000 $ (5)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Nikita Tryamkin 95 000 $ (1)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Jared McCann 92 000 $ (1)
Salary Remaining : 90 342 $
Salary Average : 92 000 $
Salary Average Remaining : 90 342 $
Derek Grant 90 000 $ (2)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Korbinian Holzer 85 000 $ (6)
Salary Remaining : 83 468 $
Salary Average : 85 000 $
Salary Average Remaining : 83 468 $
Christian Fischer 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Victor Antipin 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 50 000 $
Salary Average Remaining : 49 099 $
Dylan Wells 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Magnus Hellberg 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Gemel Smith 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Michael Dal Colle 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Sproul 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Devon Toews 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Logan Brown 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Corban Knight 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Zac Dalpe 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players21
Salary Commitment
Year 33 : 1 892 000 $
Year 34 : 830 000 $
Year 35 : 590 000 $
Year 36 : 440 000 $
Salary Average Commitment
Year 33 : 1 867 000 $
Year 34 : 830 000 $
Year 35 : 590 000 $
Year 36 : 440 000 $

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 4 887 - 81,45%
Level 2: 5000 - 120 $ - 3 831 - 76,62%
Level 3: 2000 - 95 $ - 1 674 - 83,70%
Level 4: 5000 - 94 $ - 3 409 - 68,18%
Luxury : 1000 - 300 $ - 630 - 63,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %14 431 - 75,95%
Average Income per Game2 605 744 $
Year to Date Revenue2 605 744 $

Expense

Pro Players Total Salaries86 865 000 $
Farm Players Total Salaries1 040 000 $
Coaches Total Salaries1 338 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 542 018 $
Farm Year To Date Expenses21 442 $
Pro Salary Cap To Date1 520 803 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue104 229 760 $
Pro Remaining Season Days110
Pro Expenses Per Days786 188 $
Pro Estimated Expenses86 480 680 $
Farm Remaining Season Days109
Farm Expenses Per Days10 721 $
Farm Estimated Expenses1 168 589 $
Estimated Season Expenses87 649 269 $
Season Salary Cap86 865 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $2 785 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 30 865 000 $
Current Bank Account40 764 848 $
Projected Bank Account57 345 339 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (6)
-Salary Remaining : 8 348 214 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 348 214 $
David Krejci 6 700 000 $ (5)
-Salary Remaining : 6 580 357 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 6 580 357 $
Ryan Suter 6 500 000 $ (6)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
James van Riemsdyk 5 900 000 $ (5)
-Salary Remaining : 5 794 643 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 794 643 $
Dustin Brown 5 875 000 $ (5)
-Salary Remaining : 5 770 089 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 5 770 089 $
Ryan McDonagh 5 750 000 $ (4)
-Salary Remaining : 5 647 321 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 647 321 $
Phil Kessel 5 700 000 $ (4)
-Salary Remaining : 5 598 214 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 598 214 $
Matt Dumba 5 000 000 $ (3)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Nick Leddy 4 750 000 $ (3)
-Salary Remaining : 4 665 179 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 665 179 $
Josh Bailey 4 290 000 $ (3)
-Salary Remaining : 4 213 393 $
-Salary Average : 4 290 000 $
-Salary Average Remaining : 4 213 393 $
Andy Greene 4 000 000 $ (2)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Rickard Rakell 3 200 000 $ (2)
-Salary Remaining : 3 142 857 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 142 857 $
Vladislav Namestnikov 2 500 000 $ (2)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Petr Mrazek 2 500 000 $ (1)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Anthony Mantha 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Mattias Janmark 2 100 000 $ (2)
-Salary Remaining : 2 062 500 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 062 500 $
Alexander Kerfoot 2 000 000 $ (1)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Jordan Martinook 1 600 000 $ (4)
-Salary Remaining : 1 571 429 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 571 429 $
Patrik Nemeth 1 500 000 $ (1)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Total Pro Players21
Salary Commitment
Year 33 : 86 865 000 $
Year 34 : 78 365 000 $
Year 35 : 66 565 000 $
Year 36 : 46 525 000 $
Salary Average Commitment
Year 33 : 86 865 000 $
Year 34 : 78 365 000 $
Year 35 : 66 565 000 $
Year 36 : 46 525 000 $
Salary Cap with 1 Way Contract
Year 33 : 86 865 000 $
Year 34 : 78 365 000 $
Year 35 : 66 565 000 $
Year 36 : 46 525 000 $

Farm Players Salaries

Jujhar Khaira 120 000 $ (4)
Salary Remaining : 117 838 $
Salary Average : 120 000 $
Salary Average Remaining : 117 838 $
Nick Cousins 95 000 $ (2)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Brandon Gormley 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Julius Honka 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Adam Musil 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Andrei Mironov 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kerby Rychel 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Matt Roy 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joey Anderson 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Andrew Hammond 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Morgan Klimchuk 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Scott Harrington 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ethan Bear 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players13
Salary Commitment
Year 33 : 1 040 000 $
Year 34 : 740 000 $
Year 35 : 495 000 $
Year 36 : 195 000 $
Salary Average Commitment
Year 33 : 1 040 000 $
Year 34 : 740 000 $
Year 35 : 495 000 $
Year 36 : 195 000 $

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 94 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 5000 - 89 $ - 3 701 - 74,02%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %17 701 - 93,16%
Average Income per Game2 435 145 $
Year to Date Revenue2 435 145 $

Expense

Pro Players Total Salaries67 085 000 $
Farm Players Total Salaries1 070 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 372 946 $
Farm Year To Date Expenses28 288 $
Pro Salary Cap To Date1 355 090 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue97 405 800 $
Pro Remaining Season Days110
Pro Expenses Per Days607 902 $
Pro Estimated Expenses66 869 220 $
Farm Remaining Season Days109
Farm Expenses Per Days14 144 $
Farm Estimated Expenses1 541 696 $
Estimated Season Expenses68 410 916 $
Season Salary Cap67 085 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $22 565 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 11 085 000 $
Current Bank Account24 245 337 $
Projected Bank Account53 240 221 $

Pro Players Salaries

Brock Boeser 5 800 000 $ (6)
-Salary Remaining : 5 696 429 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 696 429 $
Cam Atkinson 5 800 000 $ (5)
-Salary Remaining : 5 696 429 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 696 429 $
Yanni Gourde 5 500 000 $ (4)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Ben Bishop 4 900 000 $ (4)
-Salary Remaining : 4 812 500 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 812 500 $
David Perron 4 900 000 $ (3)
-Salary Remaining : 4 812 500 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 812 500 $
Adam Henrique 4 285 000 $ (3)
-Salary Remaining : 4 208 482 $
-Salary Average : 4 285 000 $
-Salary Average Remaining : 4 208 482 $
Antti Raanta 4 100 000 $ (2)
-Salary Remaining : 4 026 786 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 026 786 $
Justin Braun 3 800 000 $ (1)
-Salary Remaining : 3 732 143 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 732 143 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Kevin Fiala 2 800 000 $ (6)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 750 000 $
Carter Hutton 2 500 000 $ (2)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Jakub Vrana 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Sam Bennett 2 400 000 $ (3)
-Salary Remaining : 2 357 143 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 357 143 $
Troy Stecher 2 200 000 $ (4)
-Salary Remaining : 2 160 714 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 160 714 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 2 160 714 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 160 714 $
Dan Hamhuis 1 250 000 $ (2)
-Salary Remaining : 1 227 679 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 227 679 $
Mikhail Sergachev 900 000 $ (1)
-Salary Remaining : 883 929 $
-Salary Average : 900 000 $
-Salary Average Remaining : 883 929 $
Vince Dunn 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Josh Mahura 750 000 $ (4)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Nolan Patrick 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 67 085 000 $
Year 34 : 60 885 000 $
Year 35 : 47 335 000 $
Year 36 : 27 750 000 $
Salary Average Commitment
Year 33 : 67 085 000 $
Year 34 : 60 885 000 $
Year 35 : 47 335 000 $
Year 36 : 27 750 000 $
Salary Cap with 1 Way Contract
Year 33 : 67 085 000 $
Year 34 : 60 885 000 $
Year 35 : 47 335 000 $
Year 36 : 27 750 000 $

Farm Players Salaries

Michael Raffl 160 000 $ (5)
Salary Remaining : 157 117 $
Salary Average : 160 000 $
Salary Average Remaining : 157 117 $
Travis Dermott 120 000 $ (3)
Salary Remaining : 117 838 $
Salary Average : 120 000 $
Salary Average Remaining : 117 838 $
Andrew Mangiapane 110 000 $ (6)
Salary Remaining : 108 018 $
Salary Average : 110 000 $
Salary Average Remaining : 108 018 $
Casey Nelson 80 000 $ (1)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Alex Formenton 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Matt Puempel 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Andrew Poturalski 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Colin White 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kurtis Gabriel 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sam Anas 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jordan Greenway 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dylan Ferguson 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nicklas Jensen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 33 : 1 070 000 $
Year 34 : 540 000 $
Year 35 : 465 000 $
Year 36 : 345 000 $
Salary Average Commitment
Year 33 : 1 070 000 $
Year 34 : 540 000 $
Year 35 : 465 000 $
Year 36 : 345 000 $

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 225 $ - 0 - 0,00%
Level 2: 5000 - 220 $ - 0 - 0,00%
Level 3: 2000 - 215 $ - 0 - 0,00%
Level 4: 5000 - 210 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :19000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 204 286 $
Farm Players Total Salaries1 380 000 $
Coaches Total Salaries2 816 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 616 648 $
Farm Year To Date Expenses40 144 $
Pro Salary Cap To Date1 592 934 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days110
Pro Expenses Per Days808 324 $
Pro Estimated Expenses88 915 640 $
Farm Remaining Season Days109
Farm Expenses Per Days20 072 $
Farm Estimated Expenses2 187 848 $
Estimated Season Expenses91 103 488 $
Season Salary Cap89 204 286 $
Estimate Under Maximum Salary Cap of 89 650 000 $445 714 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 204 286 $
Current Bank Account81 327 396 $
Projected Bank Account(9 776 092 $)

Pro Players Salaries

John Tavares 9 500 000 $ (5)
-Salary Remaining : 9 330 357 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 330 357 $
Sergei Bobrovsky 8 600 000 $ (5)
-Salary Remaining : 8 446 429 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 8 446 429 $
William Karlsson 6 500 000 $ (2)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Keith Yandle 5 500 000 $ (5)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Justin Schultz 5 500 000 $ (3)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Nate Schmidt 5 100 000 $ (5)
-Salary Remaining : 5 008 929 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 008 929 $
Zach Bogosian 5 000 000 $ (3)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Jake Guentzel 4 800 000 $ (3)
-Salary Remaining : 4 714 286 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 714 286 $
Carl Soderberg 4 750 000 $ (6)
-Salary Remaining : 4 665 179 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 665 179 $
Bryan Little 4 534 286 $ (3)
-Salary Remaining : 4 453 317 $
-Salary Average : 4 534 286 $
-Salary Average Remaining : 4 453 317 $
Brayden Schenn 4 400 000 $ (5)
-Salary Remaining : 4 321 429 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 4 321 429 $
Jaccob Slavin 4 370 000 $ (3)
-Salary Remaining : 4 291 964 $
-Salary Average : 4 370 000 $
-Salary Average Remaining : 4 291 964 $
Cody Ceci 4 250 000 $ (1)
-Salary Remaining : 4 174 107 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 174 107 $
Niklas Hjalmarsson 3 800 000 $ (2)
-Salary Remaining : 3 732 143 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 732 143 $
Craig Smith 3 650 000 $ (3)
-Salary Remaining : 3 584 821 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 3 584 821 $
Jaden Schwartz 3 600 000 $ (1)
-Salary Remaining : 3 535 714 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 535 714 $
Derek Forbort 2 000 000 $ (1)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Luke Glendening 1 500 000 $ (6)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Scott Laughton 1 100 000 $ (5)
-Salary Remaining : 1 080 357 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 080 357 $
Chris Driedger 750 000 $ (5)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players20
Salary Commitment
Year 33 : 89 204 286 $
Year 34 : 79 354 286 $
Year 35 : 69 054 286 $
Year 36 : 41 200 000 $
Salary Average Commitment
Year 33 : 89 204 286 $
Year 34 : 79 354 286 $
Year 35 : 69 054 286 $
Year 36 : 41 200 000 $
Salary Cap with 1 Way Contract
Year 33 : 89 204 286 $
Year 34 : 79 354 286 $
Year 35 : 69 054 286 $
Year 36 : 41 200 000 $

Farm Players Salaries

Mark Borowiecki 120 000 $ (5)
Salary Remaining : 117 838 $
Salary Average : 120 000 $
Salary Average Remaining : 117 838 $
Jan Rutta 110 000 $ (6)
Salary Remaining : 108 018 $
Salary Average : 110 000 $
Salary Average Remaining : 108 018 $
Brock McGinn 100 000 $ (2)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Dryden Hunt 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nick Moutrey 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alexandre Carrier 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Kesler 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Frederick Gaudreau 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jacob Middleton 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kale Clague 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Spencer Watson 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kaden Fulcher 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Evan Cowley 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Christian Jaros 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Logan Shaw 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Fitzgerald 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Matt Luff 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players17
Salary Commitment
Year 33 : 1 380 000 $
Year 34 : 1 080 000 $
Year 35 : 905 000 $
Year 36 : 830 000 $
Salary Average Commitment
Year 33 : 1 380 000 $
Year 34 : 1 080 000 $
Year 35 : 905 000 $
Year 36 : 830 000 $

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 94 $ - 5 968 - 99,47%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 31 $ - 2 000 - 100,00%
Level 4: 5000 - 16 $ - 5 000 - 100,00%
Luxury : 1000 - 194 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 968 - 99,83%
Average Income per Game1 647 789 $
Year to Date Revenue1 647 789 $

Expense

Pro Players Total Salaries62 090 000 $
Farm Players Total Salaries1 745 000 $
Coaches Total Salaries998 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 119 946 $
Farm Year To Date Expenses38 126 $
Pro Salary Cap To Date1 108 750 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 911 560 $
Pro Remaining Season Days110
Pro Expenses Per Days559 973 $
Pro Estimated Expenses61 597 030 $
Farm Remaining Season Days109
Farm Expenses Per Days19 063 $
Farm Estimated Expenses2 077 867 $
Estimated Season Expenses63 674 897 $
Season Salary Cap62 090 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $27 560 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 6 090 000 $
Current Bank Account26 448 600 $
Projected Bank Account28 685 263 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (6)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Brent Seabrook 6 000 000 $ (4)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Wayne Simmonds 5 000 000 $ (6)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Kyle Turris 5 000 000 $ (5)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Andrew Ladd 4 950 000 $ (3)
-Salary Remaining : 4 861 607 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 861 607 $
Matt Moulson 4 500 000 $ (1)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Brendan Smith 4 350 000 $ (1)
-Salary Remaining : 4 272 321 $
-Salary Average : 4 350 000 $
-Salary Average Remaining : 4 272 321 $
Matt Murray 3 750 000 $ (5)
-Salary Remaining : 3 683 036 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 683 036 $
Mathieu Perreault 3 500 000 $ (1)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Michael Del Zotto 3 000 000 $ (5)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Andrew Copp 2 500 000 $ (6)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Zack Kassian 1 950 000 $ (2)
-Salary Remaining : 1 915 179 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 915 179 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 1 816 964 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 816 964 $
Connor Brown 1 800 000 $ (5)
-Salary Remaining : 1 767 857 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 767 857 $
Pierre-Edouard Bellemare 1 540 000 $ (3)
-Salary Remaining : 1 512 500 $
-Salary Average : 1 540 000 $
-Salary Average Remaining : 1 512 500 $
Luca Sbisa 1 500 000 $ (6)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Kyle Quincey 1 000 000 $ (3)
-Salary Remaining : 982 143 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 982 143 $
Ryan Graves 900 000 $ (1)
-Salary Remaining : 883 929 $
-Salary Average : 900 000 $
-Salary Average Remaining : 883 929 $
Jake Virtanen 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Jack Roslovic 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Anton Forsberg 750 000 $ (5)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Luke Kunin 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players22
Salary Commitment
Year 33 : 62 090 000 $
Year 34 : 44 740 000 $
Year 35 : 42 790 000 $
Year 36 : 35 300 000 $
Salary Average Commitment
Year 33 : 62 090 000 $
Year 34 : 44 740 000 $
Year 35 : 42 790 000 $
Year 36 : 35 300 000 $
Salary Cap with 1 Way Contract
Year 33 : 62 090 000 $
Year 34 : 44 740 000 $
Year 35 : 42 790 000 $
Year 36 : 35 300 000 $

Farm Players Salaries

Mike Condon 240 000 $ (5)
Salary Remaining : 235 676 $
Salary Average : 240 000 $
Salary Average Remaining : 235 676 $
Michal Neuvirth 225 000 $ (5)
Salary Remaining : 220 946 $
Salary Average : 225 000 $
Salary Average Remaining : 220 946 $
Tim Schaller 190 000 $ (2)
Salary Remaining : 186 577 $
Salary Average : 190 000 $
Salary Average Remaining : 186 577 $
Sven Andrighetto 140 000 $ (1)
Salary Remaining : 137 477 $
Salary Average : 140 000 $
Salary Average Remaining : 137 477 $
Brian Gibbons 100 000 $ (4)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Stefan Noesen 100 000 $ (6)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Gabriel Dumont 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nikita Soshnikov 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brett Lernout 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nic Petan 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brandon Davidson 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Gabriel Gagne 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Christian Thomas 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Steven Fogarty 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Justin Holl 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Felix Girard 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Calle Andersson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Morgan Ellis 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 33 : 1 745 000 $
Year 34 : 1 455 000 $
Year 35 : 1 190 000 $
Year 36 : 1 040 000 $
Salary Average Commitment
Year 33 : 1 745 000 $
Year 34 : 1 455 000 $
Year 35 : 1 190 000 $
Year 36 : 1 040 000 $

QUEBEC Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6000 - 94 $ - 6 000 - 100,00%
Level 2: 5000 - 63 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 5000 - 33 $ - 5 000 - 100,00%
Luxury : 1000 - 240 $ - 733 - 73,30%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 733 - 98,59%
Average Income per Game1 811 488 $
Year to Date Revenue1 811 488 $

Expense

Pro Players Total Salaries78 830 000 $
Farm Players Total Salaries810 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 443 392 $
Farm Year To Date Expenses23 604 $
Pro Salary Cap To Date1 407 678 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 459 520 $
Pro Remaining Season Days110
Pro Expenses Per Days721 696 $
Pro Estimated Expenses79 386 560 $
Farm Remaining Season Days109
Farm Expenses Per Days11 802 $
Farm Estimated Expenses1 286 418 $
Estimated Season Expenses80 672 978 $
Season Salary Cap78 830 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $10 820 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 22 830 000 $
Current Bank Account26 214 128 $
Projected Bank Account18 000 670 $

Pro Players Salaries

Zach Parise 7 200 000 $ (3)
-Salary Remaining : 7 071 429 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 7 071 429 $
Marc-Andre Fleury 6 000 000 $ (4)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Marc Staal 5 700 000 $ (4)
-Salary Remaining : 5 598 214 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 5 598 214 $
Alexander Steen 5 400 000 $ (1)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Jared Spurgeon 5 200 000 $ (3)
-Salary Remaining : 5 107 143 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 107 143 $
Derick Brassard 5 000 000 $ (5)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Jake Gardiner 5 000 000 $ (3)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Artem Anisimov 4 550 000 $ (5)
-Salary Remaining : 4 468 750 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 468 750 $
Torey Krug 4 500 000 $ (3)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Blake Comeau (1 Way Contract) 4 305 000 $ (2)
-Salary Remaining : 4 228 125 $
-Salary Average : 4 305 000 $
-Salary Average Remaining : 4 228 125 $
Cody Eakin 4 000 000 $ (1)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Jake Allen 4 000 000 $ (2)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Tanner Pearson 3 750 000 $ (2)
-Salary Remaining : 3 683 036 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 683 036 $
Erik Gudbranson 3 500 000 $ (3)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Leo Komarov 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Charlie Coyle 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Carl Hagelin 2 275 000 $ (5)
-Salary Remaining : 2 234 375 $
-Salary Average : 2 275 000 $
-Salary Average Remaining : 2 234 375 $
Devante Smith-Pelly 1 000 000 $ (3)
-Salary Remaining : 982 143 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 982 143 $
Patrick Maroon 900 000 $ (4)
-Salary Remaining : 883 929 $
-Salary Average : 900 000 $
-Salary Average Remaining : 883 929 $
Tyler Ennis 800 000 $ (3)
-Salary Remaining : 785 714 $
-Salary Average : 800 000 $
-Salary Average Remaining : 785 714 $
Frederik Gauthier 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 78 830 000 $
Year 34 : 68 680 000 $
Year 35 : 56 625 000 $
Year 36 : 24 425 000 $
Salary Average Commitment
Year 33 : 78 830 000 $
Year 34 : 68 680 000 $
Year 35 : 56 625 000 $
Year 36 : 24 425 000 $
Salary Cap with 1 Way Contract
Year 33 : 78 830 000 $
Year 34 : 68 680 000 $
Year 35 : 56 625 000 $
Year 36 : 24 425 000 $

Farm Players Salaries

Mitch Callahan 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tobias Lindberg 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jake Chelios 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Griffin Reinhart 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Colton White 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Calvin Pickard 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Quinn Hughes 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 50 000 $
Salary Average Remaining : 49 099 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jordan Subban 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Gabriel Fontaine 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Stefan Matteau 65 000 $ (3)
Salary Remaining : 63 829 $
Salary Average : 65 000 $
Salary Average Remaining : 63 829 $
Total Farm Players11
Salary Commitment
Year 33 : 810 000 $
Year 34 : 590 000 $
Year 35 : 590 000 $
Year 36 : 150 000 $
Salary Average Commitment
Year 33 : 785 000 $
Year 34 : 565 000 $
Year 35 : 565 000 $
Year 36 : 150 000 $

SEATTLE Totems

SEATTLE Totems is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 94 $ - 6 000 - 100,00%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5000 - 27 $ - 5 000 - 100,00%
Luxury : 1000 - 195 $ - 970 - 97,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 970 - 99,84%
Average Income per Game1 727 810 $
Year to Date Revenue1 727 810 $

Expense

Pro Players Total Salaries90 612 858 $
Farm Players Total Salaries1 300 000 $
Coaches Total Salaries1 317 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 627 676 $
Farm Year To Date Expenses37 478 $
Pro Salary Cap To Date1 618 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 112 400 $
Pro Remaining Season Days110
Pro Expenses Per Days813 838 $
Pro Estimated Expenses89 522 180 $
Farm Remaining Season Days109
Farm Expenses Per Days18 739 $
Farm Estimated Expenses2 042 551 $
Estimated Season Expenses91 564 731 $
Season Salary Cap90 612 858 $
Estimate Under Maximum Salary Cap of 89 650 000 $-962 858 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 34 612 858 $
Current Bank Account5 781 178 $
Projected Bank Account(16 671 153 $)

Pro Players Salaries

Erik Karlsson 9 300 000 $ (6)
-Salary Remaining : 9 133 929 $
-Salary Average : 9 300 000 $
-Salary Average Remaining : 9 133 929 $
Alex Ovechkin 8 200 000 $ (6)
-Salary Remaining : 8 053 571 $
-Salary Average : 8 200 000 $
-Salary Average Remaining : 8 053 571 $
Brent Burns 8 000 000 $ (2)
-Salary Remaining : 7 857 143 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 857 143 $
Sidney Crosby 7 400 000 $ (5)
-Salary Remaining : 7 267 857 $
-Salary Average : 7 400 000 $
-Salary Average Remaining : 7 267 857 $
Claude Giroux 7 092 858 $ (3)
-Salary Remaining : 6 966 200 $
-Salary Average : 7 092 858 $
-Salary Average Remaining : 6 966 200 $
Mark Giordano 6 000 000 $ (5)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Joe Pavelski 6 000 000 $ (6)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Patrice Bergeron 5 900 000 $ (4)
-Salary Remaining : 5 794 643 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 794 643 $
Alexander Radulov 5 300 000 $ (4)
-Salary Remaining : 5 205 357 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 205 357 $
Devan Dubnyk 4 330 000 $ (3)
-Salary Remaining : 4 252 679 $
-Salary Average : 4 330 000 $
-Salary Average Remaining : 4 252 679 $
Dmitry Orlov 4 300 000 $ (4)
-Salary Remaining : 4 223 214 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 223 214 $
Ben Chiarot 3 000 000 $ (5)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
John Moore 2 500 000 $ (1)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Troy Brouwer 2 500 000 $ (5)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Mike Smith 2 000 000 $ (6)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Antoine Roussel 1 665 000 $ (2)
-Salary Remaining : 1 635 268 $
-Salary Average : 1 665 000 $
-Salary Average Remaining : 1 635 268 $
Melker Karlsson 1 600 000 $ (3)
-Salary Remaining : 1 571 429 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 571 429 $
Joonas Donskoi 1 525 000 $ (1)
-Salary Remaining : 1 497 768 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 1 497 768 $
Laurent Brossoit 1 500 000 $ (1)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Trevor Lewis 1 500 000 $ (5)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Jordan Nolan 1 000 000 $ (5)
-Salary Remaining : 982 143 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 982 143 $
Total Pro Players21
Salary Commitment
Year 33 : 90 612 858 $
Year 34 : 85 087 858 $
Year 35 : 75 422 858 $
Year 36 : 62 400 000 $
Salary Average Commitment
Year 33 : 90 612 858 $
Year 34 : 85 087 858 $
Year 35 : 75 422 858 $
Year 36 : 62 400 000 $
Salary Cap with 1 Way Contract
Year 33 : 90 612 858 $
Year 34 : 85 087 858 $
Year 35 : 75 422 858 $
Year 36 : 62 400 000 $

Farm Players Salaries

Reto Berra 100 000 $ (5)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Ryan Haggerty 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Emile Poirier 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Anthony Richard 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ty Rattie 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Cole Bardreau 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Rinat Valiev 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dillon Simpson 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Michael Mersch 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Rhett Gardner 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Logan Stanley 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
William Borgen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Riley Stillman 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 32 500 $
Salary Average Remaining : 31 914 $
Robin Kovacs 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Luc Snuggerud 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jaret Anderson-Dolan 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Stepan Falkovsky 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players17
Salary Commitment
Year 33 : 1 300 000 $
Year 34 : 1 300 000 $
Year 35 : 775 000 $
Year 36 : 475 000 $
Salary Average Commitment
Year 33 : 1 257 500 $
Year 34 : 1 257 500 $
Year 35 : 775 000 $
Year 36 : 475 000 $

ST-LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 140 $ - 4 464 - 74,40%
Level 2: 5000 - 120 $ - 3 549 - 70,98%
Level 3: 2000 - 95 $ - 1 533 - 76,65%
Level 4: 5000 - 70 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %15 546 - 81,82%
Average Income per Game2 445 065 $
Year to Date Revenue2 445 065 $

Expense

Pro Players Total Salaries89 391 000 $
Farm Players Total Salaries910 000 $
Coaches Total Salaries1 821 800 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 627 340 $
Farm Year To Date Expenses17 870 $
Pro Salary Cap To Date1 596 268 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue97 802 600 $
Pro Remaining Season Days110
Pro Expenses Per Days813 670 $
Pro Estimated Expenses89 503 700 $
Farm Remaining Season Days109
Farm Expenses Per Days8 935 $
Farm Estimated Expenses973 915 $
Estimated Season Expenses90 477 615 $
Season Salary Cap89 391 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $259 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 33 391 000 $
Current Bank Account93 971 331 $
Projected Bank Account101 296 316 $

Pro Players Salaries

Patrik Laine 8 300 000 $ (4)
-Salary Remaining : 8 151 786 $
-Salary Average : 8 300 000 $
-Salary Average Remaining : 8 151 786 $
Sean Monahan 6 375 000 $ (3)
-Salary Remaining : 6 261 161 $
-Salary Average : 6 375 000 $
-Salary Average Remaining : 6 261 161 $
Bo Horvat 6 050 000 $ (4)
-Salary Remaining : 5 941 964 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 5 941 964 $
Alex Pietrangelo 6 000 000 $ (4)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Nikolaj Ehlers 5 500 000 $ (3)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Nico Hischier 5 400 000 $ (6)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Aleksander Barkov 5 200 000 $ (6)
-Salary Remaining : 5 107 143 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 107 143 $
Dougie Hamilton 5 000 000 $ (6)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Tyler Myers 5 000 000 $ (1)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Matthew Tkachuk 5 000 000 $ (5)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Anders Lee 4 800 000 $ (2)
-Salary Remaining : 4 714 286 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 714 286 $
Morgan Rielly 4 500 000 $ (3)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Cam Talbot 4 400 000 $ (1)
-Salary Remaining : 4 321 429 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 4 321 429 $
Christopher Tanev 4 250 000 $ (3)
-Salary Remaining : 4 174 107 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 174 107 $
Jonas Brodin 4 000 000 $ (4)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Alex Galchenyuk 4 000 000 $ (1)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Ben Hutton 2 016 000 $ (1)
-Salary Remaining : 1 980 000 $
-Salary Average : 2 016 000 $
-Salary Average Remaining : 1 980 000 $
Johan Larsson 2 000 000 $ (5)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Tom Kuhnhackl 850 000 $ (4)
-Salary Remaining : 834 821 $
-Salary Average : 850 000 $
-Salary Average Remaining : 834 821 $
Jordan Binnington 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players20
Salary Commitment
Year 33 : 89 391 000 $
Year 34 : 73 225 000 $
Year 35 : 68 425 000 $
Year 36 : 47 800 000 $
Salary Average Commitment
Year 33 : 89 391 000 $
Year 34 : 73 225 000 $
Year 35 : 68 425 000 $
Year 36 : 47 800 000 $
Salary Cap with 1 Way Contract
Year 33 : 89 391 000 $
Year 34 : 73 225 000 $
Year 35 : 68 425 000 $
Year 36 : 47 800 000 $

Farm Players Salaries

Alexander Volkov 85 000 $ (4)
Salary Remaining : 83 468 $
Salary Average : 85 000 $
Salary Average Remaining : 83 468 $
Justin Auger 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Shane Prince 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jake Dotchin 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Xavier Ouellet 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Rourke Chartier 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Mark Friedman 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Stephon Williams 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Blaine Byron 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dominic Turgeon 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joe Hicketts 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kyle Baun 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 33 : 910 000 $
Year 34 : 535 000 $
Year 35 : 385 000 $
Year 36 : 310 000 $
Salary Average Commitment
Year 33 : 910 000 $
Year 34 : 535 000 $
Year 35 : 385 000 $
Year 36 : 310 000 $

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 125 $ - 0 - 0,00%
Level 3: 2000 - 105 $ - 0 - 0,00%
Level 4: 5000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 325 $ - 0 - 0,00%
Total Capacity :19000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 555 000 $
Farm Players Total Salaries1 840 000 $
Coaches Total Salaries1 591 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 479 714 $
Farm Year To Date Expenses31 658 $
Pro Salary Cap To Date1 452 768 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days110
Pro Expenses Per Days759 500 $
Pro Estimated Expenses83 545 000 $
Farm Remaining Season Days109
Farm Expenses Per Days17 315 $
Farm Estimated Expenses1 887 335 $
Estimated Season Expenses85 432 335 $
Season Salary Cap83 555 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $6 095 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 27 555 000 $
Current Bank Account84 925 520 $
Projected Bank Account(506 815 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (4)
-Salary Remaining : 8 839 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 839 286 $
Steven Stamkos 8 500 000 $ (4)
-Salary Remaining : 8 348 214 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 348 214 $
Blake Wheeler 6 750 000 $ (6)
-Salary Remaining : 6 629 464 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 629 464 $
Kris Letang 6 500 000 $ (5)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Evander Kane 6 500 000 $ (5)
-Salary Remaining : 6 383 929 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 383 929 $
Kyle Connor 6 100 000 $ (6)
-Salary Remaining : 5 991 071 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 5 991 071 $
Victor Hedman 6 000 000 $ (5)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Mark Scheifele 5 500 000 $ (3)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Ryan Ellis 5 400 000 $ (5)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Jonathan Drouin 4 600 000 $ (5)
-Salary Remaining : 4 517 857 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 517 857 $
Danny DeKeyser 4 500 000 $ (5)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Josh Morrissey 3 465 000 $ (2)
-Salary Remaining : 3 403 125 $
-Salary Average : 3 465 000 $
-Salary Average Remaining : 3 403 125 $
Jean-Gabriel Pageau 3 100 000 $ (1)
-Salary Remaining : 3 044 643 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 044 643 $
Darcy Kuemper 2 000 000 $ (3)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Markus Granlund 1 500 000 $ (1)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Travis Sanheim 950 000 $ (1)
-Salary Remaining : 933 036 $
-Salary Average : 950 000 $
-Salary Average Remaining : 933 036 $
Brian Boyle 940 000 $ (6)
-Salary Remaining : 923 214 $
-Salary Average : 940 000 $
-Salary Average Remaining : 923 214 $
Jack Campbell 750 000 $ (5)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Brady Tkachuk 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Marcus Sorensen 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players20
Salary Commitment
Year 33 : 83 555 000 $
Year 34 : 77 255 000 $
Year 35 : 73 040 000 $
Year 36 : 65 540 000 $
Salary Average Commitment
Year 33 : 83 555 000 $
Year 34 : 77 255 000 $
Year 35 : 73 040 000 $
Year 36 : 65 540 000 $
Salary Cap with 1 Way Contract
Year 33 : 83 555 000 $
Year 34 : 77 255 000 $
Year 35 : 73 040 000 $
Year 36 : 65 540 000 $

Farm Players Salaries

Brandon Manning 225 000 $ (3)
Salary Remaining : 220 946 $
Salary Average : 225 000 $
Salary Average Remaining : 220 946 $
Chad Johnson 150 000 $ (3)
Salary Remaining : 147 297 $
Salary Average : 150 000 $
Salary Average Remaining : 147 297 $
Sean Kuraly 127 500 $ (3)
Salary Remaining : 125 203 $
Salary Average : 127 500 $
Salary Average Remaining : 125 203 $
Jiri Sekac 100 000 $ (1)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Marko Dano 95 000 $ (3)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Sebastian Collberg 92 500 $ (5)
Salary Remaining : 90 833 $
Salary Average : 92 500 $
Salary Average Remaining : 90 833 $
Jonas Gustavsson 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jan Kostalek 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Cal O'Reilly 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Lucas Lessio 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Mark McNeill 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Gustav Olofsson 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Andy Andreoff 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Poehling 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Cody Goloubef 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Rocco Grimaldi 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Justin Falk 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Zach Trotman 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Louis-Marc Aubry 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Scott Kosmachuk 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Liam O'Brien 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 33 : 1 840 000 $
Year 34 : 1 665 000 $
Year 35 : 1 590 000 $
Year 36 : 467 500 $
Salary Average Commitment
Year 33 : 1 840 000 $
Year 34 : 1 665 000 $
Year 35 : 1 590 000 $
Year 36 : 467 500 $

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 6000 - 195 $ - 3 786 - 63,10%
Level 2: 5000 - 190 $ - 2 535 - 50,70%
Level 3: 2000 - 185 $ - 853 - 42,65%
Level 4: 5000 - 180 $ - 2 000 - 40,00%
Luxury : 1000 - 225 $ - 842 - 84,20%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %10 016 - 52,72%
Average Income per Game2 698 045 $
Year to Date Revenue2 698 045 $

Expense

Pro Players Total Salaries74 625 000 $
Farm Players Total Salaries730 000 $
Coaches Total Salaries1 057 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 350 124 $
Farm Year To Date Expenses14 504 $
Pro Salary Cap To Date1 332 590 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue107 921 800 $
Pro Remaining Season Days110
Pro Expenses Per Days675 062 $
Pro Estimated Expenses74 256 820 $
Farm Remaining Season Days109
Farm Expenses Per Days7 252 $
Farm Estimated Expenses790 468 $
Estimated Season Expenses75 047 288 $
Season Salary Cap74 625 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $15 025 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 18 625 000 $
Current Bank Account201 161 583 $
Projected Bank Account234 036 095 $

Pro Players Salaries

John Carlson 8 000 000 $ (4)
-Salary Remaining : 7 857 143 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 857 143 $
Jason Zucker 5 500 000 $ (4)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Colton Parayko 5 500 000 $ (3)
-Salary Remaining : 5 401 786 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 401 786 $
Nick Foligno 5 400 000 $ (3)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Karl Alzner 4 625 000 $ (1)
-Salary Remaining : 4 542 411 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 4 542 411 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Chris Kreider 4 500 000 $ (5)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Robin Lehner 4 500 000 $ (5)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Evgenii Dadonov 4 000 000 $ (6)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Joel Edmundson 3 500 000 $ (1)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Brian Dumoulin 3 500 000 $ (6)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Andrew Cogliano 3 250 000 $ (4)
-Salary Remaining : 3 191 964 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 191 964 $
Alec Martinez 3 000 000 $ (3)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Erik Haula 2 750 000 $ (6)
-Salary Remaining : 2 700 893 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 700 893 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 2 258 929 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 258 929 $
Juuse Saros 1 750 000 $ (2)
-Salary Remaining : 1 718 750 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 718 750 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 1 571 429 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 571 429 $
Jesper Fast 1 500 000 $ (6)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Kevan Miller 1 500 000 $ (1)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Oskar Sundqvist 1 200 000 $ (1)
-Salary Remaining : 1 178 571 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 178 571 $
Tyson Jost 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Andrei Svechnikov 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Casey Mittelstadt 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players23
Salary Commitment
Year 33 : 74 625 000 $
Year 34 : 63 050 000 $
Year 35 : 53 000 000 $
Year 36 : 37 500 000 $
Salary Average Commitment
Year 33 : 74 625 000 $
Year 34 : 63 050 000 $
Year 35 : 53 000 000 $
Year 36 : 37 500 000 $
Salary Cap with 1 Way Contract
Year 33 : 74 625 000 $
Year 34 : 63 050 000 $
Year 35 : 53 000 000 $
Year 36 : 37 500 000 $

Farm Players Salaries

Adam Erne 180 000 $ (1)
Salary Remaining : 176 757 $
Salary Average : 180 000 $
Salary Average Remaining : 176 757 $
Brett Ritchie 175 000 $ (3)
Salary Remaining : 171 847 $
Salary Average : 175 000 $
Salary Average Remaining : 171 847 $
Garret Sparks 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nick Ebert 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Henrik Borgstrom 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Joe Morrow 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Cassels 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Scherbak 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
T.J. Tynan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julius Bergman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Murphy 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 33 : 730 000 $
Year 34 : 250 000 $
Year 35 : 175 000 $
Year 36 : 0 $
Salary Average Commitment
Year 33 : 730 000 $
Year 34 : 250 000 $
Year 35 : 175 000 $
Year 36 : 0 $

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 129 $ - 5 755 - 95,92%
Level 2: 5000 - 85 $ - 5 000 - 100,00%
Level 3: 2000 - 65 $ - 2 000 - 100,00%
Level 4: 5000 - 42 $ - 5 000 - 100,00%
Luxury : 1000 - 225 $ - 772 - 77,20%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 527 - 97,51%
Average Income per Game2 353 533 $
Year to Date Revenue2 353 533 $

Expense

Pro Players Total Salaries61 695 000 $
Farm Players Total Salaries2 507 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 145 892 $
Farm Year To Date Expenses65 000 $
Pro Salary Cap To Date1 136 964 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue94 141 320 $
Pro Remaining Season Days110
Pro Expenses Per Days555 312 $
Pro Estimated Expenses61 084 320 $
Farm Remaining Season Days109
Farm Expenses Per Days31 599 $
Farm Estimated Expenses3 444 291 $
Estimated Season Expenses64 528 611 $
Season Salary Cap61 695 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $27 955 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 5 695 000 $
Current Bank Account75 254 855 $
Projected Bank Account104 867 564 $

Pro Players Salaries

Brandon Dubinsky 5 850 000 $ (4)
-Salary Remaining : 5 745 536 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 745 536 $
Mike Green 5 570 000 $ (3)
-Salary Remaining : 5 470 536 $
-Salary Average : 5 570 000 $
-Salary Average Remaining : 5 470 536 $
Johnny Boychuk 5 400 000 $ (4)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Dion Phaneuf 5 100 000 $ (4)
-Salary Remaining : 5 008 929 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 008 929 $
Kyle Okposo 5 000 000 $ (2)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Calvin de Haan 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Rick Nash 4 000 000 $ (1)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Darren Helm 3 850 000 $ (1)
-Salary Remaining : 3 781 250 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 781 250 $
Riley Nash 2 750 000 $ (6)
-Salary Remaining : 2 700 893 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 700 893 $
James Reimer 2 550 000 $ (3)
-Salary Remaining : 2 504 464 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 504 464 $
Anton Khudobin 2 500 000 $ (2)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Marcus Foligno 2 500 000 $ (5)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Cedric Paquette 2 000 000 $ (5)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Josh Leivo 1 500 000 $ (1)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Jordan Weal 1 200 000 $ (3)
-Salary Remaining : 1 178 571 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 178 571 $
Zach Aston-Reese 925 000 $ (3)
-Salary Remaining : 908 482 $
-Salary Average : 925 000 $
-Salary Average Remaining : 908 482 $
Nic Dowd 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Pierre Engvall 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Juuso Riikola 750 000 $ (4)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Garnet Hathaway 750 000 $ (4)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players21
Salary Commitment
Year 33 : 61 695 000 $
Year 34 : 52 345 000 $
Year 35 : 43 345 000 $
Year 36 : 25 100 000 $
Salary Average Commitment
Year 33 : 61 695 000 $
Year 34 : 52 345 000 $
Year 35 : 43 345 000 $
Year 36 : 25 100 000 $
Salary Cap with 1 Way Contract
Year 33 : 61 695 000 $
Year 34 : 52 345 000 $
Year 35 : 43 345 000 $
Year 36 : 25 100 000 $

Farm Players Salaries

Stephen Johns 200 000 $ (1)
Salary Remaining : 196 396 $
Salary Average : 200 000 $
Salary Average Remaining : 196 396 $
Kyle Clifford 160 000 $ (5)
Salary Remaining : 157 117 $
Salary Average : 160 000 $
Salary Average Remaining : 157 117 $
Mark Barberio 145 000 $ (4)
Salary Remaining : 142 387 $
Salary Average : 145 000 $
Salary Average Remaining : 142 387 $
Steven Santini 125 000 $ (2)
Salary Remaining : 122 748 $
Salary Average : 125 000 $
Salary Average Remaining : 122 748 $
Joakim Nordstrom 115 000 $ (1)
Salary Remaining : 112 928 $
Salary Average : 115 000 $
Salary Average Remaining : 112 928 $
Joonas Korpisalo 115 000 $ (2)
Salary Remaining : 112 928 $
Salary Average : 115 000 $
Salary Average Remaining : 112 928 $
Daniel Carr 100 000 $ (1)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Tyler Pitlick 100 000 $ (1)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Josh Archibald 100 000 $ (5)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Zach Sanford 100 000 $ (5)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Luke Johnson 92 500 $ (3)
Salary Remaining : 90 833 $
Salary Average : 92 500 $
Salary Average Remaining : 90 833 $
Mirco Mueller 90 000 $ (3)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Julien Gauthier 85 000 $ (5)
Salary Remaining : 83 468 $
Salary Average : 85 000 $
Salary Average Remaining : 83 468 $
Alex Lintuniemi 80 000 $ (2)
Salary Remaining : 78 559 $
Salary Average : 80 000 $
Salary Average Remaining : 78 559 $
Ashton Sautner 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nick Shore 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Dean Kukan 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kevin Lankinen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Patrik Rybar 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brendan Leipsic 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
John Hayden 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Boo Nieves 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Teddy Blueger 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jean-Sebastien Dea 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jonny Brodzinski 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Brandon Hickey 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Total Farm Players26
Salary Commitment
Year 33 : 2 507 500 $
Year 34 : 1 692 500 $
Year 35 : 1 072 500 $
Year 36 : 740 000 $
Salary Average Commitment
Year 33 : 2 507 500 $
Year 34 : 1 692 500 $
Year 35 : 1 072 500 $
Year 36 : 740 000 $

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 215 $ - 3 092 - 51,53%
Level 2: 5000 - 210 $ - 2 423 - 48,46%
Level 3: 2000 - 205 $ - 800 - 40,00%
Level 4: 5000 - 200 $ - 2 000 - 40,00%
Luxury : 1000 - 250 $ - 760 - 76,00%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %9 075 - 47,76%
Average Income per Game2 698 654 $
Year to Date Revenue2 698 654 $

Expense

Pro Players Total Salaries62 075 000 $
Farm Players Total Salaries2 281 500 $
Coaches Total Salaries1 958 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 131 840 $
Farm Year To Date Expenses43 810 $
Pro Salary Cap To Date1 108 482 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue107 946 160 $
Pro Remaining Season Days110
Pro Expenses Per Days565 920 $
Pro Estimated Expenses62 251 200 $
Farm Remaining Season Days109
Farm Expenses Per Days21 905 $
Farm Estimated Expenses2 387 645 $
Estimated Season Expenses64 638 845 $
Season Salary Cap62 075 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $27 575 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 6 075 000 $
Current Bank Account146 776 680 $
Projected Bank Account190 083 995 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (5)
-Salary Remaining : 6 531 250 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 6 531 250 $
Ryan Callahan 5 800 000 $ (5)
-Salary Remaining : 5 696 429 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 5 696 429 $
Loui Eriksson 5 400 000 $ (4)
-Salary Remaining : 5 303 571 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 303 571 $
Patric Hornqvist 5 300 000 $ (2)
-Salary Remaining : 5 205 357 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 205 357 $
Semyon Varlamov 5 000 000 $ (6)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Braydon Coburn 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Christian Dvorak 3 850 000 $ (4)
-Salary Remaining : 3 781 250 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 781 250 $
Patrik Berglund 3 850 000 $ (3)
-Salary Remaining : 3 781 250 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 781 250 $
Cal Clutterbuck 3 500 000 $ (3)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Jamie McGinn 3 350 000 $ (4)
-Salary Remaining : 3 290 179 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 290 179 $
Brendan Perlini 2 500 000 $ (5)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Dale Weise 2 350 000 $ (3)
-Salary Remaining : 2 308 036 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 2 308 036 $
Dalton Prout 2 250 000 $ (3)
-Salary Remaining : 2 209 821 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 209 821 $
Matt Hunwick 2 250 000 $ (2)
-Salary Remaining : 2 209 821 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 209 821 $
David Desharnais 2 000 000 $ (1)
-Salary Remaining : 1 964 286 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 964 286 $
Derrick Pouliot 1 100 000 $ (1)
-Salary Remaining : 1 080 357 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 080 357 $
Brett Kulak 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Mathieu Joseph 725 000 $ (1)
-Salary Remaining : 712 054 $
-Salary Average : 725 000 $
-Salary Average Remaining : 712 054 $
Alexandar Georgiev 725 000 $ (1)
-Salary Remaining : 712 054 $
-Salary Average : 725 000 $
-Salary Average Remaining : 712 054 $
Dylan Strome 725 000 $ (1)
-Salary Remaining : 712 054 $
-Salary Average : 725 000 $
-Salary Average Remaining : 712 054 $
Total Pro Players20
Salary Commitment
Year 33 : 62 075 000 $
Year 34 : 56 050 000 $
Year 35 : 48 500 000 $
Year 36 : 32 550 000 $
Salary Average Commitment
Year 33 : 62 075 000 $
Year 34 : 56 050 000 $
Year 35 : 48 500 000 $
Year 36 : 32 550 000 $
Salary Cap with 1 Way Contract
Year 33 : 62 075 000 $
Year 34 : 56 050 000 $
Year 35 : 48 500 000 $
Year 36 : 32 550 000 $

Farm Players Salaries

Shawn Matthias 225 000 $ (3)
Salary Remaining : 220 946 $
Salary Average : 225 000 $
Salary Average Remaining : 220 946 $
Anton Slepyshev 100 000 $ (3)
Salary Remaining : 98 198 $
Salary Average : 100 000 $
Salary Average Remaining : 98 198 $
Trent Frederic 92 500 $ (4)
Salary Remaining : 90 833 $
Salary Average : 92 500 $
Salary Average Remaining : 90 833 $
Roope Hintz 81 500 $ (4)
Salary Remaining : 80 032 $
Salary Average : 81 500 $
Salary Average Remaining : 80 032 $
Brandon Gignac 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Conor Garland 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Oscar Dansk 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jonne Tammela 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kenny Agostino 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 50 000 $
Salary Average Remaining : 49 099 $
Daniel Sprong 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kyle Capobianco 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Samuel Morin 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Robbie Russo 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Chase Balisy 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Lukas Jasek 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Linus Olund 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Henri Jokiharju 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Travis Barron 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 32 500 $
Salary Average Remaining : 31 914 $
Sam Steel 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Olli Juolevi 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Givani Smith 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Carl Grundstrom 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Garrett Pilon 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Mason Appleton 75 000 $ (6)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Troy Terry 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Dylan Gambrell 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Peter Cehlarik 72 500 $ (1)
Salary Remaining : 71 194 $
Salary Average : 72 500 $
Salary Average Remaining : 71 194 $
Brian Lashoff 65 000 $ (3)
Salary Remaining : 63 829 $
Salary Average : 65 000 $
Salary Average Remaining : 63 829 $
Total Farm Players28
Salary Commitment
Year 33 : 2 281 500 $
Year 34 : 1 839 000 $
Year 35 : 1 014 000 $
Year 36 : 549 000 $
Salary Average Commitment
Year 33 : 2 214 000 $
Year 34 : 1 796 500 $
Year 35 : 1 014 000 $
Year 36 : 549 000 $

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 99 $ - 5 000 - 100,00%
Level 3: 2000 - 58 $ - 2 000 - 100,00%
Level 4: 5000 - 50 $ - 5 000 - 100,00%
Luxury : 1000 - 225 $ - 818 - 81,80%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 818 - 99,04%
Average Income per Game2 303 070 $
Year to Date Revenue2 303 070 $

Expense

Pro Players Total Salaries87 250 000 $
Farm Players Total Salaries1 190 000 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 573 214 $
Farm Year To Date Expenses30 451 $
Pro Salary Cap To Date1 558 036 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue92 122 800 $
Pro Remaining Season Days110
Pro Expenses Per Days786 607 $
Pro Estimated Expenses86 526 770 $
Farm Remaining Season Days109
Farm Expenses Per Days19 730 $
Farm Estimated Expenses2 150 570 $
Estimated Season Expenses88 677 340 $
Season Salary Cap87 250 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $2 400 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 31 250 000 $
Current Bank Account30 037 701 $
Projected Bank Account33 483 161 $

Pro Players Salaries

Artemi Panarin 9 000 000 $ (4)
-Salary Remaining : 8 839 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 8 839 286 $
Anze Kopitar 8 000 000 $ (4)
-Salary Remaining : 7 857 143 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 7 857 143 $
Jakub Voracek 6 800 000 $ (5)
-Salary Remaining : 6 678 571 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 678 571 $
Nikita Kucherov 6 000 000 $ (2)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Evgeny Kuznetsov 6 000 000 $ (1)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Jeff Skinner 5 750 000 $ (3)
-Salary Remaining : 5 647 321 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 647 321 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 4 910 714 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 4 910 714 $
Jonathan Huberdeau 4 700 000 $ (3)
-Salary Remaining : 4 616 071 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 616 071 $
Tyson Barrie 4 600 000 $ (5)
-Salary Remaining : 4 517 857 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 517 857 $
Mikko Koivu 4 500 000 $ (6)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Shayne Gostisbehere 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Oliver Bjorkstrand 4 000 000 $ (3)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
TJ Brodie 4 000 000 $ (2)
-Salary Remaining : 3 928 571 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 928 571 $
Esa Lindell 3 900 000 $ (4)
-Salary Remaining : 3 830 357 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 830 357 $
Jake Muzzin 3 500 000 $ (2)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Andreas Johnsson 2 700 000 $ (3)
-Salary Remaining : 2 651 786 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 651 786 $
Pavel Buchnevich 1 200 000 $ (3)
-Salary Remaining : 1 178 571 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 178 571 $
Erik Gustafsson 1 200 000 $ (1)
-Salary Remaining : 1 178 571 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 178 571 $
Curtis McElhinney 900 000 $ (3)
-Salary Remaining : 883 929 $
-Salary Average : 900 000 $
-Salary Average Remaining : 883 929 $
Michal Kempny 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Alex Tuch 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Ryan Spooner 0 $ (0)
Nikita Nesterov 0 $ (0)
Total Pro Players23
Salary Commitment
Year 33 : 87 250 000 $
Year 34 : 73 550 000 $
Year 35 : 60 050 000 $
Year 36 : 36 800 000 $
Salary Average Commitment
Year 33 : 87 250 000 $
Year 34 : 73 550 000 $
Year 35 : 60 050 000 $
Year 36 : 36 800 000 $
Salary Cap with 1 Way Contract
Year 33 : 87 250 000 $
Year 34 : 73 550 000 $
Year 35 : 60 050 000 $
Year 36 : 36 800 000 $

Farm Players Salaries

Ondrej Kase 210 000 $ (5)
Salary Remaining : 206 216 $
Salary Average : 210 000 $
Salary Average Remaining : 206 216 $
Lukas Sedlak 90 000 $ (1)
Salary Remaining : 88 378 $
Salary Average : 90 000 $
Salary Average Remaining : 88 378 $
Chandler Stephenson 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Nick Paul 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Alexandre Fortin 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Anders Bjork 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Matt Grzelcyk 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sebastian D Aho 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Michael Hutchinson 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Mike Reilly 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Tim Heed 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kevin Roy 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Sami Niku 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Anders Lindback 65 000 $ (1)
Salary Remaining : 63 829 $
Salary Average : 65 000 $
Salary Average Remaining : 63 829 $
Total Farm Players14
Salary Commitment
Year 33 : 1 190 000 $
Year 34 : 810 000 $
Year 35 : 285 000 $
Year 36 : 285 000 $
Salary Average Commitment
Year 33 : 1 190 000 $
Year 34 : 810 000 $
Year 35 : 285 000 $
Year 36 : 285 000 $

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 5000 - 40 $ - 5 000 - 100,00%
Luxury : 1000 - 190 $ - 998 - 99,80%
Total Capacity :19000

Income

Home Games Left40
Average Attendance - %18 998 - 99,99%
Average Income per Game1 945 468 $
Year to Date Revenue1 945 468 $

Expense

Pro Players Total Salaries62 940 000 $
Farm Players Total Salaries1 345 000 $
Coaches Total Salaries1 317 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses1 130 928 $
Farm Year To Date Expenses28 738 $
Pro Salary Cap To Date1 123 928 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue77 818 720 $
Pro Remaining Season Days110
Pro Expenses Per Days565 464 $
Pro Estimated Expenses62 201 040 $
Farm Remaining Season Days109
Farm Expenses Per Days15 045 $
Farm Estimated Expenses1 639 905 $
Estimated Season Expenses63 840 945 $
Season Salary Cap62 940 000 $
Estimate Under Maximum Salary Cap of 89 650 000 $26 710 000 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 6 940 000 $
Current Bank Account51 765 018 $
Projected Bank Account65 742 793 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 7 120 536 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 120 536 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 5 892 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 5 892 857 $
Jason Demers 4 500 000 $ (2)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Alexander Wennberg 4 500 000 $ (5)
-Salary Remaining : 4 419 643 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 419 643 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 4 174 107 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 174 107 $
Michael Stone 3 500 000 $ (1)
-Salary Remaining : 3 437 500 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 437 500 $
Matt Beleskey 3 420 000 $ (3)
-Salary Remaining : 3 358 929 $
-Salary Average : 3 420 000 $
-Salary Average Remaining : 3 358 929 $
Michael Grabner 3 350 000 $ (5)
-Salary Remaining : 3 290 179 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 290 179 $
Jack Johnson 3 250 000 $ (5)
-Salary Remaining : 3 191 964 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 191 964 $
Cam Ward 3 000 000 $ (1)
-Salary Remaining : 2 946 429 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 946 429 $
Carl Gunnarsson 2 900 000 $ (3)
-Salary Remaining : 2 848 214 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 848 214 $
Micheal Ferland 2 850 000 $ (1)
-Salary Remaining : 2 799 107 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 799 107 $
Marcus Kruger 2 500 000 $ (3)
-Salary Remaining : 2 455 357 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 455 357 $
Riley Sheahan 1 500 000 $ (5)
-Salary Remaining : 1 473 214 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 473 214 $
Jon Merrill 1 400 000 $ (1)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 375 000 $
Ryan Miller 1 100 000 $ (5)
-Salary Remaining : 1 080 357 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 080 357 $
Vladislav Kamenev 830 000 $ (1)
-Salary Remaining : 815 179 $
-Salary Average : 830 000 $
-Salary Average Remaining : 815 179 $
Drew Stafford 810 000 $ (1)
-Salary Remaining : 795 536 $
-Salary Average : 810 000 $
-Salary Average Remaining : 795 536 $
Brandon Pirri 775 000 $ (2)
-Salary Remaining : 761 161 $
-Salary Average : 775 000 $
-Salary Average Remaining : 761 161 $
Rasmus Andersson 755 000 $ (3)
-Salary Remaining : 741 518 $
-Salary Average : 755 000 $
-Salary Average Remaining : 741 518 $
Jason Garrison 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Jesperi Kotkaniemi 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Greg McKegg 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Alexandre Grenier 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Alex Iafallo 750 000 $ (1)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Juuso Valimaki 750 000 $ (2)
-Salary Remaining : 736 607 $
-Salary Average : 750 000 $
-Salary Average Remaining : 736 607 $
Total Pro Players26
Salary Commitment
Year 33 : 62 940 000 $
Year 34 : 42 300 000 $
Year 35 : 34 775 000 $
Year 36 : 25 200 000 $
Salary Average Commitment
Year 33 : 62 940 000 $
Year 34 : 42 300 000 $
Year 35 : 34 775 000 $
Year 36 : 25 200 000 $
Salary Cap with 1 Way Contract
Year 33 : 62 940 000 $
Year 34 : 42 300 000 $
Year 35 : 34 775 000 $
Year 36 : 25 200 000 $

Farm Players Salaries

Austin Czarnik 125 000 $ (3)
Salary Remaining : 122 748 $
Salary Average : 125 000 $
Salary Average Remaining : 122 748 $
Roman Lyubimov 95 000 $ (1)
Salary Remaining : 93 288 $
Salary Average : 95 000 $
Salary Average Remaining : 93 288 $
Byron Froese 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Reid Boucher 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Frank Corrado 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Justin Bailey 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Hudson Fasching 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Matt Read 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Connor Brickley 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
TJ Brennan 75 000 $ (4)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Ryan Lindgren 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Kristian Vesalainen 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jean-Francois Berube 75 000 $ (2)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Philippe Desrosiers 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Seth Helgeson 75 000 $ (3)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Quinton Howden 75 000 $ (5)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Jansen Harkins 75 000 $ (1)
Salary Remaining : 73 649 $
Salary Average : 75 000 $
Salary Average Remaining : 73 649 $
Andrey Pedan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Danick Martel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 33 : 1 345 000 $
Year 34 : 1 025 000 $
Year 35 : 650 000 $
Year 36 : 225 000 $
Salary Average Commitment
Year 33 : 1 345 000 $
Year 34 : 1 025 000 $
Year 35 : 650 000 $
Year 36 : 225 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 89 650 000 $
Available Cap Space

Over Minimum of
56 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM Ducks 190 101 570 $ 88 900 000 $ 750 000 $ 32 900 000 $ 23629
ARIZONA Coyotes 150 774 727 $ 58 475 000 $ 31 175 000 $ 2 475 000 $ 212344
BOSTON Bruins 134 853 107 $ 57 725 000 $ 31 925 000 $ 1 725 000 $ 222345
CALGARY Flames 73 570 376 $ 86 250 000 $ 3 400 000 $ 30 250 000 $ 212344
CHICAGO Blackhawks 89 103 670 $ 63 490 000 $ 26 160 000 $ 7 490 000 $ 212344
COLORADO Avalanche 63 189 221 $ 85 675 000 $ 3 975 000 $ 29 675 000 $ 211940
DETROIT Red Wings 149 951 595 $ 75 586 667 $ 14 063 333 $ 19 586 667 $ 202141
EDMONTON Oilers 131 397 250 $ 78 015 000 $ 11 635 000 $ 22 015 000 $ 212142
MINNESOTA Wild 15 259 617 $ 75 285 000 $ 14 365 000 $ 19 285 000 $ 202141
MONTREAL Canadiens 65 382 772 $ 87 940 000 $ 1 710 000 $ 31 940 000 $ 212445
NASHVILLE Predators 62 876 179 $ 76 110 000 $ 13 540 000 $ 20 110 000 $ 211839
NEW JERSEY Devils 96 211 589 $ 66 075 000 $ 23 575 000 $ 10 075 000 $ 241337
NEW YORK Islanders 116 975 042 $ 83 850 000 $ 5 800 000 $ 27 850 000 $ 232144
NEW YORK Rangers 40 764 848 $ 86 865 000 $ 2 785 000 $ 30 865 000 $ 211334
OTTAWA Senators 24 245 337 $ 67 085 000 $ 22 565 000 $ 11 085 000 $ 211334
PHILADELPHIA Flyers 81 327 396 $ 89 204 286 $ 445 714 $ 33 204 286 $ 201737
PITTSBURGH Penguins 26 448 600 $ 62 090 000 $ 27 560 000 $ 6 090 000 $ 221941
QUEBEC Nordiques 26 214 128 $ 78 830 000 $ 10 820 000 $ 22 830 000 $ 211132
SEATTLE Totems 5 781 178 $ 90 612 858 $ -962 858 $ 34 612 858 $ 211738
ST-LOUIS Blues 93 971 331 $ 89 391 000 $ 259 000 $ 33 391 000 $ 201333
TAMPA BAY Lightning 84 925 520 $ 83 555 000 $ 6 095 000 $ 27 555 000 $ 202141
TORONTO Maple Leafs 201 161 583 $ 74 625 000 $ 15 025 000 $ 18 625 000 $ 231336
VANCOUVER Canucks 75 254 855 $ 61 695 000 $ 27 955 000 $ 5 695 000 $ 212647
VEGAS Golden Knights 146 776 680 $ 62 075 000 $ 27 575 000 $ 6 075 000 $ 202848
WASHINGTON Capitals 30 037 701 $ 87 250 000 $ 2 400 000 $ 31 250 000 $ 231437
WINNIPEG Jets 51 765 018 $ 62 940 000 $ 26 710 000 $ 6 940 000 $ 261945